TIDMFPEO
RNS Number : 3972A
F&C Private Equity Trust PLC
24 March 2017
To: Stock Exchange For immediate release:
24 March 2017
F&C Private Equity Trust plc
Preliminary Announcement for the Year to 31 December 2016
F&C Private Equity Trust plc today announces its unaudited
financial results for the year ended 31 December 2016.
Financial Highlights
-- Share price total return for the year of 27.8 per cent for the Ordinary Shares.
-- Fully diluted Net Asset Value total return for the year of
23.0 per cent for the Ordinary Shares. This compares to a total
return from the FTSE All-Share Index for the year of 16.8 per
cent.
-- Total dividends of 12.60p per Ordinary Share which represents
growth of 10.4 per cent in comparison to the previous year.
-- Dividend yield of 4.3 per cent based on the year-end share price.
Chairman's Statement
I am pleased to report that your Company has achieved a very
strong performance during the year ended 31 December 2016. Its net
assets at the year-end were GBP259.5 million giving a net asset
value ('NAV') per Ordinary Share of 350.98p. Taking into account
dividends paid during the year which total 11.95p, the NAV total
return was 23.0 per cent. This compares to a total return from the
FTSE All-Share Index for the year of 16.8 per cent. The Ordinary
Share price total return for the year was 27.8 per cent and the
share price at the year-end was 295.50p, representing a discount to
the NAV of 15.8 per cent.
During the year the Company made new investments either through
funds or as co-investments, totalling GBP33.2 million. Realisations
and associated income totalled GBP69.8 million. At the year-end the
Company had a net cash position of GBP23.5 million. Outstanding
undrawn commitments at the year-end were GBP116.8 million of which
GBP17.0 million was to funds where the investment period has
expired.
The Company's performance fee arrangements contain a hurdle
rate, calculated over rolling three year periods, of an IRR of 8.0
per cent per annum. The annual IRR of the NAV for the three year
period ended 31 December 2016 was 13.5 per cent and, consequently,
a performance fee of GBP2.0 million is payable to the Manager,
F&C Investment Business Limited, in respect of 2016. This is
the fourth consecutive year that a performance fee has been
payable, demonstrating consistent performance and providing
shareholders with an attractive total return, which includes
capital growth and an above average dividend yield.
Dividends
An interim dividend of 6.12p per Ordinary Share was paid on 4
November 2016. In accordance with the Company's stated dividend
policy, the Board recommends a final dividend of 6.48p per Ordinary
Share, payable on 31 May 2017 to shareholders on the register on 5
May 2017. The total dividend for the year amounts to 12.60p per
Ordinary Share, which represents growth of 10.4 per cent in
comparison to the previous year. This is equivalent to a dividend
yield of 4.3 per cent at the year-end.
Financing
As noted above the Company is currently ungeared with cash
balances considerably exceeding the term loan element of the GBP70
million total loan facility. This is a consequence of the continued
strong flow of realisations at good prices which have exceeded the
rate of new investments during the year. Although a net cash
position has advantages, it is the Company's policy to employ
moderate levels of gearing to enhance returns to shareholders. The
Company has a very well diversified underlying portfolio of
investments and this provides a robust platform on which to base
borrowings. As the Managers take advantage of new fund,
co-investment and secondary opportunities over the coming months,
we expect that a moderate level of gearing will be achieved. A
striking feature of the year has been the sharp depreciation of
sterling against all major currencies, mainly in the aftermath of
the Brexit vote on 23 June 2016. We estimate that this has
increased the value of the portfolio by approximately 7.0 per cent
over the course of the year.
Share issuance
During the year the Company issued 1,959,156 new shares
following the exercise of subscription rights by holders of a
corresponding number of management warrants previously issued by
the Company. Following the issue of these new shares by the Company
no warrants remain in issue. No shares were bought back by the
Company during the year.
Change in Directorate
John Rafferty, who has served on the Board of this Company since
March 2000, will retire at the conclusion of the forthcoming Annual
General Meeting to be held on 25 May 2017. The Board and its
advisers have greatly valued John's guidance throughout his tenure
and thank him for his contribution to the Company's affairs.
In preparation for the retirement of John Rafferty a search
company was commissioned to find new directors for the Board.
Following a rigorous selection process Richard Gray was appointed
to the Board on 23 March 2017 and Swantje Conrad with effect from 2
April 2017 and the Company will seek shareholder approval of their
election at this year's Annual General Meeting.
Richard Gray is vice chairman of leading UK corporate
stockbroker and investment bank Panmure Gordon. He has had a long
career in the financial markets where he has been involved in
numerous flotations and other transactions including those
interfacing with the private equity sector.
Swantje Conrad is a German national with a distinguished career
in investment banking at JP Morgan. She has held several roles
including in corporate finance, equity research and sales and in
institutional client relationship management.
We look forward to working with Richard and Swantje and to the
fresh perspectives that they will bring to our deliberations.
Annual General Meeting
The Annual General Meeting will be held at 12 noon on 25 May
2017 at the offices of BMO Global Asset Management (EMEA), Exchange
House, Primrose Street, London EC2A 2NY.
Outlook
Despite the considerable uncertainty created for the business
and investment sector by the vote for the UK to leave the European
Union, the private equity sector in general and your Company in
particular has shown itself to be formidably resilient. The
shareholder returns against a potentially problematic background
have been outstanding. After a record breaking year in 2015 for
realisations from the portfolio, 2016 has almost matched that total
with almost GBP70 million of realisations. There have been several
notable successes but the overall picture is one of a strong
performance broadly based. In addition there have been many new
investments added across a wide range of sectors and geographies
laying the foundations for future performance. Your Company has
started 2017 with a strong balance sheet and considerable capacity
to take investment opportunities that the managers and their
investment partners find.
Mark Tennant
Chairman
Manager's Review
The Company's portfolio has had an excellent year based upon an
encouragingly strong flow of realisations and fundamental earnings
progress in the underlying portfolio. The investments cover all the
private equity regions of Europe as well as selected positions in
North America, Asia and Emerging Markets. There are over 80 funds
in the portfolio managed by more than 40 management teams. In
addition there are 20 co-investments led by 13 different managers.
Together this gives exposure to around 400 companies. This
diversification means that our returns are not dependent on any one
management group or investee company and this goes a long way to
moderating the inherently high risks involved in private equity
investment. If we select the managers, funds and co-investments
well, then over time, we should deliver a high return at moderate
levels of risk.
There is persistence of performance in the private equity sector
in a way that is not achieved in most other branches of asset
management. In other words strongly performing managers tend to
continue to be strong. This is based upon the logical conclusion
that the better managers secure deals not only on the basis of the
cost of their capital but because of their expertise in enabling
companies to create value. Company management tend to prefer such
managers over those with mere financial power.
Persistence of performance tends to lead to repeatedly backing
successful managers and dropping unsuccessful ones. This is
perfectly healthy, but if this process is not accompanied by fresh
commitments to newer managers it will lead to an inadvertent build
up of manager risk. Our experience is that when a private equity
fund management group faces a crisis, potentially due to
underperformance or poor succession planning, it can have an
'unravelling' effect on their portfolio with poor implications for
investors.
We are continually seeking out new managers where there is the
right combination of experience, skills and motivation to make good
risk adjusted returns. In some ways this is labour intensive and
risky, but in others it acts to reduce the single manager risk
which can build up as noted above. One of the best ways to assess
an emerging manager can be through participation in a
co-investment. The process of reviewing the co-investment and of
being invested alongside the manager is hugely instructive in
revealing the strengths and weaknesses of the private equity
management group. It provides first hand reference points which are
not usually available in fund investing and it is our belief that,
apart from the benefits from the successful investments themselves,
co-investing provides insights which make us better selectors of
managers and funds. Accordingly two key planks of our strategy are
finding emerging management groups and undertaking co-investments.
Both these features have been evident this year.
New Investments
There have been 13 new commitments to funds made during the year
and a further three since the year-end. These have been to a
mixture of UK focused funds, European regional funds and one US
fund. In addition three new co-investments were made during the
year and another after the year-end. A number of the commitments
were to funds where we have invested with the manager before, but
several were to new emerging managers whom we had not backed
previously.
In the UK we made commitments to six funds; August Equity IV
(GBP10 million), a long established lower mid market specialist,
FPE II (GBP4 million), a growth equity fund managed by the team
which were formerly part of Stonehage Fleming, Piper Private Equity
VI (GBP5 million), consumer brands specialists in the lower mid
market, Inflexion Enterprise IV (GBP3 million) and Inflexion
Supplemental Fund IV (GBP2 million), respectively their lower mid
market fund and a co-investment fund investing alongside the main
Inflexion funds and lastly SEP V (GBP7.5 million), renewing our
longstanding link into the venture capital sector.
We have made two commitments to France based funds; Astorg VI
(EUR8 million), mid market buy-outs in niche B2B companies and
Montefiore IV (EUR5 million), services focused in the enterprise
value size range EUR25 - 250 million. Once again we have backed
German specialists DBAG in their main fund VII (EUR6.3 million) and
VII B (EUR1.2 million), a 'top-up' fund. In the Benelux region we
have selected Bencis Buyout V (EUR9 million), focusing on the EUR20
- 100 million size bracket. We have strengthened our Nordic
exposure through Procuritas VI (EUR7 million) and in new emerging
manager Summa I (EUR4 million). After the year-end we have
committed to Finland focused buy-out fund Vaaka III (EUR6 million).
It is relatively rare for mid market funds to cover multiple
markets in Europe, but we have backed emerging manager Agilitas for
their 2015 Fund (EUR5 million). We know them well from former funds
prior to the firm's founding and through two co-investments,
Ionisos and Recover Nordic.
After a period of careful review of mid market opportunities in
the US, after the year end, we committed to Graycliff ($6 million),
a spin-out of HSBC Private Equity focusing on US companies in the
$20 - 100 million size range.
The total invested in new co-investments during 2016 was GBP10
million. Three co-investments were made during the year and one
after the year-end. EUR4 million was invested for 6.2 per cent of
Calucem, the world's second largest manufacturer of Calcium
Aluminate Cement (CAC) which is used in a number of high
performance construction and industrial applications. This is a
truly international enterprise with a Croatian manufacturing base,
German R&D capability and an Italian firm, Ambienta, as lead
manager. GBP4.4 million was invested for 14.3 per cent of Ashtead,
an Aberdeen based oil services company which rents and services
specialist equipment used in the inspection, maintenance and repair
of offshore oilfield subsea installations. The deal is led by
Buckthorn, a specialist in energy and energy services investments.
GBP2.6 million was invested for 12 per cent of Babington, the
Derby-based provider of apprenticeships and other business training
courses. The investment is led by RJD Partners and the investment
case is centred around growth in demand for apprenticeships, in
part as a result of the introduction of the apprenticeship levy
which is due to come into effect in April this year.
After the year end $5 million was invested in North Carolina
based company Sigma Electric Manufacturing, a leading manufacturer
of metal castings, precision machined components and sub assemblies
for the US low voltage electrical products market. Most of the
company's distribution is in the US and most of its manufacturing
is in India, where it has nine factories. The investment is led by
Argand, a mid market specialist team which spun out of the well
known US firm Castle Harlan.
Drawdowns
During the year drawdowns from funds totalled GBP23 million.
Taking in the co-investments as well brings the total newly
invested up to GBP33.2 million which is marginally below the total
for 2015. The detail of many of the drawdowns earlier in the year
has already been reported but the larger drawdowns as well as the
notable final quarter investments are described below.
RJD Private Equity III made two investments during the year. In
addition to Babington, the apprenticeship company described above
(GBP1.4 million) they invested in Barber of Sheffield (GBP0.7
million), a provider of consumables for the body art (tattoo)
sector which is large and growing. FPE II invested in Questionmark
(GBP0.6 million), a provider of human resources and assessment and
certification tools.
In the final quarter drawdowns from funds amounted to GBP6.4
million. The new deals were typically diverse in sector and
geography. France-based pan-European fund Astorg VI called GBP0.8
million for two investments: HRA (mainly gynaecological
pharmaceuticals) and Parkeon (hardware and software for parking
meters). In Germany DBAG VI called GBP0.4 million for Polytech
(silicone implants) and GBP0.5 million for Frimo (tooling for
plastic components for car interiors). Inflexion continue to be
very active. Inflexion Buyout IV called GBP0.5 million for two
investments: Bedell Trust (independent corporate and trust
administration) and Group IMD (cloud based provider of distribution
technology for the global advertising industry). Inflexion
Partnership Capital I called GBP0.5 million for Outdoor Plus, the
leading provider of high profile digital advertising sites in the
UK. TDR Capital II called GBP0.7 million for refinancing its
longstanding modular buildings company, Algeco Scotsman. In Finland
Vaaka Partners Buyout Fund II called GBP0.5 million for two
investments: Tietokeskus (ICT infrastructure services) and Molok
(below ground waste bins for municipalities).
Realisations
Following a very strong year for realisations in 2015, 2016 has
been almost as impressive. The final quarter was remarkably strong
with realisations of GBP31.3 million bringing the total for the
year to GBP69.8 million (2015: GBP78.9 million). Earlier in the
year we had seen some very impressive exits. These include the sale
of the Agilitas led co-investment in Ionisos, the France based cold
sterilisation company where radioactive isotope Cobalt 60 is used
to sterilise medical equipment and packaging. Ionisos was sold to
the large French private equity house Ardian after only 19 months
giving proceeds to us of GBP5.2 million (2.9x and an IRR of 97 per
cent). Inflexion achieved another very impressive exit with its
sale of Marston, the UK's leading debt enforcement business to ICG.
This was held in two funds and the combined proceeds to the Company
were GBP5.4 million.
As noted the final quarter was excellent with GBP31.3 million
coming in. A large proportion of this came from SEP III's
spectacular exit of Edinburgh-based flight search engine,
Skyscanner, which was sold to NASDAQ-listed Chinese travel group
Ctrip for GBP1.4 billion. The proceeds to the Company were GBP18.1
million, a magnificent return over its nine year holding period.
This is an exceptional example of venture capital going well.
There were some other notable exits during the quarter. Primary
Capital III sold Leisure Pass Group (visitor passes and operating
systems) to a company backed by private equity house Exponent.
Proceeds to the Company were GBP2.3 million, representing 7x cost
and an IRR of 69 per cent. Piper V sold bar chain Loungers to Lion
Capital returning GBP1.1 million (4.1x cost, 36 per cent IRR). DBAG
V sold aircraft production machinery company Broetje to a large
Chinese listed conglomerate returning GBP1.3 million (4.2x cost and
35 per cent IRR). Chequers Capital XV sold lessor of ground
handling equipment TCR to an infrastructure consortium returning
GBP1.1 million (8.4x cost and 28 per cent IRR). Blue Point Capital
II, the US mid-market fund, sold Trademark, a virtual manufacturer
and wholesaler of branded and licensed goods to online retailers to
Bertram Capital returning GBP1.0 million. Lastly Argan Capital sold
down some more of Swedish healthcare assistance group Humana, which
is now listed, returning GBP0.9 million.
After the quarter end we received the proceeds from the sale of
our co-investment in Park Holidays UK, the fourth largest caravan
holiday park company in the UK. This Caledonia led investment was
sold to ICG for an enterprise value of GBP197 million. We invested
GBP3.25 million in May 2014 and our proceeds of GBP7.6 million, in
addition to GBP1.4 million already received, represents 2.8x cost
and an IRR of 48 per cent.
Valuation Changes
The valuation changes are a function of the exits noted above
and the underlying trading of the companies remaining in the fund
portfolios. It is usual for an exit to be achieved at a notable
premium to the immediately prior carrying value. SEP III (+GBP5.4
million), DBAG V (+GBP2.0 million), Chequers Capital XV (+GBP1.9
million), Inflexion 2012 Co-investment Fund (+GBP1.5 million) and
Inflexion 2010 (+GBP1.4 million) each benefitted significantly from
realisations. Of the co-investments, Park Holidays was sold after
the year end delivering a gain of GBP3.5 million over the year and
the exit of Ionisos added GBP1.9 million to the valuation. In
addition there were a number of other encouraging upward valuations
based on good trading. Ambio Holdings, the MVM-led pharmaceutical
manufacturer, is trading well and has been uplifted by GBP2.0
million to 1.5x cost. Ticketscript, the FPE-led SaaS-based online
ticketing solution provider, has been sold to a larger strategic
player in its sector, Eventbrite. The consideration was largely in
Eventbrite shares which it is hoped will list in the medium term.
The valuation ascribed gave an uplift for Ticketscript of GBP2.0
million to 1.9x cost. There were many other smaller uplifts. There
were several downgrades. Of these Pinebridge New Europe II was down
by GBP1.0 million and RJD Partners II by GBP0.7 million.
Of the co-investments, three have been reduced in value to
reflect below budget trading; Meter Provida (-GBP0.8 million),
David Phillips (-GBP0.3 million) and Nutrisure (-GBP0.3
million).
Outlook
The prevailing theme in the European private equity market at
present is that pricing of new deals is edging towards historic
highs. This is a function of large fund raisings having added to so
called 'dry powder' as well as the combination of a fairly liquid
banking sector and proliferating debt funds. The net result is that
both the equity and debt components of buyouts are readily
available. There are obvious risks of overpaying in such an
environment. Fortunately the elevation of prices is markedly less
acute in the lower mid-market where most of our commitments,
whether to funds or co-investments, are made. This can be seen by
the moderate pricing of the new deals in our portfolio. Secondly,
the managers we invest with are all well aware of the importance of
maintaining pricing discipline. Whilst it may seem strikingly
obvious, our own performance data shows there is a very strong
correlation between paying a low or moderate price and achieving a
high return. A feature of this portfolio over the years has been
the very extensive list of niche industries in which the portfolio
companies are involved. These companies have been selected from
thousands of opportunities principally for their growth potential.
This combination of moderate pricing and high growth potential may
be temporarily harder to find but because of the skills and
networks of our investment partners it remains definitely possible.
The other vital ingredient of investment success is the confidence
of businesses and investors. Notwithstanding the substantial
political shocks of 2016 this remains at good levels. Private
equity investors tend not to react reflexively. It is a naturally
deliberative investment activity with long lead times, long holding
periods and the freedom to plan and adapt is one of its key
strengths. Following a strong year in 2016 the Company is well
placed to continue to increase shareholder value in 2017.
Hamish Mair
Investment Manager
F&C Investment Business Limited
F&C Private Equity Trust plc
Statement of Comprehensive Income for the
year ended 31 December 2016
(Unaudited)
Revenue Capital Total
GBP'000 GBP'000 GBP'000
-------------------------------------------- --------- --------- ---------
Income
Gains on investments held at fair
value - 58,538 58,538
Exchange losses - (3,584) (3,584)
Investment income 1,386 - 1,386
Other income 54 - 54
-------------------------------------------- --------- --------- ---------
Total income 1,440 54,954 56,394
-------------------------------------------- --------- --------- ---------
Expenditure
Investment management fee - basic
fee (582) (1,745) (2,327)
Investment management fee - performance
fee - (2,024) (2,024)
Other expenses (739) - (739)
-------------------------------------------- --------- --------- ---------
Total expenditure (1,321) (3,769) (5,090)
-------------------------------------------- --------- --------- ---------
Profit before finance costs and
taxation 119 51,185 51,304
Finance costs (419) (1,257) (1,676)
-------------------------------------------- --------- --------- ---------
(Loss)/profit before taxation (300) 49,928 49,628
Taxation - - -
(Loss)/profit for year/total comprehensive
income (300) 49,928 49,628
Return per Ordinary Share - Basic (0.41)p 68.16p 67.75p
-------------------------------------------- --------- --------- ---------
Return per Ordinary Share - Fully
diluted (0.41)p 67.53p 67.12p
-------------------------------------------- --------- --------- ---------
F&C Private Equity Trust plc
Statement of Comprehensive Income for the
year ended 31 December 2015
(Audited)
Revenue Capital Total
GBP'000 GBP'000 GBP'000
----------------------------------------- --------- --------- ---------
Income
Gains on investments held at fair
value - 17,401 17,401
Exchange gains - 2,072 2,072
Investment income 7,562 - 7,562
Other income 48 - 48
----------------------------------------- --------- --------- ---------
Total income 7,610 19,473 27,083
----------------------------------------- --------- --------- ---------
Expenditure
Investment management fee - basic
fee (509) (1,528) (2,037)
Investment management fee - performance
fee - (1,342) (1,342)
Other expenses (696) - (696)
----------------------------------------- --------- --------- ---------
Total expenditure (1,205) (2,870) (4,075)
----------------------------------------- --------- --------- ---------
Profit before finance costs and
taxation 6,405 16,603 23,008
Finance costs (448) (1,345) (1,793)
----------------------------------------- --------- --------- ---------
Profit before taxation 5,957 15,258 21,215
Taxation (931) 931 -
Profit for year/total comprehensive
income 5,026 16,189 21,215
Return per Ordinary Share - Basic 6.97p 22.44p 29.41p
----------------------------------------- --------- --------- ---------
Return per Ordinary Share - Fully
diluted 6.78p 21.85p 28.63p
----------------------------------------- --------- --------- ---------
F&C Private Equity Trust plc
Balance Sheet
As at As at
31 December 31 December
2016 2015
(Unaudited) (Audited)
GBP'000 GBP'000
--------------------------------------- ------------- -------------
Non-current assets
Investments at fair value through
profit or loss 239,049 215,711
239,049 215,711
Current assets
Other receivables 26 26
Cash and cash equivalents 48,575 24,023
--------------------------------------- ------------- -------------
48,601 24,049
Current liabilities
Other payables (3,057) (2,278)
Net current assets 45,544 21,771
--------------------------------------- ------------- -------------
Total assets less current liabilities 284,593 237,482
--------------------------------------- ------------- -------------
Non-current liabilities
Interest-bearing bank loan (25,070) (21,357)
--------------------------------------- ------------- -------------
Net assets 259,523 216,125
--------------------------------------- ------------- -------------
Equity
Called-up ordinary share capital 739 720
Share premium account 2,527 -
Special distributable capital
reserve 15,040 15,040
Special distributable revenue
reserve 31,403 31,403
Capital redemption reserve 1,335 1,335
Capital reserve 203,679 158,002
Revenue reserve 4,800 9,625
-------------
Shareholders' funds 259,523 216,125
--------------------------------------- ------------- -------------
Net asset value per Ordinary
Share - Basic 350.98p 300.25p
Net asset value per Ordinary
Share - Fully diluted 350.98p 295.74p
--------------------------------------- ------------- -------------
F&C Private Equity Trust plc
Statement of Changes in Equity
Share Share Special Special Capital Capital Revenue Total
Capital Premium Distributable Distributable Redemption Reserve Reserve
Account Capital Revenue Reserve
Reserve Reserve
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
--------------- --------- ---------- -------------- -------------- ------------ ---------- ---------- --------
For the year ended 31
December 2016 (unaudited)
Net assets at
1 January
2016 720 - 15,040 31,403 1,335 158,002 9,625 216,125
Issue of
Ordinary
Shares 19 2,527 - - - - - 2,546
Profit/(loss)
for the
year/total
comprehensive
income - - - - - 49,928 (300) 49,628
Dividends paid - - - - - (4,251) (4,525) (8,776)
Net assets at
31 December
2016 739 2,527 15,040 31,403 1,335 203,679 4,800 259,523
--------------- --------- ---------- -------------- -------------- ------------ ---------- ---------- --------
For the year ended 31
December 2015 (audited)
Net assets at
1 January
2015 723 - 15,679 31,403 1,335 149,769 4,599 203,508
Cancellation
of Ordinary
Shares (3) - (639) - - - - (642)
Profit for the
year/total
comprehensive
income - - - - - 16,189 5,026 21,215
Dividends paid - - - - - (7,956) - (7,956)
Net assets at
31 December
2015 720 - 15,040 31,403 1,335 158,002 9,625 216,125
--------------- --------- ---------- -------------- -------------- ------------ ---------- ---------- --------
F&C Private Equity Trust plc
Cash Flow Statement
Year ended Year ended
31 December 31 December
2016 2015
(Unaudited) (Audited)
GBP000 GBP000
------------------------------------ ------------- -------------
Operating activities
Profit before taxation 49,628 21,215
Adjustments for:
Gains on disposals of investments (33,421) (5,965)
Increase in holding gains (25,117) (11,436)
Exchange differences 3,584 (2,072)
Interest income (54) (48)
Interest received 54 48
Investment income (1,386) (7,562)
Investment income received 1,386 7,840
Finance costs 1,676 1,793
Increase/(decrease) in other
payables 778 (309)
------------------------------------ ------------- -------------
Net cash (outflow)/inflow from
operating activities (2,872) 3,504
------------------------------------ ------------- -------------
Investing activities
Purchases of investments (32,797) (35,271)
Sales of investments 67,997 73,655
Net cash inflow from investing
activities 35,200 38,384
------------------------------------ ------------- -------------
Financing activities
Shares issued (net of costs) 2,546 -
Shares cancelled (net of costs) - (642)
Repayment of bank loans - (14,618)
Interest paid (1,459) (1,586)
Equity dividends paid (8,776) (7,956)
------------------------------------ ------------- -------------
Net cash outflow from financing
activities (7,689) (24,802)
------------------------------------ ------------- -------------
Net increase in cash and cash
equivalents 24,639 17,086
Currency losses (87) (9)
------------------------------------ ------------- -------------
Net increase in cash and cash
equivalents 24,552 17,077
Opening cash and cash equivalents 24,023 6,946
------------------------------------ ------------- -------------
Closing cash and cash equivalents 48,575 24,023
------------------------------------ ------------- -------------
Notes (unaudited)
1. The unaudited financial results, which were approved by the
Board on 23 March 2017, have been prepared in accordance with the
Companies Act 2006 and International Financial Reporting Standards
('IFRS') as adopted by the European Union. Where presentation
guidance set out in the Statement of Recommended Practice
"Financial Statements of Investment Trust Companies and Venture
Capital Trusts" ('SORP') issued by the Association of Investment
Companies in November 2014 is consistent with the requirements of
IFRS, the Directors have sought to prepare the financial statements
on a basis compliant with the recommendations of the SORP.
The accounting policies adopted are consistent with those of the
previous financial year, except that the following new standards
have been adopted in the current year:
-- 'Annual Improvements to IFRSs 2012-2014 Cycle'. The adoption
of these amendments did not have any impact on the current period
or any prior period and are not likely to affect future
periods.
The following new standards have been issued but are not
effective for this accounting period and have not been adopted
early:
-- In July 2014, the IASB issued the final version of IFRS 9
'Financial Instruments' which reflects all phases of the financial
instruments project and replaces IAS 39 'Financial Instruments:
Recognition and Measurements'. The standard introduces new
requirements for classification and measurement of financial
instruments, a new expected credit loss model for calculating
impairment on financial assets, and hedge accounting. IFRS 9 is
effective for annual periods beginning on or after 1 January 2018,
with early application permitted. Retrospective application is
required with some exceptions. The adoption of IFRS 9 is unlikely
to have a material effect on the classification and measurement of
the Company's financial assets or financial liabilities.
-- IASB has issued a new standard for the recognition of
revenue, IFRS 15 'Revenue from Contracts with Customers'. This will
replace IAS 18 which covers contracts for goods and services. The
new standard is based on the principle that revenue is recognised
when control of a good or service transfers to a customer - so the
notion of control replaces the existing notion of risks and
rewards. The standard permits a modified retrospective approach for
the adoption. Under this approach entities will recognise
transitional adjustments in retained earnings on the date of
initial application (eg 1 January 2017), ie without restating the
comparative period. They will only need to apply the new rules to
contracts that are not completed as of the date of initial
application. The standard will be effective for annual periods
beginning on or after 1 January 2018. The Company is yet to assess
IFRS 15's full impact but it is not currently anticipated that this
standard will have any material impact on the Company's financial
statements as presented for the current year.
The Company does not consider that the future adoption of any
new standards, in the form currently available, will have any
material impact on the financial statements as presented.
2. Returns per Ordinary Share are based on the following
weighted average number of shares in issue during the year:
Basic: 73,249,836 (2015: 72,143,369)
Diluted: 73,941,429 (2015: 74,102,525)
The net asset value per Ordinary Share is based on the following
number of shares in issue at the year-end:
Basic: 73,941,429 (2015: 71,982,273)
Diluted: 73,941,429 (2015: 73,941,429)
During the year, the Company issued 1,959,156 Ordinary Shares of
1p each in the capital of the Company, following the exercise of
subscription rights by holders of a corresponding number of
management warrants previously issued by the Company in the capital
of the Company. No warrants remain in issue.
3. The Board has proposed a final dividend of 6.48p per Ordinary
Share, payable on 31 May 2017 to those shareholders on the register
on 5 May 2017.
4. This results announcement is based on the Company's unaudited
financial statements for the year ended 31 December 2016 which have
been prepared in accordance with International Financial Reporting
Standards as adopted by the EU ('IFRS').
5. This announcement is not the Company's statutory accounts.
The full audited accounts for the year ended 31 December 2015,
which were unqualified, have been lodged with the Registrar of
Companies. The statutory accounts for the year to 31 December 2016
(on which the audit report has not been signed) will be delivered
to the Registrar of Companies following the Company's Annual
General Meeting which will be held at the offices of BMO Global
Asset Management (EMEA), Exchange House, Primrose Street, London,
EC2A 2NY on 25 May 2017 at 12 noon.
6. The Annual Report and Accounts for the year will be sent to
shareholders and will be available for inspection at the Company's
registered office, 80 George Street, Edinburgh EH2 3BU and the
Company's website www.fcpet.co.uk
For more information, please contact:
Hamish Mair (Investment
Manager) 0131 718 1000
Scott McEllen (Company
Secretary) 0131 718 1000
hamish.mair@bmogam.com / scott.mcellen@bmogam.com
This information is provided by RNS
The company news service from the London Stock Exchange
END
FR SEUFWDFWSEED
(END) Dow Jones Newswires
March 24, 2017 03:00 ET (07:00 GMT)
Ct Private Equity (LSE:CTPE)
Historical Stock Chart
From Apr 2024 to May 2024
Ct Private Equity (LSE:CTPE)
Historical Stock Chart
From May 2023 to May 2024