TIDMCLDN
RNS Number : 3893A
Caledonia Investments PLC
29 May 2019
Caledonia Investments plc
Final results for the year ended 31 March 2019
Financial highlights
31 Mar 2019 31 Mar 2018 Change
Net asset value total return +10.9% +1.4%
Net asset value 3582p 3285p +9.0%
Net assets GBP2,002m GBP1,837m +9.0%
Annual dividend per share 59.3p 57.0p +4.0%
Highlights
-- +10.9% NAV total return for the year (+8.1% excluding currency
gains)
Strong returns from the Quoted, Unquoted and Funds pools and
a small positive return from the Income pool; returns enhanced
by the strengthening US dollar
-- Continued growth in dividends to shareholders
4% increase in annual dividend per share to 59.3p
52nd consecutive year of increasing dividends
-- Strong NAV growth over the year of +9.0%
-- GBP491m realised from the portfolio including GBP92m from sale
of Choice Care Group
-- GBP560m investment in new and follow-on opportunities including
GBP117m in Deep Sea Electronics equity and GBP50m in debt (subsequently
repaid) and GBP93m in Cooke Optics
-- Significant capacity to capitalise on market opportunities
GBP112m of cash available
Unutilised facilities of GBP250m at year end
Will Wyatt, Chief Executive, commented:
"Caledonia's investment portfolio delivered positive performance
across all four pools, underpinning the +10.9% increase in NAV
total return for the year. The Quoted pool in particular performed
strongly, demonstrating the strength of Caledonia's conservative,
long term approach.
"We are proposing a 4% increase in the annual dividend, marking
the 52nd year of successive increases, a record of which we
continue to be proud.
"Whilst we foresee a continuation of geopolitical tensions
affecting markets in the coming year, we remain confident that our
portfolio construction and underlying investments leave us well
positioned to deliver our long term return targets and dividend
growth."
29 May 2019
Enquiries
Caledonia Investments plc Tulchan Communications
Will Wyatt, Chief Executive Lisa Jarrett-Kerr
Tim Livett, Chief Financial Officer Martin Pengelley
+44 20 7802 8080 +44 20 7353 4200
Chairman's and Chief Executive's report
Aim
Caledonia's objective is to grow net assets and dividends over
the long term, whilst managing risk to avoid permanent loss of
capital.
Results
Our net asset value per share total return ('NAVTR'), which
measures how the company has performed considering both capital
returns and dividends paid to shareholders, was 10.9% over the
year. This was in excess of the board's annual performance target
of RPI+3% to RPI+6% and reflected the healthy growth in value of
both our listed and unquoted portfolios. Investors have been aided
by strong market and economic fundamentals, although the sharp
falls witnessed in most asset classes in the last quarter of 2018
was a sharp reminder that confidence remains fragile at what could
prove to be a late stage in a long bull market cycle.
Markets and volatility
Caledonia is somewhat unusual, as its investment portfolio
combines listed holdings and direct unquoted investment, together
with funds. It is designed to give shareholders a less volatile
journey that protects their capital, but aims to grow it over the
long term without taking undue risk. This strategy was put to the
test during the steep market falls in the last quarter of 2018 and
I am pleased to report that the portfolio did indeed suffer
proportionately less than markets in general. This gives a degree
of confidence that our portfolio construction and our underlying
investee companies are giving shareholders the designed risk
adjusted returns. We also retain an ungeared balance sheet,
although individual companies within our portfolio do have
borrowings secured on their own assets.
Investment performance
In the short term, Caledonia aims to deliver NAVTR ahead of
inflation, as measured by RPI, by 3% to 6%. Over ten years, the
board believes it is more appropriate to compare performance
against the FTSE All-Share Total Return index, which the board
regards as a reasonable indicator of what UK based shareholders
might consider an acceptable long term return.
The table below shows that our investment performance is
currently ahead of the various measures described above,
outperforming both the FTSE All-Share Total Return by 4.5% and the
top end of our target range by 2.5% in the year. Caledonia has also
outperformed these measures over the longer term, with the
exception of a minor under-performance against the FTSE All-Share
Total Return over ten years.
1 year 3 years 5 years 10 years
% % % %
---------------------------- ------- ------- ------- --------
NAV total return 10.9 32.7 55.6 185.9
Total shareholder return 14.8 41.2 78.2 200.2
---------------------------- ------- ------- ------- --------
RPI+3% to RPI+6% target 5.4-8.4 6.0-9.0 5.3-8.3 6.0-9.0
NAVTR annualised 10.9 9.9 9.2 11.1
Performance vs RPI+3% Above Above Above Above
---------------------------- ------- ------- ------- --------
FTSE All-Share Total Return 6.4 31.3 34.5 186.8
NAVTR vs FTSE All-Share TR 4.5 1.4 21.1 (0.9)
Performance vs FTSE Over Over Over Under
---------------------------- ------- ------- ------- --------
Total return for the year was GBP229m, consisting of GBP177m of
capital gains and GBP52m of income.
Income
Income from a portfolio is often perceived as less important
than capital returns although, over the long term, it has a far
more significant impact than is often assumed. Over the past ten
years, for instance, the FTSE All-Share index increased by 100.5%
on a capital basis, but on a total return basis, by 186.8%.
Caledonia needs to pay its internal costs and a dividend annually
and we aim to ensure that there is sufficient income flowing from
our portfolio to achieve this on a covered basis. Income for the
year amounted to GBP52m, an increase over the previous year of
13.3% and our dividend cover was 1.1x.
Asset allocation
Pool allocations Return
Strategic 2019 2018 2017 2016 target
Pool % % % % % %
--------- --------- ---- ---- ---- ---- ------
Quoted 25-40 23 25 25 27 10.0
Income 15-20 11 11 11 12 7.0
Unquoted 35-45 33 25 30 39 14.0
Funds 15-20 24 25 21 19 12.5
Cash etc (10)-10 9 14 13 3
--------- --------- ---- ---- ---- ---- ------
The allocation ranges expressed in the table above are a guide
to ensure that our overall investment portfolio remains
proportionately balanced. There will be times when the pools move
outside their strategic ranges, often for extended periods, due for
example to market movements, underlying performance, liquidity
issues, unavailability of suitable target investments or the age
profile of our existing investments.
Our portfolio is currently some 60% invested in unquoted
businesses and funds and 40% in companies listed on stock
exchanges. We have gradually reduced exposure to listed equities,
taking profits as markets have risen over the past three years.
Following a couple of years of exercising financial discipline,
when no suitable new investments were found, the Unquoted pool
invested in three new businesses this year and agreed a fourth,
which is currently awaiting regulatory approval. Once this
completes, the pool will return to within its expected allocation
range. The Funds pool allocation remains above its target range,
driven by its continued strong run of performance and the maturing
of its private equity funds portfolio.
At Mar Invest- Realis- Gains/ At Mar
2018 ments ations losses 2019 Income Return
GBPm GBPm GBPm GBPm GBPm GBPm %
-------------------- ------- -------- -------- ------- ------- ------ ------
Pool
Quoted 452 29 (96) 79 464 10 21.0
Income 195 107 (71) (7) 224 13 2.9
Unquoted 464 315 (159) 36 660 28 11.4
Funds 470 109 (165) 69 483 1 15.0
-------------------- ------- -------- -------- ------- ------- ------ ------
Total pools 1,581 560 (491) 177 1,831 52 13.6
Non-pool 29 (2) 2 - 29 - (0.4)
-------------------- ------- -------- -------- ------- ------- ------ ------
Investments 1,610 558 (489) 177 1,860 52 13.4
Cash 208 112
Other items 19 30
-------------------- ------- -------- -------- ------- ------- ------ ------
Net assets 1,837 2,002 10.9
-------------------- ------- -------- -------- ------- ------- ------ ------
1. Non-pool investments comprised legacy investments and cash
and receivables in subsidiary investment entities.
2. Returns for investments are calculated using the modified Dietz
methodology and the overall return is the company's NAVTR.
3. Unquoted pool realisations included the transfer of a non-core
investment valued at GBP1m to Non-pool investments and the
valuations at 31 March 2019 included accrued income of GBP4m.
Pool performance
The performance of the portfolio was strong across all pools
with the exception of the Income pool, with its majority exposure
to UK assets which remain out of favour with investors, in large
part due to Brexit.
The table below shows the annualised three and five year pool
performance and aggregate net cash generated including income.
Returns annualised Cash generated over
3 years 5 years 3 years 5 years
% % GBPm GBPm
---------- --------- --------- ---------- ---------
Quoted 14.8 7.8 171 208
Income 2.9 3.8 (13) (2)
Unquoted 12.2 14.2 177 247
Funds 15.2 18.6 4 16
---------- --------- --------- ---------- ---------
Portfolio 12.3 11.5 339 469
---------- --------- --------- ---------- ---------
Quoted pool
The Quoted pool is substantially invested in high quality
compounding businesses in the US (55% of the portfolio) and its
return of 21.0% for the year was nothing short of exceptional,
returning double its target, considering the turmoil in markets
only three months before the year under review ended. The portfolio
has been constructed with market volatility in mind such that the
full effect of downturns is mitigated. The performance during the
fourth quarter downturn demonstrated this resilience, ending the
calendar year 2018 up 5.0%, compared with falls in the FTSE
All-Share of 9.5% and the S&P 500 of 4.4%. Risk has been well
managed with GBP96m of divestments made during the year when
individual holdings either became too large or too highly valued.
Our main concern is one of extended valuations, especially of high
quality, reliable companies that produce consistently good returns.
There are few opportunities to put capital to work, although we
expect that this could change if interest rate expectations start
to anticipate increases in base rates or other macro-economic
factors unsettle markets.
Income pool
Income for the year, the generation of which is the primary
purpose of this pool, was GBP13m, equating to a yield of 5.7%.
Capital performance was somewhat disappointing, although this was a
year in which it proved difficult to avoid the vacillations of the
market. High yielding UK equities, in which 74% of the pool's
assets were invested, remained at the lower end of historic
valuation ranges. Our longer-term outlook allows us to weather such
storms and the income generated enables greater flexibility in
investment in the remainder of Caledonia's portfolio.
Unquoted pool
The Unquoted pool's total return for the year was a healthy
11.4%. The past twelve months have been exceptionally busy, with
the team involved in purchasing three businesses, including a
co-investment with Cobepa, and selling one. In October 2018, our
investment in the residential care homes operator, Choice Care
Group, was sold to a fund managed by iCON for GBP99m (including
GBP7m of pre-sale dividend), which represented a return of 1.9x on
our capital and an IRR of 14.3%.
In July 2018, we purchased an 89% stake in Cooke Optics, a
Leicester based manufacturer of cinematography lenses, for GBP63m
and advanced GBP30m of debt to this long-established business. The
underlying growth in the market for lenses is being driven by the
demand for new content by companies such as Netflix, Apple and
Amazon, as well as the fast-developing Chinese film industry.
We also purchased in October 99% of the equity of Deep Sea
Electronics ('DSE'), a world leading, Yorkshire based manufacturer
of controllers for electricity generators and battery chargers, for
GBP117m. DSE has a high share of the global market for its products
and is expanding into the market for controllers for off-highway
and utility vehicles.
In February, we invested GBP23m in BioAgilytix alongside Cobepa,
owned by Cobehold. BioAgilytix is a US headquartered bioanalytical
testing solutions provider.
A fourth acquisition, when completed, will be a minority
shareholding in Stonehage Fleming & Partners, which provides
family office services to high net worth families. Caledonia will
purchase 36.7% of the equity of the business for approximately
GBP92m, with deferred consideration of up to an additional GBP21m
if certain financial targets are achieved. Stonehage Fleming is one
of the leaders in the fast-growing ultra-high net worth market. The
acquisition of this holding is dependent on receiving approval from
regulators in the various jurisdictions in which the company
operates.
The companies in the Unquoted pool's existing portfolio have
performed in line with expectations. Seven Investment Management
completed the acquisition of Tcam Asset Management, though overall
profits fell in a year strongly influenced by volatile markets.
Buzz Bingo completed a rebranding exercise from its previous name
of Gala Bingo, which involved significant investment into its
retail estate, as well as launching its online bingo platform.
Liberation went through a year of consolidation of the previous
year's pub acquisitions, strengthened its management team led by
new CEO, Jonathan Lawson, and opened a new bottling and
distribution centre in Polden, Somerset. Cobehold, the Belgian
investment company, had a strong year, driven by the profitable
sale of one of its portfolio companies, Exclusive Group. We exited
some smaller, legacy businesses and several properties were sold
profitably by Brookshire Capital, a joint venture property
investment and trading group managed capably by Alex Wildman and
Neil Taylor. In addition to net capital gains of GBP36m, the
Unquoted pool produced GBP28m of income during the year.
Funds pool
The Funds pool returned 15.0% for the year which, compared with
previous years, was driven by a wider base of funds as the pool
matures. The US and Asian private equity portfolios are driving
growth in valuations, although we are still some way from seeing
substantial net receipts of cash. Particularly strong growth came
from JF Lehman, our fund of funds investments and also from Boyne
Capital, a Florida-based private equity firm focused on investments
in lower middle market companies. We reduced our holdings in quoted
market funds to provide cash flow for the private equity portfolio
and it is likely this pattern will continue in subsequent
years.
It is worth noting that the extraordinarily successful Capital
Today China fund, which has been the backbone of our Asian
portfolio, has made a return of over 10x the commitment of $20m
made in 2006.
Discount and dividend
Our share price rose by some 12.5% over the year and our
discount reduced by 2.5% to 16.8%. The month end discounts have
ranged between 22.1% and 13.9%, the latter being reached during the
stock market falls in late 2018.
The board is recommending a final dividend of 43.2p per share to
shareholders at the AGM in July. Together with the interim dividend
of 16.1p per share this will give a total for the year of 59.3p at
a cost of GBP32.5m. This would represent an increase of 4.0% over
2018 and would be our 52nd year of consecutive growth of the
dividend, a considerable achievement. Although Caledonia's dividend
yield, which averaged about 2% for the year, is not particularly
high, our history of sharing with shareholders via occasional
special dividends periodic gains from investing brings the overall
pay-out levels to above 3% taken over a ten year period.
Board
After almost ten years as our Finance Director, Stephen King
stepped down from the board at the end of November last year to
pursue a non-executive career. We would like to extend our thanks
to Stephen for his contribution to Caledonia over that time and to
wish him well in his future roles.
In March, we welcomed Tim Livett to the board as Chief Financial
Officer. Tim joined us from a similar position at the Wellcome
Trust, where his knowledge and insight gained from overseeing the
risk and performance of its asset management division, responsible
for the Trust's GBP23bn mixed asset portfolio, should greatly
assist our own investment team.
Outlook
There is an unavoidable sense of 'fin de siècle' with this bull
market in equities, now in its tenth year. The strongest influence
on investor confidence seems to be the direction of interest rates,
particularly in the US. There is, of course, a direct effect on
earnings of companies should the cost of capital increase. The
Federal Reserve, having been gradually raising interest rates to
their current 2.5%, signalled that it would not raise rates further
in the near future. This provided the impetus for the market
recovery in January. It will be worth following closely the signals
coming from both the US and UK central banks, as they have a direct
effect on listed markets. With US tax cuts now in the past and
trade talks with China showing no signs of resolution, there is
much of which the investor should be wary.
We have been active over the past year in UK unquoted markets
and have been fortunate to find companies that value our
differentiated proposition over the simple measure of price. We
have a relatively immature unquoted portfolio that will take a
combination of time and further capital to develop and grow. In the
meantime, our portfolio of fund assets and high-quality listed
companies offers prospects for further growth. Whilst we anticipate
continued periods of turbulence, especially in quoted markets, over
the medium term we are confident that our portfolio and measured,
long term approach will continue to achieve the aims set by the
board.
David Stewart Will Wyatt
Chairman Chief Executive
Investments summary
Holdings over 1% of net assets at 31 March 2019 were as
follows:
Net
Value assets
Name Pool Geography Business GBPm %
---------------------------- ----------- ------------ -------------------------- ------- ------
Deep Sea Electronics Unquoted UK Control systems 117.2 5.9
Seven Investment Management Unquoted Jersey Investment management 107.7 5.4
Cobehold Unquoted Belgium Investment company 104.9 5.2
Cooke Optics Unquoted UK Cine lens manufacturer 92.5 4.6
Buzz Bingo Unquoted UK Bingo operator 89.9 4.5
Aberdeen US PE funds Funds US Funds of funds 86.5 4.3
Liberation Group Unquoted Jersey Pubs and restaurants 83.2 4.2
Microsoft Quoted US Infrastructure technology 43.2 2.2
AG Barr Quoted UK Soft drinks 40.4 2.0
Spirax Sarco Quoted UK Steam engineering 40.3 2.0
JF Lehman funds Funds US Private equity funds 38.2 1.9
Axiom Asia funds Funds Asia Funds of funds 34.4 1.7
Asia Alternatives funds Funds Asia Funds of funds 33.2 1.7
Oracle Quoted US Infrastructure technology 31.5 1.6
Thermo Fisher Scientific Quoted US Biotechnology development 31.3 1.6
Becton Dickinson Quoted US Medical technology 30.2 1.5
Arlington AVM Ranger fund Funds US Quoted market fund 29.7 1.5
Polar Capital Quoted UK Fund manager 29.1 1.5
British American Tobacco Quoted/Inc UK Tobacco 27.8 1.4
Charter Communications Quoted US Cable telecommunications 27.4 1.4
Hill & Smith Quoted UK Infrastructure products 27.1 1.4
Nestlé Quoted Switzerland Packaged foods 24.7 1.2
Overlook Partners fund Funds Asia Quoted market fund 24.7 1.2
Waters Quoted US Chemical testing services 24.5 1.2
Bioanalytical testing
BioAgilytix Unquoted US services 23.0 1.1
Sports Information Services Unquoted UK Broadcasting services 20.7 1.0
Pacific Alliance fund Funds Asia Private equity fund 20.6 1.0
Other investments 547.2 27.3
----------------------------------------------------------------------------------- ------- ------
Investment portfolio 1,831.1 91.5
Non-pool investments 28.9 1.4
Cash and other 142.0 7.1
----------------------------------------------------------------------------------- ------- ------
Net assets 2,002.0 100.0
----------------------------------------------------------------------------------- ------- ------
1. Geography is based on the country of listing, country of domicile
for unlisted investments and underlying regional analysis for
funds.
Pool distribution Geographic distribution Asset class distribution
-------------------- ------------------------- --------------------------
Quoted 23% United Kingdom 35% Listed equities 34%
Income 11% Europe 19% Private companies 33%
Private equity
Unquoted 33% North America 27% funds 20%
Quoted market
Funds 24% Asia 10% funds 4%
Cash and other 9% Cash and other 9% Cash and other 9%
--------------- --- ------------------- ---- --------------------- ---
1. Cash and other in the distributions above included non-pool
investments.
Risk management
Effective risk management is a key component of the company's
business model and assists in ensuring that the different parts of
the group operate within strategic risk parameters. The board has
overall responsibility for setting and monitoring the company's
risk appetite.
Principal risks Mitigation Key developments
---------------------------- ------------------------------ -------------------------------
Strategic
Risks in relation to The company's business Caledonia reviews its
the appropriateness model and strategy investment strategy
of the business model are reviewed periodically, annually, taking into
to deliver long term against market conditions consideration the current
growth in capital and and target returns. and potential future
income. The performance of investing environment
Strategic risks include the company and its and discussions with
the allocation of capital key risks are monitored executives. The investment
in relation to geography, regularly by management strategy is reviewed
sector, currency, yield and the board. and approved by the
and liquidity. board.
Investment
Risks in respect of Investment opportunities Pool managers have
specific investment are subject to rigorous continued to develop
and realisation decisions. appraisal and a multi-stage their own risk management
Investment risks include approval process. Pool processes during the
the appropriate research managers have well-developed year. The board regularly
and due diligence of networks through which reviews investment
new investments and they attract proprietary risk at both pool and
the timely execution deal flow. Target entry company portfolio level.
of both investments and exit events and
and realisations for prices are monitored
optimising shareholder and updated regularly,
value. in relation to market
conditions and strategic
aims.
Market
Risk of losses in value Market risks and sensitivities Caledonia has continued
of investments arising are reviewed weekly to operate a diversified
from sudden and significant and actions taken, geographical portfolio
movements in market where appropriate, that provides a longer
prices, particularly to balance appropriately term hedge to geographical
in highly volatile risk and return. market risk and foreign
markets. A regular review of exchange.
Caledonia's principal market and portfolio Caledonia has a well-developed
market risks are therefore volatility is conducted and wide ranging contact
equity price volatility, by the board. Reviews base, which, together
foreign exchange rate also consider investment with formal advisers,
movements and interest concentration, currency ensures that it understands
rate volatility. exposure and portfolio the landscape arising
liquidity. from the impending
market changes and
how this might impact
its business.
Liquidity
Risk that liabilities Detailed cash forecasting We have continued to
cannot be met or new for six months ahead manage our investment
investments made due is updated and reviewed process to ensure that
to a lack of liquidity. weekly, including the access to our available
Such risk can arise expected drawdown of facilities is on a
from not being able capital commitments. short term basis only.
to sell an investment Loan facilities are At 31 March 2019, we
due to lack of a market maintained to provide had net cash of GBP112m,
or from not holding appropriate liquidity together with undrawn,
cash or being able headroom. The liquidity committed borrowing
to raise debt. of the portfolio is facilities of GBP250m.
reviewed regularly.
Operational
Risks arising from Systems and control Caledonia has implemented
inadequate or failed procedures are developed a policy addressing
processes, people and and reviewed regularly. GDPR requirements in
systems or from external They are tested to the year. It has also
factors. ensure effective operation. updated the staff handbook
Operational risks arise Appropriate remuneration ensuring compliance
from the recruitment, and other policies with the 'speak up
development and retention are in place to encourage about company concerns'
of staff, systems and the retention of key provisions of the 2018
procedures and business staff. Business continuity UK Corporate Governance
disruption. plans are maintained Code.
and updated as the
business evolves.
Regulatory and legal
Risk arising from exposure Caledonia has internal Caledonia produced
to litigation or fraud resources to consider the required Key Information
or failure to adhere regulatory and tax Document, in compliance
to the tax and regulatory matters as they arise. with the EU PRIIPs
environment. Caledonia Use is made of advisers Regulation. This is
operates across a number where necessary to available on the company's
of jurisdictions and supplement internal website.
in an industry that knowledge in specialised
has been subject to areas. Caledonia is
increasing regulatory a member of the Association
oversight. of Investment Companies
and is represented
on its self-managed
investment trust committee.
Regular training is
undertaken.
Potential Brexit scenarios
Risk arising from changing Continued monitoring Our review of the continuing
consumer spending trends of directly held unquoted business models of
and impact of trade investment performance our directly held unquoted
regulation and tariffs. and business model investments have not
Potential volatility exposure to potential revealed significant
to quoted markets due Brexit impacts. exposures to European
to uncertainty as to Continued monitoring regulatory or trading
any Brexit outcome of quoted market responses environments that might
and impacts. to Brexit impacts. be impacted by Brexit
scenarios.
We continue to monitor
potential impacts to
quoted markets as the
potential Brexit position
develops.
Group statement of comprehensive income
for the year ended 31 March 2019
2019 2018
Revenue Capital Total Revenue Capital Total
GBPm GBPm GBPm GBPm GBPm GBPm
-------------------------------- ------- ------- ------ ------- ------- ------
Revenue
Investment income 52.1 - 52.1 46.0 - 46.0
Other income 0.1 0.9 1.0 0.2 - 0.2
Net gains and losses on fair
value investments - 176.7 176.7 - 6.8 6.8
Net gains and losses on fair
value property - (5.3) (5.3) - (5.9) (5.9)
-------------------------------- ------- ------- ------ ------- ------- ------
Total revenue 52.2 172.3 224.5 46.2 0.9 47.1
Management expenses (17.9) (8.6) (26.5) (16.9) (5.9) (22.8)
Profit before finance costs 34.3 163.7 198.0 29.3 (5.0) 24.3
Treasury interest receivable 0.5 - 0.5 0.6 - 0.6
Finance costs (2.1) - (2.1) (2.1) - (2.1)
Exchange movements 0.5 - 0.5 (0.6) - (0.6)
-------------------------------- ------- ------- ------ ------- ------- ------
Profit before tax 33.2 163.7 196.9 27.2 (5.0) 22.2
Taxation 1.4 (0.1) 1.3 4.3 - 4.3
-------------------------------- ------- ------- ------ ------- ------- ------
Profit for the year 34.6 163.6 198.2 31.5 (5.0) 26.5
Other comprehensive income
items never to be reclassified
to profit or loss
Gain on acquisition of pension
scheme 1.4 - 1.4 - - -
Re-measurements of defined
benefit pension schemes - (0.1) (0.1) - (0.8) (0.8)
Tax on other comprehensive
income - 0.2 0.2 - (0.3) (0.3)
-------------------------------- ------- ------- ------ ------- ------- ------
Total comprehensive income 36.0 163.7 199.7 31.5 (6.1) 25.4
-------------------------------- ------- ------- ------ ------- ------- ------
Basic earnings per share 63.0p 297.9p 360.9p 57.4p -9.1p 48.3p
Diluted earnings per share 61.9p 292.8p 354.7p 56.3p -9.1p 47.4p
-------------------------------- ------- ------- ------ ------- ------- ------
The total column of the above statement represents the group's
statement of comprehensive income, prepared in accordance with
IFRSs as adopted by the European Union.
The revenue and capital columns are supplementary to the group's
statement of comprehensive income and are prepared under guidance
published by the Association of Investment Companies.
The profit for the year and total comprehensive income for the
year is attributable to equity holders of the parent.
Statement of financial position
at 31 March 2019
Group Company
2019 2018 2019 2018
GBPm GBPm GBPm GBPm
--------------------------------------- ------- ------- ------- -------
Non-current assets
Investments held at fair value through
profit or loss 1,860.0 1,609.9 1,864.2 1,613.6
Investments in subsidiaries held at
cost - - 0.9 0.8
Investment property 6.7 10.4 - -
Property, plant and equipment 28.4 29.2 - -
Deferred tax assets 3.6 3.2 - -
Employee benefits 2.6 2.3 - -
Non-current assets 1,901.3 1,655.0 1,865.1 1,614.4
--------------------------------------- ------- ------- ------- -------
Current assets
Trade and other receivables 21.3 3.9 50.8 38.0
Current tax assets 5.3 5.4 5.2 4.7
Cash and cash equivalents 112.3 207.8 111.3 207.4
--------------------------------------- ------- ------- ------- -------
Current assets 138.9 217.1 167.3 250.1
--------------------------------------- ------- ------- ------- -------
Total assets 2,040.2 1,872.1 2,032.4 1,864.5
--------------------------------------- ------- ------- ------- -------
Current liabilities
Trade and other payables (28.1) (26.5) (34.3) (34.0)
Employee benefits (2.8) (2.2) - -
--------------------------------------- ------- ------- ------- -------
Current liabilities (30.9) (28.7) (34.3) (34.0)
--------------------------------------- ------- ------- ------- -------
Non-current liabilities
Employee benefits (7.3) (6.6) - -
Deferred tax liabilities - (0.2) - -
Non-current liabilities (7.3) (6.8) - -
--------------------------------------- ------- ------- ------- -------
Total liabilities (38.2) (35.5) (34.3) (34.0)
--------------------------------------- ------- ------- ------- -------
Net assets 2,002.0 1,836.6 1,998.1 1,830.5
--------------------------------------- ------- ------- ------- -------
Equity
Share capital 3.2 3.2 3.2 3.2
Share premium 1.3 1.3 1.3 1.3
Capital redemption reserve 1.3 1.3 1.3 1.3
Capital reserve 1,748.4 1,584.9 1,754.2 1,585.6
Retained earnings 292.4 284.1 282.7 277.3
Own shares (44.6) (38.2) (44.6) (38.2)
--------------------------------------- ------- ------- ------- -------
Total equity 2,002.0 1,836.6 1,998.1 1,830.5
--------------------------------------- ------- ------- ------- -------
Undiluted net asset value 3645p 3344p
Diluted net asset value 3582p 3285p
--------------------------------------- ------- ------- ------- -------
The financial statements were approved by the board and
authorised for issue on 28 May 2019 and were signed on its behalf
by:
Will Wyatt Tim Livett
Chief Executive Chief Financial Officer
Statement of changes in equity
for the year ended 31 March 2019
Capital
redemp-
Share Share tion Capital Retained Own Total
capital premium reserve reserve earnings shares equity
GBPm GBPm GBPm GBPm GBPm GBPm GBPm
-------------------------------- ------- ------- ------- ------- -------- ------ -------
Group
Balance at 31 March 2017 3.2 1.3 1.3 1,591.0 332.9 (30.9) 1,898.8
-------------------------------- ------- ------- ------- ------- -------- ------ -------
Total comprehensive income
Profit for the year - - - (5.0) 31.5 - 26.5
Other comprehensive income - - - (1.1) - - (1.1)
-------------------------------- ------- ------- ------- ------- -------- ------ -------
Total comprehensive income - - - (6.1) 31.5 - 25.4
-------------------------------- ------- ------- ------- ------- -------- ------ -------
Transactions with owners of
the company
Contributions by and distributions
to owners
Exercise of share options - - - - - 0.2 0.2
Share-based payments - - - - 5.0 - 5.0
Own shares purchased - - - - - (7.5) (7.5)
Dividends paid - - - - (85.3) - (85.3)
-------------------------------- ------- ------- ------- ------- -------- ------ -------
Total transactions with
owners - - - - (80.3) (7.3) (87.6)
-------------------------------- ------- ------- ------- ------- -------- ------ -------
Balance at 31 March 2018 3.2 1.3 1.3 1,584.9 284.1 (38.2) 1,836.6
-------------------------------- ------- ------- ------- ------- -------- ------ -------
Total comprehensive income
Profit for the year - - - 163.6 34.6 - 198.2
Other comprehensive income - - - 0.1 1.4 - 1.5
-------------------------------- ------- ------- ------- ------- -------- ------ -------
Total comprehensive income - - - 163.7 36.0 - 199.7
-------------------------------- ------- ------- ------- ------- -------- ------ -------
Transactions with owners of
the company
Contributions by and distributions
to owners
Share-based payments - - - - 3.9 - 3.9
Own shares cancelled - - - (0.2) - - (0.2)
Own shares purchased - - - - - (6.4) (6.4)
Dividends paid - - - - (31.6) - (31.6)
-------------------------------- ------- ------- ------- ------- -------- ------ -------
Total transactions with
owners - - - (0.2) (27.7) (6.4) (34.3)
Balance at 31 March 2019 3.2 1.3 1.3 1,748.4 292.4 (44.6) 2,002.0
-------------------------------- ------- ------- ------- ------- -------- ------ -------
Company
Balance at 31 March 2017 3.2 1.3 1.3 1,594.2 326.1 (30.9) 1,895.2
Profit and total comprehensive
income - - - (8.6) 31.5 - 22.9
-------------------------------- ------- ------- ------- ------- -------- ------ -------
Transactions with owners of
the company
Contributions by and distributions
to owners
Exercise of share options - - - - - 0.2 0.2
Share-based payments - - - - 5.0 - 5.0
Own shares purchased - - - - - (7.5) (7.5)
Dividends paid - - - - (85.3) - (85.3)
-------------------------------- ------- ------- ------- ------- -------- ------ -------
Total transactions with
owners - - - - (80.3) (7.3) (87.6)
-------------------------------- ------- ------- ------- ------- -------- ------ -------
Balance at 31 March 2018 3.2 1.3 1.3 1,585.6 277.3 (38.2) 1,830.5
Profit and total comprehensive
income - - - 168.8 33.1 - 201.9
-------------------------------- ------- ------- ------- ------- -------- ------ -------
Transactions with owners of
the company
Contributions by and distributions
to owners
Share-based payments - - - - 3.9 - 3.9
Own shares cancelled - - - (0.2) - - (0.2)
Own shares purchased - - - - - (6.4) (6.4)
Dividends paid - - - - (31.6) - (31.6)
-------------------------------- ------- ------- ------- ------- -------- ------ -------
Total transactions with
owners - - - (0.2) (27.7) (6.4) (34.3)
Balance at 31 March 2019 3.2 1.3 1.3 1,754.2 282.7 (44.6) 1,998.1
-------------------------------- ------- ------- ------- ------- -------- ------ -------
Statement of cash flows
for the year ended 31 March 2019
Group Company
2019 2018 2019 2018
GBPm GBPm GBPm GBPm
------------------------------------------- ------- ------- ------- -------
Operating activities
Dividends received 45.9 46.6 45.9 46.6
Interest received 1.6 0.9 1.6 0.5
Cash received from customers 0.1 0.2 - -
Cash paid to suppliers and employees (19.2) (17.2) (25.9) (23.3)
Taxes received - 0.2 - 0.2
Taxes paid (0.1) (0.1) (0.1) (0.1)
Group tax relief received 2.5 1.6 2.5 2.0
Group tax relief paid (1.5) - (1.5) -
------------------------------------------- ------- ------- ------- -------
Net cash flow from operating activities 29.3 32.2 22.5 25.9
------------------------------------------- ------- ------- ------- -------
Investing activities
Purchases of investments (558.2) (218.4) (558.2) (215.9)
Proceeds from disposal of investments 473.7 305.3 476.9 288.3
Purchases of property, plant and equipment (2.0) (10.9) - -
------------------------------------------- ------- ------- ------- -------
Net cash flow from/(used in) investing
activities (86.5) 76.0 (81.3) 72.4
------------------------------------------- ------- ------- ------- -------
Financing activities
Interest paid (1.8) (2.7) (1.8) (2.3)
Dividends paid to owners of the company (31.6) (85.3) (31.6) (85.3)
Loan receipts from subsidiaries 1.7 - 7.0 24.7
Loan payments to subsidiaries - (12.4) (4.3) (26.3)
Exercise of share options - 0.2 - 0.2
Purchase of own shares (6.6) (7.5) (6.6) (7.5)
------------------------------------------- ------- ------- ------- -------
Net cash flow used in financing activities (38.3) (107.7) (37.3) (96.5)
------------------------------------------- ------- ------- ------- -------
Net increase/(decrease) in cash and cash
equivalents (95.5) 0.5 (96.1) 1.8
Cash and cash equivalents at year start 207.8 207.3 207.4 205.6
------------------------------------------- ------- ------- ------- -------
Cash and cash equivalents at year end 112.3 207.8 111.3 207.4
------------------------------------------- ------- ------- ------- -------
Notes to the final results announcement
1. General information
Caledonia Investments plc is an investment trust company
domiciled in the United Kingdom and incorporated in England in
1928, under the Companies Acts 1908 to 1917. The address of its
registered office is Cayzer House, 30 Buckingham Gate, London SW1E
6NN. The ordinary shares of the company are premium listed on the
London Stock Exchange.
The financial information included in this announcement has been
prepared using accounting policies consistent with International
Financial Reporting Standards ('IFRSs') as adopted by the European
Union.
In the current year, the group has adopted IFRS 9 Financial
Instruments and IFRS 15 Revenue from Contracts with Customers.
Neither adopted IFRS impacted the financial position of the
group.
2. Dividends
Amounts recognised as distributions to owners of the company in
the year were as follows:
2019 2018
p/share GBPm p/share GBPm
------------------------------------- ------- ---- ------- ----
Final dividend for the year ended 31
March 2018 (2017) 41.5 22.8 39.9 21.9
Special dividend for the year ended
31 March 2017 - - 100.0 54.9
Interim dividend for the year ended
31 March 2019 (2018) 16.1 8.8 15.5 8.5
57.6 31.6 155.4 85.3
------------------------------------- ------- ---- ------- ----
Amounts proposed after the year end and not recognised in the
financial statements were as follows:
Proposed final dividend for the year
ended 31 March 2019 43.2 23.7
------------------------------------- ---- ----
The proposed final dividend for the year ended 31 March 2019 was
not included as a liability in these financial statements. This
dividend, if approved by shareholders at the annual general meeting
to be held on 24 July 2019, will be payable on 8 August 2019 to
holders of shares on the register on 28 June 2019. The ex-dividend
date will be 27 June 2019.
The deadline for elections under the dividend reinvestment plan
offered by Link Asset Services will be the close of business on 18
July 2019.
For the purposes of section 1158 of the Corporation Tax Act 2010
and associated regulations, the dividends payable for the year
ended 31 March 2019 are the interim and final dividends for that
year, amounting to GBP32.5m (2018 - GBP31.3m).
3. Earnings per share
Basic and diluted earnings per share
The calculation of basic earnings per share of the group was
based on the profit attributable to shareholders and the weighted
average number of shares outstanding during the year. The
calculation of diluted earnings per share included an adjustment
for the effects of dilutive potential shares.
The profit attributable to shareholders (basic and diluted) was
as follows:
2019 2018
GBPm GBPm
-------- ----- -----
Revenue 34.6 31.5
Capital 163.6 (5.0)
-------- ----- -----
Total 198.2 26.5
-------- ----- -----
The weighted average number of shares was as follows:
2019 2018
000's 000's
--------------------------------------------------------- ------ ------
Issued shares at the year start 55,381 55,381
Effect of shares cancelled (6) -
Effect of shares held by the employee share trust (451) (464)
--------------------------------------------------------- ------ ------
Basic weighted average number of shares in the year 54,924 54,917
Effect of performance shares, share options and deferred
bonus awards 960 984
--------------------------------------------------------- ------ ------
Diluted weighted average number of shares in the
year 55,884 55,901
--------------------------------------------------------- ------ ------
4. Operating segments
The following is an analysis of the profit before tax for the
year and assets analysed by primary operating segments:
Profit before Total assets
tax
2019 2018 2019 2018
GBPm GBPm GBPm GBPm
-------------------------- ------- ------ ------- -------
Quoted pool 88.9 16.3 464.4 452.3
Income pool 6.7 (21.2) 224.5 194.6
Unquoted pool 63.4 24.5 659.5 463.5
Funds pool 69.9 34.1 482.7 470.5
Investment portfolio 228.9 53.7 1,831.1 1,580.9
Other investments (4.4) (6.6) 28.9 29.0
-------------------------- ------- ------ ------- -------
Total revenue/investments 224.5 47.1 1,860.0 1,609.9
Cash and cash equivalents 0.5 0.6 112.3 207.8
Other items (28.1) (25.5) 67.9 54.4
-------------------------- ------- ------ ------- -------
Reportable total 196.9 22.2 2,040.2 1,872.1
-------------------------- ------- ------ ------- -------
5. Share-based payments
In the year to 31 March 2019, participating employees in the
performance share scheme were awarded options over 261,816 shares
at nil-cost (2018 - 222,068 shares).
Also in the year to 31 March 2019, participating employees
received deferred awards over 493 shares (2018 - 52,664
shares).
The IFRS 2 expense included in profit or loss for the year was
GBP6.6m (2018 - GBP5.0m).
7. Net asset value
The group's undiluted net asset value is based on the net assets
of the group at the year end and on the number of ordinary shares
in issue at the year end less ordinary shares held by the Caledonia
Investments plc Employee Share Trust. The group's diluted net asset
value assumes the calling of performance share and deferred bonus
awards.
2019 2018
Net Number Net Number
assets of shares NAV assets of shares NAV
GBPm 000's p/share GBPm 000's p/share
-------------- ------- --------- ------- ------- --------- -------
Undiluted 2,002.0 54,929 3645 1,836.6 54,927 3344
Share options - 960 (63) - 984 (59)
-------------- ------- --------- ------- ------- --------- -------
Diluted 2,002.0 55,889 3582 1,836.6 55,911 3285
-------------- ------- --------- ------- ------- --------- -------
Net asset value total return is calculated in accordance with
AIC guidance, as the change in NAV from the start of the period,
assuming that dividends paid to shareholders are reinvested at NAV
at the time the shares are quoted ex-dividend.
2019 2018
p p
------------------------------ ----- ----
Diluted NAV at year start 3285 3395
------------------------------ ----- ----
Diluted NAV at year end 3582 3285
Dividends payable in the year 58 155
Reinvestment adjustment 3 2
------------------------------ ----- ----
3643 3442
------------------------------ ----- ----
NAVTR over the year 10.9% 1.4%
------------------------------ ----- ----
1. The reinvestment adjustment is the gain or loss resulting from
reinvesting the dividends in NAV at the ex-dividend date.
8. Capital commitments
At the reporting date, the group and company had entered into
unconditional commitments to limited partnerships, committed loan
facility agreements and a conditional loan and purchase agreement,
as follows:
Group Company
2019 2018 2019 2018
GBPm GBPm GBPm GBPm
-------------------------- ----- ----- ----- -----
Investments
Contracted but not called 330.6 320.1 339.0 324.8
Conditionally contracted 167.6 24.3 167.6 24.3
-------------------------- ----- ----- ----- -----
498.2 344.4 506.6 349.1
-------------------------- ----- ----- ----- -----
Conditionally contracted commitments at 31 March 2019 included
GBP142.6m in respect of the acquisition of a minority holding in
Stonehage Fleming, subject to regulatory approval.
9. Performance measures
Caledonia uses a number of performance measures to aid the
understanding of its results. The performance measures are standard
within the investment trust industry and Caledonia's use of such
measures enhances comparability. Principal performance measures are
as follows:
Net assets
Net assets provides a measure of the value of the company to
shareholders and is taken from the IFRS group net assets.
Net asset value ('NAV')
NAV is a measure of the value of the company, being its assets -
principally investments made in other companies and cash held -
minus any liabilities expressed as pence per share. NAV is
calculated by dividing net assets by the number of shares in issue,
adjusted for shares held by the Employee Share Trust and for
dilution by the exercise of outstanding share awards. NAV takes
account of dividends payable on the ex-dividend date.
NAV total return ('NAVTR')
NAVTR is a measure of how the net asset value per share has
performed over a period, considering both capital returns and
dividends paid to shareholders. NAVTR is calculated as the increase
in NAV between the beginning and end of the period, plus the
accretion from assumed dividend reinvestment during the period.
NAVTR assumes that dividends are reinvested at the NAV on the
ex-dividend date.
Annual dividends
Annual dividends are dividends declared as part of the company's
recurring dividend cycle and are typically paid out of earnings in
a financial year. Annual dividend growth is the compound annual
dividend growth rate over the period.
Total shareholder return ('TSR')
TSR measures the return to shareholders through the movement in
the share price and dividends paid during the measurement
period.
10. Financial information
The financial information set out above does not constitute the
company's statutory accounts for the years ended 31 March 2019 or
2018 but is derived from those accounts. Statutory accounts for 31
March 2018 have been delivered to the Registrar of Companies, and
those for 31 March 2019 will be delivered in due course. The
auditor has reported on those accounts; their reports were (i)
unqualified, (ii) did not include a reference to any matters to
which the auditor drew attention by way of emphasis without
qualifying their report and (iii) did not contain a statement under
section 498 (2) or (3) of the Companies Act 2006.
The statutory accounts for the year ended 31 March 2019 will be
delivered to shareholders on 18 June 2019 and made available for
download from the company's website on that date. Also, a copy will
be delivered to the Registrar of Companies in accordance with
section 441 of the Act, following approval by shareholders.
The statutory accounts for the year ended 31 March 2019 include
a 'Directors' statement of responsibility' as follows:
We confirm that, to the best of our knowledge:
- the group financial statements, which have been prepared in
accordance with IFRSs as adopted by the EU, give a true and
fair view of the assets, liabilities, financial position and
profit of the group
- the strategic report includes a fair review of the development
and performance of the business and the position of the group,
together with a description of the principal risks and uncertainties
that it faces.
Signed on behalf of the board by:
Will Wyatt Tim Livett
Chief Executive Chief Financial Officer
28 May 2019 28 May 2019
FTSE International Limited ('FTSE') (c) FTSE 2019. 'FTSE(R)' is
a trade mark of the London Stock Exchange Group companies and is
used by FTSE International Limited under licence. All rights in the
FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors.
Neither FTSE nor its licensors accept any liability for any errors
or omissions in the FTSE indices and/or FTSE ratings or underlying
data. No further distribution of FTSE Data is permitted without
FTSE's express written consent.
END
Copies of this statement are available at the company's
registered office, Cayzer House, 30 Buckingham Gate, London SW1E
6NN, United Kingdom, or from its website at www.caledonia.com.
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
FR APMRTMBATBFL
(END) Dow Jones Newswires
May 29, 2019 02:00 ET (06:00 GMT)
Caledonia Investments (LSE:CLDN)
Historical Stock Chart
From Apr 2024 to May 2024
Caledonia Investments (LSE:CLDN)
Historical Stock Chart
From May 2023 to May 2024