TIDMXTR
RNS Number : 2348C
Xtract Resources plc
28 September 2018
For immediate release
28 September 2018
Xtract Resources Plc
("Xtract" or "the Company")
Unaudited Interim Results for the six months ended 30 June
2018
Xtract Resources Plc (AIM: XTR), the gold producer, exploration
and development company with projects in Mozambique, announces an
update of operations and projects and its unaudited interim results
for the six months ended 30 June 2018 ("Period").
Financial
-- Revenue from gold sales of GBP0.46m (inclusive of Nexus'
share under the Collaboration Agreement) (H1 17: GBPNil)
-- Net loss of GBP0.41m (H1 17: GBP0.64m)
-- Operating expenses GBP0.83m (H1 17: GBP0.42m)
-- Cash of GBP1.01m (FY 17: GBP1.66m)
-- Net assets of GBP11.08m (FY 17: GBP11.48m)
Operational & Corporate Highlights
-- Total alluvial mining contractor gold production of 90.3kgs
(equivalent to 2,903 ounces) (H1 17: Nil)
-- Total of 22.47Kg (equivalent to 723 ounces) attributable to
Explorator (inclusive of Nexus' share under the Collaboration
Agreement) (H1 17: Nil)
-- Manica Hard Rock collaboration agreement concluded with Omnia Mining Ltd
-- Appointment of new company broker
Colin Bird, Executive Chairman commented: The Period under
review was focused entirely on the Manica concession and
surrounding opportunities.
The alluvial mining operations remained cash positive and
progress continues to be made with monthly performance.
The alluvials, like the hard rock mineralisation, have shown
themselves to be extremely variable in their gold content and
physical presentation. Moz Gold had problems recovering the fine
gold that was evident in the western part of the concession whilst
the terraces proved to have too much overburden for the gold yields
obtained. However, Sino Minerals on the Eastern side continued to
get satisfactory results throughout the period although they
experienced similar variability but more in the amount of
overburden than the fineness of the gold. The varying results
necessitated that the Company revisit the apportionment of the
contract areas ensuring that contractors had the necessary
equipment, both processing and mining to operate in the areas to
which they are assigned. The Company is currently discussing with
various contractors new contracts or revised contracts for the
newly apportioned concessions. The discussions are based around a
dividing line between river alluvials and terrace alluvials and our
discussions are directed towards concluding agreements in the near
future.
The contract with Moz Gold was terminated during the Period and
following the Period end the Company is now in the process of
taking possession of Moz Gold's plant over which it has security.
We are looking at a number of opportunities to employ this
processing plant within the concession or elsewhere. Whilst the
processing plant is unsuitable for the recovery of fine gold at
Manica, it is a substantial plant which will undoubtably return
value to the Company or any acquirer of the plant.
Overall in the Period the alluvial operations were cash positive
and total alluvial production amounted to 1,200 oz in the first
quarter and 1,703 oz in the second quarter.
Our hard rock plans for area consolidation have proceeded
favorably and we have undertaken significant reef exposure
exploration in a number of areas including the use of excavators to
establish continuity of existing reefs or newly discovered reefs.
This will be followed by drilling for depth where appropriate.
Post Period end, we announced that we had identified twelve
potential mining sites within 15 kilometers radius of the Omnia
plant. We identified within the Omnia concession a new quartz vein
named the Andre zone which is showing good potential. Adjacent to
this zone, we have identified a number of adits at various levels
that, once made safe and entered, will give us insight as to the
vertical continuity of the vein. The channel sampling of the vein
was very encouraging with the best trench result being 0.5m at 20.8
g/t of gold. Our collaboration agreement with Omnia has led to an
evaluation of the current plant and we are in discussion with
various engineering contractors to assess the work and cost
required to upgrade the plant to treat most of the ore types within
the Manica area. We are also developing conceptual open pit mine
plans to work known surface deposits within the collaboration
area.
The gold price over the period under review has declined
somewhat, which we consider is a function of reduced geopolitical
tension and increased financial and political stability. The work
to consolidate the Manica area is accelerating and the possibility
of including Fair Bride in the agreement is being considered. We
expect that the fourth quarter of 2018 we will prepare a three-year
operation plan together with costings.
As always, the Company is active in seeking out other
opportunities which may diversify commodity risk, and at time when
we are debt free which will help to add further potential for
significant shareholder value growth.
Enquiries:
Colin Bird, Executive +44 (0)20 3416
Xtract Resources Plc Chairman 6471
Beaumont Cornish
(Nominated Adviser Michael Cornish
and Felicity Geidt +44 (0)20 7628
Joint Broker) Email: corpfin@b-cornish.co.uk 3369
Novum Securities Limited +44 (0)207 399
(Joint Broker) Colin Rowbury 9427
This announcement contains inside information for the purposes
of Article 7 of EU Regulation No. 596/2014 on market abuse. Upon
the publication of this announcement via a Regulatory Information
Service, this inside information is now considered to be in the
public domain. The person who arranged for the release of this
announcement on behalf of the Company was Joel Silberstein,
Director.
Further details are available from the Company's website which
details the company's project portfolio as well as a copy of this
announcement: www.xtractresources.com
Xtract Resources PLC
Consolidated Income Statement
For the six month period ended 30 June 2018
Six months ended Year ended
31 December
30 June 2018 30 June 2017
Unaudited 2017 Unaudited Audited
Notes GBP'000 GBP'000 GBP'000
Continuing operations
Revenue from Gold sales 460 - 166
Administrative and operating
expenses (825) (417) (1,063)
Project expenses (73) (44) (255)
Operating loss (438) (461) (1,152)
Other gains and losses - - 476
Finance (cost)/income 30 (181) (581)
(Loss)/profit before tax (408) (642) (1,257)
------------ ------------------------ -----------
(Loss)/profit for the period
from continuing operations 3 (408) (642) (1,257)
(Loss)/profit for the period from
discontinued operations 3 - - -
(Loss)/profit for the period 6 (408) (642) (1,257)
------------ ------------------------ -----------
Attributable to:
Equity holders of the parent (408) (642) (1,257)
Net (loss)/profit per share
Continuing (0.12) (0.44) (0.60)
Discontinued (0.00) (0.00) (0.00)
------------ ------------------------ -----------
Basic (pence) 6 (0.12) (0.44) (0.60)
============ ======================== ===========
Continuing (0.12) (0.44) (0.60)
Discontinued (0.00) (0.00) (0.00)
------------ ------------------------ -----------
Diluted (pence) 6 (0.12) (0.44) (0.60)
============ ======================== ===========
Xtract Resources PLC
Consolidated statement of comprehensive income
For the six month period ended 30 June 2018
Six months ended Year ended
30 June 31 December
2018 30 June 2017 2017
Unaudited Unaudited Audited
GBP'000 GBP'000 GBP'000
(Loss)/profit for the period (408) (642) (1,257)
---------- ------------ --------------
Other comprehensive income
Items that will not be reclassified
subsequently to profit and loss
Exchange differences on translation
of foreign operations 13 (163) 23
Other comprehensive (loss)/income
for the period (395) (805) (1,234)
Total comprehensive (loss)/income
for the period (395) (805) (1,234)
Attributable to:
Equity holders of the parent (395) (805) (1,234)
(395) (805) (1,234)
========== ============ ==============
Xtract Resources PLC
Consolidated statement of changes in equity
As at 30 June 2018
Share Share Warrant Share-based Available-for-sale Foreign Accumulated Total
Capital premium reserve payments investment currency losses Equity
GBP'000 account GBP'000 reserve reserve translation GBP'000 GBP'000
GBP'000 GBP'000 GBP'000 reserve
GBP'000
-------- ----------- ---------- -------------- --------------------- ----------------- ------------------- ----------
Balance at 31
December
2016 3,355 54,439 613 539 - 249 (52,637) 6,558
-------- ------- ---------- ----------- ------------------ ---------------- -------------------------- -----------
Loss for the
period - - - - - - (642) (642)
Foreign
currency
translation
difference - - - - - (163) - (163)
Issue of
Shares 1,484 1,263 - - - - - 2,747
Share issue
costs - (289) - - - - - (289)
Issue of
warrants - - 151 - - - - 151
Exercise of - - - - - - - -
warrants
-------- ------- ---------- ----------- ------------------ ---------------- -------------------------- -----------
Balance at 30
June 2017 4,839 55,413 764 539 - 86 (53,279) 8,362
-------- ------- ---------- ----------- ------------------ ---------------- -------------------------- -----------
Loss for the
period - - - - - - (615) (615)
Foreign
currency
translation
differences - - - - - 186 - 186
Issue of
Shares 35 3,732 - - - - - 3,767
Share issue
costs - (300) - - - - - (300)
Expiry of
warrants - - (116) - - - 116 -
Expiry of
Share
options - - - (241) - - 241 -
Issue of
Warrants - - 80 - - - - 80
Exercise of
warrants - 81 (81) - - - - -
Balance at 31
December
2017 4,874 58,926 647 298 - 272 (53,537) 11,480
-------- ------- ---------- ----------- ------------------ ---------------- -------------------------- -----------
Loss for the
period - - - - - - (408) (408)
Foreign
currency
translation
difference - - - - - 13 - 13
Issue of - - - - - - - -
Shares
Share issue - - - - - - - -
costs
Expiry of
warrants - - (101) - - 101 -
Issue of - - - - - - - -
warrants
Exercise of - - - - - - - -
warrants
Balance at 30
June 2018 4,874 58,926 546 298 - 285 (53,845) 11,084
======== ======= ========== =========== ================== ================ ========================== ===========
Xtract Resources PLC
Consolidated Statement of Financial Position
As at 30 June 2018
30 June 31 December
30 June 2017 2017 Audited
2018 Unaudited Unaudited GBP'000
Notes GBP'000 GBP'000
Non-current assets
Intangible Assets 7 10,242 10,255 10,197
Property, plant & equipment 8 17 - -
Financial assets available-for-sale - - -
10,259 10,255 10,197
Current assets
Trade and other receivables 69 165 142
Loan receivable 10 312 - 158
Inventories 55 - 44
Cash and cash equivalents 1,012 542 1,657
1,448 707 2,001
Total assets 11,707 10,962 12,198
--------------- ---------- -------------
Current liabilities
Trade and other payables 9 623 1,058 718
Interest bearing - 742 -
Other payables - 800 -
623 2,600 718
Non-current liabilities
Other payables - - -
Provisions - - -
Reclamation and mine closure -
provision - -
- - -
Total liabilities 623 2,600 718
Net current assets/(liabilities) (825) (1,893) 1,283
Net assets 11,084 8,362 11,480
=============== ========== =============
Equity
Share capital 11 4,874 4,839 4,874
Share premium account 58,926 55,413 58,926
Warrant reserve 546 764 647
Share-based payments reserve 298 539 298
Available-for-sale investment -
reserve - -
Foreign currency translation
reserve 285 (86) 272
Accumulated losses (53,845) (53,279) (53,537)
Equity attributable to equity
holders of the parent 11,084 8,362 11,480
Total equity 11,084 8,362 11,480
=============== ========== =============
Xtract Resources PLC
Consolidated Statement of Cash Flows
For the six month period ended 30 June 2018
6 months
period ended 6 months Year ended
30 June period ended 31 December
2018 30 June 2017 2017
Unaudited Unaudited Audited
Notes GBP'000 GBP'000 GBP'000
Net cash used in operating activities 12 (405) (1,165) (1,592)
------------- ------------- -------------
Investing activities
Acquisition of intangible fixed
assets (17) (108) (147)
Acquisition of tangible fixed assets (45) - -
Disposal of intangible fixed assets - - -
Net cash from/(used in) investing
activities (62) (108) (147)
-------------
Financing activities
SEDA backed loan - - (615)
Proceeds on issue of shares - 1,675 4,391
Proceeds from issue of warrants - - 130
Auroch loan (154) - (533)
Loan to Moz Gold - - (158)
Net cash from financing activities (154) 1,675 3,215
-------------
Net increase/(decrease) in cash
and cash equivalents (621) 402 1,476
Cash and cash equivalents at beginning
of period 1,657 181 181
Cash acquired during the year - - -
Effect of foreign exchange rate
changes (24) (41) -
-------------
Cash and cash equivalents at end
of period 1,012 542 1,657
------------- ------------- -------------
Significant Non-Cash movements
1. During the period 30 June 2017, a total of GBP354K (31
December 2017- GBP640K) of the SEDA backed loan was settled through
the issue of ordinary shares and a total of GBP356K (31 December
2017- GBP887K) of the Auroch loan was settled through the issue of
ordinary shares.
Xtract Resources PLC
Notes to the interim financial information
For the six month period ended 30 June 2018
1. General information
Xtract Resources PLC ("Xtract") is a company incorporated in
England and Wales under the Companies Act 2006. The Company's
registered address is 1(st) Floor, 7/8 Kendrick Mews, London, SW7
3HG. The Company's ordinary shares are traded on the AIM market of
the London Stock Exchange. The Company invests and engages in the
management, financing and development of early stage resource
assets.
2. Accounting policies
Basis of preparation
Xtract prepares its annual financial statements in accordance
with International Financial Reporting Standards (IFRSs) as adopted
by the European Union (EU).
The consolidated interim financial information for the period
ended 30 June 2018 presented herein has been neither audited nor
reviewed. The information for the period ended 31 December 2017
does not constitute statutory accounts as defined in section 434 of
the Companies Act 2006 but has been derived from those accounts.
The auditor's report on those accounts was not qualified and did
not contain statements under section 498 (2) or (3) of the
Companies Act 2006 but did draw attention by way of emphasis to the
material uncertainty around the going concern assumption. As
permitted, the Group has chosen not to adopt IAS 34 'Interim
Financial Reporting'.
The interim financial information is presented in pound sterling
and all values are rounded to the nearest thousand pounds (GBP'000)
unless otherwise stated.
The interim consolidated financial information of the Group for
the six months ended 30 June 2018 were authorised for issue in
accordance with a resolution and were authorised for issue by the
Directors on 27 September 2018.
Going concern
As at 30 June 2018, the Group held cash balances of GBP1,012k.
As is common with junior mining companies, the Company in the past
has raised finance from shareholders for its activities, in
discrete tranches to finance its activities for limited periods
only and further funding would be required from time to time to
finance those activities.
An operating loss has been reported for the Group, however, as
at the date of the release of the consolidated financial
information, the Group's assets have been and continue to generate
revenues.
The Company currently has an agreement in place with Sino
Minerals Investment Company Limited for the contract alluvial
mining of the Eastern Half of the Manica concession and is
currently in discussions with new contractors, regarding new
contracts, for a newly apportioned concession. This should result
in positive cash flows which would assist in working capital
requirements and based on the above, the Directors anticipate net
operating cash inflows at the operating level during the next the
next twelve months from the date of the release of the consolidated
financial information.
The Directors have assessed the working capital requirements for
the forthcoming twelve months and have undertaken the following
assessment.
Upon reviewing those cash flow projections for the forthcoming
twelve months, the directors consider that in the event that the
Group is unable to achieve the forecasted revenue, the Company may
require additional financial resources in the twelve-month period
from the date of authorising the consolidated information to enable
the Company to fund its current operations and to meet its
commitments.
Nevertheless, after making enquiries and considering the risks
and uncertainties as described in the Company's Annual Report, the
directors have a reasonable expectation that the Company will
continue generating cash flows from its agreements entered into
with the alluvial mining contractors and at the same time has
adequate ability to raise finance. The Directors therefore continue
to adopt the going concern basis of accounting in preparing the
consolidated financial information and therefore the consolidated
financial information does not include any adjustments relating to
the recoverability and classification of assets and liabilities
that may be necessary if the going concern basis of preparation of
the consolidated financial information is not appropriate.
On this basis the Board believes that it is appropriate to
prepare the consolidated financial information on the going concern
basis.
Changes in accounting policy
The accounting policies applied are consistent with those
adopted and disclosed in the Group Consolidated financial
statements for the year ended 31 December 2017, except for the
changes arising from the adoption of new accounting pronouncements
detailed below.
There are no amendments or interpretations to accounting
standards that would have a material impact on the financial
statements.
3. Business segments
Segmental information
During the period the Group operated in gold & precious
metal mining which had a separate operational segment from July
2017 after the Company concluded its second Manica Alluvial Mining
Contract. From March 2016, the Group included an additional segment
relating to the Manica hard rock Gold Project (Mine Development)
and maintained the investment & other segment. These divisions
are the basis on which the Group reports its primary segment
information to its Executive Chairman, who is the Chief Operating
Decision maker of the Group. The Executive Chairman and the Chief
Operating Officer are responsible for allocating resources to the
segments and assessing their performance.
Principal activities are as follows:
-- Operating alluvial gold mining segment - Mozambique
-- Mine Development - Mozambique
-- Investment and other
-- Discontinued Operations - Chile
Segment results
6 months ended 30 Alluvial
June 2018 Mine Investment Gold Mining
Development And Other Production
(Continuing) (Continuing) (Continuing) Total
GBP'000 GBP'000 GBP'000 GBP'000
Segment revenue
Sale of gold bars - - 460 460
Less: Cost of sales - - - -
---------------- --------------- --------------- -------------
Segment Gross profit - - 460 460
Administrative and
operating expenses - (458) (367) (825)
Project costs - - (73) (73)
Segment result - (458) (440) (898)
Other gain and losses - - - -
Finance costs - 38 (8) 30
(Loss)/profit before
tax - (420) 12 (408)
Tax - - - -
---------------- --------------- --------------- -------------
(Loss)/profit for
the period - (420) 12 (408)
================ =============== =============== =============
Investment Discontinued Mining
and Other Production Development Total
6 months ended 30 June
2017 GBP'000 GBP'000 GBP'000 GBP'000
Segment revenue
Concentrate Revenue - - - -
Less: Cost of sales - - - -
----------- ------------- -------------- ----------
Segment Gross profit - - - -
Administrative and operating
expenses (361) - (56) (417)
Project Costs (19) - (25) (44)
----------- ------------- -------------- ----------
Segment result (380) - (81) (461)
Finance costs (405) - 224 (181)
----------- ------------- --------------
Loss before tax (785) - 143 (642)
Tax - - - -
----------- ------------- -------------- ----------
Loss for the period (785) - 143 (642)
=========== ============= ============== ==========
Year ended 31 December 2017
Alluvial
Investment Gold Mining
Mine Development and Other Production
(Continuing) (Continuing) (Continuing) Total
GBP'000 GBP'000 GBP'000 GBP'000
Segment revenue
Sale of gold bars - - 166 166
Less: Cost of sales - - - -
------------ ------------------ -------------- --------------
Segment Gross profit - - 166 166
Administrative and
operating
expenses - (708) (355) (1,063)
Project Costs - (255) - (255)
Segment result - (963) (189) (1,152)
Other gains and losses - 11 465 476
Finance income /
(costs) - (201) (380) (581)
(Loss)/Profit before
tax - (1,153) (104) (1,257)
Tax - - - -
------------------------- ------------------ -------------- --------------
(Loss)/Profit for the
period - (1,153) (104) (1,257)
========================= ================== ============== ==============
Balance Sheet 30 June 2018 30 June 2017 31 December 2017
GBP'000 GBP'000 GBP'000
Total Assets
Gold production 285 - 225
Mining Development 10,242 10,272 10,197
Investment & other 1,179 690 1,776
-------------- -------------- ------------------
Total segment assets 11,707 10,962 12,198
============== ============== ==================
Liabilities
Gold production (118) - (112)
Mining Development - (19) -
Investment & other (505) (2,581) (606)
Total segment liabilities (623) (2,600) (718)
============== ============== ==================
The accounting policies of the reportable segments are the same
as the Group's accounting policies which are described in the
Group's latest annual financial statements. Segment results
represent the profit earned by each segment without allocation of
the share of profits of associates, central administration costs
including directors' salaries, investment revenue and finance
costs, and income tax expense. This is the measure reported to the
Group's Board for the purposes of resource allocation and
assessment of segment performance.
4. Tax
At 30 June 2018, the Group has no deferred tax assets or
liabilities and no income tax is chargeable for the period.
5. Revenue
An analysis of the Group's revenue is as follows:
Six months Year ended
ended
30 June 31 December
2018 30 June 2017 2017
GBP'000 GBP'000 GBP'000
Revenue from gold sales 460 - 166
---------------------- --------------------------------- -------------
460 - 166
---------------------- --------------------------------- -------------
6. Loss per share
The calculation of the basic and diluted loss per share is based
on the following data:
Six months Year ended
ended
30 June 31 December
2018 30 June 2017 2017
Losses GBP'000 GBP'000 GBP'000
(Losses)/profit for the purposes
of basic earnings per share being:
Net loss from continuing operation
attributable to equity holders of
the parent (408) (642) (1,257)
Net loss from discontinuing operation
attributable to equity holders of
the parent - - -
----------------------- ------------------------ -------------
(408) (642) (1,257)
----------------------- ------------------------ -------------
Number of shares
Weighted average number of ordinary
and diluted shares for the purposes
of basic earnings per share 350,560,684 145,947,725 208,797,328
----------------------- ------------------------ -------------
(Loss)/profit per ordinary share
basic and diluted (pence) (0.12) (0.44) (0.60)
----------------------- ------------------------ -------------
In accordance with IAS 33, the share options and warrants do not
have a dilutive impact on earnings per share, which are set out in
the consolidated income statement. Details of the shares issued
during the period as shown in Note 7 of the Financial
Statements.
7. Intangible assets
Land acquisition Development Reclamation Mineral Total
costs expenditure & mine closure Exploration
(Manica) costs
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
As at 1 January
2018 - 10,197 - - 10,197
Additions - at - - - - -
fair value
Additions - at
cost - 45 - - 45
As at 30 June
2018 - 10,242 - - 10,242
------------------- -------------- ----------------- -------------- ----------
Amortisation
As at 1 January - - - - -
2018
Charge for the - - - - -
year
As at 30 June - - - - -
2018
------------------- -------------- ----------------- -------------- ----------
Net book value
At 30 June 2018 - 10,242 - - 10,242
------------------- -------------- ----------------- -------------- ----------
At 31 December
2017 - 10,197 - - 10,197
------------------- -------------- ----------------- -------------- ----------
1. In March 2016, The Company acquired the Manica licence 3990C
("Manica Project") from Auroch Minerals NL. The Manica Project is
situated in central Mozambique in the Beira Corridor. At the time
of acquisition, the project had a JORC compliant resource of 900koz
(9.5Mt@ 3.01g/t) in situ, which increased to 1.257moz (17.3Mt @
2/2g/t) following an independent technical report completed by
Minxcon (Pty) Ltd in May 2016. On 28 February 2017, the Company
announced the Definitive Feasibility Study for the open pit
operation. The results of the study included a project life of mine
of 7 years with an average gold grade of 2.62g/t producing 215,293
recovered ounces, with a project payback of 2 years. As at 28
February 2017, the project has a Net Present Value of $42 million
and an internal rate of return of 41%.
8. Property, plant and equipment
Cost or fair value on Mining plant Land & Buildings Furniture Total
acquisition of subsidiary & equipment & Fittings
GBP'000 GBP'000 GBP'000 GBP'000
At 1 January 2018 - - - -
Additions - at cost 17 - - 17
At 30 June 2018 17 - - 17
-------------- ------------------ ------------- ---------
Depreciation
At 1 January 2018 - - - -
Charge for the period - - - -
-------------- ------------------ ------------- ---------
At 30 June 2018 - - - -
-------------- ------------------ ------------- ---------
Net book value
At 30 June 2018 17 - - 17
-------------- ------------------ ------------- ---------
At 1 January 2018 - - - -
-------------- ------------------ ------------- ---------
9. Trade and other payables
As at As at As at
30 June 30 June 2017 31 December 2017
2018 GBP'000 GBP'000
GBP'000
Trade creditors and accruals 623 1,058 718
Other payables - 800 -
SEDA backed loan - 742 -
------------ --------------- -------------------
623 2,600 718
------------ --------------- -------------------
10. Loan Receivable
As at As at As at
30 June 30 June 2017 31 December 2017
2018 GBP'000 GBP'000
GBP'000
Loan receivable 312 - 158
312 - 158
------------ --------------- -------------------
Convertible Loan Agreement - Moz Gold Limitada
On 15 December 2017, the Company agreed to loan a total of
US$700K to Moz Gold to be drawn down in two separate tranches, the
first tranche of US$400K and second tranche of US$300K, with an
interest rate of 30% per annum.
Moz Gold agreed to provide the Company with security over the
processing plant and the use of proceeds will be solely for working
capital purposes for the alluvial operations.
During June 2018, Moz Gold halted production on the Western Half
of the Manica concession. The Company has security over Moz Gold's
processing plant and no decision has yet been taken by Company
whether to utilise the plant for its own account or, alternatively
make it available to new contractors who would be responsible for
all necessary modifications.
As at 30 June 2018, the total amount outstanding including
interest amounts to US$ 441K (GBP312K) and (US$214K (GBP158K) - 31
December 2017).
11. Share capital
As at As at As at
30 June 2018 30 June 2017 31 December 2017
Number Number Number
Issued and fully paid
Ordinary shares of 0.01p
each
at 1 January - 19,621,061,879 19,621,061,879
Share issued during the
period - 14,840,181,122 14,840,181,122
------------------ --------------- ------------------
- 34,461,243,001 34,361,243,001
Share Consolidation* - 34,461,243,001 34,461,243,001
-------------- ------------------- ------------------
Outstanding as at 30
June - - -
============== =================== ==================
Deferred shares of 0.09p
each
As at 1 January 5,338,221,169 1,547,484,439 1,547,484,439
Subdivision**
Issued during the period - 3,790,736,730 3,790,736,730
-------------- ------------------- ------------------
5,338,221,169 5,338,221,169 5,338,221,169
============== =================== ==================
Ordinary shares of 0.02p
each
As at 1 January - - -
Share Consolidation* 350,560,684 172,306,215 172,306,215
Issued during the period - 3,342,537 178,254,469
-------------- ------------------- ------------------
Outstanding as at 30
June 350,560,684 175,648,752 350,560,684
============== =================== ==================
Consolidation and subdivision of the existing ordinary shares
("Capital Reorganisation")
At the Annual General Meeting of the Company held on 22 June
2017, shareholders approved a capital reorganisation of the
Company's issued share capital which comprised two elements:
-- Every 200 existing Ordinary Shares were consolidated into 1
ordinary share of 2 pence (a "Consolidated Share").
-- Immediately following the consolidation, each Consolidated
Share was then sub-divided into one New Ordinary Share of 0.02
pence and 22 New Deferred Share of 0.09 pence.
The Capital Reorganisation became effective immediately
following close of business on 22 June 2017.
Options and warrants
The following warrants expired during the period:
-- Issued 16 February 2017 - 2,539,100 exercisable at 3.7p per share
12. Cash flows from operating activities
Six month Six month Year ended
period ended period ended 31 December
30 June 2018 30 June 2017 2017
GBP'000 GBP'000 GBP'000
Profit/(loss) for the period (408) (642) (1,257)
Adjustments for:
Continuing Operations
Depreciation of property, plant -
and equipment - -
Amortisation of intangible assets - - -
Finance costs 18 130 609
Impairment of intangible assets - - -
Other (gains) /losses - - (456)
Share-based payments expense - - 50
-------------
Operating cash flows before movements
in working capital (390) (512) (1,063)
Decrease/(Increase) in inventories (11) - (44)
(Increase)/decrease in receivables 73 31 52
(Decrease)/increase in payables (95) (601) (650)
-------------
Cash used in operations (423) (1,082) (1,705)
Income taxes paid - - -
Foreign currency exchange differences 18 (83) 113
Net cash used in operating activities (405) (1,165) (1,592)
-------------- ------------- -------------
13. Related party transactions
Transactions between Group companies, which are related parties,
have been eliminated on consolidation and are therefore not
disclosed. The only other transactions which fall to be treated as
related party transactions are those relating to the remuneration
of key management personnel, which are not disclosed in the Half
Yearly Report, and which will be disclosed in the Group's next
Annual Report.
ENDS
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
IR BLGDCDGDBGIR
(END) Dow Jones Newswires
September 28, 2018 02:00 ET (06:00 GMT)
Xtract Resources (LSE:XTR)
Historical Stock Chart
From Apr 2024 to May 2024
Xtract Resources (LSE:XTR)
Historical Stock Chart
From May 2023 to May 2024