Airtel
Africa plc
Results for half year ended 30 September
2024
25 October 2024
Sustained
operating momentum reflecting continued execution against
significant growth opportunity
Operating highlights
·
Total customer base grew by 6.1% to 156.6
million. Data customer penetration continues to rise, driving a
10.4% increase in data customers to 66.0 million. Data usage per
customer increased by 30.9% to 6.6 GBs, with smartphone penetration
increasing 5.3% to reach 42.9%.
·
Mobile money subscribers of 41.5 million,
increased by 13.4% reflecting our continued investment into
distribution to support increased financial inclusion across our
markets. Transaction value increased by 30.1% in constant
currency2 with annualised transaction value of $128bn.
·
Data ARPU growth of 13.5% and mobile money ARPU
growth of 10.9% in constant currency continued to support overall
ARPU's which rose 11.1% YoY in constant currency.
·
Customer experience remains core to our strategy
with sustained network investment during the period. Data capacity
across our network has increased by 20% with the rollout of over
2,800 sites and around 3,500 kms of fibre.
Financial performance
·
Revenue in constant currency grew by 19.9% in
H1'25 with growth accelerating to 20.8% in Q2'25 driven by an
acceleration of growth in Nigeria to 38.2% and in Francophone
Africa to 9.0%. Across the Group mobile services revenue grew by
18.4% and Mobile Money revenue grew by 28.8% in constant currency.
Reported currency revenues declined by 9.7% to $2,370m reflecting
the impact of currency devaluation, particularly in
Nigeria.
·
A substantial increase in fuel prices across our
markets and the lower contribution of Nigeria to the Group after
the naira devaluation contributed to a decline in EBITDA margins to
45.8% from 49.6% in H1'24. In Q2'25, EBITDA margin at 46.4%
improved sequentially from 45.3% in Q1'25 reflecting the initial
successes in our cost efficiency programme launched earlier in the
year. Constant currency EBITDA increased 13.5% whilst reported
currency EBITDA declined by 16.5% to $1,087m for H1'25.
·
Profit after tax of $79m was impacted by $151m of
exceptional derivative and foreign exchange losses (net of tax),
arising from the further depreciation in the Nigerian naira during
the period.
·
EPS before exceptional items declined from 7.0
cents in the prior period to 4.9 cents, primarily reflecting the
translation impact of currency devaluation. Basic EPS of 0.8 cents
compares to negative (1.5 cents) in the prior period, predominantly
reflecting the $471m exceptional derivative and foreign exchange
losses in the prior period, compared to $231m in the current
period.
Capital allocation
·
Capex at $316m was 1.3% higher compared to prior
period. Capex guidance for the full year remains between $725m and
$750m as we continue to invest for future growth.
·
Over the year we have significantly reduced our
foreign currency debt exposure, having paid down $809m of foreign
currency debt. 89% of our OpCo debt (excl. lease liabilities) is
now in local currency, up from 71% a year ago.
·
To secure beneficial contract structures and
further enhance our partnership with ATC, we have extended our
tower lease agreements for approximately 7,100 sites in four
markets for a further 12-year period. The new agreements have a
focus on renewable energy investment which will drive operating
cost efficiencies over the medium-term and will have a neutral to
positive impact on near-term free cash flow. The renewals has
resulted in a $1.2bn increase in lease liabilities, which has been
the primary driver of the increase in leverage to 2.3x from 1.6x in
the previous quarter. No further material change in leverage should
be expected from further renewals in the near-to-medium
term.
·
The Board has declared an interim dividend of 2.6
cents per share, an increase of 9%, in-line with our progressive
dividend policy. The $100m share buyback continues, with 61m shares
purchased for a consideration of $88m as at the end of September
2024.
Sunil Taldar, Chief executive officer, on the trading
update:
"The sustained operating momentum
over the period is testament to our teams' ability to execute our
strategy brilliantly. During the period we refined our strategy to
significantly increase our focus on delivering best in class
experience to our customers. To meet our customer's expectations,
we will strengthen our 'go-to-market' through enhanced
distribution, simplified customer journeys and best in class
network experience. This will further unlock the significant
opportunity Africa offers and will provide the foundation of strong
growth across our markets and our business segments, especially as
we build and scale up the B2B and home broadband
segments.
The scale of the opportunity
across our markets remains substantial. A young and fast-growing
population, combined with low levels of SIM and banking penetration
on one hand, and increasing smartphone and digital payment adoption
across our existing base on the other, provides a unique
opportunity to leverage our extensive infrastructure for sustained
growth in Sub-Saharan Africa.
We have already seen strong
progress, with an acceleration in constant currency revenue growth
over the last quarter as demand for our services remains strong,
reflected in the 48% growth in data volumes over the first half of
the year, despite the challenging backdrop in some of our
markets.
Furthermore, we have seen our cost
optimisation programme already show initial green shoots, which
combined with operational leverage, has contributed to an expansion
of our EBITDA margins in Q2'25 compared to the previous quarter.
Foreign currency debt has fallen to just 11% of market debt at the
end of September which reflects the work we have undertaken to
de-risk the balance sheet.
We remain absolutely focussed on
executing against our strategy to efficiently and effectively
deliver essential services to improve the lives, communities and
economies we serve. The growth opportunity
across our markets remains compelling and we continue to focus on
margin improvement."
GAAP measures
(Half year ended)
|
Description
|
Sep-24
|
Sep-23
|
Reported
currency
|
$m
|
$m
|
change
|
Revenue
|
2,370
|
2,623
|
(9.7%)
|
Operating profit
|
706
|
885
|
(20.3%)
|
Profit/(Loss) after tax
|
79
|
(13)
|
726.3%
|
Basic EPS ($ cents)
|
0.8
|
(1.5)
|
156.4%
|
Net cash generated from operating
activities
|
979
|
1,121
|
(12.7%)
|
Alternative performance measures (APM)
1
(Half year ended)
|
Description
|
Sep-24
|
Sep-23
|
Reported
currency
|
Constant
currency
|
$m
|
$m
|
change
|
change
|
Revenue
|
2,370
|
2,623
|
(9.7%)
|
19.9%
|
EBITDA
|
1,087
|
1,302
|
(16.5%)
|
13.5%
|
EBITDA margin
|
45.8%
|
49.6%
|
(378)
bps
|
(258)
bps
|
EPS before exceptional items ($
cents)
|
4.9
|
7.0
|
(30.3%)
|
|
Operating free cash
flow
|
771
|
990
|
(22.2%)
|
|
(1)
Alternative
performance measures (APM) are described on page
46
(2)
An explanation
of constant currency adjustments is described on page
48
About Airtel Africa
Airtel Africa is a leading
provider of telecommunications and mobile money services, with a
presence in 14 countries in Africa, primarily in East Africa and
Central and West Africa.
Airtel Africa offers an integrated
suite of telecoms solutions to its subscribers, including mobile
voice and data services as well as mobile money services, both
nationally and internationally. We aim to continue providing a
simple and intuitive customer experience through streamlined
customer journeys.
Enquiries
Conference call
Management will host an analyst
and investor conference call at 13:00pm UK time (BST), on Friday
25th October 2024, including a Question-and-Answer
session.
To receive an invitation with the
dial in numbers to participate in the event, please register
beforehand using the following link:
Conference call registration link
Key consolidated financial information
Description
|
Unit of
measure
|
Half year ended
|
Quarter ended
|
Sep-24
|
Sep-23
|
Reported currency
change %
|
Constant currency
change %
|
Sep-24
|
Sep-23
|
Reported currency
change %
|
Constant currency
change %
|
Profit and loss
summary
|
|
|
|
|
|
|
|
|
|
Revenue 1
|
$m
|
2,370
|
2,623
|
(9.7%)
|
19.9%
|
1,214
|
1,246
|
(2.6%)
|
20.8%
|
Voice revenue
|
$m
|
960
|
1,169
|
(17.9%)
|
9.4%
|
484
|
548
|
(11.6%)
|
9.3%
|
Data revenue
|
$m
|
844
|
915
|
(7.7%)
|
28.4%
|
435
|
429
|
1.4%
|
30.2%
|
Mobile money revenue
2
|
$m
|
466
|
416
|
11.9%
|
28.8%
|
244
|
215
|
13.5%
|
29.1%
|
Other revenue
|
$m
|
205
|
216
|
(5.2%)
|
25.4%
|
105
|
102
|
3.0%
|
27.8%
|
Expenses
|
$m
|
(1,295)
|
(1,337)
|
(3.1%)
|
25.5%
|
(654)
|
(635)
|
3.0%
|
24.8%
|
EBITDA 3
|
$m
|
1,087
|
1,302
|
(16.5%)
|
13.5%
|
564
|
620
|
(9.1%)
|
15.6%
|
EBITDA margin
|
%
|
45.8%
|
49.6%
|
(378)
bps
|
(258)
bps
|
46.4%
|
49.8%
|
(334)
bps
|
(208)
bps
|
Depreciation and
amortisation
|
$m
|
(381)
|
(417)
|
(8.7%)
|
21.3%
|
(193)
|
(197)
|
(2.1%)
|
22.2%
|
Operating profit
|
$m
|
706
|
885
|
(20.3%)
|
9.7%
|
371
|
423
|
(12.3%)
|
12.5%
|
Other finance cost - net of
finance income 4
|
$m
|
(297)
|
(402)
|
(26.1%)
|
|
(158)
|
(190)
|
(17.3%)
|
|
Finance cost - exceptional items
5
|
$m
|
(231)
|
(471)
|
(50.9%)
|
|
(109)
|
-
|
0.0%
|
|
Total finance cost
|
$m
|
(528)
|
(873)
|
(39.5%)
|
|
(267)
|
(190)
|
40.2%
|
|
Profit before tax
|
$m
|
178
|
12
|
1370.1%
|
|
104
|
233
|
(55.3%)
|
|
Tax
|
$m
|
(179)
|
(179)
|
0.1%
|
|
(94)
|
(95)
|
(1.1%)
|
|
Tax - exceptional items
5
|
$m
|
80
|
154
|
(48.0%)
|
|
38
|
-
|
0.0%
|
|
Total tax charge
|
$m
|
(99)
|
(25)
|
(298.4%)
|
|
(56)
|
(95)
|
(41.0%)
|
|
Profit/(Loss) after tax
|
$m
|
79
|
(13)
|
726.3%
|
|
48
|
138
|
(65.0%)
|
|
Non-controlling
interest
|
$m
|
(48)
|
(42)
|
16.6%
|
|
(24)
|
(23)
|
6.5%
|
|
Profit attributable to owners of
the company - before exceptional items
|
$m
|
182
|
262
|
(30.8%)
|
|
95
|
115
|
(17.2%)
|
|
Profit/(Loss) attributable to owners of the
company
|
$m
|
31
|
(55)
|
156.1%
|
|
24
|
115
|
(78.9%)
|
|
EPS - before exceptional
items
|
cents
|
4.9
|
7.0
|
(30.3%)
|
|
2.6
|
3.1
|
(16.4%)
|
|
Basic EPS
|
cents
|
0.8
|
(1.5)
|
156.4%
|
|
0.6
|
3.1
|
(79.1%)
|
|
Weighted average number of
shares
|
million
|
3,727
|
3,751
|
(0.6%)
|
|
3,717
|
3,751
|
(0.9%)
|
|
Capex
|
$m
|
316
|
312
|
1.3%
|
|
169
|
172
|
(1.6%)
|
|
Operating free cash
flow
|
$m
|
771
|
990
|
(22.2%)
|
|
395
|
448
|
(12.0%)
|
|
Net cash generated from operating
activities
|
$m
|
979
|
1,121
|
(12.7%)
|
|
565
|
541
|
4.6%
|
|
Net debt
|
$m
|
5,155
|
3,327
|
|
|
5,155
|
3,327
|
|
|
Leverage (net debt to
EBITDA)
|
times
|
2.3x
|
1.3x
|
|
|
2.3x
|
1.3x
|
|
|
Return on capital
employed
|
%
|
19.8%
|
24.7%
|
(489)
bps
|
|
21.8%
|
23.7%
|
(189)
bps
|
|
Operating KPIs
|
|
|
|
|
|
|
|
|
|
ARPU
|
$
|
2.6
|
3.0
|
(16.3%)
|
11.1%
|
2.6
|
2.9
|
(8.9%)
|
13.0%
|
Total customer base
|
million
|
156.6
|
147.7
|
6.1%
|
|
156.6
|
147.7
|
6.1%
|
|
Data customer base
|
million
|
66.0
|
59.8
|
10.4%
|
|
66.0
|
59.8
|
10.4%
|
|
Mobile money customer
base
|
million
|
41.5
|
36.5
|
13.4%
|
|
41.5
|
36.5
|
13.4%
|
|
(1)
Revenue includes inter-segment eliminations of
$105m for the half year ended 30 September 2024 and $93m for the
prior period.
(2) Mobile money revenue post inter-segment eliminations with
mobile services were $361m for the half year ended 30 September
2024, and $323m for the prior period.
(3) EBITDA includes other income of $12m for the half year ended
30 September 2024 and $16m for the prior period.
(4) Other finance cost - net of finance income of $297m for the
half year ended 30 September 2024 and $402m in the prior period
includes derivative and foreign exchange losses of $29m and $183m
in the respective periods which have not been treated as
exceptional items. Excluding these losses, other finance cost - net
of finance income was $268m for the half year ended 30 September
2024 and $219m for the prior period.
(5) Finance cost - exceptional items of $231m for the half year
ended 30 September 2024 and $471m for the prior period relates to
derivative and foreign exchange losses following the devaluation of
the Nigerian naira, which resulted in an exceptional tax gain of
$80m and $154m, respectively. As a result, there was a $151m
negative impact on profit after tax in half year ended 30 September
2024 and $317m in the prior period.
Financial review for the half year ended 30 September
2024
Revenue
Group revenue in reported
currency declined by 9.7% to $2,370m, with constant currency growth
of 19.9%. Group mobile services revenue grew by 18.4% in constant
currency, with voice revenue growth of 9.4% and data revenues
increasing by 28.4% over the period. In Q2'25, constant currency
revenue growth accelerated to 20.8% from 19.0% in Q1'25 primarily
driven by 38.2% growth in Nigeria and Francophone Africa revenue
growth of 9.0% in Q2'25 respectively. In H1'25, mobile money
revenue grew by 28.8% in constant currency, primarily driven by
continued strong growth in East Africa.
Reported currency revenue growth
was particularly impacted by significant currency devaluations in
Nigeria, Malawi, Zambia and Tanzania. In particular, the naira
devalued from a weighted average NGN/USD rate of 610 in the prior
half-year period to NGN/USD 1,484 in the current
period.
EBITDA
Reported currency EBITDA declined
by 16.5% to $1,087m reflecting the impact of currency devaluation
over the period, particularly in Nigeria. In constant currency,
EBITDA increased by 13.5% with EBITDA margins of 45.8%, a decline
of 378bps. The lower contribution of Nigeria following the
significant naira depreciation and a significant increase in fuel
prices (mainly in Nigeria by around 90%), were the primary drivers
of the margin decline over the last year. Mobile services
EBITDA increased 9.9% in constant currency with EBITDA margin at
45.1%, whilst mobile money EBITDA margins of 53.0%, increased
167bps in constant currency, supporting growth of
33.0%.
Following the launch of a
comprehensive cost efficiency programme, EBITDA margins in Q2'25
increased to 46.4% from 45.3% in the previous quarter
(Q1'25).
Finance costs
Total finance costs for the half
year ended 30 September 2024 was $528m, primarily impacted by $260m
of derivative and foreign exchange losses (reflecting the
revaluation of US dollar balance sheet liabilities and derivatives
following currency devaluation), of which $231m was classified as
exceptional following the naira devaluation[1]. Finance costs excluding
exceptional items and derivative and foreign exchange losses
increased from $219m to $268m in the current period primarily on
account of higher market debt and shift of foreign currency debt to
local currency debt in the operating entities carrying a higher
average interest rate.
Profit/(Loss) before tax
Profit before tax at $178m during
the half year ended 30 September 2024 was largely impacted by the
$260m derivative and foreign exchange losses as discussed above and
lower EBITDA due to significant currency devaluation across key
markets.
Taxation
Total tax charges were $99m as
compared to a $25m in the prior period. Total tax charges in the
current period reflected an exceptional gain of $80m and $154m in
the prior period following the Nigerian naira devaluation. Tax
charges excluding exceptional items were $179m in the current as
well as in the prior period.
Tax charge of $99m during the half
year ended 30 September 2024, on a profit before tax of $178m was
largely due to profit mix between various OpCo's and withholding
taxes.
Profit/(Loss) after tax
Profit after tax of $79m during
the half year ended 30 September 2024 was primarily impacted by the
$151m of exceptional derivative and foreign exchange losses (net of
tax) and lower EBITDA due to significant currency devaluation
across key markets.
Basic EPS
Basic EPS at 0.8 cents during the
half year ended 30 September 2024 was impacted by the exceptional
derivative and foreign exchange losses as explained above. EPS
before exceptional items and derivative and foreign exchange losses
for the half year ended 30 September 2024 was 5.4 cents as compared
to 10.5 cents in the prior period, reflecting the impact of
significant currency devaluation across key markets on
EBITDA.
Leverage
We have continued to improve our
debt structure over the last year, having repaid the outstanding
$550m of HoldCo debt in May 2024, and increased the proportion of
local currency OpCo debt (excluding lease liabilities) on our
balance sheet from 71% a year ago to 89% as of 30 September 2024.
In total, we have paid down $809m of US dollar debt over the last
year.
As explained in 'Other significant
updates' on page 7, we have extended our tower lease agreements
with ATC for approximately 7,100 sites in Nigeria, Uganda, Kenya
and Niger for a further 12-year period. Under IFRS16 accounting
standards, the extension of these tower lease agreements by 12
years has resulted in an approximate $1.2bn increase in lease
liabilities, resulting in approximately 0.6x increase in the
Group's leverage ratio. Leverage was further impacted by the
decrease in reported currency EBITDA following the naira
devaluation, resulting in Group leverage of 2.3x as of 30 September
2024. No further material change in leverage should be expected
from further renewals.
GAAP measures
Revenue
Reported revenue of $2,370m,
declined by 9.7% in reported currency, and grew by 19.9% in
constant currency driven by both customer base growth of 6.1% and
ARPU growth of 11.1%. The gap between constant currency and
reported currency revenue growth was due to the average currency
devaluations between the periods, mainly in the Nigerian naira, the
Malawian kwacha, the Zambian kwacha, and the Tanzanian shilling
partially offset by an appreciation in the Kenya
shilling.
Reported mobile services revenue
at $2,013m, declined 12.6%, and grew by 18.4% in constant currency.
Mobile money revenue grew by 11.9% in reported currency. In
constant currency, mobile money revenue grew by 28.8%, driven by
revenue growth in East Africa of 31.4% and Francophone Africa of
20.2%.
Operating profit
Operating profit in reported
currency declined by 20.3% to $706m as currency headwinds offset
the 9.7% growth of operating profit in constant
currency.
Total finance costs
Total finance costs of $528m for
the half year ended 30 September 2024, was lower by $345m over the
prior period. Current and prior period finance costs were primarily
impacted by $231m and $471m of exceptional derivative and foreign
exchange losses respectively, following the significant devaluation
in Nigerian Naira. Excluding exceptional items, finance cost was
lower by $105m primarily on account of lower derivative and foreign
exchange losses, partially offset by higher interest on market debt
due to increase in market debt and shift of foreign currency debt
to local currency debt in the operating entities carrying a higher
average interest rate.
The Group's effective interest
rate increased to 13.2% compared to 8.8% in the prior period,
largely driven by higher local currency debt at the OpCo level, in
line with our strategy of localising debt at OpCo, and the
repayment of $550m of HoldCo debt which carried a
lower-than-average interest rate.
Taxation
Total tax charges of $99m compares
to $25m in the prior period. Total tax charges in the current
period reflected an exceptional gain of $80m and $154m in the prior
period on account of the Nigerian naira devaluation. Tax charges
excluding exceptional items were $179m in current as well as in the
prior period.
Basic EPS
Basic EPS at 0.8 cents during the
half year ended 30 September 2024 was impacted by the derivative
and foreign exchange losses as explained above.
Net cash generated from operating
activities
Net cash generated from operating
activities was $979m, lower by 12.7% as compared to $1,121m in the
prior period.
Alternative performance measures[2]
EBITDA
EBITDA of $1,087m, declined by
16.5% in reported currency, and increased by 13.5% in constant
currency. Growth in constant currency EBITDA was led by revenue
growth and supported by continued improvement in operating
efficiencies offset by the impact that inflationary cost pressures
in a number of markets. The EBITDA margin declined by 378 basis
points in reported currency to 45.8% reflecting the impact of lower
contribution of Nigeria post significant naira devaluation and
inflationary cost pressures.
The gap between constant currency
and reported currency EBITDA growth was due to the currency
devaluations between the periods, mainly in the Nigerian naira, the
Malawian kwacha, the Zambian kwacha, and the Tanzanian shilling
partially offset by an appreciation in the Kenyan
shilling.
Tax
The effective tax rate was 40.3%,
compared to 39.0% in the prior period. The effective tax rate is
higher than the weighted average statutory corporate tax rate of
approximately 32%, largely due to increase in income tax rate in
one of the subsidiaries, the profit mix between various OpCos and
withholding taxes on dividends by subsidiaries.
Exceptional items
The exceptional item of $231m in
the current period and $471m in the prior period relates to
derivative and foreign exchange losses following the devaluation of
the Nigerian naira. These losses resulted in an exceptional tax
gain of $80m and $154m respectively.
EPS before exceptional
items
EPS before exceptional items of
4.9 cents as compared to 7.0 cents in the prior period was
primarily impacted by the significant currency headwinds impacting
reported currency results. EPS before exceptional items and
derivative and foreign exchange losses was 5.4 cents compared to
10.5 cents in the prior period.
Operating free cash
flow
Operating free cash flow was
$771m, lower by 22.2%, as a result of lower EBITDA due to currency
devaluation over the period particularly in Nigeria.
Other significant updates
Renewal of tower lease agreements with ATC
On 30 September 2024, the Company
renewed tower lease agreements with American Tower Corporation
(ATC) for approximately 7,100 sites across Nigeria, Uganda, Kenya
and Niger which were set to expire over the next 12 to 24 months,
for a period of 12 years. The tower lease agreements with ATC were
initially entered as a sale and leaseback transaction over the
period of 2015-16, for ten years. The renewals ensure we continue
to benefit from contract structures, including the proportion that
is linked to foreign currency.
Integral to the contractual terms
is the focus on renewable energy solutions across a significant
number of sites, particularly in Nigeria. This is expected to
benefit the Company's operating costs in the medium term as the
reliance on diesel is reduced, while also advancing Airtel Africa's
ambition to drive reduced GHG emissions across the footprint, which
remains a key priority for its sustainability agenda.
Under IFRS16 accounting standards,
the extension of these tower lease agreements to 12 years will
result in an approximate $1.2bn increase in lease liabilities,
resulting in an approximate 0.6x increase in the Company's leverage
ratio as of 30 September 2024. No further material change in
leverage from further renewals is expected in the near-to-medium
term.
In addition, there will be
increased finance costs in the early years of the contract term and
a marginal increase in depreciation due to the recognition of the
right-of-use asset on renewal. The impact from these contract
renewals on profit after tax in the first year is expected to be
approximately $120m - $130m, with 50% of this impact expected in
FY'25. This impact is expected to reduce over the term of the
contract, in line with the IFRS16 lease accounting methodology and
as operating efficiencies materialise.
Importantly, there will be a
neutral to positive impact on free cash flow for the Company due to
these renewals in the near-term.
The renewals reinforce our
commitment to enhance network capacity and reliability, enabling
our ambition to offer a best-in-class network experience to our
customers.
Kenya license extension
On 6th September 2024,
Airtel Kenya has received confirmation from the regulator on
extension of existing Network Facility Provider, Application
Service Provider, Content Service Provider and Internationally
Gateway Station and Service licence as well as its spectrum in 900
MHz, 1800 MHz and 2100 MHz that were due for renewal in January
2025 for a period of 24 months effective January 2025.
Repayment of remaining $550m bond achieving a zero-debt
position at HoldCo
On 20 May 2024, the Company
announced that it has repaid in full the 5.35% Guaranteed Senior
Notes maturing in May 2024. This bond repayment of $550m was made
exclusively out of the cash reserves at the HoldCo and is a
continuation of its strategy to reduce external foreign currency
debt.
At the time of the IPO in June
2019, the Group had $2,719m of external debt at HoldCo which
resulted in significant exposure to currency fluctuations and the
reliance on upstreaming funds to cover both interest costs and the
principal repayment. Through a consistent execution of its strategy
supporting strong free cash flow generation, and continued
upstreaming success, the Group has been reducing Holdco debt over
the past few years and has now reached the significant milestone of
a zero-debt position at HoldCo.
The current leverage and capital
structure is a reflection of the Group's successful capital
allocation strategy that has been in place since our IPO, and it
will aim to continue reducing foreign currency debt obligations
across its OpCo's.
Update on share buy-back programme
On 1 February 2024, the Company
announced that in light of the increase in HoldCo cash, current
leverage and the consistent strong operating cash generation, the
Board intended to launch a share buy-back programme of up to $100m,
over a 12-month period.
On 1 March 2024, Airtel Africa plc
announced the commencement of its share buyback programme. As at
the end of September 2024, the Company has purchased 61 million
shares for a total consideration of $88m.
Directorate changes
On 9 May 2024, Airtel Africa plc
announced the appointment of Paul Arkwright, CMG, as an independent
non-executive director of the Company, with immediate
effect.
On 3 July 2024, following the
conclusion of the AGM, John Danilovich retired as an independent
non-executive director of Airtel Africa plc.
Retirement of Airtel Africa plc CEO and appointment of
Successor
On 2 January 2024, Airtel Africa
plc announced the retirement of Chief Executive Officer Olusegun
"Segun" Ogunsanya and the appointment of Sunil Taldar, who joined
Airtel Africa in October 2023 as Director - Transformation, as
Chief Executive Officer (CEO). Following a transition period, Sunil
Taldar has been appointed to the Board as an Executive Director and
has assumed the role of CEO on 1 July 2024, at which time Segun
retired from the Board and the Company. Following his retirement
from Airtel Africa, Segun will be available to advise the Chairman,
the Airtel Africa Board and Chief Executive Officer for a 12-month
period and appointed as Airtel Africa Charitable Foundation's
inaugural Chair.
Nigerian Communications Commission directive on subscriber
registration compliance
In December 2023, the Nigerian
Communications Commission (NCC) informed Airtel Nigeria, in an
industry-wide directive, to undertake full network barring of all
SIMs that have failed to submit their National Identity Numbers
(NIN) on or before 28 February 2024. Likewise, customers that have
submitted their NINs, but remain unverified are to be barred by 31
July 2024 (earlier deadline was 15 April 2024). Furthermore,
guidelines were issued whereby no customer can have more than 4
active SIMs and all such excess SIMs must be barred by 29 March
2024. This directive is part of the ongoing Federal Government
NIN-SIM harmonisation exercise requiring all subscribers to provide
valid NIN information to update SIM registration
records.
Airtel Nigeria has complied with
the directives issued and barred all customers without NINs as well
as customers with more than 4 active SIMs which had a negligible
impact on revenue.
Chad License Renewal
In July 2024, Airtel Tchad S.A
("Airtel Tchad"), a subsidiary of the Group was issued with a
National Telecom Operator licence for 2G/3G and 4G network. This
licence renewal is with effect from April 2024 and is for a period
of 10 years for a gross consideration of CFA54bn (approximately
$90m).
Dividend payment timetable
The board has declared an interim
dividend of 2.6 cents for the half year ended 30 September 2024,
payable on 13 December 2024 to shareholders recorded in the
register at the close of business on 8 November 2024.
London Stock
Exchange
Nigerian Stock Exchange
Last day to trade shares cum
dividend
6 November
2024
5 November 2024
Shares commence trading
ex-dividend
7 November
2024
6 November 2024
Record
date
8 November
2024
8 November 2024
Last date for currency
election
25 November
2024
25 November 2024
Payment
date
13 December
2024
13 December 2024
Information on additional
KPIs
An investor relations pack with
information on the additional KPIs and balance sheet is available
to download on our website at airtel.africa/investors
Strategic overview
The Group provides telecom and
mobile money services in 14 emerging markets of Sub-Saharan Africa.
Our markets are characterised by young and rapidly growing
population, low smartphone penetration, and relatively large
unbanked populations. Unique mobile user penetration across the
Group's footprint is around 48%, and banking penetration remains
under 50%. These indicators illustrate the significant opportunity
still available to Airtel Africa to enhance both digital and
financial inclusion in the communities we serve, enriching and
transforming their lives through digitalisation, whilst at the same
time growing our revenues profitably across each of our key
services of voice, data and mobile money.
The Group continues to invest in
its network and distribution infrastructure to enhance both mobile
connectivity and financial inclusion across our countries of
operation. In particular, we have continued to invest in expanding
our 4G and 5G network to increase data capacity, deploy new sites -
especially in rural areas - thereby enhancing coverage and
connectivity.
Our refreshed strategy puts the
customer at the core of our strategy. We believe that by ensuring
great customer experience across our network and touchpoints we
will deliver on our corporate purpose of transforming lives across
Africa. Our consumer centric strategy is anchored on our 6 new
strategic pillars - strengthening
our 'go-to-market', delivering best in class network experience,
winning more in key markets, digitising and simplifying processes
across the business, accelerating Airtel Money and scaling our home
broadband business (HBB) and enterprise
offerings.
Underpinning the Group's business
strategy is our focus on cost optimisation, our ongoing
sustainability strategy and the investment into our people to build
and retain talent. Our sustainability strategy supports our
well-established corporate purpose of transforming lives, our
continued commitment to driving sustainable development and acting
as a responsible business. Our sustainability strategy sets out our
goals and commitments to foster financial inclusion, bridge the
digital divide and serve more customers in some of the least
penetrated telecommunication markets in the world.
Strengthen 'Go-to-market'
We continue to strengthen our
distribution footprint, especially our exclusive channel of
kiosks/mini-shops and Airtel Money Branches (AMB) along with
multi-brand outlets in both urban and rural markets. During the
period, the Group expanded its exclusive franchise stores, adding
over 7,400 kiosks and mini shops (taking the total to 88,300 kiosks
and mini shops) and adding over 1,200 Airtel Money Branches (AMB).
The Group also added over 36,000 activating outlets, an increase of
11%, enabling continued expansion of our customer base and strong
growth in overall revenues.
We also continue to
accelerate our data revenue growth through a combination of higher
mix of smartphones in our base and improving ARPUs. Our smartphone
penetration stands at 42.9%, an increase of 5.3% points from H1'24
driven by our expansion of the 4G network and stronger execution.
Our data consumption has increased to 7.1 GB per data user, growing
by over 36% in Q2'25 driven by improved network experience and
customer life-cycle management programs. A notable development is
our intervention in Rwanda where we have been able to break
barriers of affordability on both smartphone devices and data
tariffs, thereby enabling accelerated adoption of data services
during the period.
Best in class network experience
The Group remains focused on
delivering best-in-class services, enhancing our 4G network
availability, along with expanding newly launched 5G technology in
key markets like Kenya, Nigeria, Tanzania, Uganda and Zambia.
Reaching underserved communities is a key priority and we continue
to expand rural coverage through new site rollouts and continue
investing in spectrum and technologies to support increased
capacity to facilitate our corporate purpose of transforming
lives.
We have rolled out over 2,800
sites during the year and close to 4,200 4G sites. 96.6% or our
sites are now 4G enabled compared to 92.3% in prior period and we
have over 1,200 5G operational sites in five markets.
As part of ensuring our services
are future ready, in addition to purchasing spectrum, we grew our
fibre infrastructure and 5G capabilities and remain committed to
our investment into data centres to further support digital
inclusion across our markets. We continued to strengthen our fibre
business, which is now delivering encouraging revenue growth.
During the year we added a further around 3,500 km of fibre, with a
total of 77,100+ km now deployed.
Overall, the capacity investment
has resulted in a 20.1% increase in data capacity - reaching almost
34,000 terabytes (TB) per day, with peak hour data utilisation
steadily increasing as we optimise asset performance.
Must win markets
Winning customers across all the
markets through micro marketing using network and digital tools is
fundamental to our strategy and will enable us to drive both
financial and digital inclusion. We win in every micro segment by
optimizing our network to improve customer experience or strengthen
our distribution where our network is strong so that we can acquire
new customers with speed and precision. There are clusters of
opportunities which have been identified across all opcos which
have been called out as "must win markets". To ensure that we
win across all must win markets there is stepped up investment on
building people capabilities and driving a culture of collaborative
working across functions.
In the broader urban areas,
including smaller towns and emerging suburban peripheries, some of
micromarketing actions include improving indoor coverage, quality
of network and delivering seamless experience by stitching our
network experience through principles of community of interest.
This will allow us to strengthen our position as a reliable network
provider, attracting new customers and retaining our existing
base.
Rural markets present a big growth
opportunity given low penetration of both telecom and financial
services. To tap the opportunity, our focus is on improving
coverage and distribution expansion across all formats. With
intensified network investment and focus on distribution
excellence, we are confident that rural markets will contribute to
a significant portion of our overall customer additions going
forward.
Digitise and simplify
In line with our strategic
pillar of "Digitize and Simplify," we have made significant strides
in streamlining our digital offerings and improving customer
experiences through innovative technologies. Our focus remains on
enhancing digital adoption and driving operational efficiencies to
simplify user journeys and unlock growth across all digital
touchpoints.
The My Airtel App differentiates
through a single-app strategy for both telecommunications and
wallet use cases and as a result has achieved significant digital
adoption and transaction growth. Over the last year we have seen a
92% growth in monthly active users of the My Airtel App, with
transaction value on the app increasing by over 70%. This
illustrates the growth in customer self-service in performing core
communication and wallet related use cases such as airtime
recharges, bundle purchase, peer-to-peer and bill
payments.
We believe continued investments
in digital infrastructure will enable us to accelerate
productivity, while also improving experience for all stakeholders
positioning Airtel for greater scalability and faster
growth.
Accelerate Airtel Money
The low penetration of traditional
banking services across our footprint leaves a large number of
unbanked customers whose needs can be fulfilled largely through
mobile money services. Our goal is to accelerate the adoption of
Airtel Money across all regions, leveraging the success of our
mobile money business model to expand financial access and
inclusion, particularly in some of the world's most underserved
communities.
During the period, our efforts
were focused on expanding our ecosystem and driving customer
acquisition. We introduced new international money transfer routes,
rolled out new loan products, and continued to onboard more
partners into our ecosystem. Additionally, a key priority was to
promote digital app transactions, ensuring a seamless and more
integrated experience for our customers while enhancing the overall
value of our mobile money services.
We continued to strengthen our
exclusive distribution network of Airtel Money Branches and Kiosks,
ensuring service availability even in rural areas. The number of
kiosks and mini shops grew by 9.1%, while Airtel Money branches saw
an increase of over 6.7%. In addition, our non-exclusive mobile
money agent network expanded by 40%, driven by the successful
implementation of our digital onboarding process. These
distribution efforts, combined with enhanced product offerings, led
to a 13.4% growth in our mobile money customer base, which now
serves 41.5 million customers, representing 26.5% of our total
customer base.
Mobile money has become an
increasingly vital component of our business, with an annual
transaction value of $ 128 billion in reported currency. During the
period, mobile money revenue contributed 19.6% to the Group's
overall revenues.
Scale HBB and enterprise
Airtel's investment in 5G networks
has helped power capacity to service customer need for unlimited
internet service across key cities in 5 markets. The demand for
these services is evident in the scale of usage, with customers
consuming, on average 250GB per month across Nigeria, Tanzania,
Kenya, Uganda and Zambia.
During the period we have
increased our investment into dedicated outbound sales teams which
are focussed on-boarding high value customers on unlimited play,
utilising our expansive 4G network. Further investment in ensuring
customers have a seamless on-boarding to the home broadband service
with the My Airtel App has helped improve customer convenience,
particularly in the product use and recharges available across
multiple integrated payment channels.
Enterprise services remains a key
opportunity and focus. In particular, Nxtra by Airtel - our new
data centre business - has broken ground in Nigeria and is expected
to deliver 38 megawatts of total capacity and host high density
racks, incorporating the latest best practice in construction
design. This is the first of five hyperscale data centres to be
developed by Airtel Africa on the continent. In addition, the
launch of 'Telesonic' will leverage its fibre infrastructure across
the continent to meet the growing demand for wholesale data in
Africa by offering comprehensive fibre and submarine cable
solutions.
Financial review for the half year ended 30 September
2024
Nigeria - Mobile
services
Description
|
Unit of
measure
|
Half year ended
|
Quarter ended
|
Sep-24
|
Sep-23
|
Reported
currency
change
|
Constant
currency
change
|
Sep-24
|
Sep-23
|
Reported
currency
change
|
Constant
currency
change
|
Summarised statement
of
Operations
|
|
|
|
|
|
|
|
|
|
Revenue
|
$m
|
489
|
878
|
(44.3%)
|
35.6%
|
234
|
350
|
(33.2%)
|
37.9%
|
Voice revenue
|
$m
|
209
|
414
|
(49.6%)
|
23.0%
|
97
|
161
|
(39.7%)
|
24.5%
|
Data revenue
|
$m
|
229
|
385
|
(40.5%)
|
44.4%
|
112
|
157
|
(28.6%)
|
47.3%
|
Other revenue
1
|
$m
|
51
|
79
|
(35.1%)
|
58.0%
|
25
|
32
|
(23.0%)
|
59.0%
|
EBITDA
|
$m
|
238
|
474
|
(49.7%)
|
22.3%
|
115
|
190
|
(39.4%)
|
25.2%
|
EBITDA margin
|
%
|
48.7%
|
54.0%
|
(526)
bps
|
(531)
bps
|
49.4%
|
54.4%
|
(504)
bps
|
(500)
bps
|
Depreciation and
amortisation
|
$m
|
(92)
|
(156)
|
(41.1%)
|
40.7%
|
(43)
|
(66)
|
(34.4%)
|
35.5%
|
Operating profit
|
$m
|
155
|
298
|
(47.9%)
|
32.5%
|
72
|
116
|
(37.9%)
|
35.5%
|
Capex
|
$m
|
75
|
109
|
(31.3%)
|
(31.3%)
|
37
|
62
|
(40.3%)
|
(40.3%)
|
Operating free cash
flow
|
$m
|
163
|
365
|
(55.2%)
|
73.7%
|
78
|
128
|
(38.9%)
|
104.1%
|
Operating
KPIs
|
|
|
|
|
|
|
|
|
|
Total customer base
|
million
|
48.7
|
48.6
|
0.2%
|
|
48.7
|
48.6
|
0.2%
|
|
Data customer base
|
million
|
26.3
|
24.2
|
8.6%
|
|
26.3
|
24.2
|
8.6%
|
|
Mobile services ARPU
|
$
|
1.6
|
3.0
|
(45.8%)
|
31.8%
|
1.6
|
2.4
|
(34.0%)
|
36.2%
|
(1)
Other revenue
includes inter-segment revenue of $1m in the half year ended 30
September 2024 and in the prior period. Excluding inter-segment
revenue, other revenue was $50m in half year ended 30 September
2024 and $78m in the prior period.
Revenue grew by 35.6% in constant
currency, largely driven by continued strength in the demand for
data services across the country, with growth accelerating to 37.9%
in Q2'25 compared to 33.2% in Q1'25. In reported currency, revenues
declined by 44.3% to $489m on account of the significant
devaluation of the Nigerian naira. The constant currency revenue
growth was driven by ARPU growth of 31.8% while customer growth was
relatively stable following the disconnection of subscribers in
compliance with the KYC directives issued by the
regulator.
Voice revenue grew by 23.0% in
constant currency, driven by voice ARPU growth of 19.6%.
Data revenue grew by 44.4% in
constant currency, as a function of both data customer and data
ARPU growth of 8.6% and 30.5%, respectively. Data usage per
customer increased by 36.0% to 8.1 GB per month (from 5.9 GB in the
prior period), with smartphone penetration increasing 6.2% to reach
48.5%. Smartphone data usage per customer reached 10.9 GB per month
compared to 8.6 GB per month in the prior period.
EBITDA of $238m declined by 49.7%
in reported currency but increased by 22.3% in constant currency.
The EBITDA margin declined by 526 basis points to 48.7% reflecting
continued inflationary pressures across the business, particularly
from the increase in diesel prices. Average diesel prices in
Nigeria increased by approximately 90% compared to the prior
period. In Q2'25, EBITDA margin has improved to 49.4% from 48.2% in
Q1'25.
Operating free cash flow was
$163m, up by 73.7% in constant currency, largely due to the
constant currency EBITDA growth and lower capex while in reported
currency, operating free cash flow declined by 55.2% due to lower
reported currency EBITDA following the significant naira
devaluation over the year.
East Africa - Mobile services 1
Description
|
Unit of
measure
|
Half year ended
|
Quarter ended
|
Sep-24
|
Sep-23
|
Reported
currency
change
|
Constant
currency
change
|
Sep-24
|
Sep-23
|
Reported
currency
change
|
Constant
currency
change
|
Summarised statement
of
operations
|
|
|
|
|
|
|
|
|
|
Revenue
|
$m
|
883
|
822
|
7.5%
|
19.1%
|
461
|
424
|
8.6%
|
18.5%
|
Voice revenue
2
|
$m
|
439
|
441
|
(0.3%)
|
10.9%
|
229
|
229
|
(0.1%)
|
9.5%
|
Data revenue
|
$m
|
355
|
309
|
14.7%
|
26.1%
|
185
|
158
|
16.9%
|
26.4%
|
Other revenue
3
|
$m
|
89
|
72
|
25.1%
|
38.9%
|
47
|
37
|
27.5%
|
39.6%
|
EBITDA
|
$m
|
418
|
408
|
2.5%
|
14.2%
|
221
|
213
|
3.6%
|
13.9%
|
EBITDA margin
|
%
|
47.3%
|
49.7%
|
(233)
bps
|
(203)
bps
|
47.9%
|
50.2%
|
(232)
bps
|
(191)
bps
|
Depreciation and
amortisation
|
$m
|
(158)
|
(145)
|
9.3%
|
16.9%
|
(82)
|
(71)
|
15.1%
|
21.5%
|
Operating profit
|
$m
|
231
|
240
|
(3.9%)
|
10.8%
|
123
|
129
|
(4.6%)
|
8.4%
|
Capex
|
$m
|
156
|
107
|
46.5%
|
46.5%
|
79
|
53
|
49.7%
|
49.7%
|
Operating free cash
flow
|
$m
|
262
|
301
|
(13.1%)
|
0.8%
|
142
|
160
|
(11.6%)
|
0.4%
|
Operating
KPIs
|
|
|
|
|
|
|
|
|
|
Total customer base
|
million
|
74.2
|
68.1
|
9.0%
|
|
74.2
|
68.1
|
9.0%
|
|
Data customer base
|
million
|
28.8
|
25.7
|
12.1%
|
|
28.8
|
25.7
|
12.1%
|
|
Mobile services ARPU
|
$
|
2.0
|
2.1
|
(2.6%)
|
7.8%
|
2.1
|
2.1
|
(1.0%)
|
8.0%
|
(1) The East Africa business
region includes Kenya, Malawi, Rwanda, Tanzania, Uganda and
Zambia.
(2)
Voice revenue
includes inter-segment revenue of $1m in the half year ended 30
September 2024 and in the prior period. Excluding inter-segment
revenue, voice revenue was $438m in half year ended 30 September
2024 and $440m in the prior period.
(3)
Other revenue
includes inter-segment revenue of $6m in the half year ended 30
September 2024 and in the prior period. Excluding inter-segment
revenue, other revenue was $83m in half year ended 30 September
2024 and $66m in the prior period.
East Africa revenue grew by 7.5%
in reported currency to $883m, and by 19.1% in constant currency.
The constant currency growth was made up of voice revenue growth of
10.9%, data revenue growth of 26.1% and other revenue growth of
38.9%.
Voice revenues were supported by
customer base growth of 9.0% while voice ARPU was flat. Voice
ARPU's were negatively impacted by reduction in interconnect rate
by regulator in Kenya, Tanzania, Uganda and Rwanda. The customer
base growth was largely driven by expansion of both increased
network coverage and the increasing scale of the distribution
network.
Data customer base growth of 12.1%
and data ARPU growth of 10.0% drove the strong performance in data
revenues. Our continued investment in the network and expansion of
4G network infrastructure resulted in 98.8% of our East Africa
network sites on 4G, compared to 93.9% in the prior period.
Furthermore, 986 sites are 5G enabled in four markets. In the half
year, total data usage per customer increased to 5.9 GB per
customer per month, up by 28.4%, with smartphone penetration
increasing 4.9% to reach 40.2%. Smartphone data usage per customer
reached 7.4 GB per month compared to 6.1 GB per month in the prior
period.
EBITDA increased to $418m, up by
2.5% in reported currency and up by 14.2% in constant currency.
EBITDA margins of 47.3% declined by 233 basis points as a result of
rising fuel prices in several of our key markets. However, in
Q2'25, EBITDA margin improved as compared to Q1'25.
Operating free cash flow was
$262m, up by 0.8% in constant currency, due largely to EBITDA
growth, partially offset by increased capex.
The differential in growth rates
(between constant currency and reported currency) is primarily
contributed by the devaluation in the Zambian kwacha, the Malawian
kwacha, and the Tanzanian shilling, partially offset by the Kenyan
shilling appreciation.
Francophone Africa - Mobile services
1
Description
|
Unit of
measure
|
Half year ended
|
Quarter ended
|
Sep-24
|
Sep-23
|
Reported
currency
change
|
Constant
currency
change
|
Sep-24
|
Sep-23
|
Reported
currency
change
|
Constant
currency
change
|
Summarised statement
of
operations
|
|
|
|
|
|
|
|
|
|
Revenue
|
$m
|
636
|
605
|
5.2%
|
5.3%
|
329
|
306
|
7.4%
|
7.1%
|
Voice revenue
2
|
$m
|
313
|
317
|
(1.1%)
|
(1.0%)
|
159
|
159
|
0.1%
|
(0.3%)
|
Data revenue
|
$m
|
260
|
221
|
17.9%
|
18.1%
|
138
|
114
|
21.2%
|
20.9%
|
Other revenue
3
|
$m
|
63
|
67
|
(6.7%)
|
(6.7%)
|
32
|
33
|
(4.8%)
|
(5.0%)
|
EBITDA
|
$m
|
244
|
264
|
(7.8%)
|
(7.7%)
|
130
|
133
|
(2.9%)
|
(3.3%)
|
EBITDA margin
|
%
|
38.3%
|
43.7%
|
(538)
bps
|
(539)
bps
|
39.4%
|
43.6%
|
(418)
bps
|
(419)
bps
|
Depreciation and
amortisation
|
$m
|
(115)
|
(103)
|
11.1%
|
11.2%
|
(60)
|
(53)
|
11.9%
|
11.4%
|
Operating profit
|
$m
|
101
|
138
|
(26.8%)
|
(26.8%)
|
55
|
68
|
(19.9%)
|
(20.3%)
|
Capex
|
$m
|
66
|
77
|
(13.8%)
|
(13.8%)
|
43
|
46
|
(6.2%)
|
(6.2%)
|
Operating free cash
flow
|
$m
|
178
|
187
|
(5.2%)
|
(5.1%)
|
87
|
87
|
(0.9%)
|
(1.7%)
|
Operating
KPIs
|
|
|
|
|
|
|
|
|
|
Total customer base
|
million
|
33.6
|
30.9
|
9.0%
|
|
33.6
|
30.9
|
9.0%
|
|
Data customer base
|
million
|
10.9
|
9.9
|
10.6%
|
|
10.9
|
9.9
|
10.6%
|
|
Mobile services ARPU
|
$
|
3.2
|
3.4
|
(4.7%)
|
(4.6%)
|
3.3
|
3.4
|
(2.1%)
|
(2.4%)
|
(1) The Francophone Africa
business region includes Chad, Democratic Republic of the Congo,
Gabon, Madagascar, Niger, Republic of the Congo, and
Seychelles.
(2)
Voice revenue
includes inter-segment revenue of $2m in the half year ended 30
September 2023. Excluding inter-segment revenue, voice revenue was
$315m in the half year ended 30 September 2023.
(3)
Other revenue
includes inter-segment revenue of $2m in the half year ended 30
September 2024 and $1m in the prior period. Excluding inter-segment
revenue, other revenue was $61m in half year ended 30 September
2024 and $66m in the prior period.
Revenue grew by 5.2% in reported
currency and by 5.3% in constant currency. Revenue growth remains
impacted due to high inflation in key markets impacting consumer
spend, though it has improved from 3.6% in Q1'25 to 7.1% in Q2'25
on constant currency basis.
Voice revenue declined by 1.0% in
constant currency, as customer base growth of 9.0% was more than
offset by a decline in voice ARPU. Voice ARPU was negatively
impacted by a reduction in the interconnect rate by the regulator
in Congo B and Niger coupled with increased competitive intensity
in pricing in few markets. Customer base growth was supported by
the expansion of both network coverage and distribution
infrastructure.
Data revenue grew by 18.1% in
constant currency, supported by customer base growth of 10.6%. Our
continued 4G network rollout resulted in an increase in total data
usage of 41.8% and per customer data usage increase of 22.8%. Data
usage per customer increased to 5.1 GB per month (up from 4.2 GB in
the prior period), with smartphone penetration increasing 5.4% to
reach 40.8%. Smartphone data usage per customer reached 6.2 GB per
month compared to 5.1 GB per month in the prior period.
EBITDA at $244m, declined by 7.8%
and 7.7% in reported and constant currency, respectively. The
EBITDA margin declined to 38.3%, a decline of 538 basis points,
impacted by an increase in fixed frequency fees in a key market,
rising energy costs combined with a slowdown in revenue growth in
key markets. In Q2'25, EBITDA margins increased to 39.4% from 37.1%
in the previous quarter.
Operating free cash flow was
$178m, declined by 5.1% in constant currency, due to the decline in
EBITDA, partially offset by lower capex.
Mobile services
Description
|
Unit of
measure
|
Half year ended
|
Quarter ended
|
Sep-24
|
Sep-23
|
Reported
currency
change
|
Constant
currency
change
|
Sep-24
|
Sep-23
|
Reported
currency
change
|
Constant
currency
change
|
Summarised statement of
operations
|
|
|
|
|
|
|
|
|
|
Revenue 1
|
$m
|
2,013
|
2,303
|
(12.6%)
|
18.4%
|
1,026
|
1,080
|
(5.0%)
|
19.3%
|
Voice revenue
|
$m
|
960
|
1,169
|
(17.9%)
|
9.4%
|
484
|
548
|
(11.6%)
|
9.3%
|
Data revenue
|
$m
|
844
|
915
|
(7.7%)
|
28.4%
|
435
|
429
|
1.4%
|
30.2%
|
Other revenue
|
$m
|
209
|
219
|
(4.8%)
|
25.6%
|
107
|
103
|
3.6%
|
27.9%
|
EBITDA
|
$m
|
907
|
1,149
|
(21.1%)
|
9.9%
|
469
|
538
|
(12.9%)
|
12.0%
|
EBITDA margin
|
%
|
45.1%
|
49.9%
|
(484)
bps
|
(347)
bps
|
45.7%
|
49.8%
|
(414)
bps
|
(299)
bps
|
Depreciation and
amortisation
|
$m
|
(365)
|
(404)
|
(9.6%)
|
20.7%
|
(185)
|
(190)
|
(2.9%)
|
21.6%
|
Operating profit
|
$m
|
494
|
678
|
(27.2%)
|
6.8%
|
254
|
315
|
(19.6%)
|
8.3%
|
Capex
|
$m
|
297
|
293
|
1.7%
|
1.7%
|
159
|
160
|
(0.9%)
|
(0.9%)
|
Operating free cash
flow
|
$m
|
610
|
856
|
(28.8%)
|
14.2%
|
310
|
378
|
(18.0%)
|
19.3%
|
Operating
KPIs
|
|
|
|
|
|
|
|
|
|
Mobile voice
|
|
|
|
|
|
|
|
|
|
Customer base
|
million
|
156.6
|
147.7
|
6.1%
|
|
156.6
|
147.7
|
6.1%
|
|
Voice ARPU
|
$
|
1.0
|
1.4
|
(23.9%)
|
1.4%
|
1.0
|
1.3
|
(17.3%)
|
2.2%
|
Mobile data
|
|
|
|
|
|
|
|
|
|
Data customer base
|
million
|
66.0
|
59.8
|
10.4%
|
|
66.0
|
59.8
|
10.4%
|
|
Data ARPU
|
$
|
2.2
|
2.7
|
(18.4%)
|
13.5%
|
2.2
|
2.4
|
(8.6%)
|
17.4%
|
(1)
Mobile service revenue after inter-segment
eliminations was $2,009m in the half year ended 30 September 2024
and $2,300m in the prior period.
Overall revenue from mobile
services declined by 12.6% in reported currency with growth of
18.4% in constant currency. In Q2'25, constant currency revenue
growth accelerated to 19.3% from 17.4% in the prior quarter. The
constant currency growth was evident across all regions and
services.
Voice revenue grew by 9.4% in
constant currency, was supported primarily by the continued growth
in the customer base as we continue to invest in our network and
enhance our distribution infrastructure. The voice ARPU growth of
1.4% was supported by an increase in voice usage per customer of
3.5%, reaching 295 minutes per customer per month, with total
minutes on the network increasing by 11.6%.
Data revenue grew by 28.4% in
constant currency, driven by both customer base growth of 10.4% and
data ARPU growth of 13.5%. The customer base growth was recorded
across all the regions supported by the expansion of our 4G
network. 96.6% of our total sites are now on 4G, compared with
92.3% in the prior period. 5G is operational across five countries,
with 1,221 sites deployed. Data usage per customer increased to 6.6
GB per customer per month (from 5.1 GB in the prior period), with
smartphone penetration increasing 5.3% to reach 42.9%. Smartphone
data usage per customer reached 8.5 GB per month compared to 6.9 GB
per month in the prior period. Data revenue contributed to 41.9% of
total mobile services revenue, up from 39.7% in the prior
period.
EBITDA was $907m, down 21.1% in
reported currency, and up by 9.9% in constant currency. In Q2'25,
EBITDA margins increased to 45.7% from 44.4% in the prior quarter
on the back of improvements across all regions. The EBITDA margin
declined by 484 basis points YoY to 45.1%, a decline of 347 basis
points in constant currency, due largely to increase in fuel prices
across key markets.
Operating free cash flow was
$610m, up by 14.2% in constant currency, due to the increased
constant currency EBITDA, partially offset by higher
capex.
Mobile money
Description
|
Unit of
measure
|
Half year ended
|
Quarter ended
|
Sep-24
|
Sep-23
|
Reported
currency
change
|
Constant
currency
change
|
Sep-24
|
Sep-23
|
Reported
currency
change
|
Constant
currency
change
|
Summarised statement of
operations
|
|
|
|
|
|
|
|
|
|
Revenue 1
|
$m
|
466
|
416
|
11.9%
|
28.8%
|
244
|
215
|
13.5%
|
29.1%
|
Nigeria
|
$m
|
2
|
1
|
-
|
-
|
1
|
0
|
-
|
-
|
East Africa
|
$m
|
349
|
319
|
9.2%
|
31.4%
|
182
|
165
|
10.5%
|
31.1%
|
Francophone Africa
|
$m
|
115
|
96
|
20.2%
|
20.2%
|
61
|
50
|
22.4%
|
21.9%
|
EBITDA
|
$m
|
247
|
214
|
15.4%
|
33.0%
|
128
|
111
|
15.6%
|
32.0%
|
EBITDA margin
|
%
|
53.0%
|
51.4%
|
162
bps
|
167
bps
|
52.6%
|
51.6%
|
93
bps
|
116
bps
|
Depreciation and
amortisation
|
$m
|
(10)
|
(9)
|
6.9%
|
29.3%
|
(5)
|
(5)
|
13.5%
|
34.6%
|
Operating profit
|
$m
|
230
|
198
|
16.1%
|
33.7%
|
119
|
103
|
15.3%
|
32.1%
|
Capex
|
$m
|
10
|
10
|
(3.2%)
|
(3.2%)
|
6
|
7
|
(13.7%)
|
(13.7%)
|
Operating free cash
flow
|
$m
|
237
|
204
|
16.3%
|
35.1%
|
122
|
104
|
17.5%
|
35.5%
|
Operating
KPIs
|
|
|
|
|
|
|
|
|
|
Mobile money customer
base
|
million
|
41.5
|
36.5
|
13.4%
|
|
41.5
|
36.5
|
13.4%
|
|
Transaction value
|
$bn
|
63.8
|
55.7
|
14.6%
|
30.1%
|
33.8
|
28.9
|
17.0%
|
31.5%
|
Mobile money ARPU
|
$
|
2.0
|
2.0
|
(3.7%)
|
10.9%
|
2.0
|
2.0
|
(0.7%)
|
12.9%
|
(1)
Mobile money service revenue post inter-segment eliminations with mobile services was
$361m in the half year ended 30 September 2024 and $323m in the
prior year.
Mobile money revenue grew by 11.9%
in reported currency, with constant currency growth of 28.8%. The
constant currency mobile money revenue growth was driven by revenue
growth in both East Africa and Francophone Africa of 31.4% and
20.2%, respectively. In Nigeria, we continue to focus on customer
acquisitions with 1.4 million of active customers registered for
mobile money services at the end of September 2024. Additionally,
we added almost 117,000 agents during the year reaching over
231,000 agents as of 30 September 2024.
The constant currency revenue
growth of 28.8% was driven by both our customer base growth of
13.4% and mobile money ARPU growth of 10.9%. The expansion of our
distribution network, particularly our exclusive channels of Airtel
Money branches and kiosks, supported customer base growth of 13.4%.
The mobile money ARPU growth of 10.9% was driven by transaction
value per customer growth of 12.1% in constant currency, to $268
per customer per month.
Annualised transaction value
amounted to $128bn in reported currency, with mobile money revenue
contributing 19.6% of total Group revenue during the half year
ended 30 September 2024.
EBITDA was $247m, up by 15.4% and
33.0% in reported and constant currency, respectively. The EBITDA
margin reached 53.0%, an improvement of 167 basis points in
constant currency and 162 basis points in reported currency, driven
by continued operating leverage.
The differential in growth rates
(between constant currency and reported currency) is primarily as
the result of devaluation in the Zambian kwacha, the Malawi kwacha,
and the Tanzanian shilling.
Regional performance
Nigeria
Description
|
Unit of
measure
|
Half year ended
|
Quarter ended
|
Sep-24
|
Sep-23
|
Reported
currency
change
|
Constant
currency
change
|
Sep-24
|
Sep-23
|
Reported
currency
change
|
Constant
currency
change
|
Revenue
|
$m
|
490
|
879
|
(44.2%)
|
35.8%
|
234
|
350
|
(33.1%)
|
38.2%
|
Voice revenue
|
$m
|
209
|
414
|
(49.6%)
|
23.0%
|
97
|
161
|
(39.7%)
|
24.5%
|
Data revenue
|
$m
|
229
|
385
|
(40.5%)
|
44.4%
|
112
|
157
|
(28.6%)
|
47.3%
|
Mobile money revenue
|
$m
|
2
|
1
|
-
|
-
|
1
|
0
|
-
|
-
|
Other revenue
|
$m
|
51
|
79
|
(35.1%)
|
57.9%
|
25
|
32
|
(23.1%)
|
58.8%
|
EBITDA
|
$m
|
237
|
470
|
(49.5%)
|
22.7%
|
115
|
189
|
(39.2%)
|
25.7%
|
EBITDA margin
|
%
|
48.4%
|
53.5%
|
(508)
bps
|
(517)
bps
|
49.1%
|
54.0%
|
(489)
bps
|
(486)
bps
|
Operating
KPIs
|
|
|
|
|
|
|
|
|
|
ARPU
|
$
|
1.6
|
3.0
|
(45.8%)
|
32.0%
|
1.6
|
2.4
|
(33.9%)
|
36.5%
|
East Africa
Description
|
Unit of
measure
|
Half year ended
|
Quarter ended
|
Sep-24
|
Sep-23
|
Reported
currency
change
|
Constant
currency
change
|
Sep-24
|
Sep-23
|
Reported
currency
change
|
Constant
currency
change
|
Revenue
|
$m
|
1,159
|
1,075
|
7.8%
|
21.7%
|
605
|
556
|
8.8%
|
21.2%
|
Voice revenue
|
$m
|
439
|
441
|
(0.3%)
|
10.9%
|
229
|
229
|
(0.1%)
|
9.5%
|
Data revenue
|
$m
|
355
|
309
|
14.7%
|
26.1%
|
185
|
158
|
16.9%
|
26.4%
|
Mobile money revenue
|
$m
|
349
|
320
|
9.2%
|
31.4%
|
182
|
165
|
10.5%
|
31.1%
|
Other revenue
|
$m
|
87
|
69
|
25.4%
|
39.1%
|
45
|
36
|
27.5%
|
39.8%
|
EBITDA
|
$m
|
609
|
580
|
4.9%
|
19.9%
|
320
|
301
|
6.1%
|
19.6%
|
EBITDA margin
|
%
|
52.5%
|
53.9%
|
(141)
bps
|
(79)
bps
|
52.8%
|
54.2%
|
(135)
bps
|
(70)
bps
|
Operating
KPIs
|
|
|
|
|
|
|
|
|
|
ARPU
|
$
|
2.7
|
2.7
|
(2.4%)
|
10.2%
|
2.8
|
2.8
|
(0.8%)
|
10.4%
|
Francophone Africa
Description
|
Unit of
measure
|
Half year ended
|
Quarter ended
|
Sep-24
|
Sep-23
|
Reported
currency
change
|
Constant
currency
change
|
Sep-24
|
Sep-23
|
Reported
currency
change
|
Constant
currency
change
|
Revenue
|
$m
|
716
|
670
|
7.0%
|
7.1%
|
371
|
340
|
9.4%
|
9.0%
|
Voice revenue
|
$m
|
313
|
317
|
(1.1%)
|
(1.0%)
|
159
|
159
|
0.1%
|
(0.3%)
|
Data revenue
|
$m
|
260
|
221
|
17.9%
|
18.1%
|
138
|
114
|
21.2%
|
20.9%
|
Mobile money revenue
|
$m
|
115
|
96
|
20.2%
|
20.2%
|
61
|
50
|
22.4%
|
21.9%
|
Other revenue
|
$m
|
62
|
66
|
(7.2%)
|
(7.1%)
|
31
|
33
|
(5.1%)
|
(5.3%)
|
EBITDA
|
$m
|
307
|
316
|
(2.9%)
|
(2.8%)
|
163
|
161
|
1.2%
|
0.8%
|
EBITDA margin
|
%
|
42.8%
|
47.2%
|
(437)
bps
|
(438)
bps
|
43.8%
|
47.3%
|
(354)
bps
|
(355)
bps
|
Operating
KPIs
|
|
|
|
|
|
|
|
|
|
ARPU
|
$
|
3.6
|
3.7
|
(3.1%)
|
(3.0%)
|
3.7
|
3.7
|
(0.3%)
|
(0.7%)
|
Consolidated performance
Description
|
UoM
|
Half year ended September
2024
|
Half year ended September
2023
|
Mobile
services
|
Mobile
money
|
Unallocated
|
Eliminations
|
Total
|
Mobile
services
|
Mobile
money
|
Unallocated
|
Eliminations
|
Total
|
Revenue
|
$m
|
2,013
|
466
|
-
|
(109)
|
2,370
|
2,303
|
416
|
-
|
(96)
|
2,623
|
Voice revenue
|
$m
|
960
|
|
-
|
-
|
960
|
1,169
|
|
-
|
-
|
1,169
|
Data revenue
|
$m
|
844
|
|
-
|
-
|
844
|
915
|
|
-
|
-
|
915
|
Other revenue
|
$m
|
209
|
|
-
|
(4)
|
205
|
219
|
|
-
|
(3)
|
216
|
EBITDA
|
$m
|
907
|
247
|
(67)
|
-
|
1,087
|
1,149
|
214
|
(61)
|
-
|
1,302
|
EBITDA margin
|
%
|
45.1%
|
53.0%
|
|
|
45.8%
|
49.9%
|
51.4%
|
|
|
49.6%
|
Depreciation and
amortisation
|
$m
|
(365)
|
(10)
|
(6)
|
-
|
(381)
|
(404)
|
(9)
|
(4)
|
-
|
(417)
|
Operating profit
|
$m
|
494
|
230
|
(18)
|
-
|
706
|
678
|
198
|
9
|
-
|
885
|
Related party transactions
Related party transactions are
disclosed in note 16 to the condensed set of financial
statements.
There have been no material
changes in the related party transactions described in the last
annual report.
Risk factors
The risk factors summarised below
relate to the Group's business and industry in which it operates.
Additional risks and uncertainties relating to the Group that are
currently unknown to the Group, or those the Group currently deems
immaterial, may, individually or cumulatively, also have a material
adverse impact on the Group's business, results of operations and
financial position. The Group's principal and emerging risks and
risk management process are described in pages 72-79 of our 2024
Annual Report and Accounts. Based on the Group's assessment, there
has been no changes to the group's principal risks in the
period.
Summary of principal risks
The Group continually monitors its
external and internal environment
to identify risks which have the ability to
impact its operations, financial performance or the achievement of
its objectives.
1. We operate in
a competitive environment with the potential for aggressive
competition by existing players, or the entry of new players, which
could both put a downward pressure on prices, adversely affecting
our revenue and profitability.
2. Failure to
innovate through simplifying the customer experience, developing
adequate digital touchpoints in line with changing customer needs
and competitive landscape could lead to loss of customers and
market share.
3. Global
geopolitical and regional tensions have the potential to impact our
business directly and indirectly due to the interconnectedness of
the global supply chain. Relatedly, adverse macroeconomic
conditions such as rising inflation and increased cost of living
not only puts pressure on the disposable income of our customers
but also increases the cost of inputs for our business negatively
impacting sales and profitability.
4. Cybersecurity
threats through internal or external sabotage or system
vulnerabilities could potentially result in customer data breaches
and/or service downtimes.
5. Adverse
changes in our external business environment and macro-economic
conditions such as supply chain disruptions, increase in global
commodity prices and inflationary pressures could lead to a
significant increase in our operating cost structure while also
negatively impacting the disposable income of consumers. These
adverse economic conditions therefore not only put pressure on our
profitability but also on customer usage for our
services.
6. Shortages of
skilled telecommunications professionals in some markets and the
inability to identify and develop successors for key leadership
positions could both lead to disruptions in the execution of our
corporate strategy.
7. Our internal
control environment is subject to the risk that controls may become
inadequate due to changes in internal or external conditions, new
accounting requirements, delays, or inaccuracies in
reporting.
8. Our ability
to provide quality of service to our customers and meet quality of
service (QoS) requirements depends on the robustness and resilience
of our technology stack and ecosystem encompassing hardware,
software, products, services, and applications and our ability to
respond appropriately to any disruptions. However,
telecommunications networks are subject to the risks of technical
failures, aging infrastructure, human error, wilful acts of
destruction or natural disasters.
9. We operate in
a diverse and dynamic legal, tax and regulatory environment.
Adverse changes in the political, macro-economic and policy
environment could have a negative impact on our ability to achieve
our strategy. While the group makes every effort to comply with its
legal and regulatory obligations in all its operating jurisdictions
in line with the group's risk appetite, we are however continually
faced with an uncertain and constantly evolving legal, regulatory,
and policy environment in some of the markets where we
operate.
10. Our multinational footprint means we are constantly exposed
to the risk of adverse currency fluctuations and the macroeconomic
conditions in the markets where we operate. We derive revenue and
incur costs in local currencies where we operate, but we also incur
costs in foreign currencies, mainly from buying equipment and
services from manufacturers and technology service providers. That
means adverse movements in exchange rates between the currencies in
our OpCos and the US dollar could have a negative effect on our
liquidity and financial condition. In some markets, we face
instances of limited supply of foreign currency within the local
monetary system. This not only constrains our ability to fully
benefit at Group level from strong cash generation by those OpCos
but also impacts our ability to make timely foreign currency
payments to our international suppliers.
Given the severity of this risk,
specifically in some of our OpCos, the Group management
continuously monitors the potential impact of this risk of exchange
rate fluctuations based on the following methodology:
a) Comparing the
average devaluation of each currency in the markets in which the
Group operates against US dollar on 3-year and 5-year historic
basis and onshore forward exchange rates over a 1-year
period.
b) If either of
the above devaluation is higher than 5% per annum, management
selects the highest of these exchange rates.
c) Management
then uses this exchange rate to monitor the potential impact of
using such rate on the Group's income statement so that the Group
can actively monitor and assess the impact on the Group's
financials due to exchange rate fluctuations.
Additionally, for our Nigerian
operations, management uses different sensitivity analysis for
scenario planning purposes which includes the recent impact of the
naira devaluation.
With respect to currency
devaluation sensitivity going forward, on a 12-month basis assuming
that the USD appreciation occurs at the beginning of the period, a
further 1% USD appreciation across all currencies in our OpCos
would have a negative impact of $41m - $43m on revenues, $19m -
$20m on EBITDA and $27m - $29m on foreign exchange loss (excluding
derivatives). Our largest exposure is to the Nigerian naira, for
which on a similar basis, a further 1% USD appreciation would have
a negative impact of $9m - $10m on revenues, $4m - $5m on EBITDA
and $15m - $16m on foreign exchange loss (excluding
derivatives).
This does not represent any
guidance and is being used solely to illustrate the potential
impact of further currency devaluation on the Group for the purpose
of exchange rate risk management. The accounting under IFRS is
based on exchange rates in line with the requirements of IAS 21
'The Effect of Changes in Foreign Exchange' and does not factor in
the devaluation mentioned above.
Based on above-mentioned specific
methodology for the identified OpCos, management evaluates specific
mitigation actions based on available mechanisms in each of the
geographies. For further details on such mitigation action, refer
to the risk section of the Annual Report and Accounts
2023/24.
Going concern
As stated in note 3.1 to the
condensed financial statements, the directors are satisfied that
the Group has sufficient resources to continue in operation for the
foreseeable future, a period of not less than 12 months from the
date of this report. Accordingly, they continue to adopt the going
concern basis in preparing the condensed financial
statements.
Forward looking statements
This document contains certain
forward-looking statements regarding our intentions, beliefs or
current expectations concerning, amongst other things, our results
of operations, financial condition, liquidity, prospects, growth,
strategies and the economic and business circumstances occurring
from time to time in the countries and markets in which the Group
operates.
These statements are often, but
not always, made through the use of words or phrases such as
"believe," "anticipate," "could," "may," "would," "should,"
"intend," "plan," "potential," "predict," "will," "expect,"
"estimate," "project," "positioned," "strategy," "outlook",
"target" and similar expressions.
It is believed that the
expectations reflected in this document are reasonable, but they
may be affected by a wide range of variables that could cause
actual results to differ materially from those currently
anticipated.
All such forward-looking
statements involve estimates and assumptions that are subject to
risks, uncertainties and other factors that could cause actual
future financial condition, performance and results to differ
materially from the plans, goals, expectations and results
expressed in the forward-looking statements and other financial
and/or statistical data within this communication.
Among the key factors that could
cause actual results to differ materially from those projected in
the forward-looking statements are uncertainties related to the
following: the impact of competition from illicit trade; the impact
of adverse domestic or international legislation and regulation;
changes in domestic or international tax laws and rates; adverse
litigation and dispute outcomes and the effect of such outcomes on
Airtel Africa's financial condition; changes or differences in
domestic or international economic or political conditions; the
ability to obtain price increases and the impact of price increases
on consumer affordability thresholds; adverse decisions by domestic
or international regulatory bodies; the impact of market size
reduction and consumer down-trading; translational and
transactional foreign exchange rate exposure; the impact of serious
injury, illness or death in the workplace; the ability to maintain
credit ratings; the ability to develop, produce or market new
alternative products and to do so profitably; the ability to
effectively implement strategic initiatives and actions taken to
increase sales growth; the ability to enhance cash generation and
pay dividends and changes in the market position, businesses,
financial condition, results of operations or prospects of Airtel
Africa.
Past performance is no guide to
future performance and persons needing advice should consult an
independent financial adviser. The forward-looking statements
contained in this document reflect the knowledge and information
available to Airtel Africa at the date of preparation of this
document and Airtel Africa undertakes no obligation to update or
revise these forward-looking statements, whether as a result of new
information, future events or otherwise. Readers are cautioned not
to place undue reliance on such forward-looking
statements.
No statement in this communication
is intended to be, nor should be construed as, a profit forecast or
a profit estimate and no statement in this communication should be
interpreted to mean that earnings per share of Airtel Africa plc
for the current or any future financial periods would necessarily
match, exceed or be lower than the historical published earnings
per share of Airtel Africa plc.
Financial data included in this
document are presented in US dollars rounded to the nearest
million. Therefore, discrepancies in the tables between totals and
the sums of the amounts listed may occur due to such rounding. The
percentages included in the tables throughout the document are
based on numbers calculated to the nearest $1,000 and therefore
minor rounding differences may result in the tables. Growth metrics
are provided on a constant currency basis unless otherwise stated.
The Group has presented certain financial information on a constant
currency basis. This is calculated by translating the results for
the current financial year and prior financial year at a fixed
'constant currency' exchange rate, which is done to measure the
organic performance of the Group. Growth rates for our reporting
regions and service segments are provided in constant currency as
this better represents the performance of the business.
Airtel Africa plc
Results for the half year ended 30 September
2024
Consolidated Financial Statements
Interim Condensed Consolidated Statement of Comprehensive
Income
(All amounts are in US$ millions unless stated
otherwise)
|
Notes
|
For the six months
ended
|
|
30 September
2024
|
30 September
2023
|
Income
|
|
|
|
Revenue
|
5
|
2,370
|
2,623
|
Other income
|
|
12
|
16
|
|
|
2,382
|
2,639
|
|
|
|
|
Expenses
|
|
|
|
Network operating expenses
|
|
463
|
491
|
Access charges
|
|
122
|
179
|
License fee and spectrum usage charges
|
|
127
|
124
|
Employee benefits expense
|
|
148
|
152
|
Sales and marketing expenses
|
|
311
|
289
|
Impairment loss on financial assets
|
|
5
|
4
|
Other operating expenses
|
|
119
|
98
|
Depreciation and amortisation
|
|
381
|
417
|
|
|
1,676
|
1,754
|
|
|
|
|
Operating profit
|
|
706
|
885
|
|
|
|
|
Finance costs
|
|
|
|
- Derivative and foreign exchange
losses
|
|
|
|
Nigerian naira
|
|
231
|
557
|
Other currencies
|
|
29
|
97
|
- Other finance costs
|
|
280
|
236
|
Finance income
|
|
(12)
|
(17)
|
Share of profit of associate and
joint venture accounted for
using equity method
|
|
(0)
|
(0)
|
Profit before tax
|
|
178
|
12
|
|
|
|
|
Income tax expense
|
6
|
99
|
25
|
Profit/(loss) for the period
|
|
79
|
(13)
|
|
|
|
|
Profit before tax (as presented above)
|
|
178
|
12
|
Add: Exceptional items
|
7
|
231
|
471
|
Underlying profit before tax
|
|
409
|
483
|
|
|
|
|
Profit/(loss) after tax (as presented
above)
|
|
79
|
(13)
|
Add: Exceptional items
|
7
|
151
|
317
|
Underlying profit after tax
|
|
230
|
304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes
|
For the six months
ended
|
|
30 September
2024
|
30 September
2023
|
|
|
|
|
Profit/(loss) for the period (continued from previous
page)
|
|
79
|
(13)
|
Other comprehensive income ('OCI')
|
|
|
|
Items to be reclassified subsequently to profit or
loss:
|
|
|
|
Loss due to foreign
currency translation differences
|
|
(3)
|
(677)
|
Gain on debt instruments at
fair value through other comprehensive income
|
|
0
|
-
|
Share of OCI of associate
and joint venture accounted for using equity method
|
|
0
|
(0)
|
Loss on cash flow
hedges
|
|
(0)
|
-
|
Tax on above
|
|
2
|
4
|
|
|
(1)
|
(673)
|
Items not to be reclassified subsequently to profit or
loss:
|
|
|
|
Re-measurement loss on defined benefit plans
|
|
(1)
|
(0)
|
Tax
on above
|
|
0
|
0
|
|
|
(1)
|
(0)
|
|
|
|
|
Other comprehensive loss for the
period
|
|
(2)
|
(673)
|
|
|
|
|
Total comprehensive income/ (loss) for the
period
|
|
77
|
(686)
|
|
|
|
|
Profit/ (loss) for the period attributable
to:
|
|
79
|
(13)
|
|
|
|
|
Owners of the
company
|
|
31
|
(55)
|
Non-controlling
interests
|
|
48
|
42
|
|
|
|
|
Other comprehensive loss for the period attributable
to:
|
|
(2)
|
(673)
|
|
|
|
|
Owners of the
company
|
|
2
|
(659)
|
Non-controlling
interests
|
|
(4)
|
(14)
|
|
|
|
|
Total comprehensive income/(loss) for the period
attributable to:
|
|
77
|
(686)
|
|
|
|
|
Owners of the
company
|
|
33
|
(714)
|
Non-controlling
interests
|
|
44
|
28
|
|
|
|
|
Earnings/(loss) per share
|
|
|
|
Basic
|
8
|
0.8
cents
|
(1.5
cents)
|
Diluted
|
8
|
0.8
cents
|
(1.5
cents)
|
|
|
Interim Condensed Consolidated Statement of Cash
Flows
(All amounts are in US$ millions unless stated
otherwise)
|
For the six months ended
|
|
30 September
2024
|
30 September
2023
|
Cash flows from operating activities
|
|
|
Profit before tax
|
178
|
12
|
Adjustments for
-
|
|
|
Depreciation and amortization
|
381
|
417
|
Finance
income
|
(12)
|
(17)
|
Finance
costs
|
|
|
- Derivative and foreign exchange losses
|
|
|
Nigerian naira
|
231
|
557
|
Other currencies
|
29
|
97
|
- Other finance costs
|
280
|
236
|
Loss on sale of property, plant and equipment, net
|
-
|
0
|
Share of
profit of associate and joint venture accounted for using equity
method
|
(0)
|
(0)
|
Other
non-cash adjustments(1)
|
7
|
(1)
|
Operating cash flow before changes in working
capital
|
1,094
|
1,301
|
Changes in working capital
|
|
|
Increase
in trade receivables
|
(16)
|
(38)
|
Increase
in inventories
|
(6)
|
(7)
|
Increase
in trade payables
|
17
|
8
|
Increase
in mobile money wallet balance
|
89
|
139
|
Decrease
in provisions
|
(6)
|
(18)
|
Increase
in deferred revenue
|
4
|
10
|
Increase
in other financial and non-financial liabilities
|
3
|
24
|
Increase
in other financial and non-financial assets
|
(0)
|
(71)
|
Net cash generated from operations before
tax
|
1,179
|
1,348
|
Income
taxes paid
|
(200)
|
(227)
|
|
|
|
Net cash generated from operating activities
(a)
|
979
|
1,121
|
|
|
|
Cash flows from investing activities
|
|
|
Purchase
of property, plant and equipment and capital
work-in-progress
|
(412)
|
(387)
|
Purchase of intangible assets and intangible
assets under development
|
(100)
|
(137)
|
Maturity
of deposits with bank
|
360
|
340
|
Investment in deposits with bank
|
(46)
|
(581)
|
Sell/(Purchase) of other short term investment
|
1
|
(1)
|
Interest
received
|
20
|
15
|
Net cash used in investing activities (b)
|
(177)
|
(751)
|
|
|
|
Cash flows from financing activities
|
|
|
Purchase
of shares under buy-back programme
|
(79)
|
-
|
Purchase
of own shares by ESOP trust (net)
|
(2)
|
(2)
|
Proceeds
from sale of shares to NCI
|
2
|
-
|
Proceeds
from borrowings
|
770
|
384
|
Repayment
of borrowings
|
(917)
|
(249)
|
Repayment
of lease liabilities
|
(130)
|
(165)
|
Dividend
paid to non-controlling interests
|
(51)
|
(43)
|
Dividend
paid to owners of the company
|
(133)
|
(123)
|
Payment
of deferred spectrum liability
|
(1)
|
(3)
|
Interest
on borrowings, lease liabilities and other liabilities
|
(296)
|
(211)
|
Outflow on maturity of derivatives
(net)
|
(116)
|
(0)
|
Net cash used in financing activities (c)
|
(953)
|
(412)
|
|
|
|
Decrease in cash and cash equivalents during the period
(a+b+c)
|
(151)
|
(42)
|
Currency translation differences
relating to cash and cash equivalents
|
15
|
(64)
|
|
|
|
Cash and cash equivalent as at
beginning of the period
|
900
|
841
|
Cash and cash equivalents as at end of the period (refer to
Note 11) (2)
|
764
|
735
|
|
|
|
|
|
(1) For the six months ended 30 September 2024 and 30 September
2023, this mainly includes movement in impairment of trade
receivables and other provisions.
(2) Includes balances held under mobile money trust of $830m
(September 2023: $720m) on behalf of mobile money customers which
are not available for use by the Group.
Notes to Interim Condensed Consolidated Financial
Statements
(All amounts are in US$ millions unless stated
otherwise)
1. Corporate
information
Airtel Africa plc ('the company')
is a public company limited by shares incorporated and domiciled in
the United Kingdom (UK) under the Companies Act 2006 and is
registered in England and Wales (registration number 11462215). The
registered address of the company is First Floor, 53/54 Grosvenor
Street, London, W1K 3HU, United Kingdom. The company is listed both
on the London Stock Exchange (LSE) and Nigerian Stock Exchange
(NGX). The company is a subsidiary of Airtel Africa Mauritius
Limited ('the parent'), a company registered in Mauritius. The
registered address of the parent is c/o IQ EQ Corporate Services
(Mauritius) Ltd., 33, Edith Cavell Street, Port Louis, 11324,
Mauritius.
The company, together with its
subsidiary undertakings (hereinafter referred to as 'the Group')
has operations in Africa. The principal activities of the Group,
its associate and its joint venture primarily consist of the
provision of telecommunications and mobile money
services.
2. Basis of preparation
These interim financial statements
have been prepared in accordance with IAS 34 'Interim Financial
Reporting' as issued by the International Accounting Standards
Board (IASB) and approved for use in the UK by the UK Accounting
Standards Endorsement Board (UKEB). Accordingly, the interim
financial statements do not include all the information required
for a complete set of financial statements and should be read in
conjunction with the Group's annual consolidated financial
statements for the year ended 31 March 2024. Further, selected
explanatory notes have been included to explain events and
transactions that are significant for the understanding of the
changes in the Group's financial position and performance since the
latest annual consolidated financial statements.
These interim financial statements
for the six months ended 30 September 2024 do not constitute
statutory accounts as defined in section 434 of the UK Companies
Act 2006 and are unaudited. The information relating to the year
ended 31 March 2024 is an extract from the Group's published annual
report for that year, which has been delivered to the Companies
House on 12 July 2024, and on which the auditors' report was
unqualified and did not contain any emphasis of matter or
statements under section 498(2) or 498(3) of the UK Companies Act
2006.
These interim financial statements
apply the same accounting policies, presentation and methods of
calculation as those followed in the preparation of the Group's
annual consolidated financial statements for the year ended 31
March 2024. Further, there have been no changes in critical
accounting estimates, assumptions and judgements. These interim
financial statements of the Group for the six months ended 30
September 2024 were authorised by the Board of Directors on 24
October 2024.
3. Basis of
measurement
The Interim financial statements
have been prepared on the historical cost basis except for
financial instruments held at fair value and are presented in
United States Dollars (USD), with all values stated in US$ million
and rounded to the nearest million except when otherwise indicated.
Further, amounts which are less than half a million are appearing
as '0'.
3.1 Going concern
These
interim consolidated financial statements have been prepared on a
going concern basis. In making this going concern assessment, the
Group has considered cash flow projections to December 2025 (going
concern assessment period) under both a base case and reasonable
worst-case scenarios including a reverse stress test.
This
assessment takes into consideration its principal risks and
uncertainties including a reduction in revenue and EBITDA and a
devaluation of the various currencies in the countries in which the
Group operates including the Nigerian naira. This assessment also
takes into consideration the repayment of all liabilities that fall
due over the going concern period including the repayment of
borrowings and other liabilities. As part of this evaluation, the
Group has considered available ways to mitigate these risks and
uncertainties and has also considered committed undrawn facilities
of $313m expiring beyond the going concern assessment period, which
will fulfil the Group's cash flow requirement under both the base
and reasonable worst-case scenarios.
Having
considered all the above-mentioned factors impacting the Group's
businesses, the impact of downside sensitivities, and the
mitigating actions available to the group including a reduction and
deferral of capital expenditure, the directors are satisfied that
the Group has adequate resources to continue its operational
existence for the foreseeable future. Accordingly, the directors
continue to adopt the going concern basis of accounting in
preparing the consolidated financial statements.
4. Significant transactions/new
developments
a)
The directors recommended on 8 May 2024 and shareholders approved
on 03 July 2024, a final dividend of 3.57 cents per ordinary
shares for the year ended 31 March 2024, which was paid on 26 July
2024 to the holders of ordinary shares on the register of members
at the close of business on 21 June 2024.
b)
On 20 May 2024, Bharti Airtel International (Netherlands) B.V.,
subsidiary of the Company repaid in full the 5.35% Guaranteed
Senior Notes amounting to $550m on its maturity date. The bond
repayment was made exclusively out of the cash reserves of the
group.
c)
During the half year ended September 2024, the Nigerian naira has
devalued against the US Dollar by approximately 28% (USD
appreciation of 22%) where the exchange rate moved to 1,669 naira
per USD at the close of the current half year as against the rate
of 1,303 naira per USD at the close of March 2024. This resulted in
a material impact on the Group's financial results arising from the
translation of monetary items at closing exchange rates in addition
to the impact on the valuation of derivatives.
In line with the
Group's policy on exceptional items and alternative performance
measures, the impact of the devaluation pertaining to the quarters
ended June 2024 and September 2024 for the Naira devaluation have
been presented as an exceptional item with the following
impact:
·
the derivative and foreign exchange losses
amounting to $231m, and
·
the corresponding tax impact of $80m.
d)
On 01 March 2024, the Company announced the commencement of its
$100m share buy-back programme to be achieved in two tranches of
maximum $50m each. Following the completion of its first tranche of
the buy-back, the company has announced the commencement of its
second tranche of the programme on 19 August 2024. As part of the
programme, the Company has entered into an agreement with Citigroup
Global Markets Limited ("Citi") to conduct the second tranche of
the buy-back amounting to a maximum of $50m and carry out on-market
purchases of its ordinary shares, with the Company subsequently
purchasing its ordinary shares from Citi. During the six months
ended 30 September 2024, the Company bought-back and cancelled
53,159,199 shares (28,194,416 and 24,964,783 against first and
second tranche respectively), resulting in 3,697,602,450 ordinary
shares outstanding as at 30 September 2024. The purchase price of
the shares bought-back was $79m and the Company carries a liability
of $12m as part of 'other financial liabilities' relating to the
remaining buy-back against the second tranche of agreement with
Citi. The nominal value ($0.5 per share) of the cancelled shares,
amounting to $26m, has been transferred to the capital redemption
reserve.
e) During the
period, the Group has renewed the tower lease agreements with
American Tower Corporation ('ATC') across four of its OpCos. The
renewals relate to approximately 7,100 sites across Nigeria,
Uganda, Kenya and Niger which were set to expire over the next 12
to 24 months and were renewed for a period of 12 years.
These material lease extensions of
the tower lease agreements represent a modification in accordance
with IFRS 16, accordingly, the company has applied modification
accounting by remeasuring the lease liability using the updated
lease payments over the revised lease term with a corresponding
adjustment to the ROU asset. This has resulted in an increase in
both lease liabilities and ROU assets by $ 1,225m.
5. Segmental
information
The Group's segment information is
provided on the basis of geographical clusters and products to the
Group's chief executive officer (chief operating decision maker -
'CODM') for the purposes of resource allocation and assessment of
performance.
The Group's operating segments are
as follows:
Nigeria Mobile Services -
Comprising of mobile service operations in Nigeria;
East Africa Mobile Services -
Comprising of mobile service operations in Uganda, Zambia, Kenya,
Tanzania, Malawi and Rwanda;
Francophone Africa Mobile Services - Comprising of mobile service operations in DRC, Gabon,
Chad, Niger, Congo B, Madagascar and Seychelles;
Mobile money services*-
Comprising of mobile money services across the Group.
* Mobile money services segment
consolidates the results of mobile money operations from all
operating entities within the Group. Airtel Money Commerce B.V.
(AMC BV) is the holding company for all mobile money services for
the Group, and as of 30 September 2024, it controls all mobile
money operations excluding operations in Nigeria. It is
management's intention to continue work to transfer the Nigerian
mobile money services operations into AMC BV, subject to local
regulatory approvals.
Each segment derives revenue from
the respective services housed within each segment, as described
above. Expenses, assets and liabilities primarily related to the
corporate headquarters and centralised functions of the Group are
presented as unallocated Items.
The amounts reported to CODM are
based on the accounting principles used in the preparation of the
financial statements. Each segment's performance is evaluated based
on segment revenue and segment result.
The segment result is Underlying
EBITDA (defined as operating profit/(loss) for the period before
depreciation, amortisation and exceptional items). This is the
measure reported to the CODM for the purpose of resource allocation
and assessment of segment performance. During the six months ended
30 September 2024 and 30 September 2023, , the definition of EBITDA
is equal to underlying EBITDA since there are no exceptional items
pertaining to EBITDA and therefore EBITDA is presented in the
segment information below.
Inter-segment pricing and terms
are reviewed and changed by management to reflect changes in market
conditions and changes to such terms are reflected in the period in
which the changes occur.
The 'Eliminations' column
comprises inter-segment revenues eliminated upon
consolidation.
Segment assets and segment
liabilities comprise those assets and liabilities directly managed
by each segment. Segment assets primarily include receivables,
property, plant and equipment, capital work in progress,
right-to-use assets, intangibles assets, inventories and cash and
cash equivalents. Segment liabilities primarily include operating
liabilities. Segment capital expenditure comprises investment in
property, plant and equipment, capital work in progress, intangible
assets (excluding licenses) and capital advances.
Investment elimination upon
consolidation and resulting goodwill impacts are reflected in the
'Eliminations' column.
Summary of the segmental
information and disaggregation of revenue is as follows:
For the six months ended 30 September 2024
|
Nigeria mobile
services
|
East Africa mobile
services
|
Francophone Africa
mobile services
|
Mobile
money
|
Others
(unallocated)
|
|
Total
|
Eliminations
|
Revenue from external customers
|
|
|
|
|
|
|
|
Voice revenue
|
209
|
438
|
313
|
-
|
-
|
-
|
960
|
Data revenue
|
229
|
355
|
260
|
-
|
-
|
-
|
844
|
Mobile money revenue
(1)
|
-
|
-
|
-
|
361
|
-
|
-
|
361
|
Other revenue
(2)
|
50
|
83
|
61
|
-
|
11
|
-
|
205
|
|
|
|
|
|
|
|
|
Total revenue from external customers
|
488
|
876
|
634
|
361
|
11
|
-
|
2,370
|
Inter-segment revenue
|
1
|
7
|
2
|
105
|
4
|
(119)
|
-
|
Total revenue
|
489
|
883
|
636
|
466
|
15
|
(119)
|
2,370
|
EBITDA
|
238
|
418
|
244
|
247
|
(60)
|
-
|
1,087
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
Depreciation and
amortisation
|
92
|
158
|
115
|
10
|
6
|
-
|
381
|
Finance costs
|
|
|
|
|
|
|
|
- Derivative and
foreign exchange losses
|
|
|
|
|
|
|
|
Nigerian naira
|
|
|
|
|
|
|
231
|
Other currencies
|
|
|
|
|
|
|
29
|
- Other finance
costs
|
|
|
|
|
|
|
280
|
Finance income
|
|
|
|
|
|
|
(12)
|
Share of profit of associate and
joint venture accounted for using equity method
|
|
|
|
|
|
|
(0)
|
Profit before tax
|
|
|
|
|
|
|
178
|
Other segment items
|
|
|
|
|
|
|
|
Capital expenditure
|
75
|
156
|
66
|
10
|
9
|
-
|
316
|
|
|
|
|
|
|
|
|
As of 30 September 2024
|
|
|
|
|
|
|
|
Segment assets
|
2,313
|
2,718
|
1,915
|
1,217
|
20,316
|
(17,830)
|
10,649
|
Segment liabilities
|
2,613
|
2,942
|
2,613
|
977
|
4,548
|
(5,214)
|
8,479
|
Investment in associate accounted
for using equity method (included in segment assets
above)
|
-
|
-
|
5
|
-
|
-
|
-
|
5
|
|
|
|
|
|
|
|
|
|
(1) Mobile money revenue is net of inter-segment elimination of
$105m mainly for commission on sale of airtime. It includes $71m
pertaining to East Africa mobile services and the balance $34m
pertaining to Francophone Africa mobile service.
(2) Other revenue includes messaging, value added services,
enterprise, site sharing and handset sale revenue.
Summary of the segmental
information and disaggregation of revenue is as follows:
For the six months ended 30 September 2023
|
Nigeria mobile
services
|
East Africa mobile
services
|
Francophone Africa
mobile services
|
Mobile
money
|
Others
(unallocated)
|
|
Total
|
Eliminations
|
Revenue from external customers
|
|
|
|
|
|
|
|
Voice revenue
|
414
|
440
|
315
|
-
|
-
|
-
|
1,169
|
Data revenue
|
385
|
309
|
221
|
-
|
-
|
-
|
915
|
Mobile money revenue
(1)
|
-
|
-
|
-
|
323
|
-
|
-
|
323
|
Other revenue
(2)
|
78
|
66
|
66
|
-
|
6
|
-
|
216
|
|
|
|
|
|
|
|
|
Total revenue from external customers
|
877
|
815
|
602
|
323
|
6
|
-
|
2,623
|
Inter-segment revenue
|
1
|
7
|
3
|
93
|
5
|
(109)
|
-
|
Total revenue
|
878
|
822
|
605
|
416
|
11
|
(109)
|
2,623
|
EBITDA
|
474
|
408
|
264
|
214
|
(58)
|
-
|
1,302
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
Depreciation and
amortisation
|
156
|
145
|
103
|
9
|
4
|
-
|
417
|
Finance costs
|
|
|
|
|
|
|
|
- Derivative and
foreign exchange losses
|
|
|
|
|
|
|
|
Nigerian naira
|
|
|
|
|
|
|
557
|
Other currencies
|
|
|
|
|
|
|
97
|
- Other finance
costs
|
|
|
|
|
|
|
236
|
Finance income
|
|
|
|
|
|
|
(17)
|
Share of profit of associate and
joint venture accounted for using equity method
|
|
|
|
|
|
|
(0)
|
Profit before tax
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
|
Other segment items
|
|
|
|
|
|
|
|
Capital expenditure
|
109
|
107
|
77
|
10
|
9
|
-
|
312
|
|
|
|
|
|
|
|
|
As of 31 March 2024
|
|
|
|
|
|
|
|
Segment assets
|
1,675
|
2,336
|
1,647
|
1,151
|
20,774
|
(17,722)
|
9,861
|
Segment liabilities
|
1,890
|
2,569
|
2,346
|
929
|
9,338
|
(9,511)
|
7,561
|
Investment in associate accounted
for using equity method (included in segment assets
above)
|
|
-
|
5
|
-
|
-
|
-
|
5
|
(1) Mobile money revenue is net of inter-segment elimination of
$93m mainly for commission on sale of airtime. It includes $63m
pertaining to East Africa mobile services and balance $30m
pertaining to Francophone Africa mobile services.
(2) Other revenue includes messaging, value added services,
enterprise, site sharing and handset sale revenue.
6. Income tax
The major components of the income
tax expense are:
|
For the six months
ended
|
|
30 September
2024
|
30 September
2023
|
Current tax
|
136
|
197
|
Deferred tax
|
(37)
|
(172)
|
Income tax expense
|
99
|
25
|
The tax charge for the six months
ended 30 September 2024 has been calculated for each operating
country by applying the best estimate of the effective rate of tax
expected to apply for the period ending 31 March 2025 on the
pre-tax profits of the six months period using rates substantively
enacted by 30 September 2024.
The charge is adjusted for
discrete items (if any) occurring in the interim period as required
by IAS 34 'Interim Financial Reporting'.
Tax charge for the six months
ended 30 September 2024 also includes the related tax impacts
arising out of withholding tax ('WHT') on unremitted earnings and
cross charge to Group entities and deferred tax asset recognition
basis projected profitability in operating countries, wherever
applicable.
7. Exceptional
items
Underlying profit
before tax excludes the following exceptional items
|
For the six months
ended
|
|
|
30 September
2024
|
30 September
2023
|
Profit before tax
|
178
|
12
|
|
|
|
Add: Exceptional items
|
|
|
Finance costs
|
|
|
- Derivative and foreign exchange losses
|
|
|
Nigerian naira (refer to note
4(c))
|
231
|
471
|
|
231
|
471
|
Underlying profit before tax
|
409
|
483
|
|
|
|
|
Underlying profit after tax
excludes the following exceptional items:
|
For the six months
ended
|
|
30 September
2024
|
30 September
2023
|
Profit/ (Loss) after tax
|
79
|
(13)
|
-Exceptional items (as
above)
|
231
|
471
|
- Tax on above exceptional
items
|
|
|
Nigerian naira (refer to note
4(c))
|
(80)
|
(154)
|
|
151
|
317
|
Underlying profit after tax
|
230
|
304
|
Profit attributable to
non-controlling interests include benefit of $0m and $0m during the
six months ended 30 September 2024 and 30 September 2023
respectively, relating to the above exceptional items.
8. Earnings per share
('EPS')
The details used in the
computation of basic EPS:
|
For the six months
ended
|
|
30 September
2024
|
30 September
2023
|
|
|
|
Profit/(loss) for the period
attributable to owners of the company
|
31
|
(55)
|
Weighted average ordinary shares
outstanding for basic EPS
|
3,726,752,375
|
3,751,042,649
|
|
|
|
Basic earnings/(loss) per share
|
0.8 cents
|
(1.5
cents)
|
The details used in the
computation of diluted EPS:
|
For the six months
ended
|
|
30 September
2024
|
30 September
2023
|
|
|
|
Profit/(loss) for the period
attributable to owners of the company
|
31
|
(55)
|
Weighted average ordinary shares
outstanding for diluted EPS(1)(2)
|
3,731,482,789
|
3,751,042,649
|
|
|
|
Diluted earnings/(loss) per share
|
0.8 cents
|
(1.5
cents)
|
(1) The difference between
the basic and diluted number of shares at the end of September 2024
being 4,730,414 (September 2023: Nil) relates to awards committed
but not yet issued under the Group's share-based payment
schemes.
(2) For the six months ended 30 September 2023, 5,714,418 shares
granted under different share-based plans are not included in the
calculation of diluted earnings per share as these are
anti-dilutive on account of losses during the previous
period.
|
|
|
|
|
10. Goodwill
The following table presents the
reconciliation of changes in the carrying value of goodwill for the
six months ended 30 September 2024 and 30 September 2023
|
Goodwill
|
Balance as of 1 April
2023
|
3,516
|
Foreign currency translation impact
|
(527)
|
Balance as of 30
September 2023
|
2,989
|
|
|
Balance as of 1 April
2024
|
2,569
|
Foreign currency translation impact
|
(38)
|
Balance as of 30
September 2024
|
2,531
|
11. Cash and bank
balancess
Cash and cash equivalents
|
As
of
|
|
30 September
2024
|
31 March
2024
|
Balances with
banks
|
|
|
- On current
accounts
|
251
|
190
|
- Bank deposits with
original maturity of three months or less
|
47
|
311
|
- On settlement
account
|
6
|
2
|
Balance held in
wallets
|
98
|
111
|
Remittance in
transit
|
3
|
5
|
Cash on hand
|
1
|
1
|
|
406
|
620
|
Other bank balances
|
|
As
of
|
|
|
30 September
2024
|
31 March
2024
|
-Term deposits with banks with original maturity of
|
|
31
|
344
|
more than three months
but less than 12 months
|
|
|
|
-Margin money deposits (1)
|
|
9
|
9
|
-Unpaid dividend
|
|
0
|
0
|
|
|
40
|
353
|
|
|
|
|
(1) Margin
money deposits represent amount given as collateral for legal cases
and/or bank guarantees for disputed matters.
For the purpose of the statement
of cash flows, cash and cash equivalents are as follows:
|
|
As of
|
|
|
30 September
2024
|
30 September
2023
|
Cash and cash
equivalents as per statement of financial position
|
|
406
|
429
|
Balance held under
mobile money trust
|
|
830
|
720
|
Bank
overdraft
|
|
(472)
|
(414)
|
|
|
764
|
735
|
12. Share
capital
|
|
As of
|
|
|
30 September
2024
|
31 March
2024
|
|
|
|
|
Issued, subscribed and fully paid-up shares (refer to note
4(d))
|
|
|
|
3,697,602,450 ordinary shares of
$0.50 each
(March 2024:
3,750,761,649)
|
|
1,849
|
1,875
|
|
|
1,849
|
1,875
|
Terms/rights attached to equity shares
· Ordinary shares having par value of $0.50 per share. Each
holder of equity shares is entitled to cast one vote per share and
carry a right to dividends.
13. Borrowings
Non-current
|
|
As
of
|
|
|
30 September
2024
|
31 March
2024
|
Secured
|
|
|
|
Term
loans(1)
|
|
171
|
124
|
|
|
171
|
124
|
Unsecured
|
|
|
|
Term
loans(1)
|
|
952
|
823
|
|
|
952
|
823
|
|
|
|
|
|
|
1,123
|
947
|
Current
|
|
As
of
|
|
|
30 September
2024
|
31 March
2024
|
Secured
|
|
|
|
Term
loans(1)
|
|
66
|
15
|
|
|
66
|
15
|
Unsecured
|
|
|
|
Non- convertible
bonds(1)(2)
|
|
-
|
550
|
Term
loans(1)
|
|
558
|
404
|
Bank
overdraft
|
|
472
|
457
|
|
|
1,030
|
1,411
|
|
|
1,096
|
1,426
|
(1) Includes debt origination costs.
(2) It includes impact of fair value hedges.
14. Contingent liabilities and
commitments
(i) Contingent liabilities
|
|
As of
|
|
|
30 September
2024
|
31 March
2024
|
|
|
|
|
(a) Taxes, duties and other demands (under adjudication /
appeal / dispute)
|
|
|
|
-Income tax
|
|
20
|
13
|
-Value added tax
|
|
25
|
20
|
-Customs duty & Excise
duty
|
|
8
|
9
|
-Other miscellaneous
demands
|
|
10
|
7
|
(b) Claims under legal and
regulatory cases including
arbitration matters
|
|
79
|
76
|
|
|
142
|
125
|
The increase of $17m in contingent
liabilities during the six months ended 30 September 2024 is
primarily on account of new demand on income tax, regulatory cases
and other taxes in some of the subsidiaries of the
group.
Claims under legal and regulatory cases including arbitration
matter
One of the subsidiaries of the
Group is involved in a dispute with one of its vendors, with
respect to invoices for services provided to a subsidiary under a
service contract. The original order under the contract was issued
by the subsidiary for a total amount of Central African Franc (CFA)
473,800,000 (approximately $1m). After a dispute on the payable
amount in 2014, the vendor-initiated arbitration proceedings and
was awarded CFA 1.9 billion (approximately $3m) which was paid by
bank. The vendor fraudulently claimed not to have received the
payment, and after multiple court proceeding from 2015 onwards and
in mid-May 2019, the lower courts imposed a penalty of CFA 35
billion (approximately $58m), based on which certain banks of the
subsidiary were summoned to release the funds. The subsidiary
immediately lodged an appeal in the Supreme Court for a stay of
execution which was granted. Subsequently, the vendor filed an
appeal before the Common Court of Justice and Arbitration (CCJA).
Quite unexpectedly, in April 2020, the CCJA lifted the Supreme
Court stay of execution. In May 2021, the Commercial Division of
the High Court maintained new seizures carried out by the vendor.
In March 2022 the CCJA interpreted its judgment of March 2019 to
indicate that the daily penalty could not be maintained after its
ruling dated 18 November 2018.
Separately, in December 2020 the
subsidiary initiated criminal proceedings against the vendor for
fraud and deceitful conduct. In February 2021, the investigating
judge issued an order to cease the investigation which was appealed
by the Subsidiary. In March 2022, the Court Appeal quashed the
investigative judge order and allowed the investigation into the
vendor to resume. Testimony in the criminal investigation case
happened on 26 April 2022 before the criminal chamber in the Court
of Appeal where the honorable judge has further re-examined the
facts from the representatives of the subsidiary against this case.
A stay of execution was issued on 30 May 2022 by the Chamber of
Accusation in favour of subsidiary till the time criminal
investigation is completed. In October 2023, the criminal court
ordered the dismissal of the case despite evidence of initial
payment provided to the judge. The subsidiary has appealed to the
Supreme Court, and a decision is awaited.
The substantial appeal has been
transferred to CCJA in February 2024, and all Parties have filed
their submissions. On 26 June 2024, the vendor filed their last
response at the CCJA. No further responses will be submitted by
either Party.
On 02 April 2024, Vendor notified
the subsidiary with an injunction to pay CFA 54.7 billion
(approximately $89m) which was not a court order, after which
multiple provisional enforcement measures were instituted against
the subsidiary in Apr 2024 including attachment of transferable
securities and negotiable instruments of Group entity, attachment
for sale of movable assets and attachment for sale of fixed assets.
The subsidiary opposed the attachments but the judge allowed their
continuation, a decision which was further appealed on 17 Jun 2024.
No hearing date has been set.
Also on 12 June 2024, the
subsidiary filed a request for a stay of execution with the Supreme
Court, pending the decision of the CCJA, which was declared
inadmissible on 5 July 2024.
The Group still awaits the
decision from CCJA on the merits of the case, and the outcome of
the criminal investigations, and until that time has disclosed this
matter as Contingent Liability for $60m (included in the closing
contingent liability). No provision has been made against this
claim.
In addition to the individual
matters disclosed above, in the ordinary course of business, the
Group is a defendant or co-defendant in various litigations and
claims which are immaterial individually.
Guarantees:
Guarantees outstanding as of 30
September 2024 and 31 March 2024 amounting to $12m and $12m
respectively have been issued by banks and financial institutions
on behalf of the Group. These guarantees include certain financial
bank guarantees which have been given for sub-judice matters and
the amounts with respect to these have been disclosed under capital
commitments, contingencies and liabilities, as applicable, in
compliance with the applicable accounting standards.
Commitments
Capital Commitments
The Group has contractual
commitments towards capital expenditure (net of related advances
paid) of $314m and $317m as of 30 September 2024 and 31 March 2024
respectively.
15. Related Party disclosure
a) List of related
parties
i) Parent
company
Airtel
Africa Mauritius Limited
ii) Intermediate parent
entities
Network i2i
Limited
Bharti
Airtel Limited
Bharti
Telecom Limited
iii) Ultimate controlling
entity
Bharti Enterprises (Holding)
Private Limited. It is held by private trusts of Bharti family,
with Mr. Sunil Bharti Mittal's family trust effectively controlling
the company.
iv) Associate:
Seychelles Cable Systems Company
Limited
v) Joint Venture
Mawezi RDC S.A.
vi) Other entities with whom
transactions have taken place during the reporting
period
a. Fellow
subsidiaries
Nxtra Data Limited
Bharti Airtel Services
Limited
Bharti International (Singapore)
Pte Ltd
Bharti Airtel (UK)
Limited
Bharti Airtel (France)
SAS
Bharti Airtel Lanka (Private)
Limited
Bharti Hexacom Limited
b. Other related parties
Singapore Telecommunication
Limited
Bharti Global Limited
vii) Key Management Personnel
('KMP')
a. Executive
directors
Olusegun Ogunsanya (till June
2024)
Sunil Taldar (w.e.f 01 July
2024)
Jaideep Paul
b. Non-Executive
directors
Sunil Bharti Mittal
Awuneba Ajumogobia
Douglas Baillie (till October
2023)
John Danilovich (retired w.e.f. 3
July 2024)
Andrew James Green
Akhil Gupta
Shravin Bharti Mittal
Annika Poutiainen
Ravi Rajagopal
Kelly Bayer Rosmarin (till October
2023)
Tsega Gebreyes
Paul Thomas Arkwright (since May
2024)
c. Others
Ian Basil Ferrao
Michael Foley (till June 2023)
Razvan Ungureanu
Luc Serviant (till May 2023)
Daddy Mukadi Bujitu
Ramakrishna Lella
Edgard Maidou (till June 2023)
Rogany Ramiah
Stephen Nthenge
Anthony Shiner (since June
2024)
Apoorva Mehrotra
Oliver Fortuin (since June
2023)
Martin Frechette (since June
2023)
Carl Cruz (since May
2023)
Anwar Soussa (since August
2023)
Rohit Marwah (since April
2024)
Sunil Taldar (from October 2023 to
June 2024)
Jacques Barkhuizen (since October
2023)
(b) The summary of significant transactions with the related
parties for the six months ended 30 September 2024 and 30 September
2023 respectively are provided below:-
|
For the six months
ended
|
|
30 September
2024
|
30 September
2023
|
Sales/rendering of services
|
|
|
Bharti Airtel (UK)
Limited
|
38
|
42
|
Bharti Airtel Limited
|
1
|
5
|
|
|
|
Purchase/receiving of services
|
|
|
Bharti Airtel (France)
SAS
|
8
|
9
|
Bharti Airtel (UK)
Limited
|
15
|
19
|
Bharti Airtel Limited
|
5
|
6
|
|
|
|
Dividend paid
|
|
|
Bharti Airtel Mauritius
Limited
|
75
|
69
|
(c) Key management compensation
('KMP')
KMP are those persons having
authority and responsibility for planning, directing and
controlling the activities of the Group, directly or indirectly,
including any director, whether executive or otherwise. For the
Group, these include executive committee members. Remuneration to
KMP were as follows:
|
For the six months
ended
|
|
30 September
2024
|
30 September
2023
|
Short-term employee
benefits
|
6
|
5
|
Performance linked
incentive
|
2
|
2
|
Share-based payment
|
3
|
1
|
Other long term
benefits
|
1
|
1
|
Other benefits
|
1
|
1
|
|
13
|
10
|
16. Fair Value of financial assets and
liabilities
The details as to the carrying
value, fair value and the level of fair value measurement hierarchy
of the group's financial instruments are as follows:
|
|
Carrying value as
of
|
Fair value as
of
|
|
30 September
2024
|
31 March
2024
|
30 September
2024
|
31 March
2024
|
Financial assets
|
|
|
|
|
|
FVTPL
|
|
|
|
|
|
Derivatives
|
|
|
|
|
|
- Forward and option
contracts
|
Level 2
|
2
|
10
|
2
|
10
|
Other bank balances
|
Level 2
|
0
|
0
|
0
|
0
|
Investments
|
Level 2
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
FVTOCI
|
|
|
|
|
|
Investments
|
Level 2
|
1
|
2
|
1
|
2
|
Amortised cost
|
|
|
|
|
|
Trade receivables
|
|
192
|
184
|
192
|
184
|
Cash and cash
equivalents
|
|
406
|
620
|
406
|
620
|
Other bank balances
|
|
40
|
353
|
40
|
353
|
Balance held under mobile money
trust
|
|
830
|
737
|
830
|
737
|
Other financial assets
|
|
85
|
136
|
85
|
136
|
|
|
|
|
|
|
|
|
1,556
|
2,042
|
1,556
|
2,042
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
FVTPL
|
|
|
|
|
|
Derivatives
|
|
|
|
|
|
- Forward and option
contracts
|
Level 2
|
6
|
22
|
6
|
22
|
- Cross currency swaps
|
Level 3
|
62
|
155
|
62
|
155
|
- Embedded derivatives
|
Level 2
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
Amortised cost
|
|
|
|
|
|
Long term borrowings - fixed
rate
|
Level 2
|
478
|
271
|
490
|
257
|
Long term borrowings - floating
rate
|
|
645
|
676
|
645
|
676
|
Short term borrowings - fixed
rate
|
Level 1
|
-
|
550
|
-
|
549
|
Short term borrowings
|
|
1,096
|
876
|
1,096
|
876
|
Put option
liability
|
Level 3
|
539
|
552
|
539
|
552
|
Trade payables
|
|
425
|
422
|
425
|
422
|
Mobile money wallet
balance
|
|
808
|
722
|
808
|
722
|
Other financial
liabilities
|
|
491
|
586
|
491
|
586
|
|
|
4,550
|
4,832
|
4,562
|
4,817
|
The following methods/assumptions
were used to estimate the fair values:
· The
carrying value of bank deposits, trade receivables, trade payables,
balance held under mobile money trust, mobile money wallet balance,
short-term borrowings, other current financial assets and
liabilities approximate their fair value mainly due to the
short-term maturities of these instruments.
· Fair
value of quoted financial instruments is based on quoted market
price at the reporting date.
· The
fair value of non-current financial assets, long-term borrowings
and other financial liabilities is estimated by discounting future
cash flows using current rates applicable to instruments with
similar terms, currency, credit risk and remaining
maturities.
· The
fair values of derivatives are estimated by using pricing models,
wherein the inputs to those models are based on readily observable
market parameters. The valuation models used by the Group reflect
the contractual terms of the derivatives (including the period to
maturity), and market-based parameters such as interest rates,
foreign exchange rates, volatility etc. These models do not contain
a high level of subjectivity as the valuation techniques used do
not require significant judgement and inputs thereto are readily
observable. For details pertaining to valuation of cross currency
swaps, please refer to level 3 details below.
· The
fair value of the put option liability to buy back the stake held
by non-controlling interest in AMC BV is measured at the present
value of the redemption amount (i.e. expected cash outflows).
Since, the liability will be based on fair value of the equity
shares of AMC BV (subject to a cap) at the end of 48 months , the
expected cash flows are estimated by determining the projected
equity valuation of the AMC BV at the end of 48 months expiring in
August 2025 and applying cap thereon.
During the six months ended
30 September 2024 and 31 March 2024 there were no transfers between
Level 1 and Level 2 fair value measurements, and no transfer into
and out of Level 3 fair value measurements.
The following table describes the
key inputs used in the valuation (basis discounted cash flow
technique) of the Level 2 financial assets/liabilities as of 30
September 2024 and 31 March 2024:
|
Financial assets / liabilities
|
|
|
|
Inputs used
|
|
|
|
|
-
|
Currency swaps, forward and option
contracts and other bank balances
|
|
Forward foreign currency exchange
rates, Interest rate
|
|
-
|
Interest rate swaps
|
|
|
|
|
Prevailing / forward interest
rates in market, Interest rate
|
|
-
|
Embedded derivatives
|
|
|
|
Prevailing interest rates in
market, inflation rates
|
|
-
|
Other financial assets / fixed
rate borrowing / other financial
liabilities
|
Prevailing interest rates in
market, Future payouts, Interest rates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key inputs for level 3
The fair value of cross currency
swap (CCS) has been estimated based on the contractual terms of the
CCS and parameters such as interest rates, foreign exchange rates
etc. Since the data from any observable markets in respect of
interest rates is not available, the interest rates are considered
to be significant unobservable inputs to the valuation of this
CCS.
Reconciliation of fair value measurements categorised within
level 3 of the fair value hierarchy - Financial
Assets/(Liabilities) (net)
• Cross Currency Swaps
('CCS')
|
For the six months
ended
|
|
30 September
2024
|
30 September
2023
|
Opening Balance
|
(155)
|
(43)
|
Recognized in finance costs in
profit and loss (unrealised)
|
(38)
|
(121)
|
Repayment of cross currency swap
& interest
|
105
|
4
|
Foreign currency translation
impact recognized in OCI
|
26
|
42
|
Closing Balance
|
(62)
|
(118)
|
• Put option liability
|
For the six months
ended
|
|
30 September
2024
|
30 September
2023
|
Opening Balance
|
552
|
569
|
Liability de-recognized by
crediting transaction with NCI reserve(1)
|
(15)
|
(10)
|
Recognized in finance costs in
profit and loss (unrealised)
|
2
|
3
|
Closing Balance
|
539
|
562
|
(1) Put option liability was
reduced by $15m (30 September 2023 $10m) for dividend distribution
to put option NCI holders. Any dividend paid to the put option NCI
holders is adjustable against the put option liability based on put
option arrangement.
17. Events after the balance sheet date
No material subsequent events or
transactions have occurred since the date of statement of financial
position except as disclosed below:
· The
interim dividend of 2.60 cents per share was approved by the Board
on 24 October 2024 and has not been included as a liability as at
30 September 2024.
Appendix
Additional information pertaining to three months ended 30
September 2024
Condensed Consolidated Statement of Comprehensive
Income
(All amounts are in US$ millions
unless stated otherwise)
|
|
For three months
ended
|
|
|
30 September
2024
|
30 September
2023
|
Income
|
|
|
|
Revenue
|
|
1,214
|
1,246
|
Other income
|
|
4
|
9
|
|
|
1,218
|
1,255
|
Expenses
|
|
|
|
Network operating
expenses
|
|
232
|
223
|
Access charges
|
|
61
|
78
|
License fee and spectrum
usage charges
|
|
65
|
60
|
Employee benefits
expense
|
|
77
|
79
|
Sales and marketing
expenses
|
|
161
|
149
|
Reversal of impairment loss
on financial assets
|
|
1
|
1
|
Other expenses
|
|
57
|
45
|
Depreciation and
amortisation
|
|
193
|
197
|
|
|
847
|
832
|
|
|
|
|
Operating profit
|
|
371
|
423
|
|
|
|
|
Finance costs
-
Derivative and foreign exchange losses
|
|
|
|
Nigerian naira
|
|
109
|
34
|
Other currencies
|
|
15
|
50
|
- Other
finance costs
|
|
147
|
115
|
Finance income
|
|
(4)
|
(9)
|
Share of profit for
associate and joint venture accounted for using equity
method
|
|
(0)
|
(0)
|
Profit before tax
|
|
104
|
233
|
|
|
|
|
Tax expense
|
|
56
|
95
|
Profit for the period
|
|
48
|
138
|
|
|
|
|
Profit before tax (as presented
above)
|
|
104
|
233
|
Add: Exceptional items
(net)
|
|
109
|
-
|
Underlying profit before tax
|
|
213
|
233
|
|
|
|
|
Profit after tax (as presented above)
|
|
48
|
138
|
Add: Exceptional items
(net)
|
|
71
|
-
|
Underlying profit after tax
|
|
119
|
138
|
|
|
|
|
Other comprehensive income ('OCI')
|
|
|
|
Items to be reclassified subsequently to profit or
loss:
|
|
|
|
Loss due to foreign currency translation differences
|
|
(8)
|
(114)
|
Gain on debt instruments at fair
value through other comprehensive income
|
|
0
|
-
|
Share of OCI of associate and joint venture accounted for using
equity method
|
|
0
|
(0)
|
Loss on cash flow hedges
|
|
(0)
|
-
|
Tax on above
|
|
1
|
0
|
|
|
(7)
|
(114)
|
Items not to be reclassified subsequently to profit or
loss:
|
|
|
|
Re-measurement loss on defined benefit plans
|
|
(1)
|
(1)
|
Tax
on above
|
|
0
|
0
|
|
|
(1)
|
(1)
|
|
|
|
|
Other comprehensive loss for the
period
|
|
(8)
|
(115)
|
Total comprehensive income for the period
|
|
40
|
23
|
|
|
|
|
|
|
For three months
ended
|
|
|
30 September 2024
|
30 September 2023
|
|
|
|
|
Profit for the period attributable to:
|
|
48
|
138
|
|
|
|
|
Owners of the
company
|
|
24
|
115
|
Non-controlling
interests
|
|
24
|
23
|
|
|
|
|
Other comprehensive loss for the period attributable
to:
|
|
(8)
|
(115)
|
|
|
|
|
Owners of the
company
|
|
(5)
|
(106)
|
Non-controlling
interests
|
|
(3)
|
(9)
|
|
|
|
|
Total comprehensive income for the period attributable
to:
|
|
40
|
23
|
|
|
|
|
Owners of the
company
|
|
19
|
9
|
Non-controlling
interests
|
|
21
|
14
|
Alternative performance measures (APMs)
Introduction
In the reporting of financial
information, the directors have adopted various APMs. These
measures are not defined by International Financial Reporting
Standards (IFRS) and therefore may not be directly comparable with
other companies APMs, including those in the Group's
industry.
APMs should be considered in
addition to, and are not intended to be a substitute for, or
superior to, IFRS measurements.
Purpose
The directors believe that these
APMs assist in providing additional useful information on the
underlying trends, performance and position of the
Group.
APMs are also used to enhance the
comparability of information between reporting periods and
geographical units (such as like-for-like sales), by adjusting for
non-recurring or uncontrollable factors which affect IFRS measures,
to aid users in understanding the Group's performance.
Consequently, APMs are used by the directors and management for
performance analysis, planning, reporting and incentive-setting
purposes.
The directors believe the
following metrics to be the APMs used by the Group to help evaluate
growth trends, establish budgets and assess operational performance
and efficiencies. These measures provide an enhanced understanding
of the Group's results and related trends, therefore increasing
transparency and clarity into the core results of the
business.
While the directors during the
period have not changed any APMs, the Group have amended their
basis of classification of foreign exchange gains or losses which
is disclosed as exceptional. This change has been made to ensure
that only significant foreign exchange movements are classified as
exceptional which will better align with current foreign exchange
movements in the market. This change has been applied prospectively
but had it been applied in the half year ended 30 September 2023,
an additional $52m of derivative and foreign exchange losses
relating to Nigeria would have been classified as exceptional in
the prior period. The only APMs impacted by the
classification of foreign exchange movements as exceptional include
underlying profit/(loss) before tax, effective tax rate, underlying
profit/(loss) after tax, earnings per share before exceptional
items and earnings per share before exceptional items and
derivative and foreign exchange losses.
The following metrics are useful
in evaluating the Group's operating performance:
APM
|
Closest equivalent IFRS measure
|
Adjustments to reconcile to IFRS measure
|
Definition and
purpose
|
EBITDA and margin
|
Operating profit
|
· Depreciation and amortisation
|
The Group defines EBITDA as operating profit/(loss) for
the period
before depreciation and amortisation.
The Group defines EBITDA margin as
EBITDA divided by revenue.
EBITDA and margin are measures used
by the directors to assess the trading performance of the
business and are therefore the measure of segment profit that the Group presents under IFRS. EBITDA and margin are also
presented on a consolidated basis because the directors believe it
is important to consider profitability on a basis consistent with that of the Group's operating segments.
When presented on a
consolidated basis, EBITDA and margin are APMs.
Depreciation and amortisation is a
non-cash item which fluctuates depending on the timing of capital
investment and useful economic life. Directors believe that a
measure which removes this volatility improves comparability of the
Group's results period on period and hence is adjusted to arrive at
EBITDA and margin.
|
Underlying profit / (loss) before
tax
|
Profit / (loss) before
tax
|
· Exceptional items
|
The Group defines underlying
profit/(loss) before tax as profit/(loss) before tax adjusted for
exceptional items.
The directors view underlying
profit/(loss) before tax to be a meaningful measure to analyse the
Group's profitability.
|
Effective tax rate
|
Reported tax rate
|
· Exceptional items
· Foreign exchange rate movements
· One-off tax impact of prior period, tax litigation settlement
and impact of tax on permanent differences
|
The Group defines effective tax
rate as reported tax rate (reported tax charge divided by reported
profit before tax) adjusted for exceptional items, foreign exchange
rate movements and one-off tax items of prior period adjustment,
tax settlements and impact of permanent differences on
tax.
This provides an indication of the
current on-going tax rate across the Group.
Foreign exchange rate movements
are specific items that are non-tax deductible in a few of the
entities which are loss making and/or where DTA is not yet
triggered and hence are considered to hinder comparison of the
Group's effective tax rate on a period-to-period basis and
therefore excluded to arrive at effective tax rate.
One-off tax impact on account of
prior period adjustment, any tax litigation settlement and tax
impact on permanent differences are additional specific items that
because of their size and frequency in the results, are considered
to hinder comparison of the Group's effective tax rate on a
period-to-period basis.
|
Underlying profit/(loss) after
tax
|
Profit/(loss) for the
period
|
· Exceptional items
|
The Group defines underlying
profit/(loss) after tax as profit/(loss) for the period adjusted
for exceptional items.
The directors view underlying
profit/(loss) after tax to be a meaningful measure to analyse the
Group's profitability.
|
Earnings per share before
exceptional items
|
EPS
|
· Exceptional items
|
The Group defines earnings per
share before exceptional items as profit/(loss) for the period
before exceptional items attributable to owners of the company
divided by the weighted average number of ordinary shares in issue
during the financial period.
This measure reflects the earnings
per share before exceptional items for each share unit of the
company.
|
Earnings per share before
exceptional items and derivative and foreign exchange
losses
|
EPS
|
· Exceptional items
· Derivative and foreign exchange losses
|
The Group defines earnings per
share before exceptional items and derivative and foreign exchange
losses as profit/(loss) for the period before exceptional items and
derivative and foreign exchange losses (net of tax) attributable to
owners of the company divided by the weighted average number of
ordinary shares in issue during the financial period.
This measure reflects the earnings
per share before exceptional items and derivative and foreign
exchange losses for each share unit of the company.
Derivative and foreign exchange
losses are due to revaluation of US dollar balance sheet
liabilities and derivatives as a result of currency
devaluation.
|
Operating free cash flow
|
Cash generated from operating
activities
|
· Income tax paid
· Changes in working capital
· Other non-cash items
· Non-operating income
· Exceptional items
· Capital expenditures
|
The Group defines operating free
cash flow as net cash generated from operating activities before
income tax paid, changes in working capital, other non-cash items,
non-operating income, exceptional items, and after capital
expenditures. The Group views operating
free cash flow as a key liquidity measure, as it indicates the cash
available to pay dividends, repay debt or make further investments
in the Group.
|
Net debt and leverage
ratio
|
Borrowings
|
· Lease liabilities
· Cash and cash equivalent
· Term deposits with banks
· Deposits given against borrowings/ non-derivative financial
instruments
· Fair value hedges
|
The Group defines net debt as
borrowings including lease liabilities less cash and cash
equivalents, term deposits with banks, deposits given against
borrowings/non-derivative financial instruments, processing costs
related to borrowings and fair value hedge adjustments.
The Group defines leverage ratio
as net debt divided by EBITDA for the preceding 12
months.
The directors view net debt and
the leverage ratio to be meaningful measures to monitor the Group's
ability to cover its debt through its earnings.
|
Return on capital
employed
|
No direct equivalent
|
· Exceptional items to arrive at EBIT
|
The Group defines return on
capital employed ('ROCE') as EBIT divided by average capital
employed.
The directors view ROCE as a
financial ratio that measures the Group's profitability and the
efficiency with which its capital is being utilised.
The Group defines EBIT as
operating profit/(loss) for the period.
Capital employed is defined as sum
of equity attributable to owners of the company (grossed up for put
option provided to minority shareholders to provide them liquidity
as part of the sale agreements executed with them during year ended
31 March 2022), non-controlling interests and net debt. Average
capital employed is average of capital employed at the closing and
beginning of the relevant period.
For quarterly computations, ROCE
is calculated by dividing EBIT for the preceding 12 months by the
average capital employed (being the average of the capital employed
averages for the preceding four quarters).
|
Some of the Group's IFRS measures
and APMs are translated at constant currency exchange rates to
measure the organic performance of the Group. In determining the
percentage change in constant currency terms, both current and
previous financial reporting period's results have been converted
using exchange rates prevailing as on 31 March 2024 for all
countries. Reported currency percentage change is derived based on
the average actual periodic exchange rates for that financial
period. Variances between constant currency and reported currency
percentages are due to exchange rate movements between the previous
financial reporting period and the current period. The constant
currency numbers only reflect the retranslation of reported numbers
into exchange rates as of 31 March 2024 and are not intended to
represent the wider impact that currency changes have on the
business.
Reconciliation between GAAP and Alternative Performance
Measures
Table A: EBITDA and margin
Description
|
Unit of
measure
|
Half year
ended
|
September
2024
|
September
2023
|
Operating profit
|
$m
|
706
|
885
|
Add:
|
|
|
|
Depreciation and
amortisation
|
$m
|
381
|
417
|
EBITDA
|
$m
|
1,087
|
1,302
|
Revenue
|
$m
|
2,370
|
2,623
|
EBITDA margin (%)
|
%
|
45.8%
|
49.6%
|
Table B: Underlying profit / (loss) before
tax
Description
|
Unit of
measure
|
Half year
ended
|
September
2024
|
September
2023
|
Profit before tax
|
$m
|
178
|
12
|
Finance cost - exceptional
items
|
$m
|
231
|
471
|
Underlying profit before tax
|
$m
|
409
|
483
|
Table C: Effective tax rate
Description
|
Unit of
measure
|
Half year
ended
|
September
2024
|
September
2023
|
Profit before
taxation
|
Income tax
expense
|
Tax rate %
|
Profit before
taxation
|
Income tax
expense
|
Tax rate %
|
Reported effective tax rate (after EI)
|
$m
|
178
|
99
|
55.5%
|
12
|
25
|
207.7%
|
Exceptional items (provided
below)
|
$m
|
231
|
80
|
|
471
|
154
|
|
Reported effective tax rate (before EI)
|
$m
|
409
|
179
|
43.7%
|
483
|
179
|
36.9%
|
Adjusted for:
|
|
|
|
|
|
|
|
Foreign exchange rate movement for
loss making entity and/or non-DTA operating companies & holding
companies
|
$m
|
13
|
-
|
|
46
|
-
|
|
One-off adjustment and tax on
permanent differences
|
$m
|
-
|
(9)
|
|
-
|
28
|
|
Effective tax rate
|
$m
|
422
|
170
|
40.3%
|
529
|
207
|
39.0%
|
Exceptional items |
|
|
|
|
|
|
|
Derivative and foreign exchange
rate losses
|
$m
|
231
|
80
|
|
471
|
154
|
-
|
Total
|
$m
|
231
|
80
|
|
471
|
154
|
|
a. $80m exceptional
tax gain in half year period ended 30 September 2024 is tax gain
corresponding to $231m derivative and foreign exchange losses
following Nigerian naira devaluation. In prior period, $154m
exceptional tax gain on derivative and foreign exchange losses of
$471m was also on account of Nigerian naira devaluation.
Table D: Underlying profit / (loss) after
tax
Description
|
Unit of
measure
|
Half year
ended
|
September
2024
|
September
2023
|
Profit/(loss) after tax
|
$m
|
79
|
(13)
|
Finance cost - exceptional
items
|
$m
|
231
|
471
|
Tax exceptional items
|
$m
|
(80)
|
(154)
|
Underlying profit after tax
|
$m
|
230
|
304
|
Table E: Earnings per share before exceptional
items
Description
|
Unit of
measure
|
Half year
ended
|
September
2024
|
September
2023
|
Profit/(loss) for the period attributable to owners of the
company
|
$m
|
31
|
(55)
|
Finance cost - exceptional
items
|
$m
|
231
|
471
|
Tax exceptional items
|
$m
|
(80)
|
(154)
|
Non-controlling interest
exceptional items
|
$m
|
(0)
|
(0)
|
Profit for the period attributable to owners of the
company-
before exceptional items
|
$m
|
182
|
262
|
Weighted average number of ordinary
shares in issue during the financial
period.
|
Million
|
3,727
|
3,751
|
Earnings per share before exceptional items
|
Cents
|
4.9
|
7.0
|
Table F: Earnings per share before exceptional items and
derivative and foreign exchange losses
Description
|
UoM
|
Half year
ended
|
September
2024
|
September
2023
|
Profit/(loss) for the period attributable to owners of the
company
|
$m
|
31
|
(55)
|
Finance cost - exceptional
items
|
$m
|
231
|
471
|
Tax exceptional items
|
$m
|
(80)
|
(154)
|
Non-controlling interest
exceptional items
|
$m
|
(0)
|
(0)
|
Profit for the period attributable to owners of the company-
before exceptional items
|
$m
|
182
|
262
|
Derivative and foreign exchange
losses (excluding exceptional items)
|
$m
|
29
|
183
|
Tax on derivative and foreign
exchange losses (excluding exceptional items)
|
$m
|
(5)
|
(45)
|
Non-controlling interest on
derivative and foreign exchange losses (excluding exceptional
items) - net of tax
|
$m
|
(6)
|
(8)
|
Profit for the period attributable to owners of the company-
before exceptional items and derivative and foreign exchange
losses
|
$m
|
200
|
392
|
Weighted average number of ordinary
shares in issue during the financial period
|
Million
|
3,727
|
3,751
|
Earnings per share before exceptional items and derivative and
foreign exchange losses
|
Cents
|
5.4
|
10.5
|
Table G: Operating free cash flow
Description
|
Unit of
measure
|
Half year
ended
|
September
2024
|
September
2023
|
Net cash generated from operating activities
|
$m
|
979
|
1,121
|
Add: Income tax
paid
|
$m
|
200
|
227
|
Net cash generation from operation before
tax
|
$m
|
1,179
|
1,348
|
Less: Changes in working capital
|
|
|
|
Increase in trade
receivables
|
$m
|
16
|
38
|
Increase in
inventories
|
$m
|
6
|
7
|
Increase in trade
payables
|
$m
|
(17)
|
(8)
|
Increase in mobile
money wallet balance
|
$m
|
(89)
|
(139)
|
Decrease in
provisions
|
$m
|
6
|
18
|
Increase in deferred
revenue
|
$m
|
(4)
|
(10)
|
Increase in other
financial and non-financial liabilities
|
$m
|
(3)
|
(24)
|
Increase in other
financial and non-financial assets
|
$m
|
0
|
71
|
Operating cash flow before changes in working
capital
|
$m
|
1,094
|
1,301
|
Other non-cash
adjustments
|
$m
|
(7)
|
1
|
EBITDA
|
$m
|
1,087
|
1,302
|
Less: Capital
expenditure
|
$m
|
(316)
|
(312)
|
Operating free cash flow
|
$m
|
771
|
990
|
Table H: Net debt and leverage
Description
|
Unit of
measure
|
As at
|
As at
|
As at
|
September
2024
|
March 2024
|
September
2023
|
Long term borrowing, net of current
portion
|
$m
|
1,123
|
947
|
933
|
Short-term borrowings and current
portion of long-term borrowing
|
$m
|
1,096
|
1,426
|
1,371
|
Add: Processing costs related to
borrowings
|
$m
|
10
|
8
|
7
|
Less: Fair value hedge
adjustment
|
$m
|
-
|
(1)
|
(3)
|
Less: Cash and cash
equivalents
|
$m
|
(406)
|
(620)
|
(429)
|
Less: Term deposits with
banks
|
$m
|
(31)
|
(344)
|
(357)
|
Add: Lease liabilities
|
$m
|
3,363
|
2,089
|
1,805
|
Net debt
|
$m
|
5,155
|
3,505
|
3,327
|
EBITDA (LTM)
|
$m
|
2,213
|
2,428
|
2,621
|
Leverage (LTM)
|
times
|
2.3
|
1.4
|
1.3
|
Table I: Return on capital employed
Description
|
Unit of
measure
|
Year ended
|
September
2024
|
September
2023
|
Operating profit (LTM)
|
$m
|
1,461
|
1,770
|
Equity attributable to owners of
the Company
|
$m
|
2,028
|
2,809
|
Add: Put option given to minority
shareholders 1
|
$m
|
539
|
562
|
Gross equity attributable to owners of the Company
1
|
$m
|
2,567
|
3,371
|
Non-controlling interests
(NCI)
|
$m
|
142
|
168
|
Net debt (refer Table H)
|
$m
|
5,155
|
3,327
|
Capital employed
|
$m
|
7,864
|
6,867
|
Average capital employed 1
|
$m
|
7,365
|
7,155
|
Return on capital employed
|
%
|
19.8%
|
24.7%
|
(1) Average capital employed is calculated as average of capital
employed at closing and opening of relevant period.
Independent review report to Airtel Africa
plc
Conclusion
We have been engaged by the
company to review the condensed set of financial statements in the
half-yearly financial report for the six months ended 30 September
2024 which comprises the interim condensed consolidated statement
of comprehensive income, the interim condensed consolidated
statement of financial position, the interim condensed consolidated
statement of changes in equity, the interim condensed consolidated
statement of cash flows and related notes 1 to 17.
Based on our review, nothing has
come to our attention that causes us to believe that the condensed
set of financial statements in the half-yearly financial report for
the six months ended 30 September 2024 is not prepared, in all
material respects, in accordance with United Kingdom adopted
International Accounting Standard 34 and the Disclosure Guidance
and Transparency Rules of the United Kingdom's Financial Conduct
Authority.
Basis for Conclusion
We conducted our review in
accordance with International Standard on Review Engagements (UK)
2410 "Review of Interim Financial Information Performed by the
Independent Auditor of the Entity" issued by the Financial
Reporting Council for use in the United Kingdom (ISRE (UK) 2410). A
review of interim financial information consists of making
inquiries, primarily of persons responsible for financial and
accounting matters, and applying analytical and other review
procedures. A review is substantially less in scope than an audit
conducted in accordance with International Standards on Auditing
(UK) and consequently does not enable us to obtain assurance that
we would become aware of all significant matters that might be
identified in an audit. Accordingly, we do not express an audit
opinion.
As disclosed in note 2, the annual
financial statements of the group are prepared in accordance with
United Kingdom adopted international accounting standards. The
condensed set of financial statements included in this half-yearly
financial report has been prepared in accordance with United
Kingdom adopted International Accounting Standard 34, "Interim
Financial Reporting".
Conclusion Relating to Going Concern
Based on our review procedures,
which are less extensive than those performed in an audit as
described in the Basis for Conclusion section of this report,
nothing has come to our attention to suggest that the directors
have inappropriately adopted the going concern basis of accounting
or that the directors have identified material uncertainties
relating to going concern that are not appropriately
disclosed.
This Conclusion is based on the
review procedures performed in accordance with ISRE (UK) 2410;
however future events or conditions may cause the entity to cease
to continue as a going concern.
Responsibilities of the directors
The directors are responsible for
preparing the half-yearly financial report in accordance with the
Disclosure Guidance and Transparency Rules of the United Kingdom's
Financial Conduct Authority.
In preparing the half-yearly
financial report, the directors are responsible for assessing the
group's ability to continue as a going concern, disclosing as
applicable, matters related to going concern and using the going
concern basis of accounting unless the directors either intend to
liquidate the company or to cease operations, or have no realistic
alternative but to do so.
Auditor's Responsibilities for the review of the financial
information
In reviewing the half-yearly
financial report, we are responsible for expressing to the company
a conclusion on the condensed set of financial statements in the
half-yearly financial report. Our Conclusion, including our
Conclusion Relating to Going Concern, are based on procedures that
are less extensive than audit procedures, as described in the Basis
for Conclusion paragraph of this report.
Use of our report
This report is made solely to the
company in accordance with ISRE (UK) 2410. Our work has been
undertaken so that we might state to the company those matters we
are required to state to it in an independent review report and for
no other purpose. To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone other than the company,
for our review work, for this report, or for the conclusions we
have formed.
Deloitte LLP
Statutory Auditor
Birmingham, United
Kingdom
24 October 2024
Statement of Director's Responsibilities
We confirm that to the best of our
knowledge:
a) The condensed
set of financial statements has been prepared in accordance with
UK-adopted IAS 34 'Interim Financial Reporting';
b) The interim
management report includes a fair review of the information
required by DTR 4.2.7R (indication of important events and their
impact during the first six months and description of principal
risks and uncertainties for the remaining six months of the year);
and
c) The interim
management report includes a fair review of the information
required by DTR 4.2.8R (disclosure of related parties' transactions
and changes therein).
This responsibility statement was
approved by the board of directors on 24 October 2024 and is signed
on its behalf by:
Sunil Taldar
Chief Executive Officer
24 October 2024
Glossary
Technical and Industry Terms
4G data customer
|
A customer having a 4G handset and who has used at
least 1 MB on any of the Group's GPRS, 3G and 4G network in the
last 30 days.
|
Airtel Money (mobile money)
|
Airtel Money is the brand name for Airtel Africa's
mobile money products and services. The term is used
interchangeably with 'mobile money' when referring to our mobile
money business, finance, operations and activities.
|
Airtel Money ARPU
|
Mobile money average revenue per user per month.
This is derived by dividing total mobile money revenue during the
relevant period by the average number of active mobile money
customers and dividing the result by the number of months in the
relevant period.
|
Airtel Money customer base
|
Total number of active subscribers who have enacted
any mobile money usage event in last 30 days.
|
Airtel Money customer penetration
|
The proportion of total Airtel Africa active mobile
customers who use mobile money services. Calculated by dividing the
mobile money customer base by the Group's total customer base.
|
Airtel Money transaction value
|
Any financial transaction performed on Airtel
Africa's mobile money platform.
|
Airtel Money transaction value per customer per
month
|
Calculated by dividing the total mobile money
transaction value on the Group's mobile money platform during the
relevant period by the average number of active mobile money
customers and dividing the result by the number of months in the
relevant period.
|
Airtime credit service
|
A value-added service where the customer can take an
airtime credit and continue to use our voice and data services,
with the credit recovered through subsequent customer recharge.
This is classified as a Mobile Services product (not a Mobile Money
product).
|
ARPU
|
Average revenue per user per month. This is derived
by dividing total revenue during the relevant period by the average
number of customers during the period and dividing the result by
the number of months in the relevant period.
|
Average customers
|
The average number of active customers for a period.
Derived from the monthly averages during the relevant period.
Monthly averages are calculated using the number of active
customers at the beginning and the end of each month.
|
Capital expenditure
|
An alternative performance measure (non-GAAP).
Defined as investment in gross fixed assets (both tangible and
intangible but excluding spectrum and licences) plus capital work
in progress (CWIP), excluding provisions on CWIP for the
period.
|
Constant currency
|
The Group has presented certain financial
information that is calculated by translating the results at a
fixed 'constant currency' exchange rate, which is done to measure
the organic performance of the Group and represents the performance
of the business in a better way. Constant currency amounts and
growth rates are calculated using closing exchange rates as of 31
March 2024 for all reporting regions and service segments.
|
Customer
|
Defined as a unique active subscriber with a unique
mobile telephone number who has used any of Airtel's services in
the last 30 days.
|
Customer base
|
The total number of active subscribers that have
used any of our services (voice calls, SMS, data usage or mobile
money transaction) in the last 30 days.
|
Data ARPU
|
Data average revenue per user per month. Data ARPU
is derived by dividing total data revenue during the relevant
period by the average number of data customers and dividing the
result by the number of months in the relevant period.
|
Data customer base
|
The total number of subscribers who have consumed at
least 1 MB on the Group's GPRS, 3G or 4G network in the last 30
days.
|
Data customer penetration
|
The proportion of customers using data services.
Calculated by dividing the data customer base by the total customer
base.
|
Data usage per customer per month
|
Calculated by dividing the total MBs consumed on the
Group's network during the relevant period by the average data
customer base over the same period and dividing the result by the
number of months in the relevant period.
|
Digitalisation
|
We use the term digitalisation in its broadest sense
to encompass both digitisation actions and processes that convert
analogue information into a digital form and thereby bring
customers into the digital environment, and the broader
digitalisation processes of controlling, connecting and planning
processes digitally; the processes that effect digital
transformation of our business, and of industry, economics and
society as a whole through bringing about new business models,
socio-economic structures and organisational patterns.
|
Diluted earnings per share
|
Diluted EPS is calculated by adjusting the profit
for the year attributable to the shareholders and the weighted
average number of shares considered for deriving basic EPS, for the
effects of all the shares that could have been issued upon
conversion of all dilutive potential shares. The dilutive potential
shares are adjusted for the proceeds receivable had the shares
actually been issued at fair value. Further, the dilutive potential
shares are deemed converted as at beginning of the period, unless
issued at a later date during the period.
|
Earnings per share (EPS)
|
EPS is calculated by dividing the profit for the
period attributable to the owners of the company by the weighted
average number of ordinary shares outstanding during the
period.
|
Foreign exchange rate movements for non-DTA
operating companies
and holding companies
|
Foreign exchange rate movements are specific items
that are non-tax deductible in a few of our operating entities,
hence these hinder a like-for-like comparison of the Group's
effective tax rate on a period-to-period basis and are therefore
excluded when calculating the effective tax rate.
|
Indefeasible Rights of Use (IRU)
|
A standard long-term leasehold contractual agreement
that confers upon the holder the exclusive right to use a portion
of the capacity of a fibre route for a stated period.
|
Information and communication technologies (ICT)
|
ICT refers to all communication technologies,
including the internet, wireless networks, cell phones, computers,
software, middleware, videoconferencing, social networking, and
other media applications and services.
|
Interconnect usage charges (IUC)
|
Interconnect usage charges are the charges paid to
the telecom operator on whose network a call is terminated.
|
Lease liability
|
Lease liability represents the present value of
future lease payment obligations.
|
Leverage
|
An alternative performance measure (non-GAAP).
Leverage (or leverage ratio) is calculated by dividing net debt at
the end of the relevant period by the EBITDA for the preceding 12
months.
|
Market Debt
|
Market debt is defined as Borrowings from Banks or
Financial Institutions and debt capital market issuances in the
form of Bonds.
|
Minutes of usage
|
Minutes of usage refer to the duration in minutes
for which customers use the Group's network for making and
receiving voice calls. It includes all incoming and outgoing call
minutes, including roaming calls.
|
Mobile services
|
Mobile services are our core telecom services,
mainly voice and data services, but also including revenue from
tower operation services provided by the Group and excluding mobile
money services.
|
Net debt
|
An alternative performance measure (non-GAAP). The
Group defines net debt as borrowings including lease liabilities
less cash and cash equivalents, term deposits with banks,
processing costs related to borrowings and fair value hedge
adjustments.
|
Net debt to EBITDA (LTM)
|
An alternative performance measure (non-GAAP)
Calculated by dividing net debt as at the end of the relevant
period by EBITDA for the preceding 12 months (from the end of the
relevant period). This is also referred to as the leverage
ratio.
|
Network towers or 'sites'
|
Physical network infrastructure comprising a base
transmission system (BTS) which holds the radio transceivers (TRXs)
that define a cell and coordinates the radio link protocols with
the mobile device. It includes all ground-based, roof top and
in-building solutions.
|
Operating company (OpCo)
|
Operating company (or OpCo) is a defined corporate
business unit, providing telecoms services and mobile money
services in the Group's footprint.
|
Operating free cash flow
|
An alternative performance measure (non-GAAP).
Calculated by subtracting capital expenditure from EBITDA.
|
Operating leverage
|
An alternative performance measure (non-GAAP).
Operating leverage is a measure of the operating efficiency of the
business. It is calculated by dividing operating expenditure
(excluding regulatory charges) by total revenue.
|
Operating profit
|
Operating profit is a GAAP measure of profitability.
Calculated as revenue less operating expenditure (including
depreciation and amortisation and operating exceptional items).
|
Other revenue
|
Other revenue includes revenues from messaging,
value added services (VAS), enterprise, site sharing and handset
sale revenue.
|
Reported currency
|
Our reported currency is US dollars. Accordingly,
actual periodic exchange rates are used to translate the local
currency financial statements of OpCos into US dollars. Under
reported currency the assets and liabilities are translated into US
dollars at the exchange rates prevailing at the reporting date
whereas the statements of profit and loss are translated into US
dollars at monthly average exchange rates.
|
Smartphone
|
A smartphone is defined as a mobile phone with an
interactive touch screen that allows the user to access the
internet and additional data applications, providing additional
functionality to that of a basic feature phone which is used only
for making voice calls and sending and receiving text messages.
|
Smartphone penetration
|
Calculated by dividing the number of smartphone
devices in use by the total number of customers.
|
Total MBs on network
|
Includes total MBs consumed (uploaded and
downloaded) on the network during the relevant period.
|
EBIT
|
Defined as operating profit/(loss) for the period
adjusted for exceptional items.
|
EBITDA
|
An alternative performance measure (non-GAAP).
Defined as operating profit before depreciation, amortisation and
exceptional items.
|
EBITDA margin
|
An alternative performance measure (non-GAAP).
Calculated by dividing EBITDA for the relevant period by revenue
for the relevant period.
|
Unstructured Supplementary Service
Data
|
Unstructured Supplementary Service
Data (USSD), also known as "quick codes" or "feature codes", is a
communications protocol for GSM mobile operators, similar to SMS
messaging. It has a variety of uses such as WAP browsing, prepaid
callback services, mobile-money services, location-based content
services, menu-based information services, and for configuring
phones on the network.
|
Voice minutes of usage per customer per month
|
Calculated by dividing the total number of voice
minutes of usage on the Group's network during the relevant period
by the average number of customers and dividing the result by the
number of months in the relevant period.
|
Weighted average number of shares
|
The weighted average number of shares is calculated
by multiplying the number of outstanding shares by the portion of
the reporting period those shares covered, doing this for each
portion and then summing the total.
|
Abbreviations
2G
|
Second-generation mobile technology
|
3G
|
Third-generation mobile technology
|
4G
|
Fourth-generation mobile technology
|
5G
|
Fifth-generation mobile technology
|
ARPU
|
Average revenue per user
|
bn
|
Billion
|
bps
|
Basis points
|
CAGR
|
Compound annual growth rate
|
Capex
|
Capital expenditure
|
CBN
|
Central Bank of Nigeria
|
CSR
|
Corporate social responsibility
|
DTA
|
Deferred Tax Asset
|
EBIT
|
Earnings before interest and tax
|
EBITDA
|
Earnings before interest, tax, depreciation and
amortisation
|
EPS
|
Earnings per share
|
FPPP
|
Financial position and prospects procedures
|
GAAP
|
Generally accepted accounting principles
|
GB
|
Gigabyte
|
HoldCo
|
Holding company
|
IAS
|
International accounting standards
|
ICT
|
Information and communication technologies
|
ICT (Hub)
|
Information communication technology (Hub) IFRS
|
IFRS
|
International financial reporting standards
|
IMF
|
International monetary fund
|
IPO
|
Initial public offering
|
KPIs
|
Key performance indicators
|
KYC
|
Know your customer
|
LTE
|
Long-term evolution (4G technology)
|
LTM
|
Last 12 months
|
m
|
Million
|
MB
|
Megabyte
|
MI
|
Minority interest (non-controlling interest)
|
NGO
|
Non-governmental organisation
|
OpCo
|
Operating company
|
P2P
|
Person to person
|
PAYG
|
Pay-as-you-go
|
QoS
|
Quality of service
|
RAN
|
Radio access network
|
SIM
|
Subscriber identification module
|
Single RAN
|
Single radio access network
|
SMS
|
Short messaging service
|
TB
|
Terabyte
|
Telecoms
|
Telecommunications
|
Unit of measure
|
Unit of measure
|
USSD
|
Unstructured supplementary service
data
|