TIDMGHH
RNS Number : 2419Q
Gooch & Housego PLC
05 June 2018
5 June 2018
GOOCH & HOUSEGO PLC
INTERIM RESULTS FOR THE SIX MONTHSED 31 MARCH 2018
Gooch & Housego PLC (AIM:GHH) ("Gooch & Housego",
"G&H", the "Company" or the "Group"), the specialist
manufacturer of optical components and systems, today announces its
interim results for the six months ended 31 March 2018.
Financial Highlights
Period ended 31 March H1 2018 H1 2017 Change (%)
Revenue GBP55.6m GBP52.2m 6.6%
--------- --------- -----------
Adjusted profit before
tax(1) GBP7.0m GBP6.2m 12.7%
--------- --------- -----------
Adjusted basic earnings
per share (1) 21.5p 18.7p 15.0%
--------- --------- -----------
Net cash GBP5.0m GBP7.8m (35.1%)
--------- --------- -----------
Statutory profit before
tax GBP5.2m GBP4.7m 11.6%
--------- --------- -----------
Statutory basic earnings
per share 18.6p 14.1p 31.9%
--------- --------- -----------
Interim dividend per share 4.2p 3.7p 13.5%
--------- --------- -----------
(1) Adjusted for amortisation of acquired intangible assets and
non-recurring items.
Highlights
-- Strong revenue growth driven by microelectronic manufacturing and A&D sectors.
-- Revenue growth of 6.6% compared with the same period last
year. Excluding the impact of foreign exchange, an increase of
14.0% over H1 last year.
-- Demand for high reliability fibre couplers lower than H1 last
year, expected to come back in H2.
-- Continued investment in people, equipment and processes to
drive further growth and take advantage of positive market
conditions.
-- Adjusted profit growth of 12.7% compared with same period last year.
-- Record half year order book of GBP84.7 million, as at 31
March 2018, an increase of 27.1% compared with the same period last
year. Excluding the impact of foreign exchange, an increase of
36.4%.
-- Interim dividend increased to 4.2p (2017:3.7p).
Mark Webster, Chief Executive Officer of Gooch & Housego,
commented:
"Overall market conditions remain good, we have a record half
year order book and expectations for full year trading remain in
line with management's expectations.
"The introduction of a new manufacturing organisation has
enabled us to more readily upgrade capacity and performance, in
particular at our Ilminster and Fremont, CA sites, in order to meet
the unprecedented demand in the microelectronic sector.
"G&H remains committed to our strategy of diversification
and moving up the value chain. We have an active policy of building
a diverse and balanced business by establishing a 'critical mass'
in life sciences and further strengthening our position in A&D,
through investing in a mix of R&D and acquisitions. A&D now
represents about a third of our business. We believe this means
G&H is well positioned for future growth."
For further information please contact:
Mark Webster / Andrew
Gooch & Housego PLC Boteler 01460 256 440
Mark Court / Sophie
Buchanan Wills 020 7466 5000
Investec Bank plc (Nomad Patrick Robb / David
& Broker) Anderson 020 7597 5970
Notes to editors
1. Gooch & Housego is a photonics technology business with
operations in the USA and Europe. A world leader in its field, the
company researches, designs, engineers and manufactures advanced
photonic systems, components and instrumentation for applications
in the Aerospace & Defence, Industrial, Life Sciences and
Scientific Research sectors. World leading design, development and
manufacturing expertise is offered across a broad range of
complementary technologies. It is headquartered in Ilminster,
Somerset, UK.
2. This announcement contains certain forward-looking statements
that are based on management's current expectations or beliefs as
well as assumptions about future events. These are subject to risk
factors associated with, amongst other things, the economic and
business circumstances occurring from time to time in the countries
and sectors in which G&H operates. It is believed that the
expectations reflected in these statements are reasonable but they
may be affected by a wide range of variables which could cause
actual results, and G&H's plans and objectives, to differ
materially from those currently anticipated or implied in the
forward-looking statements. Investors should not place undue
reliance on any such statements. Nothing in this announcement
should be construed as a profit forecast.
Operating and Financial Review
Performance Overview
Gooch & Housego has continued to benefit from positive
overall market conditions. First half revenue growth was 6.6%;
excluding the impact of foreign exchange, growth was 14.0%; and
excluding the impact of foreign exchange and acquisitions growth
was 7.7%. The Company saw an acceleration in growth in the period,
and we are expecting a good second half trading performance driven
by the continued strength of microelectronics, the A&D sector
and an improved performance from our high reliability
telecommunications business.
Our order book stood at GBP84.7 million as at 31 March 2018, a
record for the half year period and which represents an increase of
27.1% compared to the same time last year. Excluding the impact of
foreign exchange this represents an increase of 36.4% over last
year. Order intake in the first half of the year has been
encouraging. The Company has booked GBP69.7 million in orders since
1 October 2017, compared to GBP59.5 million in the corresponding
period last year.
Investment has taken place during H1 to enable us to take
advantage of this strong order book, in particular at our Ilminster
site, where we continue to upgrade equipment, hire and train new
operators and improve our manufacturing processes.
The increase in our interim dividend by 13.5% reflects our
confidence in the business going forward and is underpinned by a
strong balance sheet.
REVENUE
Six months ended 2018 2017
31 March
----------------- -----------------
GBP'000 % of GBP'000 % of
total total
--------------------- -------- ------- -------- -------
Industrial 30,508 55% 31,336 60%
Aerospace & Defence 18,130 33% 14,578 28%
--------------------- -------- ------- -------- -------
Life Sciences 5,021 9% 4,751 9%
--------------------- -------- ------- -------- -------
Scientific Research 1,949 3% 1,488 3%
--------------------- -------- ------- -------- -------
Group Revenue 55,608 100% 52,153 100%
--------------------- -------- ------- -------- -------
Products and Markets - Industrial
Gooch & Housego's principal industrial markets are
industrial lasers, telecommunications, metrology, sensing and
semiconductor manufacturing. Industrial lasers are used in a
diverse range of precision material processing applications ranging
from microelectronics to automotive.
Business in our industrial market was polarised between
subsectors in the first six months of the year. Overall, sales of
products into our industrial markets in the six months to 31 March
2018 were 2.6% lower compared with the equivalent period last year;
excluding foreign exchange this represented a 4.0% increase.
The industrial laser and semi-conductor markets continued to
demonstrate strong growth (15%) due to the continued high demand
for precision lasers used in microelectronic manufacturing. Demand
for these products remains strong and with the incremental capacity
added during H1 we expect to take greater advantage of the
opportunities in this area during H2.
In telecommunications, we believe there will be continued demand
for fibre optic components used in under-sea telecommunications
applications, from Silicon Valley based companies entering this
market and looking to lay their own undersea networks. That said,
the demand for high reliability fibre couplers has been lower since
the start of the year due to delays in our customers' contracts. We
expect this demand to recover in the second half of the year.
Products and Markets - Aerospace & Defence("A&D")
Product quality, reliability and performance are paramount in
this sector, playing to G&H's strengths, along with our
commitment to provide value. We have solid, well established
positions in target designation and range finding, ring laser and
fibre optic gyroscope navigational systems, infrared and RF
countermeasures, periscopes and sighting systems, opto-mechanical
subsystems used in unmanned aerial vehicles("UAVs") and space
satellite communications.
The A&D market for G&H is characterised by high-value,
long-term programmes involving the main US and European defence
contractors. Over the past two years G&H has strengthened its
position in this market with the acquisition of three businesses
(Kent Periscopes, Alfalight & StingRay) whose focus is either
entirely or largely A&D. This reflects G&H's commitment to
this market which continues to represent an attractive growth area
as more applications seek photonics solutions in a sector with high
regulatory and compliance hurdles and challenging expectations of
its equipment.
Our Aerospace & Defence revenue grew by 24.4% during the
first six months of FY2018, compared to the equivalent period last
year. Excluding the impact of acquisitions, Aerospace & Defence
grew organically by 5.8% compared to the same period last year.
Products and Markets - Life Sciences
G&H's three principal Life Sciences revenue streams are
derived from diagnostics (fibre-optic modules for optical coherence
tomography (OCT) applications), surgery / treatments
(electro-optics and acousto-optics for lasers) and biomedical
research (acousto-optics for microscopy applications). In each
application area the Company is making steady progress in moving up
the value chain and is currently selling sub-systems as well as
components to several larger customers.
Our Life Sciences revenue grew by 5.7% in the six months to 31
March 2018, compared with the equivalent period last year and this
was against a significant foreign exchange headwind.
Products and Markets - Scientific Research
The key application in Scientific Research is laser inertial
confinement fusion ("laser fusion"), where lasers are used to
create the conditions found in the core of a star, which are part
of long term government funded projects, both in the USA and
Europe. In addition to pure research in high energy and plasma
physics, these vast laser systems are being used to investigate
whether this technology could provide clean, carbon-free energy to
reduce dependency on fossil fuels. G&H is continuing to supply
crystals, precision optics and fibre components for new system
construction and expects ongoing business to continue to service
replacement and maintenance requirements.
Our Scientific Research revenue grew by 31.0% in the six months
to 31 March 2018, compared to the equivalent period last year,
albeit against a weak comparative.
Strategy
G&H's strategy is built around the twin pillars of
diversification and moving up the value chain. In order to ensure
its strategic goals are met management actively looks to invest in
R&D, acquisitions and strategic partnerships.
R&D: In the first six months of the current financial year,
G&H invested GBP4.1 million in targeted research &
development. Our main target areas are a new generation of
precision lasers and laser systems, precision inspection equipment
for microelectronic manufacturing, OCT medical diagnostics, laser
surgery, space satellite communications, opto-mechanical systems
for UAVs, optical systems for armoured vehicles, compatible with
USA military standards and optical sensing for harsh environments.
This represents 7.4% of revenue and is 8.9% lower than the same
period last year (2017: GBP4.5m), albeit this is impacted by the
strength of Sterling against the US Dollar. G&H's continued
commitment to investing in targeted R&D programmes is bearing
fruit, with 25 new products launched in the period ended 31 March
2018.
Diversification: G&H seeks to develop, through R&D and
acquisition, a presence in new markets that offer the potential for
significant growth as a result of their adoption of photonic
technology, whilst also reducing exposure to cyclicality in any
particular sector. We will continue to invest in all of our key
sectors in order to ensure we maintain a balanced portfolio and
over time achieve a critical mass in Life Sciences and further
strengthen our position in A&D. Our recent acquisitions have
greatly improved our position in A&D, which now represents
33.0% of our business (2017: 28.0%).
Moving up the Value Chain: G&H seeks to move up the value
chain to more complex sub-assemblies and systems through leveraging
its excellence in materials and components, and by providing
photonic design and engineering solutions for our customers. This
will enable G&H to transition from a components supplier to a
solutions provider. A significant proportion of our business in the
Aerospace & Defence market now comes from the sale of
sub-systems rather than discrete components. Our recent
acquisitions are all photonic design and sub-assembly businesses
and have helped to increase the proportion of our business derived
from non-component revenues from 20.8% in FY2017 to 22.4%, for the
half year FY2018. G&H has a world class capability in
opto-mechanical design and this substantially enhances our ability
to offer "end to end" design and manufacturing solutions to our
customers.
As well as continuing to develop a leadership position in space
photonics, the Systems Technology Group is actively engaged in
near-market developments in OCT, fibre lasers and fibre optic
sensing as the Company leverages its components expertise to move
up the value chain in these important areas.
Operations
As previously reported, Gooch & Housego's manufacturing
sites have been re-organised into three technical groups, namely
Acousto Optic/Electro Optic, Precision Optic and Fibre Optics. It
is our aim to add a fourth manufacturing centre by the beginning of
FY2019, namely Systems. This is part of becoming a more scalable
organisation able to accommodate anticipated growth rates. There
have already been benefits, as we upgrade capacity and performance
at those sites manufacturing critical parts for the
microelectronics sector.
Principal Risks and Uncertainties
The principal risks and uncertainties to which the Group is
exposed and our approach to managing those risks are unchanged from
those identified on page 27 of our 2017 Annual Report.
Acquisitions
G&H continues to evaluate various acquisition opportunities
that have the potential to accelerate delivery of the Company's
strategic objectives. Having established a presence in its target
markets, G&H is now focussing on moving up the value chain in
each of those markets. Whilst the business will continue to
evaluate bolt-on businesses in our core component technologies,
continued strong focus is being placed on acquisition opportunities
that enhance the Company's ability to wrap electronics and software
around core photonic products to yield system-level solutions.
In February 2017 G&H acquired StingRay Optics LLC
("StingRay"), a New Hampshire, USA based specialist designer and
manufacturer of high performance optical and opto-mechanical
subsystems for demanding defence and commercial applications. It
has integrated well into the Group; StingRay's performance has
continued to exceed our expectations and we paid the first
instalment of the earn out during H1.
RECONCILIATION OF ADJUSTED PERFORMANCE MEASURES
Operating Net finance Taxation Profit after Earnings
profit costs tax per share
-------------------- ------------------ ------------------ ------------------ ----------------
Half Year to 31 2018 2017 2018 2017 2018 2017 2018 2017 2018 2017
March GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 pence pence
-------------------- -------- -------- -------- -------- -------- -------- -------- -------- ------- -------
Reported 5,692 4,900 (444) (197) (668) (1,261) 4,580 3,442 18.6 14.1
-------------------- -------- -------- -------- -------- -------- -------- -------- -------- ------- -------
Amortisation of
acquired
intangible assets 954 797 - - (62) (214) 892 583 3.6 2.4
Restructuring costs 502 351 - - (103) (94) 399 257 1.6 1.0
Transaction fees - 287 - - - (77) - 210 - 0.3
Interest on
discounted
deferred
consideration - - 305 80 - - 305 80 1.2 0.9
Impact of US tax
rate
change on deferred
tax balances - - - - (864) - (864) - (3.5) -
-------------------- -------- -------- -------- -------- -------- -------- -------- -------- ------- -------
Adjusted 7,148 6,335 (139) (117) (1,697) (1,646) 5,312 4,572 21.5 18.7
-------------------- -------- -------- -------- -------- -------- -------- -------- -------- ------- -------
Adjusted profit before tax was GBP7.0 million, an increase of
12.7% on the prior year (H1 2017: GBP6.2 million). This strong
profit performance has been delivered at the same time as investing
in the increased capacity required to deliver against a record half
year order book.
The US Tax Reform Bill, HR1, which was substantively enacted on
22 December 2017, included legislation to reduce the main rate of
US Federal tax from 35% to 21% from 1 January 2018. Accordingly,
the closing net US deferred tax liability has been recognised on
that basis leading to an exceptional tax credit of GBP864,000.
Cash Flow and Financing
In the six months to 31 March 2018 G&H generated cash from
operations of GBP1.2 million, compared with GBP7.9 million in the
same period of 2017 following a significant investment in working
capital. In response to the capacity increases required at those
sites manufacturing critical components for microelectronics
applications and in preparation for the expected ramp in high
reliability fibre couplers, the business has undertaken a strategic
inventory build. Inventory has increased by GBP3.4 million since
the year end. We would expect a large proportion of this to unwind
before the year end. Following investment in capacity, the business
ramped up production towards the end of the period resulting in an
increase in trade receivables of GBP2m.
In respect of the StingRay acquisition, the business achieved
its first year earn-out targets resulting in a $6 million payment
made to the founders in February 2018. The remaining deferred
contingent consideration of up to $4 million, payable in cash,
based upon the performance of the business in the first half, is
likely to be paid in February 2019.
Capital expenditure on property, plant and equipment was GBP2.7
million in the period (2016: GBP3.6 million). The main fixed asset
additions were in relation to increasing capacity in our sites
manufacturing critical components for microelectronics
applications. Expenditure on upgrading our ERP system of GBP0.5m is
included in intangible capital expenditure.
The Company's net cash position remains robust at GBP5.0
million, down from GBP14.9 million at 30 September 2017, following
the payment of the StingRay earn out and the investment in working
capital.
Staff
The Company workforce increased from 823 at 30 September 2017 to
870 at the end of March 2018. This increase comes largely from our
investment in increased capacity, offset by efficiency savings.
Dividends
The Directors have declared an interim dividend of 4.2p per
share (2017 : 3.7p per share), a 13.5% increase on the prior
period, which is reflective of the Directors' confidence in the
business going forward and is underpinned by our strong balance
sheet. This dividend will be payable on 27 July 2018 to
shareholders on the register as at 22 June 2018.
Prospects and outlook
G&H remains committed to the twin pillars of our strategy,
namely diversification and moving up the value chain. Increasingly
our acquisition strategy is targeting opportunities that enhance
the Company's ability to wrap electronics and software around core
photonic products to yield system-level solutions and to deliver
'critical mass' in Life Sciences and further strengthen our
position in A&D.
The Company is well-positioned to take advantage of positive
market conditions and has continued to invest in people, upgraded
equipment and new processes to meet the demands of a strong order
book. We remain on track to meet our full year expectations.
G&H has reorganised its manufacturing organisation in order
to enable more efficient delivery of products to our customers and
we will continue to invest in capacity to service high growth
areas. We will prioritise enhanced business development activity in
our three main business sectors and invest in highly focused
R&D programmes. G&H believes these activities provide a
solid basis for our future performance .
Mark Webster Andrew Boteler
Chief Executive Officer Chief Financial Officer
5 June 2018
Unaudited interim results for the 6 months ended 31 March
2018
Group Income Statement Half Year Half Year Full Year
to to to
31 Mar 2018 31 Mar 2017 30 Sep 2017
Note (Unaudited) (Unaudited) (Audited)
GBP'000 GBP'000 GBP'000
-------------- -------------- -------------
Revenue 5 55,608 52,153 112,016
Cost of revenue (33,886) (31,944) (65,937)
-------------- -------------- -------------
Gross profit 21,722 20,209 46,079
Research and Development (3,739) (4,096) (8,119)
Sales and Marketing (4,551) (4,706) (9,459)
Administration (8,507) (7,438) (16,937)
Other income and expenses 767 931 1,714
-------------- -------------- -------------
Operating profit 5 5,692 4,900 13,278
Net finance costs (444) (197) (676)
-------------- -------------- -------------
Profit before income tax
expense 5,248 4,703 12,602
Income tax expense 6 (668) (1,261) (3,710)
-------------- -------------- -------------
Profit for the period 4,580 3,442 8,892
Basic earnings per share 7 18.6p 14.1p 36.4p
-------------- -------------- -------------
Reconciliation of profit before tax to adjusted profit before
tax:
Half Year Half Year Full Year
to to to 30 Sep
2017
31 Mar 2018 31 Mar 2017 (Audited)
(Unaudited) (Unaudited)
GBP'000 GBP'000 GBP'000
-------------- -------------- ------------
Profit before tax 5,248 4,703 12,602
Amortisation of acquired
intangible assets 954 797 2,202
Release of accrued contingent
consideration - - (615)
Impairment of goodwill - - 615
Restructuring costs 502 351 536
Transaction fees - 287 390
Interest on discounted deferred
consideration 305 80 381
Adjusted profit before tax 7,009 6,218 16,111
-------------- -------------- ------------
Group Statement of Comprehensive Half Year Half Year Full Year
Income to to to 30 Sep
2017
31 Mar 31 Mar 2017 (Audited)
2018
(Unaudited) (Unaudited)
GBP'000 GBP'000 GBP'000
-------------- -------------- ------------
Profit for the period 4,580 3,442 8,892
Other comprehensive income
Currency translation differences (1,496) 1,801 (1,410)
-------------- -------------- ------------
Other comprehensive (expense)
/ income for the period (1,496) 1,801 (1,410)
Total comprehensive income for
the period 3,084 5,243 7,482
-------------- -------------- ------------
Unaudited interim results for the 6 months ended 31 March
2018
Group Balance Sheet 31 Mar 2018 31 Mar 2017 30 Sep 2017
(Unaudited) (Unaudited) (Audited)
GBP'000 GBP'000 GBP'000
-------------- -------------- ------------
Non-current assets
Property, plant and equipment 34,445 34,935 33,890
Intangible assets 38,926 44,418 40,250
Deferred income tax assets 1,502 2,785 2,703
-------------- -------------- ------------
74,873 82,138 76,843
Current assets
Inventories 23,968 21,025 21,078
Income tax assets 638 - 267
Trade and other receivables 26,691 21,852 24,723
Cash and cash equivalents 16,053 25,686 26,425
67,350 68,563 72,493
Current liabilities
Trade and other payables (21,747) (20,547) (23,758)
Borrowings (6) (3) (6)
Income tax liabilities - (594) (579)
Provision for other liabilities
and charges (884) (803) (888)
Deferred consideration (4,256) - (4,286)
-------------- -------------- ------------
(26,893) (21,947) (29,517)
Net current assets 40,457 46,616 42,976
-------------- -------------- ------------
Non-current liabilities
Borrowings (11,002) (17,913) (11,492)
Deferred income tax liabilities (4,438) (4,951) (5,938)
Deferred consideration - (9,437) (4,253)
(15,440) (32,301) (21,683)
Net assets 99,890 96,453 98,136
-------------- -------------- ------------
Shareholders' equity
Capital and reserves
attributable to equity
shareholders
Called up share capital 4,950 4,895 4,903
Share premium account 15,530 15,530 15,530
Merger reserve 4,640 4,640 4,640
Cumulative translation
reserve 4,078 8,785 5,574
Retained earnings 70,692 62,603 67,489
-------------- -------------- ------------
Equity Shareholders' Funds 99,890 96,453 98,136
-------------- -------------- ------------
Unaudited interim results for the 6 months ended 31 March
2018
Statement of Changes in Share Share Cumulative
Equity capital premium Merger Retained translation Total
account account reserve earnings reserve equity
GBP000 GBP000 GBP000 GBP000 GBP000 GBP000
--------- --------- ----------- ------------- --------------- -----------
At 1 October 2016 4,852 15,530 2,671 60,135 6,984 90,172
Profit for the period - - - 3,442 - 3,442
Other comprehensive income
for the period - - - - 1,801 1,801
--------- --------- ----------- ------------- --------------- -----------
Total comprehensive income
for the period - - - 3,442 1,801 5,243
--------- --------- ----------- ------------- --------------- -----------
Dividends - - - (1,383) - (1,383)
Proceeds from shares issued 43 - 1,969 (7) - 2,005
Fair value of employee
services - - - 329 - 329
Tax credit relating to
share option schemes - - - 87 - 87
At 31 March 2017 (unaudited) 4,895 15,530 4,640 62,603 8,785 96,453
At 1 October 2017 4,903 15,530 4,640 67,489 5,574 98,136
Profit for the period - - - 4,580 - 4,580
Other comprehensive expense
for the period - - - - (1,496) (1,496)
--------- --------- ----------- ------------- --------------- -----------
Total comprehensive income
/ (expense) for the period - - - 4,580 (1,496) 3,084
--------- --------- ----------- ------------- --------------- -----------
Dividends - - - (1,608) - (1,608)
Proceeds from shares issued 47 - - (47) - -
Fair value of employee
services - - - 338 - 338
Tax debit relating to
share option schemes - - - (60) - (60)
--------- --------- ----------- ------------- --------------- -----------
At 31 March 2018 (unaudited) 4,950 15,530 4,640 70,692 4,078 99,890
--------- --------- ----------- ------------- --------------- -----------
Unaudited interim results for the 6 months ended 31 March
2018
Group Cash Flow Statement Half Year Half Year Full Year
to to to 30 Sep
2017
31 Mar 31 Mar (Audited)
2018 2017
(Unaudited) (Unaudited)
GBP'000 GBP'000 GBP'000
-------------- -------------- ------------
Cash flows from operating activities
Cash generated from operations 1,151 7,871 19,526
Income tax paid (1,646) (802) (1,957)
-------------- -------------- ------------
Net cash (used by) / generated
from operating activities (495) 7,069 17,569
-------------- -------------- ------------
Cash flows from investing activities
Acquisition of subsidiaries,
net of cash acquired (4,414) (5,549) (5,658)
Purchase of property, plant
and equipment (2,739) (3,568) (5,799)
Sale of property, plant and
equipment - 26 29
Purchase of intangible assets (922) (348) (604)
Interest received 7 18 27
Interest paid (111) (109) (326)
-------------- -------------- ------------
Net cash used in investing
activities (8,179) (9,530) (12,331)
-------------- -------------- ------------
Cash flows from financing activities
Drawdown of acquisition borrowing
facility - 6,045 5,918
Repayment of borrowings (3) - (5,523)
Dividends paid to ordinary
shareholders (1,608) (1,383) (2,289)
Net cash (used in) / generated
from financing activities (1,611) 4,662 (1,894)
-------------- -------------- ------------
Net (decrease) / increase in
cash (10,285) 2,201 3,344
Cash at beginning of the period 26,425 23,167 23,167
Exchange (losses) / gains on
cash (87) 318 (86)
-------------- -------------- ------------
Cash at the end of the period 16,053 25,686 26,425
-------------- -------------- ------------
Notes to the Group Cash Half Year Half Year Full Year
Flow Statement to to to
31 Mar 2018 31 Mar 2017 30 Sep 2017
(Unaudited) (Unaudited) (Audited)
GBP'000 GBP'000 GBP'000
Profit before income tax 5,248 4,703 12,602
Adjustments for:
- Amortisation of acquired
intangible assets 954 797 2,202
- Amortisation of other
intangible assets 67 98 199
* Impairment of goodwill - - 615
- Release of accrued contingent
consideration - - (615)
- Depreciation 1,933 1,750 3,664
- Share based payment obligations 338 329 587
- Amounts claimed under
the RDEC (195) - (370)
- Finance income (7) (17) (27)
- Finance costs 451 214 703
-------------- -------------- -------------
Total adjustments 3,541 3,171 6,958
Changes in working capital
- Inventories (3,376) (605) (1,442)
- Trade and other receivables (2,272) 1,578 (1,465)
- Trade and other payables (1,990) (976) 2,873
Total changes in working
capital (7,638) (3) (34)
Cash generated from operating
activities 1,151 7,871 19,526
-------------- -------------- -------------
Reconciliation of net cash flow to movements in net cash
Half Year Half Year Full Year
to to to
31 Mar 2018 31 Mar 2017 30 Sep
2017
(Unaudited) (Unaudited) (Audited)
GBP'000 GBP'000 GBP'000
-------------- -------------- ------------
Decrease / (increase) in
cash in the period (10,285) 2,201 3,344
Borrowings - (6,045) (5,918)
Repayment of borrowings 2 - 5,523
Changes in net cash resulting
from cash flows (10,283) (3,844) 2,949
Translation differences 401 (54) 310
-------------- -------------- ------------
Movement in net cash in
the period / year (9,882) (3,898) 3,259
Net cash at start of period 14,927 11,668 11,668
Net cash at end of period 5,045 7,770 14,927
-------------- -------------- ------------
Analysis of net cash
At 1 Exchange At 31 Mar
Oct 2017 Cash flow movement 2018
GBP'000 GBP'000 GBP'000 GBP'000
---------- ----------- ---------- ----------
Cash at bank and
in hand 26,425 (10,285) (87) 16,053
Debt due after 1
year (11,480) - 488 (10,992)
Finance leases (18) 2 - (16)
---------- ----------- ---------- ----------
Net cash 14,927 (10,283) 401 5,045
---------- ----------- ---------- ----------
Notes to the Interim Report
1. Basis of Preparation
The unaudited Interim Report has been prepared under the
historical cost convention and in accordance with International
Financial Reporting Standards ("IFRS"), as adopted by the European
Union.
The Interim Report was approved by the Board of Directors and
the Audit Committee on 5 June 2018. The Interim Report does not
constitute statutory financial statements within the meaning of the
Companies Act 2006 and has not been audited.
Comparative figures in the Interim Report for the year ended 30
September 2017 have been taken from the Group's audited statutory
financial statements on which the Group's auditors,
PricewaterhouseCoopers LLP, expressed an unqualified opinion. The
comparative figures to 31 March 2017 are unaudited.
The Interim Report will be announced to all shareholders on the
London Stock Exchange and published on the Group's website on 5
June 2018. Copies will be available to members of the public upon
application to the Company Secretary at Dowlish Ford, Ilminster,
Somerset, TA19 0PF.
The accounting policies adopted are consistent with those of the
annual financial statements for the year ended 30 September 2017,
as described in those financial statements.
2. Application of IFRS
Adoption of new standards
During the current reporting period there were no new standards
or amendments which had a material impact on the net assets of the
Group. In addition, standards or amendments issued but not yet
effective are not expected to have a material impact on the net
assets of the Group. As disclosed in our 2017 Annual Report,
management do not currently expect IFRS15, which will apply to the
Group in future accounting periods, to have a material impact on
the financial statements, but will continue to monitor this as the
adoption date gets closer.
3. Estimates
The preparation of interim financial statements requires
management to make estimates and assumptions that affect the
application of accounting policies and the reported amounts of
assets and liabilities, income and expense. Actual results may
differ from these estimates.
In preparing these condensed consolidated interim financial
statements, the significant judgments made by management in
applying the Company's accounting policies and the key sources of
estimation uncertainty were the same as those that applied to the
consolidated financial statements for the year ended 30 September
2017.
4. Financial risk management
The Company's activities expose it to a variety of financial
risks, market risk (including currency risk, cash flow interest
rate risk and price risk), credit risk and liquidity risk.
The interim condensed consolidated financial statements do not
include all financial risk management information and disclosures
required in the annual financial statements and should be read in
conjunction with the Company's annual financial statements as at 30
September 2017.
There have been no changes to the risk management policies since
the year end.
5. Segmental analysis
Aerospace Scientific
& Defence Life Sciences Industrial Research Corporate Total
For half year to 31 March GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
2018
Revenue
Total revenue 18,130 5,021 34,227 1,949 - 59,327
Inter and intra-division - - (3,719) - - (3,719)
------------------------------- ----------- -------------- ----------- ----------- ---------- ---------
External revenue 18,130 5,021 30,508 1,949 - 55,608
Divisional expenses (15,701) (4,513) (25,098) (1,635) (15) (46,962)
------------------------------- ----------- -------------- ----------- ----------- ---------- ---------
EBITDA(1) 2,429 508 5,410 314 (15) 8,646
EBITDA % 13.4% 10.1% 17.7% 16.1% - 15.5%
Depreciation and Amortisation (367) (201) (1,036) (105) (291) (2,000)
------------------------------- ----------- -------------- ----------- ----------- ---------- ---------
Operating profit before
amortisation of acquired
intangible assets 2,062 307 4,374 209 (306) 6,646
Amortisation of acquired
intangible assets - - - - (954) (954)
------------------------------- ----------- -------------- ----------- ----------- ---------- ---------
Operating profit 2,062 307 4,374 209 (1,260) 5,692
Operating profit margin
% 11.4% 6.1% 14.3% 10.8% - 10.2%
------------------------------- ----------- -------------- ----------- ----------- ---------- ---------
Add back non-recurring
items - - - - 1,456 1,456
Operating profit excluding
non-recurring items 2,062 307 4,374 209 196 7,148
------------------------------- ----------- -------------- ----------- ----------- ---------- ---------
Adjusted operating profit
margin % 11.4% 6.1% 14.3% 10.7% - 12.9%
------------------------------- ----------- -------------- ----------- ----------- ---------- ---------
Aerospace Scientific
& Defence Life Sciences Industrial Research Corporate Total
For half year to 31 March GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
2017
Revenue
Total revenue 14,578 4,751 34,463 1,488 - 55,280
Inter and intra-division - - (3,127) - - (3,127)
------------------------------- ----------- -------------- ----------- ----------- ---------- ---------
External revenue 14,578 4,751 31,336 1,488 - 52,153
Divisional expenses (13,178) (4,216) (25,121) (1,415) (677) (44,607)
------------------------------- ----------- -------------- ----------- ----------- ---------- ---------
EBITDA(1) 1,400 535 6,215 73 (677) 7,546
EBITDA % 9.6% 11.3% 19.8% 4.9% - 14.5%
Depreciation and Amortisation (334) (192) (942) (57) (324) (1,849)
------------------------------- ----------- -------------- ----------- ----------- ---------- ---------
Operating profit before
amortisation of acquired
intangible assets 1,066 343 5,273 16 (1,001) 5,697
Amortisation of acquired
intangible assets - - - - (797) (797)
------------------------------- ----------- -------------- ----------- ----------- ---------- ---------
Operating profit 1,066 343 5,273 16 (1,798) 4,900
Operating profit margin
% 7.3% 7.2% 16.8% 1.1% - 9.4%
------------------------------- ----------- -------------- ----------- ----------- ---------- ---------
Add back non-recurring
items - - - - 1,435 1,435
Operating profit excluding
non-recurring items 1,066 343 5,273 16 (363) 6,335
------------------------------- ----------- -------------- ----------- ----------- ---------- ---------
Adjusted operating profit
margin % 7.3% 7.2% 16.8% 1.1% - 12.1%
------------------------------- ----------- -------------- ----------- ----------- ---------- ---------
(1)EBITDA = Earnings before interest, tax, depreciation and
amortisation.
All of the amounts recorded are in respect of continuing
operations.
5. Segmental analysis continued
Analysis of revenue by destination
Half year Half year
to to
31 Mar 2018 31 Mar 2017
(Unaudited) (Unaudited)
GBP'000 GBP'000
------------- -------------
United Kingdom 8,656 8,714
America 20,468 21,393
Continental Europe 13,051 11,675
Asia-Pacific 13,433 10,371
55,608 52,153
------------- -------------
6. Income tax expense
Analysis of tax charge in the period
Half Year Half Year Full Year
to to to 30 Sep
2017 (Audited)
31 Mar 2018 31 Mar
2017
(Unaudited) (Unaudited)
GBP'000 GBP'000 GBP'000
--------------
Current taxation
UK Corporation tax 544 569 1,318
Overseas tax 868 517 2,165
Adjustments in respect of prior
year tax charge - - (1,315)
-------------- -------------- ----------------
Total current tax 1,412 1,086 2,168
Deferred tax
Origination and reversal of temporary
differences 120 175 227
Adjustments in respect of prior
year deferred tax - - 1,315
Impact of change in the US tax (864) - -
rate
Total deferred tax (744) 175 1,542
Income tax expense per income
statement 668 1,261 3,710
The tax charge for the six months ended 31 March 2018 is based
on the estimated effective rate of the tax for the Group for the
full year to 30 September 2018. The estimated rate is applied to
the profit before tax.
7. Earnings per share
The calculation of earnings per 20p Ordinary Share is based on
the profit for the period using as a divisor the weighted average
number of Ordinary Shares in issue during the period. The weighted
average number of shares is given below.
Half Year Half Year Full Year
to to to 30 Sep
2017
31 Mar 2018 31 Mar (Audited)
2017
(Unaudited) (Unaudited)
No. No. No.
-------------- -------------- ------------
Number of shares used for basic
earnings per share 24,660,697 24,374,577 24,457,701
Dilutive shares 252,099 376,517 412,901
Number of shares used for dilutive
earnings per share 24,912,796 24,751,094 24,870,602
-------------- -------------- ------------
A reconciliation of the earnings used in the earnings per share
calculation is set out below:
Half Year Half Year Full Year
to to to
31 Mar 2018 31 Mar 2017 30 Sep 2017
(Unaudited)
(Unaudited) (Audited)
p per p per p per
GBP'000 share GBP'000 share GBP'000 share
-------- ------- -------- ------- -------- -------
Basic earnings per share 4,580 18.6p 3,442 14.1p 8,892 36.4p
Adjustments net of income
tax expense:
Amortisation of acquired
intangible assets 892 3.6p 583 2.4p 2,034 8.3p
Goodwill impairment - - - - 615 2.5p
Release of accrued contingent
consideration - - - - (615) (2.5p)
Restructuring costs 399 1.6p 257 1.0p 431 1.8p
Transaction fees - - 210 0.9p 314 1.3p
Interest on discounted deferred
consideration 305 1.2p 80 0.3p 381 1.6p
Tax credit due to US tax
rate change (864) (3.5p) - - - -
Total adjustments net of
income tax expense 732 2.9p 1,130 4.6p 3,160 13.0p
Adjusted basic earnings per
share 5,312 21.5p 4,572 18.7p 12,052 49.4p
-------- ------- -------- ------- -------- -------
Basic diluted earnings per
share 4,580 18.4p 3,442 13.8p 8,892 35.8p
Adjusted diluted earnings
per share 5,312 21.3p 4,572 18.5p 12,052 48.5p
------ ------ ------ ------ ------- ------
Adjusted earnings per share before amortisation of acquired
intangible assets and adjustments has been shown because, in the
opinion of the Directors, it more accurately reflects the trading
performance of the Group.
8. Dividend
The Directors have declared an interim dividend of 4.2 pence per
share for the half year ended 31 March 2018. This dividend has not
been accounted for within the period to 31 March 2018 as it is yet
to be paid.
Half Year Half Year Full Year
to to to 30 Sep
2017
31 Mar 2018 31 Mar (Audited)
2017
(Unaudited) (Unaudited)
GBP'000 GBP'000 GBP'000
-------------- -------------- ------------
Final 2017 dividend paid: 6.5p 1,608 - -
per share
Final 2016 dividend paid : 5.2p
per share - 1,383 1,383
2017 Interim dividend paid :
3.7p per share - - 906
-------------- -------------- ------------
1,608 1,383 2,289
-------------- -------------- ------------
9. Intangible assets
Management have not identified any triggering events for
impairment at the half year and therefore the goodwill impairment
reviews have not been formally updated. As disclosed in our 2017
Annual Report, the headroom on the impairment calculations in
respect of the goodwill on our Boston and Moorpark sites is
limited, but remains supported based on our latest forecasts for
these businesses. Should these forecasts be missed in the second
half of 2018, an impairment charge may arise.
10. Borrowings
The group's banking facilities with the Royal Bank of Scotland
comprise a committed revolving credit facility of $15m and an
uncommitted flexible acquisition facility of $20m both available
until 30 April 2019. The business will look to renegotiate these
facilities in the coming months.
The revolving credit facility attracts an interest rate of
between 0.9% and 1.8% above LIBOR dependent upon the Company's
leverage ratio.
11. Called up share capital
2018 2017 2018 2017
No. No. GBP'000 GBP'000
---------
Allotted, issued and fully
paid
Ordinary share of 20p
each 24,741,964 24,476,471 4,950 4,895
------------- ------------- --------- ---------
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
IR LLFSSRVISIIT
(END) Dow Jones Newswires
June 05, 2018 02:00 ET (06:00 GMT)
Gooch & Housego (LSE:GHH)
Historical Stock Chart
From Apr 2024 to May 2024
Gooch & Housego (LSE:GHH)
Historical Stock Chart
From May 2023 to May 2024