BURLINGTON, Mass., Aug. 6, 2024
/PRNewswire/ -- Azenta, Inc. (Nasdaq: AZTA) today reported
financial results for the third quarter ended June 30, 2024.
|
|
|
Quarter Ended
|
|
Dollars in millions, except per share
data
|
|
June 30,
|
|
|
March 31,
|
|
|
June 30,
|
|
|
Change
|
|
|
|
2024
|
|
|
2024
|
|
|
2023
|
|
|
Prior Qtr
|
|
|
Prior Yr.
|
|
Revenue from Continuing
Operations
|
|
$
|
173
|
|
|
$
|
159
|
|
|
$
|
166
|
|
|
|
9
|
%
|
|
|
4
|
%
|
Organic growth
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
%
|
Sample Management
Solutions
|
|
$
|
81
|
|
|
$
|
74
|
|
|
$
|
75
|
|
|
|
9
|
%
|
|
|
7
|
%
|
Multiomics
|
|
$
|
64
|
|
|
$
|
62
|
|
|
$
|
64
|
|
|
|
2
|
%
|
|
|
(0)
|
%
|
B Medical
Systems
|
|
$
|
29
|
|
|
$
|
23
|
|
|
$
|
27
|
|
|
|
25
|
%
|
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS Continuing
Operations
|
|
$
|
(0.12)
|
|
|
$
|
(2.47)
|
|
|
$
|
(0.04)
|
|
|
|
95
|
%
|
|
|
nm
|
|
Diluted EPS
Total
|
|
$
|
(0.12)
|
|
|
$
|
(2.47)
|
|
|
$
|
(0.02)
|
|
|
|
95
|
%
|
|
|
nm
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Diluted EPS
Continuing Operations
|
|
$
|
0.16
|
|
|
$
|
0.05
|
|
|
$
|
0.13
|
|
|
|
nm
|
|
|
|
25
|
%
|
Adjusted EBITDA -
Continuing Operations
|
|
$
|
18
|
|
|
$
|
9
|
|
|
$
|
13
|
|
|
|
89
|
%
|
|
|
39
|
%
|
Adjusted EBITDA Margin - Continuing
Operations
|
|
|
10.3
|
%
|
|
|
5.9
|
%
|
|
|
7.8
|
%
|
|
|
|
|
|
|
|
|
|
Management Comments
"We delivered another solid quarter with above market growth,
that together with the disciplined execution of our transformation
initiatives, contributed to meaningful margin expansion and
increased profitability," said Steve
Schwartz, President and CEO. "We are delivering not only to
outsized growth, but also the operational transformation that
will enable long-term scale, efficiency, and profitability for
Azenta."
Third Quarter Fiscal 2024 Results
- Revenue was $173 million, up 4%
year over year. Organic revenue, which excludes the impacts from
foreign exchange, was up 5% year over year. The year-over-year
revenue increase was attributable to higher Sample Management
Solutions and B Medical Systems ("B Medical") revenues. The
combined Sample Management Solutions and Multiomics business
segments grew 4% on an organic basis.
- Sample Management Solutions revenue was $81 million, up 7% year over year.
- Organic revenue also grew 7%, mainly driven by higher revenues
in Sample Repository Solutions and Core Products, particularly in
Large-automated and Cryogenic Stores and in Consumables and
Instruments.
- Multiomics revenue was $64
million, flat year over year.
- Organic revenue grew 1% year over year, primarily driven by
growth in Gene Synthesis and Next Generation Sequencing services,
offset by a year-over-year decline in Sanger sequencing
revenue.
- B Medical Systems revenue was $29
million, up 7% year over year.
- Organic revenue grew 8% year over year. The
better-than-forecasted revenue in the quarter was mainly due to
additional cold chain solutions orders received during the
period.
Summary of GAAP Earnings Results
- Operating loss was $15 million.
Operating margin was (8.5%), up 100 basis points year over year.
- Gross margin was 40.0%, compared to 41.0% in the third quarter
2023, driven by higher amortization expense and transformation
costs in the current period as well as purchase accounting impacts
to inventory in the prior year period which did not reoccur,
partially offset by higher revenue and operational
efficiencies.
- Operating expenses were $84
million, flat year over year, driven by lower research and
development and selling, general and administrative expenses,
offset by increased restructuring and transformation charges
related to the Company's cost reduction initiatives, in addition to
a benefit of $1.4 million of fair
value contingent consideration adjustments related to the B Medical
Systems segment recognized in the third quarter of fiscal year
2023.
- Other income included $8.0
million of net interest income versus $11.3 million in the prior year period.
- Diluted EPS from continuing operations was ($0.12) compared to ($0.04) in the third quarter of fiscal year
2023.
Summary of Non-GAAP Earnings Results
- Operating income was $5 million.
Operating margin was 2.6%, an improvement of 330 basis points year
over year.
- Gross margin was 45.2%, down 40 basis points compared to the
third quarter 2023.
- Operating expense in the quarter was $74
million, down 4% year over year, primarily driven by the
benefit from cost reduction actions.
- Adjusted EBITDA was $18 million,
and Adjusted EBITDA margin was 10.3%, an improvement of 260 basis
points year over year.
- Diluted EPS was $0.16, compared
to $0.13 one year ago.
Cash and Liquidity as of June 30,
2024
- The Company ended the quarter with a total balance of cash,
cash equivalents, restricted cash and marketable securities of
$754 million.
- Operating cash flow was $2
million in the quarter. Capital expenditures were
$7 million, and free cash flow (cash
flow from operations less capital expenditures) was negative
$5 million.
Share Repurchase Program Update
- In the third quarter, the Company repurchased 4.2 million
shares for $225.9 million under a
10b5-1 trading program.
- As of June 30, 2024, the Company
repurchased 25.1 million shares of common stock for $1.25 billion under the 2022 Repurchase
Authorization. By the end of October
2024, the Company expects to complete the full capacity of
the $1.5 billion share repurchase
authorization announced in November
2022.
Guidance for Continuing Operations for Full Year Fiscal
2024
- The Company is lowering its revenue guidance while raising its
earnings guidance for fiscal year 2024:
- Total revenue is expected to be in the range of $652 to $658
million due to the expected timing of orders in both B
Medical and Sample Management Solutions.
- Total organic revenue is expected to be in the range of down 2%
to down 1% relative to fiscal year 2023.
- Adjusted EBITDA margin expansion is expected to be
approximately 300 basis points.
- Non-GAAP diluted earnings per share is expected to be in the
range of $0.30 to $0.36.
Conference Call and Webcast
Azenta management will
webcast its third quarter fiscal 2024 earnings conference call
today at 4:30 p.m. Eastern Time.
During the call, Company management will respond to questions
concerning, but not limited to, the Company's financial
performance, business conditions and industry outlook. Management's
responses could contain information that has not been previously
disclosed.
The call will be broadcast live over the Internet and, together
with presentation materials referenced on the call, will be hosted
at the Investor Relations section of Azenta's website at
https://investors.azenta.com/events and will be archived online on
this website for convenient on-demand replay.
Regulation G – Use of Non-GAAP financial
Measures
The Company supplements its GAAP financial measures
with certain non-GAAP financial measures to provide investors a
perspective on the results of business operations, which the
Company believes is comparable to the similar analyses provided by
its peers. These measures are not presented in accordance with, nor
are they a substitute for, U.S. generally accepted accounting
principles, or GAAP. These measures should always be considered in
conjunction with appropriate GAAP measures. A reconciliation of
non-GAAP measures to the most nearly comparable GAAP measures is
included at the end of this release following the consolidated
balance sheets, statements of operations and statements of cash
flows. Certain amounts in the tables that supplement the
consolidated financial statements may not sum due to rounding. All
percentages are calculated using unrounded amounts.
"Safe Harbor Statement" under Section 21E of the
Securities Exchange Act of 1934
Some statements in this
release are forward-looking statements made under Section 21E of
the Securities Exchange Act of 1934. These statements are neither
promises nor guarantees but involve risks and uncertainties, both
known and unknown, that could cause Azenta's financial and business
results to differ materially from our expectations. They are based
on the facts known to management at the time they are made.
Forward-looking statements include but are not limited to
statements about our revenue and earnings expectations, our ability
to realize margin improvement from cost reductions, and our ability
to deliver financial success in the future and otherwise related to
future operating or financial performance and opportunities.
Factors that could cause results to differ from our expectations
include the following: our ability to reduce costs effectively; the
volatility of the life sciences markets the Company serves; our
possible inability to meet demand for our products due to
difficulties in obtaining components and materials from our
suppliers in required quantities and of required quality; the
inability of customers to make payments to us when due; price
competition; disputes concerning intellectual property;
uncertainties in global political and economic conditions; and
other factors and other risks, including those that we have
described in our filings with the Securities and Exchange
Commission, including but not limited to our Annual Report on Form
10-K, Current Reports on Form 8-K and our Quarterly Reports on Form
10-Q. As a result, we can provide no assurance that our future
results will not be materially different from those projected.
Azenta expressly disclaims any obligation or undertaking to release
publicly any updates or revisions to any such statement to reflect
any change in our expectations or any change in events, conditions,
or circumstances on which any such statement is based. Azenta
undertakes no obligation to update the information contained in
this press release.
About Azenta Life Sciences
Azenta, Inc. (Nasdaq: AZTA)
is a leading provider of life sciences solutions worldwide,
enabling impactful breakthroughs and therapies to market faster.
Azenta provides a full suite of reliable cold-chain sample
management solutions and multiomics services across areas such as
drug development, clinical research and advanced cell therapies for
the industry's top pharmaceutical, biotech, academic and healthcare
institutions globally. Our global team delivers and supports these
products and services through our industry-leading brands,
including GENEWIZ, FluidX, Ziath, 4titude, Limfinity, Freezer Pro,
Barkey, and B Medical Systems.
Azenta is headquartered in Burlington,
Massachusetts, with operations in North America, Europe, and Asia. For more information, please visit
www.azenta.com.
AZENTA INVESTOR CONTACTS:
Yvonne Perron
Vice President, Financial Planning & Analysis and Investor
Relations
ir@azenta.com
Sherry Dinsmore
sherry.dinsmore@azenta.com
AZENTA,
INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
(unaudited)
(In thousands, except
per share data)
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Products
|
|
$
|
68,763
|
|
|
$
|
67,296
|
|
|
$
|
181,173
|
|
|
$
|
205,011
|
|
Services
|
|
|
104,046
|
|
|
|
98,652
|
|
|
|
305,087
|
|
|
|
287,704
|
|
Total
revenue
|
|
|
172,809
|
|
|
|
165,948
|
|
|
|
486,260
|
|
|
|
492,715
|
|
Cost of
revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Products
|
|
|
47,555
|
|
|
|
42,747
|
|
|
|
126,051
|
|
|
|
136,855
|
|
Services
|
|
|
56,198
|
|
|
|
55,196
|
|
|
|
166,256
|
|
|
|
160,754
|
|
Total cost of
revenue
|
|
|
103,753
|
|
|
|
97,943
|
|
|
|
292,307
|
|
|
|
297,609
|
|
Gross profit
|
|
|
69,056
|
|
|
|
68,005
|
|
|
|
193,953
|
|
|
|
195,106
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development
|
|
|
7,913
|
|
|
|
8,968
|
|
|
|
25,113
|
|
|
|
25,024
|
|
Selling, general and
administrative
|
|
|
73,833
|
|
|
|
75,465
|
|
|
|
230,723
|
|
|
|
241,356
|
|
Impairment of goodwill
and intangible assets
|
|
|
—
|
|
|
|
—
|
|
|
|
115,975
|
|
|
|
—
|
|
Contingent
consideration - fair value adjustments
|
|
|
—
|
|
|
|
(1,404)
|
|
|
|
—
|
|
|
|
(18,549)
|
|
Restructuring
charges
|
|
|
2,064
|
|
|
|
812
|
|
|
|
10,528
|
|
|
|
3,773
|
|
Total operating
expenses
|
|
|
83,810
|
|
|
|
83,841
|
|
|
|
382,339
|
|
|
|
251,604
|
|
Operating
loss
|
|
|
(14,754)
|
|
|
|
(15,836)
|
|
|
|
(188,386)
|
|
|
|
(56,498)
|
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income,
net
|
|
|
8,004
|
|
|
|
11,347
|
|
|
|
27,650
|
|
|
|
32,406
|
|
Other income
(expense), net
|
|
|
(282)
|
|
|
|
819
|
|
|
|
650
|
|
|
|
(704)
|
|
Loss before income
taxes
|
|
|
(7,032)
|
|
|
|
(3,670)
|
|
|
|
(160,086)
|
|
|
|
(24,796)
|
|
Income tax
benefit
|
|
|
(450)
|
|
|
|
(1,207)
|
|
|
|
(900)
|
|
|
|
(9,107)
|
|
Loss from continuing
operations
|
|
|
(6,582)
|
|
|
|
(2,463)
|
|
|
|
(159,186)
|
|
|
|
(15,689)
|
|
Income (loss) from
discontinued operations, net of tax
|
|
|
—
|
|
|
|
993
|
|
|
|
—
|
|
|
|
(1,943)
|
|
Net loss
|
|
$
|
(6,582)
|
|
|
$
|
(1,470)
|
|
|
$
|
(159,186)
|
|
|
$
|
(17,632)
|
|
Basic net loss per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing
operations
|
|
$
|
(0.12)
|
|
|
$
|
(0.04)
|
|
|
$
|
(2.90)
|
|
|
$
|
(0.23)
|
|
Income (loss) from
discontinued operations, net of tax
|
|
|
—
|
|
|
|
0.02
|
|
|
|
—
|
|
|
|
(0.03)
|
|
Basic net loss per
share
|
|
$
|
(0.12)
|
|
|
$
|
(0.02)
|
|
|
$
|
(2.90)
|
|
|
$
|
(0.26)
|
|
Diluted net loss per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing
operations
|
|
$
|
(0.12)
|
|
|
$
|
(0.04)
|
|
|
$
|
(2.90)
|
|
|
$
|
(0.23)
|
|
Income (loss) from
discontinued operations, net of tax
|
|
|
—
|
|
|
|
0.02
|
|
|
|
—
|
|
|
|
(0.03)
|
|
Diluted net loss per
share
|
|
$
|
(0.12)
|
|
|
$
|
(0.02)
|
|
|
$
|
(2.90)
|
|
|
$
|
(0.26)
|
|
Weighted average shares
used in computing net loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
52,963
|
|
|
|
63,432
|
|
|
|
54,914
|
|
|
|
68,494
|
|
Diluted
|
|
|
52,963
|
|
|
|
63,432
|
|
|
|
54,914
|
|
|
|
68,494
|
|
AZENTA,
INC.
CONSOLIDATED BALANCE
SHEETS
(unaudited)
(In thousands, except
share and per share data)
|
|
|
|
June 30,
|
|
|
September 30,
|
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
336,543
|
|
|
$
|
678,910
|
|
Short-term marketable
securities
|
|
|
259,296
|
|
|
|
338,873
|
|
Accounts receivable,
net of allowance for expected credit losses ($6,507 and $8,057,
respectively)
|
|
|
167,613
|
|
|
|
156,535
|
|
Inventories
|
|
|
115,270
|
|
|
|
128,198
|
|
Derivative
asset
|
|
|
834
|
|
|
|
13,036
|
|
Prepaid expenses and
other current assets
|
|
|
88,102
|
|
|
|
103,404
|
|
Total current
assets
|
|
|
967,658
|
|
|
|
1,418,956
|
|
Property, plant and
equipment, net
|
|
|
196,124
|
|
|
|
205,744
|
|
Long-term marketable
securities
|
|
|
148,086
|
|
|
|
111,338
|
|
Long-term deferred tax
assets
|
|
|
1,231
|
|
|
|
571
|
|
Goodwill
|
|
|
679,691
|
|
|
|
784,339
|
|
Intangible assets,
net
|
|
|
253,475
|
|
|
|
294,301
|
|
Other
assets
|
|
|
77,030
|
|
|
|
70,471
|
|
Total
assets
|
|
$
|
2,323,295
|
|
|
$
|
2,885,720
|
|
Liabilities and
stockholders' equity
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
39,115
|
|
|
$
|
35,796
|
|
Deferred
revenue
|
|
|
33,268
|
|
|
|
34,614
|
|
Accrued warranty and
retrofit costs
|
|
|
9,351
|
|
|
|
10,223
|
|
Accrued compensation
and benefits
|
|
|
31,229
|
|
|
|
33,911
|
|
Accrued customer
deposits
|
|
|
20,954
|
|
|
|
17,707
|
|
Accrued income taxes
payable
|
|
|
11,705
|
|
|
|
7,378
|
|
Short-term operating
lease liability
|
|
|
10,739
|
|
|
|
9,499
|
|
Accrued expenses and
other current liabilities
|
|
|
46,213
|
|
|
|
61,800
|
|
Total current
liabilities
|
|
|
202,574
|
|
|
|
210,928
|
|
Long-term deferred tax
liabilities
|
|
|
58,080
|
|
|
|
67,301
|
|
Long-term operating
lease liabilities
|
|
|
60,654
|
|
|
|
60,436
|
|
Other long-term
liabilities
|
|
|
11,589
|
|
|
|
12,555
|
|
Total
liabilities
|
|
|
332,897
|
|
|
|
351,220
|
|
|
|
|
|
|
|
|
|
Stockholders'
equity
|
|
|
|
|
|
|
|
Preferred stock, $0.01
par value - 1,000,000 shares authorized, no shares issued or
outstanding
|
|
|
—
|
|
|
|
—
|
|
Common stock, $0.01
par value - 125,000,000 shares authorized, 63,941,421 shares issued
and
50,395,071 shares outstanding at June 30, 2024, 71,294,247 shares
issued and 57,832,378
shares outstanding at September 30, 2023
|
|
|
639
|
|
|
|
713
|
|
Additional paid-in
capital
|
|
|
758,269
|
|
|
|
1,156,160
|
|
Accumulated other
comprehensive loss
|
|
|
(44,895)
|
|
|
|
(62,426)
|
|
Treasury stock, at
cost - 13,546,350 shares at June 30, 2024 and 13,461,869 shares
at
September 30, 2023
|
|
|
(205,438)
|
|
|
|
(200,956)
|
|
Retained
earnings
|
|
|
1,481,823
|
|
|
|
1,641,009
|
|
Total stockholders'
equity
|
|
|
1,990,398
|
|
|
|
2,534,500
|
|
Total liabilities and
stockholders' equity
|
|
$
|
2,323,295
|
|
|
$
|
2,885,720
|
|
AZENTA,
INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(unaudited)
(In
thousands)
|
|
|
|
Nine Months Ended June 30,
|
|
|
|
2024
|
|
|
2023
|
|
Cash flows from
operating activities
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(159,186)
|
|
|
$
|
(17,632)
|
|
Adjustments to
reconcile net loss to net cash provided by (used in) operating
activities:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
66,899
|
|
|
|
63,443
|
|
Impairment of goodwill
and intangible assets
|
|
|
115,975
|
|
|
|
—
|
|
Non-cash write-offs of
assets
|
|
|
10,745
|
|
|
|
—
|
|
Stock-based
compensation
|
|
|
12,622
|
|
|
|
10,091
|
|
Contingent
consideration adjustment
|
|
|
—
|
|
|
|
(18,549)
|
|
Amortization and
accretion on marketable securities
|
|
|
(4,706)
|
|
|
|
(6,942)
|
|
Deferred income
taxes
|
|
|
(12,478)
|
|
|
|
(25,149)
|
|
Purchase accounting
impact on inventory
|
|
|
—
|
|
|
|
8,737
|
|
Loss on disposals of
property, plant and equipment
|
|
|
297
|
|
|
|
37
|
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(10,923)
|
|
|
|
29,028
|
|
Inventories
|
|
|
11,433
|
|
|
|
(4,104)
|
|
Accounts
payable
|
|
|
2,831
|
|
|
|
(13,193)
|
|
Deferred
revenue
|
|
|
(1,635)
|
|
|
|
2,496
|
|
Accrued warranty and
retrofit costs
|
|
|
(1,080)
|
|
|
|
1,412
|
|
Accrued compensation
and tax withholdings
|
|
|
(2,825)
|
|
|
|
(15,830)
|
|
Accrued restructuring
costs
|
|
|
1,125
|
|
|
|
311
|
|
Other assets and
liabilities
|
|
|
7,484
|
|
|
|
(36,578)
|
|
Net cash provided by
(used in) operating activities
|
|
|
36,578
|
|
|
|
(22,422)
|
|
Cash flows from
investing activities
|
|
|
|
|
|
|
|
|
Purchases of property,
plant and equipment
|
|
|
(25,339)
|
|
|
|
(29,218)
|
|
Purchases of
marketable securities
|
|
|
(378,275)
|
|
|
|
(236,194)
|
|
Sales and maturities
of marketable securities
|
|
|
431,544
|
|
|
|
951,504
|
|
Net investment hedge
settlement
|
|
|
1,476
|
|
|
|
29,313
|
|
Acquisitions, net of
cash acquired
|
|
|
—
|
|
|
|
(386,508)
|
|
Net cash provided by
investing activities
|
|
|
29,406
|
|
|
|
328,897
|
|
Cash flows from
financing activities
|
|
|
|
|
|
|
|
|
Payments of finance
leases
|
|
|
(584)
|
|
|
|
(181)
|
|
Withholding tax
payments on net share settlements on equity awards
|
|
|
—
|
|
|
|
(4,924)
|
|
Proceeds from Employee
Stock Purchase Plan
|
|
|
1,678
|
|
|
|
—
|
|
Share
repurchases
|
|
|
(412,755)
|
|
|
|
(672,116)
|
|
Net cash used in
financing activities
|
|
|
(411,661)
|
|
|
|
(677,221)
|
|
Effects of exchange
rate changes on cash and cash equivalents
|
|
|
8,495
|
|
|
|
65,610
|
|
Net decrease in cash,
cash equivalents and restricted cash
|
|
|
(337,182)
|
|
|
|
(305,136)
|
|
Cash, cash equivalents
and restricted cash, beginning of period
|
|
|
684,045
|
|
|
|
1,041,296
|
|
Cash, cash equivalents
and restricted cash, end of period
|
|
$
|
346,863
|
|
|
$
|
736,160
|
|
Supplemental
disclosures:
|
|
|
|
|
|
|
Cash paid for income
taxes, net
|
|
|
6,710
|
|
|
|
41,064
|
|
Purchases of property,
plant and equipment included in accounts payable and accrued
expenses
|
|
2,203
|
|
|
2,437
|
|
Reconciliation of cash,
cash equivalents and restricted cash to the condensed consolidated
balance sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
September 30,
|
|
|
|
2024
|
|
|
2023
|
|
Cash and cash
equivalents of continuing operations
|
|
$
|
336,543
|
|
|
$
|
678,910
|
|
Short-term restricted
cash included in prepaid expenses and other current
assets
|
|
|
2,771
|
|
|
|
4,650
|
|
Long-term restricted
cash included in other assets
|
|
|
7,549
|
|
|
|
485
|
|
Total cash, cash
equivalents and restricted cash shown in the condensed
consolidatedstatementsof cash flows
|
|
$
|
346,863
|
|
|
$
|
684,045
|
|
Notes on Non-GAAP Financial Measures
Non-GAAP
financial measures are used in addition to and in conjunction with
results presented in accordance with GAAP and should not be relied
upon to the exclusion of GAAP financial measures. Management
adjusts the GAAP results for the impact of amortization of
intangible assets, restructuring charges, purchase price accounting
adjustments and charges related to M&A, non-recurring costs
related to the Company's business transformation initiatives and
share repurchases to provide investors better perspective on the
results of operations which the Company believes is more comparable
to the similar analysis provided by its peers. Management also
excludes special charges and gains, such as impairment losses,
gains and losses from the sale of assets, certain tax benefits and
charges, as well as other gains and charges that are not
representative of the normal operations of the business. Management
strongly encourages investors to review our financial statements
and publicly filed reports in their entirety and not rely on any
single measure.
|
|
Quarter Ended
|
|
|
June 30, 2024
|
|
|
March 31, 2024
|
|
|
June 30, 2023
|
|
|
|
|
|
|
|
per diluted
|
|
|
|
|
|
|
per diluted
|
|
|
|
|
|
|
per diluted
|
|
Amounts in thousands, except per share
data
|
|
$
|
|
|
share
|
|
|
$
|
|
|
share
|
|
|
$
|
|
|
share
|
|
Net loss from
continuing operations
|
|
$
|
(6,582)
|
|
|
$
|
(0.12)
|
|
|
$
|
(136,880)
|
|
|
$
|
(2.47)
|
|
|
$
|
(2,463)
|
|
|
$
|
(0.04)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
completed technology
|
|
|
6,316
|
|
|
|
0.12
|
|
|
|
6,373
|
|
|
|
0.11
|
|
|
|
4,656
|
|
|
|
0.07
|
|
Purchase accounting
impact on inventory
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,956
|
|
|
|
0.05
|
|
Amortization of other
intangible assets
|
|
|
6,621
|
|
|
|
0.13
|
|
|
|
6,654
|
|
|
|
0.12
|
|
|
|
7,522
|
|
|
|
0.12
|
|
Transformation costs
(1)
|
|
|
4,255
|
|
|
|
0.08
|
|
|
|
4,446
|
|
|
|
0.08
|
|
|
|
21
|
|
|
|
0.00
|
|
Restructuring and
restructuring related charges
|
|
|
2,064
|
|
|
|
0.04
|
|
|
|
7,344
|
|
|
|
0.13
|
|
|
|
812
|
|
|
|
0.01
|
|
Impairment of goodwill
and intangible assets
|
|
|
—
|
|
|
|
—
|
|
|
|
115,975
|
|
|
|
2.09
|
|
|
|
—
|
|
|
|
—
|
|
Contingent
consideration - fair value adjustments
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,404)
|
|
|
|
(0.02)
|
|
Merger and acquisition
costs and costs related to share repurchase
(2)
|
|
|
74
|
|
|
|
0.00
|
|
|
|
426
|
|
|
|
0.01
|
|
|
|
219
|
|
|
|
0.00
|
|
Tax adjustments
(3)
|
|
|
(9)
|
|
|
|
(0.00)
|
|
|
|
1,659
|
|
|
|
0.03
|
|
|
|
(31)
|
|
|
|
(0.00)
|
|
Tax effect of
adjustments
|
|
|
(4,000)
|
|
|
|
(0.09)
|
|
|
|
(3,200)
|
|
|
|
(0.06)
|
|
|
|
(3,947)
|
|
|
|
(0.06)
|
|
Non-GAAP adjusted net income from continuing
operations
|
|
$
|
8,739
|
|
|
$
|
0.16
|
|
|
$
|
2,797
|
|
|
$
|
0.05
|
|
|
$
|
8,341
|
|
|
$
|
0.13
|
|
Stock based compensation,
pre-tax
|
|
|
3,818
|
|
|
|
0.07
|
|
|
|
5,602
|
|
|
|
0.10
|
|
|
|
3,995
|
|
|
|
0.06
|
|
Tax rate
|
|
|
15
|
%
|
|
|
—
|
|
|
|
15
|
%
|
|
|
—
|
|
|
|
15
|
%
|
|
|
—
|
|
Stock-based
compensation, net of tax
|
|
|
3,245
|
|
|
|
0.07
|
|
|
|
4,762
|
|
|
|
0.09
|
|
|
|
3,396
|
|
|
|
0.05
|
|
Non-GAAP adjusted net
income excluding stock-based
compensation - continuing operations
|
|
$
|
11,984
|
|
|
$
|
0.23
|
|
|
$
|
7,559
|
|
|
$
|
0.14
|
|
|
$
|
11,737
|
|
|
$
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in
computing non-GAAP diluted net income per share
|
|
|
—
|
|
|
|
52,963
|
|
|
|
—
|
|
|
|
55,440
|
|
|
|
—
|
|
|
|
63,432
|
|
|
|
Nine Months Ended
|
|
|
|
June 30, 2024
|
|
|
June 30, 2023
|
|
|
|
|
|
|
|
per diluted
|
|
|
|
|
|
|
per diluted
|
|
Amounts in thousands, except per share
data
|
|
$
|
|
|
share
|
|
|
$
|
|
|
share
|
|
Net loss from
continuing operations
|
|
$
|
(159,186)
|
|
|
$
|
(2.90)
|
|
|
$
|
(15,689)
|
|
|
$
|
(0.23)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
completed technology
|
|
|
18,315
|
|
|
|
0.33
|
|
|
|
13,725
|
|
|
|
0.20
|
|
Purchase accounting
impact on inventory
|
|
|
—
|
|
|
|
—
|
|
|
|
8,737
|
|
|
|
0.13
|
|
Amortization of other
intangible assets
|
|
|
20,136
|
|
|
|
0.37
|
|
|
|
22,403
|
|
|
|
0.33
|
|
Transformation
costs(1)
|
|
|
8,742
|
|
|
|
0.16
|
|
|
|
(34)
|
|
|
|
(0.00)
|
|
Restructuring and
restructuring related charges
|
|
|
10,528
|
|
|
|
0.19
|
|
|
|
3,773
|
|
|
|
0.06
|
|
Impairment of goodwill
and intangible assets
|
|
|
115,975
|
|
|
|
2.11
|
|
|
|
—
|
|
|
|
—
|
|
Contingent
consideration - fair value adjustments
|
|
|
—
|
|
|
|
—
|
|
|
|
(18,549)
|
|
|
|
(0.27)
|
|
Merger and acquisition
costs and costs related to share repurchase
(2)
|
|
|
4,821
|
|
|
|
0.09
|
|
|
|
12,075
|
|
|
|
0.18
|
|
Indemnification asset
release
|
|
|
—
|
|
|
|
—
|
|
|
|
(19)
|
|
|
|
(0.00)
|
|
Tax adjustments
(3)
|
|
|
3,508
|
|
|
|
0.06
|
|
|
|
(1,411)
|
|
|
|
(0.02)
|
|
Tax effect of
adjustments
|
|
|
(9,888)
|
|
|
|
(0.18)
|
|
|
|
(11,881)
|
|
|
|
(0.17)
|
|
Non-GAAP adjusted net income from continuing
operations
|
|
$
|
12,951
|
|
|
$
|
0.24
|
|
|
$
|
13,130
|
|
|
$
|
0.19
|
|
Stock-based compensation,
pre-tax
|
|
|
12,622
|
|
|
|
0.23
|
|
|
|
10,091
|
|
|
|
0.15
|
|
Tax rate
|
|
|
15
|
%
|
|
|
—
|
|
|
|
15
|
%
|
|
|
—
|
|
Stock-based
compensation, net of tax
|
|
|
10,729
|
|
|
$
|
0.20
|
|
|
|
8,577
|
|
|
$
|
0.13
|
|
Non-GAAP adjusted net
income excluding stock-based
compensation - continuing operations
|
|
$
|
23,680
|
|
|
$
|
0.43
|
|
|
$
|
21,707
|
|
|
$
|
0.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in
computing non-GAAP diluted net income per share
|
|
|
—
|
|
|
|
54,914
|
|
|
|
—
|
|
|
|
68,494
|
|
|
|
(1)
|
Transformation costs
represent non-recurring expenses for strategic projects with
anticipated long-term benefits to the Company focused on cost
reduction and productivity improvement that do not meet the
definition of restructuring charges. These costs are directed at
simplifying, standardizing, streamlining, and optimizing the
Company's operations, processes and systems to permanently alter
the Company's operations for the long term. For a project to be
considered transformational, successful completion of the project
must be expected to bring long-term material benefits to the
organization and involve significant changes to process and/or
underlying technology. Transformation costs in the period result
from actions taken as part of the Company's 2024 transformation
plan, and primarily relate to one time asset write downs associated
with changes in technology, one time inventory write downs relating
to restructuring actions taken in the period, and third-party
consulting costs associated with process & systems
re-design.
|
(2)
|
Includes expenses
related to governance-related matters.
|
(3)
|
Tax adjustments during
all periods include adjustments to tax benefits related to stock
compensation. These adjustments are recognized in the period of
vesting for US GAAP but included in the annual effective tax rate
for Non-GAAP reporting. Tax adjustments for the nine months
ended June 30, 2024 exclude the impact of recording
valuation allowance adjustments against U.S. and foreign deferred
tax assets in the amount of $2.4M and tax adjustments for the nine
months ended June 30, 2023 exclude a $1.3M US GAAP tax benefit
related to an incentive tax rate change in China.
|
|
|
Quarter Ended
|
|
|
Nine Months Ended
|
|
|
|
June 30,
|
|
|
March 31,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
Dollars in thousands
|
|
2024
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
GAAP net
loss
|
|
$
|
(6,582)
|
|
|
$
|
(136,880)
|
|
|
$
|
(1,470)
|
|
|
$
|
(159,186)
|
|
|
$
|
(17,632)
|
|
Less: Income (loss)
from discontinued operations
|
|
|
—
|
|
|
|
—
|
|
|
|
993
|
|
|
|
—
|
|
|
|
(1,943)
|
|
GAAP net loss from
continuing operations
|
|
|
(6,582)
|
|
|
|
(136,880)
|
|
|
|
(2,463)
|
|
|
|
(159,186)
|
|
|
|
(15,689)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Interest income,
net
|
|
|
(8,004)
|
|
|
|
(9,565)
|
|
|
|
(11,347)
|
|
|
|
(27,650)
|
|
|
|
(32,406)
|
|
Add / Less: Income tax
(benefit) expense
|
|
|
(450)
|
|
|
|
(260)
|
|
|
|
(1,207)
|
|
|
|
(900)
|
|
|
|
(9,107)
|
|
Add:
Depreciation
|
|
|
9,749
|
|
|
|
9,321
|
|
|
|
9,126
|
|
|
|
28,446
|
|
|
|
27,315
|
|
Add: Amortization of
completed technology
|
|
|
6,316
|
|
|
|
6,373
|
|
|
|
4,656
|
|
|
|
18,315
|
|
|
|
13,725
|
|
Add: Amortization of
other intangible assets
|
|
|
6,621
|
|
|
|
6,654
|
|
|
|
7,522
|
|
|
|
20,136
|
|
|
|
22,403
|
|
Earnings before
interest, taxes, depreciation and
amortization - Continuing operations
|
|
$
|
7,650
|
|
|
$
|
(124,357)
|
|
|
$
|
6,287
|
|
|
$
|
(120,839)
|
|
|
$
|
6,241
|
|
|
|
Quarter Ended
|
|
|
Nine Months Ended
|
|
|
|
June 30,
|
|
|
March 31,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
Dollars in thousands
|
|
2024
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
Earnings before
interest, taxes, depreciation and
amortization - Continuing operations
|
|
$
|
7,650
|
|
|
$
|
(124,357)
|
|
|
$
|
6,287
|
|
|
$
|
(120,839)
|
|
|
$
|
6,241
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Stock-based
compensation
|
|
|
3,818
|
|
|
|
5,602
|
|
|
|
3,995
|
|
|
|
12,622
|
|
|
|
10,091
|
|
Add: Purchase
accounting impact on inventory
|
|
|
—
|
|
|
|
—
|
|
|
|
2,956
|
|
|
|
—
|
|
|
|
8,737
|
|
Add: Restructuring and
restructuring related charges
|
|
|
2,064
|
|
|
|
7,344
|
|
|
|
812
|
|
|
|
10,528
|
|
|
|
3,773
|
|
Add: Merger and
acquisition costs and costs related to
share repurchase(1)
|
|
|
74
|
|
|
|
426
|
|
|
|
219
|
|
|
|
4,821
|
|
|
|
12,075
|
|
Add: Impairment of
goodwill and intangible assets
|
|
|
—
|
|
|
|
115,975
|
|
|
|
—
|
|
|
|
115,975
|
|
|
|
—
|
|
Less: Contingent
consideration - fair value adjustments
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,404)
|
|
|
|
—
|
|
|
|
(18,549)
|
|
Less: Transformation
costs(2)
|
|
|
4,255
|
|
|
|
4,446
|
|
|
|
21
|
|
|
|
8,742
|
|
|
|
(34)
|
|
Less: Indemnification
asset release
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(19)
|
|
Adjusted earnings
before interest, taxes, depreciation and
amortization - Continuing operations
|
|
$
|
17,861
|
|
|
$
|
9,436
|
|
|
$
|
12,886
|
|
|
$
|
31,849
|
|
|
$
|
22,315
|
|
|
|
(1)
|
Includes expenses
related to governance-related matters.
|
(2)
|
Transformation costs
represent non-recurring expenses for strategic projects with
anticipated long-term benefits to the Company focused on cost
reduction and productivity improvement that do not meet the
definition of restructuring charges. These costs are directed at
simplifying, standardizing, streamlining, and optimizing the
Company's operations, processes and systems to permanently alter
the Company's operations for the long term. For a project to be
considered transformational, successful completion of the project
must be expected to bring long-term material benefits to the
organization and involve significant changes to process and/or
underlying technology. Transformation costs in the period result
from actions taken as part of the Company's 2024 transformation
plan, and primarily relate to one time asset write downs associated
with changes in technology, one time inventory write downs relating
to restructuring actions taken in the period, and third-party
consulting costs associated with process & systems
re-design.
|
|
|
Quarter Ended
|
|
Dollars in thousands
|
|
June 30, 2024
|
|
|
March 31, 2024
|
|
|
June 30, 2023
|
|
GAAP gross
profit
|
|
$
|
69,056
|
|
|
|
40.0
|
%
|
|
$
|
63,385
|
|
|
|
39.8
|
%
|
|
$
|
68,005
|
|
|
|
41.0
|
%
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
completed technology
|
|
|
6,316
|
|
|
|
3.7
|
%
|
|
|
6,373
|
|
|
|
4.0
|
%
|
|
|
4,656
|
|
|
|
2.8
|
%
|
Purchase accounting
impact on inventory
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,956
|
|
|
|
1.8
|
%
|
Transformation
costs(1)
|
|
|
2,656
|
|
|
|
1.5
|
%
|
|
|
710
|
|
|
|
0.4
|
%
|
|
|
—
|
|
|
|
—
|
|
Non-GAAP adjusted gross
profit
|
|
$
|
78,028
|
|
|
|
45.2
|
%
|
|
$
|
70,468
|
|
|
|
44.3
|
%
|
|
$
|
75,617
|
|
|
|
45.6
|
%
|
|
|
Nine Months Ended
|
|
Dollars in thousands
|
|
June 30, 2024
|
|
|
June 30, 2023
|
|
GAAP gross
profit
|
|
$
|
193,953
|
|
|
|
39.9
|
%
|
|
$
|
195,106
|
|
|
|
39.6
|
%
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
completed technology
|
|
|
18,315
|
|
|
|
3.8
|
%
|
|
|
13,725
|
|
|
|
2.8
|
%
|
Purchase accounting
impact on inventory
|
|
|
—
|
|
|
|
—
|
|
|
|
8,737
|
|
|
|
1.8
|
%
|
Transformation
costs(1)
|
|
|
3,365
|
|
|
|
0.7
|
%
|
|
|
—
|
|
|
|
—
|
|
Non-GAAP adjusted gross
profit
|
|
$
|
215,633
|
|
|
|
44.3
|
%
|
|
$
|
217,568
|
|
|
|
44.2
|
%
|
|
|
(1)
|
Transformation costs
represent non-recurring expenses for strategic projects with
anticipated long-term benefits to the Company focused on cost
reduction and productivity improvement that do not meet the
definition of restructuring charges. These costs are directed at
simplifying, standardizing, streamlining, and optimizing the
Company's operations, processes and systems to permanently alter
the Company's operations for the long term. For a project to be
considered transformational, successful completion of the project
must be expected to bring long-term material benefits to the
organization and involve significant changes to process and/or
underlying technology. Transformation costs in the period result
from actions taken as part of the Company's 2024 transformation
plan, and primarily relate to one time asset write downs associated
with changes in technology, one time inventory write downs relating
to restructuring actions taken in the period, and third-party
consulting costs associated with process & systems
re-design.
|
|
|
Sample Management Solutions
|
|
|
Multiomics
|
|
|
|
Quarter Ended
|
|
|
Quarter Ended
|
|
|
|
June 30,
|
|
|
March 31,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
June 30,
|
|
Dollars in thousands
|
|
2024
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2024
|
|
|
2023
|
|
GAAP gross
profit
|
|
$
|
36,279
|
|
|
|
45.0
|
%
|
|
$
|
32,943
|
|
|
|
44.4
|
%
|
|
$
|
34,930
|
|
|
|
46.4
|
%
|
|
$
|
29,199
|
|
|
|
45.9
|
%
|
|
$
|
27,721
|
|
|
|
44.6
|
%
|
|
$
|
28,294
|
|
|
|
44.3
|
%
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
completed technology
|
|
|
1,010
|
|
|
|
1.3
|
%
|
|
|
1,027
|
|
|
|
1.4
|
%
|
|
|
744
|
|
|
|
1.0
|
%
|
|
|
1,038
|
|
|
|
1.6
|
%
|
|
|
1,040
|
|
|
|
1.7
|
%
|
|
|
1,220
|
|
|
|
1.9
|
%
|
Transformation
costs(1)
|
|
|
(127)
|
|
|
|
(0.2)
|
%
|
|
|
359
|
|
|
|
0.5
|
%
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Non-GAAP adjusted gross
profit
|
|
$
|
37,162
|
|
|
|
46.1
|
%
|
|
$
|
34,329
|
|
|
|
46.3
|
%
|
|
$
|
35,674
|
|
|
|
47.4
|
%
|
|
$
|
30,237
|
|
|
|
47.5
|
%
|
|
$
|
28,761
|
|
|
|
46.2
|
%
|
|
$
|
29,514
|
|
|
|
46.2
|
%
|
|
|
B Medical Systems
|
|
|
Segment Total
|
|
|
|
Quarter Ended
|
|
|
Quarter Ended
|
|
|
|
June 30,
|
|
|
March 31,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
June 30,
|
|
Dollars in thousands
|
|
2024
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2024
|
|
|
2023
|
|
GAAP gross
profit
|
|
$
|
3,578
|
|
|
|
12.5
|
%
|
|
$
|
2,721
|
|
|
|
11.9
|
%
|
|
$
|
4,781
|
|
|
|
17.9
|
%
|
|
$
|
69,056
|
|
|
|
40.0
|
%
|
|
$
|
63,385
|
|
|
|
39.8
|
%
|
|
$
|
68,005
|
|
|
|
41.0
|
%
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
completed technology
|
|
|
4,268
|
|
|
|
15.0
|
%
|
|
|
4,306
|
|
|
|
18.9
|
%
|
|
|
2,692
|
|
|
|
10.1
|
%
|
|
|
6,316
|
|
|
|
3.7
|
%
|
|
|
6,373
|
|
|
|
4.0
|
%
|
|
|
4,656
|
|
|
|
2.8
|
%
|
Purchase accounting
impact on inventory
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,956
|
|
|
|
11.0
|
%
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,956
|
|
|
|
1.8
|
%
|
Transformation
costs(1)
|
|
|
2,783
|
|
|
|
9.8
|
%
|
|
|
351
|
|
|
|
1.5
|
%
|
|
|
—
|
|
|
|
—
|
|
|
|
2,656
|
|
|
|
1.5
|
%
|
|
|
710
|
|
|
|
0.4
|
%
|
|
|
—
|
|
|
|
—
|
|
Non-GAAP adjusted gross
profit
|
|
$
|
10,629
|
|
|
|
37.3
|
%
|
|
$
|
7,378
|
|
|
|
32.4
|
%
|
|
$
|
10,429
|
|
|
|
39.0
|
%
|
|
$
|
78,028
|
|
|
|
45.2
|
%
|
|
$
|
70,468
|
|
|
|
44.3
|
%
|
|
$
|
75,617
|
|
|
|
45.6
|
%
|
|
|
Sample Management Solutions
|
|
|
Multiomics
|
|
|
|
Nine Months Ended
|
|
|
Nine Months Ended
|
|
Dollars in thousands
|
|
June 30, 2024
|
|
|
June 30, 2023
|
|
|
June 30, 2024
|
|
|
June 30, 2023
|
|
GAAP gross
profit
|
|
$
|
102,494
|
|
|
|
43.8
|
%
|
|
$
|
94,509
|
|
|
|
42.6
|
%
|
|
$
|
85,391
|
|
|
|
45.3
|
%
|
|
$
|
83,013
|
|
|
|
44.4
|
%
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
completed technology
|
|
|
2,853
|
|
|
|
1.2
|
%
|
|
|
2,106
|
|
|
|
0.9
|
%
|
|
|
3,117
|
|
|
|
1.7
|
%
|
|
|
3,661
|
|
|
|
2.0
|
%
|
Transformation
costs(1)
|
|
|
231
|
|
|
|
0.1
|
%
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Non-GAAP adjusted gross
profit
|
|
$
|
105,578
|
|
|
|
45.2
|
%
|
|
$
|
96,615
|
|
|
|
43.6
|
%
|
|
$
|
88,508
|
|
|
|
46.9
|
%
|
|
$
|
86,674
|
|
|
|
46.3
|
%
|
|
|
B Medical Systems
|
|
|
Segment Total
|
|
|
|
Nine Months Ended
|
|
|
Nine Months Ended
|
|
Dollars in thousands
|
|
June 30, 2024
|
|
|
June 30, 2023
|
|
|
June 30, 2024
|
|
|
June 30, 2023
|
|
GAAP gross
profit
|
|
$
|
6,068
|
|
|
|
9.5
|
%
|
|
$
|
17,584
|
|
|
|
21.0
|
%
|
|
$
|
193,953
|
|
|
|
39.9
|
%
|
|
$
|
195,106
|
|
|
|
39.6
|
%
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
completed technology
|
|
|
12,345
|
|
|
|
19.3
|
%
|
|
|
7,957
|
|
|
|
9.5
|
%
|
|
|
18,315
|
|
|
|
3.8
|
%
|
|
|
13,724
|
|
|
|
2.8
|
%
|
Purchase accounting
impact on inventory and contracts acquired
|
|
|
—
|
|
|
|
—
|
|
|
|
8,737
|
|
|
|
10.4
|
%
|
|
|
—
|
|
|
|
—
|
|
|
|
8,737
|
|
|
|
1.8
|
%
|
Transformation
costs(1)
|
|
|
3,134
|
|
|
|
4.9
|
%
|
|
|
—
|
|
|
|
—
|
|
|
|
3,365
|
|
|
|
0.7
|
%
|
|
|
—
|
|
|
|
—
|
|
Non-GAAP adjusted gross
profit
|
|
$
|
21,547
|
|
|
|
33.7
|
%
|
|
$
|
34,278
|
|
|
|
41.0
|
%
|
|
$
|
215,633
|
|
|
|
44.3
|
%
|
|
$
|
217,567
|
|
|
|
44.2
|
%
|
|
|
(1)
|
Transformation costs
represent non-recurring expenses for strategic projects with
anticipated long-term benefits to the Company focused on cost
reduction and productivity improvement that do not meet the
definition of restructuring charges. These costs are directed at
simplifying, standardizing, streamlining, and optimizing the
Company's operations, processes and systems to permanently alter
the Company's operations for the long term. For a project to be
considered transformational, successful completion of the project
must be expected to bring long-term material benefits to the
organization and involve significant changes to process and/or
underlying technology. Transformation costs in the period result
from actions taken as part of the Company's 2024 transformation
plan, and primarily relate to one time asset write downs associated
with changes in technology, one time inventory write downs relating
to restructuring actions taken in the period, and third-party
consulting costs associated with process & systems
re-design.
|
|
|
Sample Management Solutions
|
|
|
Multiomics
|
|
|
B Medical Systems
|
|
|
|
Quarter Ended
|
|
|
Quarter Ended
|
|
|
Quarter Ended
|
|
|
|
June 30,
|
|
|
March 31,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
June 30,
|
|
Dollars in thousands
|
|
2024
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2024
|
|
|
2023
|
|
GAAP operating (loss)
profit
|
|
$
|
2,469
|
|
|
$
|
(3,005)
|
|
|
$
|
70
|
|
|
$
|
(1,768)
|
|
|
$
|
(4,006)
|
|
|
$
|
(4,632)
|
|
|
$
|
(5,142)
|
|
|
$
|
(5,810)
|
|
|
$
|
(4,129)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
completed technology
|
|
|
1,010
|
|
|
|
1,027
|
|
|
|
744
|
|
|
|
1,038
|
|
|
|
1,040
|
|
|
|
1,220
|
|
|
|
4,268
|
|
|
|
4,306
|
|
|
|
2,692
|
|
Purchase accounting
impact on inventory
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,956
|
|
Amortization of other
intangible assets
|
|
|
51
|
|
|
|
52
|
|
|
|
(1)
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
Transformation
costs(1)
|
|
|
(127)
|
|
|
|
359
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,783
|
|
|
|
351
|
|
|
|
—
|
|
Other
adjustment
|
|
|
1
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Non-GAAP adjusted
operating (loss) profit
|
|
$
|
3,404
|
|
|
$
|
(1,567)
|
|
|
$
|
813
|
|
|
$
|
(730)
|
|
|
$
|
(2,966)
|
|
|
$
|
(3,412)
|
|
|
$
|
1,908
|
|
|
$
|
(1,153)
|
|
|
$
|
1,520
|
|
|
|
Total Segments
|
|
|
Corporate
|
|
|
Total
|
|
|
|
Quarter Ended
|
|
|
Quarter Ended
|
|
|
Quarter Ended
|
|
|
|
June 30,
|
|
|
March 31,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
June 30,
|
|
Dollars in thousands
|
|
2024
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2024
|
|
|
2023
|
|
GAAP operating
loss
|
|
$
|
(4,441)
|
|
|
$
|
(12,821)
|
|
|
$
|
(8,691)
|
|
|
$
|
(10,313)
|
|
|
$
|
(134,134)
|
|
|
$
|
(7,145)
|
|
|
$
|
(14,754)
|
|
|
$
|
(146,955)
|
|
|
$
|
(15,836)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
completed technology
|
|
|
6,316
|
|
|
|
6,373
|
|
|
|
4,656
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
6,316
|
|
|
|
6,373
|
|
|
|
4,656
|
|
Purchase accounting
impact on inventory
|
|
|
—
|
|
|
|
—
|
|
|
|
2,956
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,956
|
|
Amortization of other
intangible assets
|
|
|
51
|
|
|
|
52
|
|
|
|
—
|
|
|
|
6,570
|
|
|
|
6,602
|
|
|
|
7,522
|
|
|
|
6,621
|
|
|
|
6,654
|
|
|
|
7,522
|
|
Transformation
costs(1)
|
|
|
2,656
|
|
|
|
710
|
|
|
|
—
|
|
|
|
1,599
|
|
|
|
3,736
|
|
|
|
21
|
|
|
|
4,255
|
|
|
|
4,446
|
|
|
|
21
|
|
Restructuring
charges
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,064
|
|
|
|
7,344
|
|
|
|
812
|
|
|
|
2,064
|
|
|
|
7,344
|
|
|
|
812
|
|
Impairment of goodwill
and intangible assets
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
115,975
|
|
|
|
—
|
|
|
|
—
|
|
|
|
115,975
|
|
|
|
—
|
|
Contingent
consideration adjustment
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,404)
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,404)
|
|
Merger and acquisition
costs and costs related to share repurchase
(2)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
74
|
|
|
|
426
|
|
|
|
219
|
|
|
|
74
|
|
|
|
426
|
|
|
|
219
|
|
Other
adjustment
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1)
|
|
|
|
—
|
|
|
|
(2)
|
|
|
|
(1)
|
|
|
|
—
|
|
|
|
(2)
|
|
Non-GAAP adjusted
operating (loss) profit
|
|
$
|
4,582
|
|
|
$
|
(5,686)
|
|
|
$
|
(1,079)
|
|
|
$
|
(7)
|
|
|
$
|
(51)
|
|
|
$
|
23
|
|
|
$
|
4,575
|
|
|
$
|
(5,737)
|
|
|
$
|
(1,056)
|
|
|
|
Sample Management
Solutions
|
|
|
Multiomics
|
|
|
B Medical Systems
|
|
|
|
Nine Months Ended
|
|
|
Nine Months Ended
|
|
|
Nine Months Ended
|
|
Dollars in thousands
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
GAAP operating
loss
|
|
$
|
(2,259)
|
|
|
$
|
(10,627)
|
|
|
$
|
(10,264)
|
|
|
$
|
(14,150)
|
|
|
$
|
(19,133)
|
|
|
$
|
(13,604)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
completed technology
|
|
|
2,853
|
|
|
|
2,106
|
|
|
|
3,117
|
|
|
|
3,661
|
|
|
|
12,345
|
|
|
|
7,957
|
|
Purchase accounting
impact on inventory
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
8,737
|
|
Amortization of other
intangibles
|
|
|
154
|
|
|
|
259
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,366
|
|
Transformation
costs(1)
|
|
|
231
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,134
|
|
|
|
—
|
|
Other
adjustment
|
|
|
2
|
|
|
|
1
|
|
|
|
—
|
|
|
|
2
|
|
|
|
—
|
|
|
|
—
|
|
Non-GAAP adjusted
operating (loss) profit
|
|
$
|
981
|
|
|
$
|
(8,261)
|
|
|
$
|
(7,147)
|
|
|
$
|
(10,487)
|
|
|
$
|
(3,654)
|
|
|
$
|
4,456
|
|
|
|
Total Segments
|
|
|
Corporate
|
|
|
Total
|
|
|
|
Nine Months Ended
|
|
|
Nine Months Ended
|
|
|
Nine Months Ended
|
|
Dollars in thousands
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
GAAP operating
loss
|
|
$
|
(31,656)
|
|
|
$
|
(38,381)
|
|
|
$
|
(156,730)
|
|
|
$
|
(18,117)
|
|
|
$
|
(188,386)
|
|
|
$
|
(56,498)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
completed technology
|
|
|
18,315
|
|
|
|
13,724
|
|
|
|
—
|
|
|
|
1
|
|
|
|
18,315
|
|
|
|
13,725
|
|
Purchase accounting
impact on inventory
|
|
|
—
|
|
|
|
8,737
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
8,737
|
|
Amortization of other
intangibles
|
|
|
154
|
|
|
|
1,625
|
|
|
|
19,982
|
|
|
|
20,778
|
|
|
|
20,136
|
|
|
|
22,403
|
|
Transformation
costs(1)
|
|
|
3,365
|
|
|
|
—
|
|
|
|
5,377
|
|
|
|
(34)
|
|
|
|
8,742
|
|
|
|
(34)
|
|
Restructuring and
restructuring related charges
|
|
|
—
|
|
|
|
—
|
|
|
|
10,528
|
|
|
|
3,773
|
|
|
|
10,528
|
|
|
|
3,773
|
|
Impairment of goodwill
and intangible assets
|
|
|
—
|
|
|
|
—
|
|
|
|
115,975
|
|
|
|
—
|
|
|
|
115,975
|
|
|
|
—
|
|
Contingent
consideration - fair value adjustments
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(18,549)
|
|
|
|
—
|
|
|
|
(18,549)
|
|
Merger and acquisition
costs and costs related to share repurchase
(2)
|
|
|
—
|
|
|
|
—
|
|
|
|
4,821
|
|
|
|
12,075
|
|
|
|
4,821
|
|
|
|
12,075
|
|
Other
adjustment
|
|
|
2
|
|
|
|
3
|
|
|
|
(1)
|
|
|
|
(3)
|
|
|
|
1
|
|
|
|
—
|
|
Non-GAAP adjusted
operating loss
|
|
$
|
(9,820)
|
|
|
$
|
(14,292)
|
|
|
$
|
(48)
|
|
|
$
|
(76)
|
|
|
$
|
(9,868)
|
|
|
$
|
(14,368)
|
|
|
|
(1)
|
Transformation costs
represent non-recurring expenses for strategic projects with
anticipated long-term benefits to the Company focused on cost
reduction and productivity improvement that do not meet the
definition of restructuring charges. These costs are directed at
simplifying, standardizing, streamlining, and optimizing the
Company's operations, processes and systems to permanently alter
the Company's operations for the long term. For a project to be
considered transformational, successful completion of the project
must be expected to bring long-term material benefits to the
organization and involve significant changes to process and/or
underlying technology. Transformation costs in the period result
from actions taken as part of the Company's 2024 transformation
plan, and primarily relate to one time asset write downs associated
with changes in technology, one time inventory write downs relating
to restructuring actions taken in the period, and third-party
consulting costs associated with process & systems
re-design.
|
(2)
|
Includes expenses
related to governance-related matters.
|
|
|
Sample
Management
Solutions
|
|
|
Multiomics
|
|
|
B Medical
Systems
|
|
|
Azenta Total
|
|
|
|
Quarter Ended
|
|
|
Quarter Ended
|
|
|
Quarter Ended
|
|
|
Quarter Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
|
Dollars in millions
|
|
2024
|
|
|
2023
|
|
|
Change
|
|
|
2024
|
|
|
2023
|
|
|
Change
|
|
|
2024
|
|
|
2023
|
|
|
Change
|
|
|
2024
|
|
|
2023
|
|
|
Change
|
|
Revenue
|
|
$
|
81
|
|
|
$
|
75
|
|
|
|
7
|
%
|
|
$
|
64
|
|
|
$
|
64
|
|
|
|
(0)
|
%
|
|
$
|
29
|
|
|
$
|
27
|
|
|
|
7
|
%
|
|
$
|
173
|
|
|
$
|
166
|
|
|
|
4
|
%
|
Acquisitions/
divestitures
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Currency exchange
rates
|
|
|
(0)
|
|
|
|
—
|
|
|
|
0
|
%
|
|
|
(1)
|
|
|
|
—
|
|
|
|
1
|
%
|
|
|
(0)
|
|
|
|
—
|
|
|
|
1
|
%
|
|
|
(1)
|
|
|
|
—
|
|
|
|
1
|
%
|
Organic revenue
|
|
$
|
81
|
|
|
$
|
75
|
|
|
|
7
|
%
|
|
$
|
64
|
|
|
$
|
64
|
|
|
|
1
|
%
|
|
$
|
29
|
|
|
$
|
27
|
|
|
|
8
|
%
|
|
$
|
174
|
|
|
$
|
166
|
|
|
|
5
|
%
|
|
|
Sample
Management
Solutions
|
|
|
Multiomics
|
|
|
B Medical
Systems
|
|
|
Azenta Total
|
|
|
|
Nine Months Ended
|
|
|
Nine Months Ended
|
|
|
Nine Months Ended
|
|
|
Nine Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
|
Dollars in millions
|
|
2024
|
|
|
2023
|
|
|
Change
|
|
|
2024
|
|
|
2023
|
|
|
Change
|
|
|
2024
|
|
|
2023
|
|
|
Change
|
|
|
2024
|
|
|
2023
|
|
|
Change
|
|
Revenue
|
|
$
|
234
|
|
|
$
|
222
|
|
|
|
5
|
%
|
|
$
|
189
|
|
|
$
|
187
|
|
|
|
1
|
%
|
|
$
|
64
|
|
|
$
|
84
|
|
|
|
(24)
|
%
|
|
$
|
486
|
|
|
$
|
493
|
|
|
|
(1)
|
%
|
Acquisitions/
divestitures
|
|
|
1
|
|
|
|
—
|
|
|
|
(1)
|
%
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
—
|
|
|
|
(0)
|
%
|
Currency exchange
rates
|
|
|
2
|
|
|
|
—
|
|
|
|
(1)
|
%
|
|
|
(1)
|
|
|
|
—
|
|
|
|
1
|
%
|
|
|
1
|
|
|
|
—
|
|
|
|
(1)
|
%
|
|
|
1
|
|
|
|
—
|
|
|
|
(0)
|
%
|
Organic revenue
|
|
$
|
231
|
|
|
$
|
222
|
|
|
|
4
|
%
|
|
$
|
190
|
|
|
$
|
187
|
|
|
|
1
|
%
|
|
$
|
63
|
|
|
$
|
84
|
|
|
|
(24)
|
%
|
|
$
|
484
|
|
|
$
|
493
|
|
|
|
(2)
|
%
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/azenta-reports-third-quarter-results-for-fiscal-2024-ended-june-30-2024-302215912.html
SOURCE Azenta