OceanFirst Financial Corp.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(dollars in thousands, except per share amounts)
| | | | | | | | | | | |
| June 30, | | December 31, |
| 2022 | | 2021 |
| (Unaudited) | | |
Assets | | | |
Cash and due from banks | $ | 189,019 | | | $ | 204,949 | |
| | | |
Debt securities available-for-sale, at estimated fair value | 507,276 | | | 568,255 | |
Debt securities held-to-maturity, net of allowance for securities credit losses of $1,293 at June 30, 2022 and $1,467 at December 31, 2021 (estimated fair value of $987,532 at June 30, 2022 and $1,152,744 at December 31, 2021) | 1,068,034 | | | 1,139,193 | |
Equity investments | 75,269 | | | 101,155 | |
Restricted equity investments, at cost | 76,047 | | | 53,195 | |
Loans receivable, net of allowance for loan credit losses of $52,061 at June 30, 2022 and $48,850 at December 31, 2021 | 9,380,688 | | | 8,583,352 | |
| | | |
Interest and dividends receivable | 34,184 | | | 32,606 | |
Other real estate owned | — | | | 106 | |
Premises and equipment, net | 128,118 | | | 125,828 | |
| | | |
Bank owned life insurance | 260,230 | | | 259,207 | |
| | | |
Assets held for sale | 4,263 | | | 6,229 | |
Goodwill | 506,146 | | | 500,319 | |
Core deposit intangible | 15,827 | | | 18,215 | |
Other assets | 193,552 | | | 147,007 | |
Total assets | $ | 12,438,653 | | | $ | 11,739,616 | |
Liabilities and Stockholders’ Equity | | | |
Deposits | $ | 9,831,484 | | | $ | 9,732,816 | |
Federal Home Loan Bank (“FHLB”) advances | 488,750 | | | — | |
Securities sold under agreements to repurchase with customers | 105,495 | | | 118,769 | |
Other borrowings | 194,654 | | | 229,141 | |
Advances by borrowers for taxes and insurance | 23,640 | | | 20,305 | |
Other liabilities | 273,198 | | | 122,032 | |
Total liabilities | 10,917,221 | | | 10,223,063 | |
Stockholders’ equity: | | | |
Preferred stock, $0.01 par value, $1,000 liquidation preference, 5,000,000 shares authorized, and 57,370 shares issued at both June 30, 2022 and December 31, 2021 | 1 | | | 1 | |
Common stock, $0.01 par value, 150,000,000 shares authorized, 61,863,794 and 61,535,381 shares issued at June 30, 2022 and December 31, 2021, respectively; and 59,130,236 and 59,175,046 shares outstanding at June 30, 2022 and December 31, 2021, respectively | 612 | | | 611 | |
Additional paid-in capital | 1,151,363 | | | 1,146,781 | |
Retained earnings | 474,114 | | | 442,306 | |
Accumulated other comprehensive loss | (29,093) | | | (2,821) | |
Less: Unallocated common stock held by Employee Stock Ownership Plan ("ESOP") | (7,403) | | | (8,615) | |
Treasury stock, 2,733,558 and 2,360,335 shares at June 30, 2022 and December 31, 2021, respectively | (69,106) | | | (61,710) | |
| | | |
| | | |
OceanFirst Financial Corp. stockholders’ equity | 1,520,488 | | | 1,516,553 | |
Non-controlling interest | 944 | | | — | |
Total stockholders’ equity | 1,521,432 | | | 1,516,553 | |
Total liabilities and stockholders’ equity | $ | 12,438,653 | | | $ | 11,739,616 | |
See accompanying Notes to Unaudited Consolidated Financial Statements.
OceanFirst Financial Corp.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
| (Unaudited) | | (Unaudited) |
Interest income: | | | | | | | |
Loans | $ | 90,731 | | | $ | 77,048 | | | $ | 173,199 | | | $ | 154,956 | |
Debt securities | 7,473 | | | 5,984 | | | 14,977 | | | 11,339 | |
Equity investments and other | 1,212 | | | 309 | | | 2,223 | | | 1,920 | |
Total interest income | 99,416 | | | 83,341 | | | 190,399 | | | 168,215 | |
Interest expense: | | | | | | | |
Deposits | 4,317 | | | 6,325 | | | 8,358 | | | 14,821 | |
Borrowed funds | 4,302 | | | 3,000 | | | 7,017 | | | 5,774 | |
Total interest expense | 8,619 | | | 9,325 | | | 15,375 | | | 20,595 | |
Net interest income | 90,797 | | | 74,016 | | | 175,024 | | | 147,620 | |
Credit loss expense (benefit) | 1,254 | | | (6,460) | | | 3,105 | | | (7,080) | |
Net interest income after credit loss expense (benefit) | 89,543 | | | 80,476 | | | 171,919 | | | 154,700 | |
Other income: | | | | | | | |
Bankcard services revenue | 3,310 | | | 3,591 | | | 6,273 | | | 6,643 | |
Trust and asset management revenue | 658 | | | 591 | | | 1,267 | | | 1,190 | |
Fees and service charges | 7,646 | | | 3,809 | | | 10,706 | | | 7,546 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Net gain on sales of loans | 3 | | | 1,279 | | | 180 | | | 3,195 | |
Net (loss) gain on equity investments | (8,078) | | | 576 | | | (10,864) | | | 8,863 | |
Net gain (loss) from other real estate operations | 50 | | | (1) | | | 48 | | | (9) | |
Income from bank owned life insurance | 1,422 | | | 1,716 | | | 3,525 | | | 3,131 | |
Commercial loan swap income | 2,294 | | | 73 | | | 5,075 | | | 1,184 | |
Other | 236 | | | 169 | | | 183 | | | 895 | |
Total other income | 7,541 | | | 11,803 | | | 16,393 | | | 32,638 | |
Operating expenses: | | | | | | | |
Compensation and employee benefits | 33,153 | | | 29,912 | | | 63,848 | | | 58,278 | |
Occupancy | 4,758 | | | 5,314 | | | 10,502 | | | 10,375 | |
Equipment | 1,336 | | | 1,306 | | | 2,706 | | | 2,884 | |
Marketing | 971 | | | 625 | | | 1,587 | | | 1,059 | |
Federal deposit insurance and regulatory assessments | 1,788 | | | 1,099 | | | 3,678 | | | 2,963 | |
Data processing | 6,170 | | | 4,402 | | | 11,906 | | | 8,433 | |
Check card processing | 1,515 | | | 1,303 | | | 2,497 | | | 2,675 | |
Professional fees | 2,472 | | | 2,391 | | | 5,794 | | | 5,228 | |
| | | | | | | |
Amortization of core deposit intangible | 1,178 | | | 1,361 | | | 2,388 | | | 2,756 | |
Branch consolidation expense, net | 546 | | | 26 | | | 948 | | | 1,037 | |
Merger related expenses | 196 | | | 446 | | | 2,161 | | | 827 | |
Other operating expense | 4,578 | | | 3,485 | | | 8,141 | | | 6,838 | |
Total operating expenses | 58,661 | | | 51,670 | | | 116,156 | | | 103,353 | |
Income before provision for income taxes | 38,423 | | | 40,609 | | | 72,156 | | | 83,985 | |
Provision for income taxes | 8,940 | | | 10,054 | | | 16,914 | | | 20,733 | |
Net income | 29,483 | | | 30,555 | | | 55,242 | | | 63,252 | |
Net income attributable to non-controlling interest | 522 | | | — | | | 522 | | | — | |
Net income attributable to OceanFirst Financial Corp. | 28,961 | | | 30,555 | | | 54,720 | | | 63,252 | |
Dividends on preferred shares | 1,004 | | | 1,004 | | | 2,008 | | | 2,008 | |
Net income available to common stockholders | $ | 27,957 | | | $ | 29,551 | | | $ | 52,712 | | | $ | 61,244 | |
Basic earnings per share | $ | 0.48 | | | $ | 0.49 | | | $ | 0.90 | | | $ | 1.02 | |
Diluted earnings per share | $ | 0.47 | | | $ | 0.49 | | | $ | 0.89 | | | $ | 1.02 | |
Average basic shares outstanding | 58,894 | | | 59,701 | | | 58,823 | | | 59,776 | |
Average diluted shares outstanding | 58,995 | | | 59,966 | | | 58,975 | | | 60,040 | |
See accompanying Notes to Unaudited Consolidated Financial Statements.
OceanFirst Financial Corp.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
| | | | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
| (Unaudited) | | (Unaudited) |
Net income | $ | 29,483 | | | $ | 30,555 | | | $ | 55,242 | | | $ | 63,252 | |
Other comprehensive loss: | | | | | | | |
Net unrealized loss on debt securities (net of tax benefit of $4,460 and $8,388 in 2022 and tax benefit of $102 and $214 in 2021, respectively) | (13,996) | | | (387) | | | (26,368) | | | (803) | |
Accretion of unrealized loss on debt securities reclassified to held-to-maturity (net of tax expense of $61 and $126 in 2022 and tax expense of $70 and $143 in 2021) | 89 | | | 101 | | | 178 | | | 208 | |
Reclassification adjustment for gains included in net income (net of tax benefit of $5 and $26 in 2022) | (16) | | | — | | | (82) | | | — | |
| | | | | | | |
Total other comprehensive loss, net of tax | (13,923) | | | (286) | | | (26,272) | | | (595) | |
Total comprehensive income | 15,560 | | | 30,269 | | | 28,970 | | | 62,657 | |
Less: comprehensive income attributable to non-controlling interest | 522 | | | — | | | 522 | | | — | |
Comprehensive income attributable to OceanFirst Financial Corp. | 15,038 | | | 30,269 | | | 28,448 | | | 62,657 | |
Less: Dividends on preferred shares | 1,004 | | | 1,004 | | | 2,008 | | | 2,008 | |
Comprehensive income available to common stockholders | $ | 14,034 | | | $ | 29,265 | | | $ | 26,440 | | | $ | 60,649 | |
See accompanying Notes to Unaudited Consolidated Financial Statements.
OceanFirst Financial Corp.
Consolidated Statements of Changes in Stockholders’ Equity
(dollars in thousands, except per share amounts)
(Unaudited)
For the Three Months Ended June 30, 2022 and 2021
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Preferred Stock | | Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive (Loss) Income | | Employee Stock Ownership Plan | | Treasury Stock | | Non-Controlling Interest | | | | | | Total |
Balance at March 31, 2021 | $ | 1 | | | $ | 610 | | | $ | 1,142,290 | | | $ | 398,280 | | | $ | 312 | | | $ | (7,129) | | | $ | (35,645) | | | $ | — | | | | | | | $ | 1,498,719 | |
Net income | — | | | — | | | — | | | 30,555 | | | — | | | — | | | — | | | — | | | | | | | 30,555 | |
Other comprehensive loss, net of tax | — | | | — | | | — | | | — | | | (286) | | | — | | | — | | | — | | | | | | | (286) | |
Stock compensation | — | | | — | | | 1,489 | | | — | | | — | | | — | | | — | | | — | | | | | | | 1,489 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Allocation of ESOP stock | — | | | — | | | 63 | | | — | | | — | | | 305 | | | — | | | — | | | | | | | 368 | |
Cash dividend $0.17 per share | — | | | — | | | — | | | (10,173) | | | — | | | — | | | — | | | — | | | | | | | (10,173) | |
Exercise of stock options | — | | | 1 | | | 65 | | | — | | | — | | | — | | | — | | | — | | | | | | | 66 | |
| | | | | | | | | | | | | | | | | | | | | |
Repurchase 500,000 shares of common stock | — | | | — | | | — | | | — | | | — | | | — | | | (10,945) | | | — | | | | | | | (10,945) | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Preferred stock dividend | — | | | — | | | — | | | (1,004) | | | — | | | — | | | — | | | — | | | | | | | (1,004) | |
Balance at June 30, 2021 | $ | 1 | | | $ | 611 | | | $ | 1,143,907 | | | $ | 417,658 | | | $ | 26 | | | $ | (6,824) | | | $ | (46,590) | | | $ | — | | | | | | | $ | 1,508,789 | |
| | | | | | | | | | | | | | | | | | | | | |
Balance at March 31, 2022 | $ | 1 | | | $ | 612 | | | $ | 1,149,503 | | | $ | 456,251 | | | $ | (15,170) | | | $ | (8,009) | | | $ | (63,854) | | | $ | — | | | | | | | $ | 1,519,334 | |
Net income | — | | | — | | | — | | | 28,961 | | | — | | | — | | | — | | | 522 | | | | | | | 29,483 | |
Other comprehensive loss, net of tax | — | | | — | | | — | | | — | | | (13,923) | | | — | | | — | | | — | | | | | | | (13,923) | |
Stock compensation | — | | | — | | | 1,848 | | | — | | | — | | | — | | | — | | | — | | | | | | | 1,848 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Allocation of ESOP stock | — | | | — | | | (30) | | | — | | | — | | | 606 | | | — | | | — | | | | | | | 576 | |
Cash dividend $0.17 per share | — | | | — | | | — | | | (10,022) | | | — | | | — | | | — | | | — | | | | | | | (10,022) | |
Exercise of stock options | — | | | — | | | 42 | | | (80) | | | — | | | — | | | — | | | — | | | | | | | (38) | |
Repurchase 272,779 shares of common stock | — | | | — | | | — | | | — | | | — | | | — | | | (5,252) | | | — | | | | | | | (5,252) | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Preferred stock dividend | — | | | — | | | — | | | (1,004) | | | — | | | — | | | — | | | — | | | | | | | (1,004) | |
Acquisition of Trident Abstract Title Agency, LLC (“Trident”) | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 836 | | | | | | | 836 | |
Distributions to non-controlling interest | — | | | — | | | — | | | 8 | | | — | | | — | | | — | | | (414) | | | | | | | (406) | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Balance at June 30, 2022 | $ | 1 | | | $ | 612 | | | $ | 1,151,363 | | | $ | 474,114 | | | $ | (29,093) | | | $ | (7,403) | | | $ | (69,106) | | | $ | 944 | | | | | | | $ | 1,521,432 | |
See accompanying Notes to Unaudited Consolidated Financial Statements.
OceanFirst Financial Corp.
Consolidated Statements of Changes in Stockholders’ Equity
(dollars in thousands, except per share amounts)
(Unaudited)
For the Six Months Ended June 30, 2022 and 2021
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Preferred Stock | | Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive (Loss) Income | | Employee Stock Ownership Plan | | Treasury Stock | | Non-Controlling Interest | | | | | | | Total |
Balance at December 31, 2020 | $ | 1 | | | $ | 609 | | | $ | 1,137,715 | | | $ | 378,268 | | | $ | 621 | | | $ | (7,433) | | | $ | (25,651) | | | $ | — | | | | | | | | $ | 1,484,130 | |
Net income | — | | | — | | | — | | | 63,252 | | | — | | | — | | | — | | | — | | | | | | | | 63,252 | |
Other comprehensive loss, net of tax | — | | | — | | | — | | | — | | | (595) | | | — | | | — | | | — | | | | | | | | (595) | |
Stock compensation | — | | | — | | | 2,726 | | | — | | | — | | | — | | | — | | | — | | | | | | | | 2,726 | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Allocation of ESOP stock | — | | | — | | | 111 | | | — | | | — | | | 609 | | | — | | | — | | | | | | | | 720 | |
Cash dividend $0.34 per share | — | | | — | | | — | | | (20,325) | | | — | | | — | | | — | | | — | | | | | | | | (20,325) | |
Exercise of stock options | — | | | 2 | | | 3,355 | | | (1,529) | | | — | | | — | | | — | | | — | | | | | | | | 1,828 | |
Repurchase 1,000,000 shares of common stock | — | | | — | | | — | | | — | | | — | | | — | | | (20,939) | | | — | | | | | | | | (20,939) | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Preferred stock dividend | — | | | — | | | — | | | (2,008) | | | — | | | — | | | — | | | — | | | | | | | | (2,008) | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Balance at June 30, 2021 | $ | 1 | | | $ | 611 | | | $ | 1,143,907 | | | $ | 417,658 | | | $ | 26 | | | $ | (6,824) | | | $ | (46,590) | | | $ | — | | | | | | | | $ | 1,508,789 | |
| | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2021 | $ | 1 | | | $ | 611 | | | $ | 1,146,781 | | | $ | 442,306 | | | $ | (2,821) | | | $ | (8,615) | | | $ | (61,710) | | | $ | — | | | | | | | | $ | 1,516,553 | |
Net income | — | | | — | | | — | | | 54,720 | | | — | | | — | | | — | | | 522 | | | | | | | | 55,242 | |
Other comprehensive loss, net of tax | — | | | — | | | — | | | — | | | (26,272) | | | — | | | — | | | — | | | | | | | | (26,272) | |
Stock compensation | — | | | — | | | 3,400 | | | — | | | — | | | — | | | — | | | — | | | | | | | | 3,400 | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Allocation of ESOP stock | — | | | — | | | 35 | | | — | | | — | | | 1,212 | | | — | | | — | | | | | | | | 1,247 | |
Cash dividend $0.34 per share | — | | | — | | | — | | | (20,015) | | | — | | | — | | | — | | | — | | | | | | | | (20,015) | |
Exercise of stock options | — | | | 1 | | | 1,147 | | | (897) | | | — | | | — | | | — | | | — | | | | | | | | 251 | |
Repurchase 373,223 shares of common stock | — | | | — | | | — | | | — | | | — | | | — | | | (7,396) | | | — | | | | | | | | (7,396) | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Preferred stock dividend | — | | | — | | | — | | | (2,008) | | | — | | | — | | | — | | | — | | | | | | | | (2,008) | |
Acquisition of Trident | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 836 | | | | | | | | 836 | |
Distributions to non-controlling interest | — | | | — | | | — | | | 8 | | | — | | | — | | | — | | | (414) | | | | | | | | (406) | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Balance at June 30, 2022 | $ | 1 | | | $ | 612 | | | $ | 1,151,363 | | | $ | 474,114 | | | $ | (29,093) | | | $ | (7,403) | | | $ | (69,106) | | | $ | 944 | | | | | | | | $ | 1,521,432 | |
See accompanying Notes to Unaudited Consolidated Financial Statements.
OceanFirst Financial Corp.
Consolidated Statements of Cash Flows
(dollars in thousands)
| | | | | | | | | | | |
| For the Six Months Ended June 30, |
| 2022 | | 2021 |
| (Unaudited) |
Cash flows from operating activities: | | | |
Net income | $ | 55,242 | | | $ | 63,252 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization of premises and equipment | 5,627 | | | 4,066 | |
Allocation of ESOP stock | 1,247 | | | 720 | |
Stock compensation | 3,400 | | | 2,726 | |
| | | |
Net excess tax expense on stock compensation | 217 | | | 93 | |
Amortization of servicing asset | 12 | | | 50 | |
Net premium amortization in excess of discount accretion on securities | 3,714 | | | 2,923 | |
Net amortization of deferred costs on borrowings | 276 | | | 489 | |
Amortization of core deposit intangible | 2,388 | | | 2,756 | |
Net accretion of purchase accounting adjustments | (5,384) | | | (6,800) | |
Net amortization of deferred costs and discounts on loans | 414 | | | 70 | |
Provision (benefit) for credit losses | 3,105 | | | (7,080) | |
Net gain on sale of other real estate owned | (54) | | | — | |
Net write down of fixed assets held-for-sale to net realizable value | 1,403 | | | 552 | |
Net gain on sale of fixed assets | (63) | | | (1) | |
| | | |
Net loss (gain) on equity securities | 10,864 | | | (8,863) | |
Net gain on sales of loans | (180) | | | (3,195) | |
Proceeds from sales of residential loans held for sale | 727 | | | 100,251 | |
Mortgage loans originated for sale | (703) | | | (53,025) | |
Increase in value of bank owned life insurance | (3,525) | | | (3,131) | |
Net gain on sale of assets held for sale | (1,394) | | | (318) | |
(Increase) decrease in interest and dividends receivable | (1,578) | | | 7,255 | |
Deferred tax benefit | (47) | | | (95) | |
| | | |
| | | |
(Increase) decrease in other assets | (55,494) | | | 35,683 | |
Increase in other liabilities | 106,082 | | | 424 | |
Total adjustments | 71,054 | | | 75,550 | |
Net cash provided by operating activities | 126,296 | | | 138,802 | |
Cash flows from investing activities: | | | |
Net increase in loans receivable | (646,428) | | | (57,435) | |
Proceeds from sale of loans | 12,167 | | | 825 | |
Purchase of residential loan pool | (161,701) | | | — | |
Premiums paid on purchased loan pool | (495) | | | — | |
Purchase of debt securities available-for-sale | (63,568) | | | (117,421) | |
Purchase of debt securities held-to-maturity | (25,204) | | | (335,071) | |
Purchase of equity investments | (3,298) | | | (72,414) | |
Proceeds from maturities and calls of debt securities available-for-sale | 63,750 | | | 60,850 | |
Proceeds from maturities and calls of debt securities held-to-maturity | 17,700 | | | 12,470 | |
Proceeds from sales of debt securities available-for-sale | 25,257 | | | — | |
| | | |
Proceeds from sale of equity investments | 17,734 | | | 98,776 | |
Principal repayments on debt securities available-for-sale | — | | | 85 | |
Principal repayments on debt securities held-to-maturity | 77,510 | | | 111,917 | |
Proceeds from bank owned life insurance | 2,502 | | | 8,776 | |
Proceeds from the redemption of restricted equity investments | 109,543 | | | 826 | |
Purchases of restricted equity investments | (132,395) | | | (1,287) | |
Proceeds from sale of other real estate owned | 160 | | | — | |
Proceeds from sales of assets held-for-sale | 6,100 | | | 2,601 | |
Purchases of premises and equipment | (11,745) | | | (15,250) | |
Net cash consideration received for acquisition | 38,609 | | | — | |
| | | |
Net cash used in investing activities | (673,802) | | | (301,752) | |
OceanFirst Financial Corp.
Consolidated Statements of Cash Flows (Continued)
(dollars in thousands)
| | | | | | | | | | | |
| For the Six Months Ended June 30, |
| 2022 | | 2021 |
| (Unaudited) |
Cash flows from financing activities: | | | |
Increase (decrease) in deposits | $ | 99,068 | | | $ | (11,452) | |
(Decrease) increase in short-term borrowings | (13,274) | | | 13,021 | |
Net proceeds from FHLB advances | 488,750 | | | — | |
| | | |
| | | |
| | | |
Repayments of other borrowings | (35,052) | | | (7,557) | |
Increase in advances by borrowers for taxes and insurance | 3,335 | | | 3,985 | |
Exercise of stock options | 251 | | | 1,828 | |
Payment of employee taxes withheld from stock awards | (1,472) | | | (1,175) | |
Purchase of treasury stock | (7,396) | | | (20,939) | |
| | | |
| | | |
Dividends paid | (22,023) | | | (22,333) | |
Distributions to non-controlling interest | (406) | | | — | |
Net cash provided by (used in) financing activities | 511,781 | | | (44,622) | |
Net decrease in cash and due from banks and restricted cash | (35,725) | | | (207,572) | |
Cash and due from banks and restricted cash at beginning of period | 224,784 | | | 1,318,661 | |
Cash and due from banks and restricted cash at end of period | $ | 189,059 | | | $ | 1,111,089 | |
Supplemental Disclosure of Cash Flow Information: | | | |
Cash and due from banks at beginning of period | $ | 204,949 | | | $ | 1,272,134 | |
Restricted cash at beginning of period | 19,835 | | | 46,527 | |
| | | |
Cash and due from banks and restricted cash at beginning of period | $ | 224,784 | | | $ | 1,318,661 | |
Cash and due from banks at end of period | $ | 189,019 | | | $ | 1,084,029 | |
Restricted cash at end of period | 40 | | | 27,060 | |
| | | |
Cash and due from banks and restricted cash at end of period | $ | 189,059 | | | $ | 1,111,089 | |
Cash paid during the period for: | | | |
Interest | $ | 15,059 | | | $ | 20,943 | |
Income taxes | 3,633 | | | 25,699 | |
Non-cash activities: | | | |
Accretion of unrealized loss on securities reclassified to held-to-maturity | 304 | | | 351 | |
Net loan recoveries | (83) | | | (56) | |
Transfer of loans receivable to loans held-for-sale | 12,011 | | | — | |
Transfer of premises and equipment to assets held-for-sale | 2,776 | | | 533 | |
| | | |
Acquisition: | | | |
Non-cash assets acquired: | | | |
| | | |
| | | |
| | | |
Other current assets | $ | 238 | | | $ | — | |
Premises and equipment | 18 | | | — | |
| | | |
| | | |
| | | |
Right of use (“ROU”) asset | 779 | | | — | |
Other assets | 81 | | | — | |
| | | |
Total non-cash assets acquired | $ | 1,116 | | | $ | — | |
Liabilities assumed: | | | |
| | | |
| | | |
Lease liability | $ | 779 | | | $ | — | |
Other liabilities | 43,937 | | | — | |
Total liabilities assumed | $ | 44,716 | | | $ | — | |
See accompanying Notes to Unaudited Consolidated Financial Statements.
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements
Note 1. Basis of Presentation
The consolidated financial statements include the accounts of OceanFirst Financial Corp. (the “Company”), its wholly-owned subsidiaries, OceanFirst Bank N.A. (the “Bank”) and OceanFirst Risk Management, Inc., the Bank’s direct and indirect wholly-owned subsidiaries, OceanFirst REIT Holdings, Inc., OceanFirst Management Corp., OceanFirst Realty Corp., Casaba Real Estate Holdings Corporation, and Country Property Holdings, Inc; and a majority controlling interest in Trident Abstract Title Agency, LLC. Certain other subsidiaries were dissolved in 2022 and are included in the consolidated financial statements for previous periods. All significant intercompany accounts and transactions have been eliminated in consolidation.
The interim consolidated financial statements reflect all normal and recurring adjustments, which are, in the opinion of management, considered necessary for a fair presentation of the financial condition and results of operations for the periods presented. The results of operations for the three and six months ended June 30, 2022 are not necessarily indicative of the results of operations that may be expected for the full year 2022 or any other period. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the statements of financial condition and the results of operations for the periods presented. Actual results could differ from these estimates.
Certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).
These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements
Note 2. Business Combinations
Trident Acquisition
On April 1, 2022, the Company completed its acquisition of a majority controlling interest of 60% in Trident. Trident provides commercial and residential title services throughout New Jersey; and through strategic alliances can also service client’s title insurance needs outside of New Jersey. The acquisition is expected to be complimentary to the Company’s existing consumer and commercial lending business. Total consideration paid was $7.1 million and goodwill from the transaction amounted to $5.8 million.
The acquisition was accounted for under the acquisition method of accounting. Under this method of accounting, the purchase price has been allocated to the respective assets acquired and liabilities assumed based upon their estimated fair values. The excess of consideration paid over the estimated fair value of the net assets acquired, excluding the net assets attributable to the non-controlling interest, has been recorded as goodwill.
The Company consolidated Trident’s assets, liabilities and components of comprehensive income within its consolidated results. Thus, the consolidated results include amounts attributable to the Company and the non-controlling interest. Amounts attributable to the non-controlling interest are presented separately as a single line on the Consolidated Statements of Income (net income attributable to non-controlling interest) and the Consolidated Statements of Financial Condition (non-controlling interest in stockholders’ equity). Amounts attributed to the non-controlling interest are based upon the ownership interest in Trident that the Company does not own. For further discussion on the accounting for this arrangement refer to Note 11 Variable Interest Entity, to this Form 10-Q.
The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed by the Company at the date of the acquisition for Trident, net of total consideration paid (in thousands):
| | | | | |
| At April 1, 2022 |
| Estimated Fair Value |
Total purchase price: | $ | 7,084 | |
Assets acquired: | |
Cash and cash equivalents | $ | 45,693 | |
Other current assets | 238 | |
Premises and equipment | 18 | |
ROU asset | 779 | |
Other assets | 81 | |
Total assets acquired | 46,809 | |
Liabilities assumed: | |
Lease liability | 779 | |
Other liabilities | 43,937 | |
Total liabilities assumed | 44,716 | |
Net assets acquired | $ | 2,093 | |
Net assets attributable to non-controlling interest | $ | 836 | |
Goodwill recorded | $ | 5,827 | |
The calculation of goodwill is subject to change for up to one year after the date of acquisition as additional information relative
to the closing date estimates and uncertainties become available. As the Company finalizes its review of the acquired assets and
liabilities, certain adjustments to the recorded carrying values may be required.
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
Note 3. Earnings per Share
The following reconciles shares outstanding for basic and diluted earnings per share for the three and six months ended June 30, 2022 and 2021 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
Weighted average shares outstanding | 59,300 | | | 60,133 | | | 59,302 | | | 60,216 | |
Less: Unallocated ESOP shares | (393) | | | (369) | | | (408) | | | (378) | |
Unallocated incentive award shares | (13) | | | (63) | | | (71) | | | (62) | |
Average basic shares outstanding | 58,894 | | | 59,701 | | | 58,823 | | | 59,776 | |
Add: Effect of dilutive securities: | | | | | | | |
Incentive awards | 101 | | | 265 | | | 152 | | | 264 | |
| | | | | | | |
Average diluted shares outstanding | 58,995 | | | 59,966 | | | 58,975 | | | 60,040 | |
For the three and six months ended June 30, 2022, antidilutive stock options of 1,577,000 and 1,573,000, respectively, were excluded from the earnings per share calculation. For the three and six months ended June 30, 2021, antidilutive stock options of 1,589,000 and 1,666,000, respectively, were excluded from the earnings per share calculation.
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
Note 4. Securities
The amortized cost, estimated fair value, and allowance for securities credit losses of debt securities available-for-sale and held-to-maturity at June 30, 2022 and December 31, 2021 are as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value | | Allowance for Credit Losses |
At June 30, 2022 | | | | | | | | | |
Debt securities available-for-sale: | | | | | | | | | |
U.S. government and agency obligations | $ | 131,394 | | | $ | 1 | | | $ | (5,591) | | | $ | 125,804 | | | $ | — | |
Corporate debt securities | 5,000 | | | — | | | (410) | | | 4,590 | | | — | |
Asset-backed securities | 296,232 | | | — | | | (17,251) | | | 278,981 | | | — | |
| | | | | | | | | |
Agency commercial mortgage-backed securities (“MBS”) | 111,135 | | | — | | | (13,234) | | | 97,901 | | | — | |
Total debt securities available-for-sale | $ | 543,761 | | | $ | 1 | | | $ | (36,486) | | | $ | 507,276 | | | $ | — | |
Debt securities held-to-maturity: | | | | | | | | | |
State, municipal and sovereign debt obligations | $ | 268,473 | | | $ | 109 | | | $ | (21,443) | | | $ | 247,139 | | | $ | (291) | |
Corporate debt securities | 62,212 | | | 555 | | | (3,247) | | | 59,520 | | | (972) | |
Mortgage-backed securities: | | | | | | | | | |
Agency residential | 701,478 | | | 218 | | | (58,953) | | | 642,743 | | | — | |
Agency commercial | 7,741 | | | 36 | | | (35) | | | 7,742 | | | — | |
Non-agency commercial | 32,007 | | | — | | | (1,619) | | | 30,388 | | | (30) | |
Total mortgage-backed securities | 741,226 | | | 254 | | | (60,607) | | | 680,873 | | | (30) | |
Total debt securities held-to-maturity | $ | 1,071,911 | | | $ | 918 | | | $ | (85,297) | | | $ | 987,532 | | | $ | (1,293) | |
Total debt securities | $ | 1,615,672 | | | $ | 919 | | | $ | (121,783) | | | $ | 1,494,808 | | | $ | (1,293) | |
At December 31, 2021 | | | | | | | | | |
Debt securities available-for-sale: | | | | | | | | | |
U.S. government and agency obligations | $ | 164,756 | | | $ | 1,135 | | | $ | (471) | | | $ | 165,420 | | | $ | — | |
Corporate debt securities | 5,000 | | | 42 | | | (11) | | | 5,031 | | | — | |
Asset-backed securities | 298,976 | | | 41 | | | (1,489) | | | 297,528 | | | — | |
Agency commercial MBS | 101,142 | | | 57 | | | (923) | | | 100,276 | | | — | |
Total debt securities available-for-sale | $ | 569,874 | | | $ | 1,275 | | | $ | (2,894) | | | $ | 568,255 | | | $ | — | |
Debt securities held-to-maturity: | | | | | | | | | |
State, municipal, and sovereign debt obligations | $ | 281,389 | | | $ | 10,185 | | | $ | (1,164) | | | $ | 290,410 | | | $ | (85) | |
Corporate debt securities | 68,823 | | | 1,628 | | | (1,279) | | | 69,172 | | | (1,343) | |
Mortgage-backed securities: | | | | | | | | | |
Agency residential | 756,844 | | | 6,785 | | | (7,180) | | | 756,449 | | | — | |
Agency commercial | 4,385 | | | 7 | | | (44) | | | 4,348 | | | — | |
Non-agency commercial | 32,107 | | | 362 | | | (104) | | | 32,365 | | | (39) | |
Total mortgage-backed securities | 793,336 | | | 7,154 | | | (7,328) | | | 793,162 | | | (39) | |
Total debt securities held-to-maturity | $ | 1,143,548 | | | $ | 18,967 | | | $ | (9,771) | | | $ | 1,152,744 | | | $ | (1,467) | |
Total debt securities | $ | 1,713,422 | | | $ | 20,242 | | | $ | (12,665) | | | $ | 1,720,999 | | | $ | (1,467) | |
There was no allowance for securities credit losses on debt securities available-for-sale at June 30, 2022 or December 31, 2021. The unrealized losses across security classes were due to interest rate movements. In addition, the asset-backed securities, which are largely comprised of collateralized-loan obligations, and the corporate debt securities were also impacted by credit spread widening across the fixed income markets. All of these securities are rated investment grade.
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
The following table presents the activity in the allowance for credit losses for debt securities held-to-maturity for the three and six months ended June 30, 2022 and 2021 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
Allowance for securities credit losses | | | | | | | |
Beginning balance | $ | (1,380) | | | $ | (1,717) | | | $ | (1,467) | | | $ | (1,715) | |
| | | | | | | |
Credit loss benefit | 87 | | | 108 | | | 174 | | | 106 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Total ending allowance balance | $ | (1,293) | | | $ | (1,609) | | | $ | (1,293) | | | $ | (1,609) | |
The Company monitors the credit quality of debt securities held-to-maturity on a quarterly basis through the use of internal credit analysis supplemented by external credit ratings. Credit ratings of BBB- or Baa3 or higher are considered as investment grade. Where multiple ratings are available, the Company considers the lowest rating when determining the allowance for securities credit losses. Under this approach, the amortized cost of debt securities held-to-maturity at June 30, 2022, aggregated by credit quality indicator, are as follows (in thousands):
| | | | | | | | | | | | | | | | | |
|
| Investment Grade | | Non-Investment Grade/Non-rated | | Total |
As of June 30, 2022 | | | | | |
| | | | | |
| | | | | |
State, municipal and sovereign debt obligations | $ | 266,455 | | | $ | 2,018 | | | $ | 268,473 | |
Corporate debt securities | 46,340 | | | 15,872 | | | 62,212 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Non-agency commercial MBS | 32,007 | | | — | | | 32,007 | |
| | | | | |
Total debt securities held-to-maturity | $ | 344,802 | | | $ | 17,890 | | | $ | 362,692 | |
During 2021 and 2013, the Bank transferred $12.7 million and $536.0 million, respectively, of previously designated available-for-sale securities to a held-to-maturity designation at estimated fair value. The securities transferred had an unrealized net loss of $209,000 and $13.3 million at the time of transfer in 2021 and 2013, respectively, which continues to be reflected in accumulated other comprehensive loss on the Consolidated Statement of Financial Condition, net of subsequent amortization, which is being recognized over the life of the securities. The carrying value of the debt securities held-to-maturity at June 30, 2022 and December 31, 2021 is as follows (in thousands):
| | | | | | | | | | | |
| June 30, | | December 31, |
| 2022 | | 2021 |
Amortized cost | $ | 1,071,911 | | | $ | 1,143,548 | |
Net loss on date of transfer from available-for-sale | (13,556) | | | (13,556) | |
Allowance for securities credit losses | (1,293) | | | (1,467) | |
Accretion of net unrealized loss on securities reclassified as held-to-maturity | 10,972 | | | 10,668 | |
Carrying value | $ | 1,068,034 | | | $ | 1,139,193 | |
There were $21,000 and $108,000 of realized losses on debt securities for the three and six months ended June 30, 2022. There were no realized gains or losses on debt securities for the three and six months ended June 30, 2021.
The amortized cost and estimated fair value of debt securities at June 30, 2022 by contractual maturity are shown below (in thousands).
| | | | | | | | | | | |
June 30, 2022 | Amortized Cost | | Estimated Fair Value |
Less than one year | $ | 81,436 | | | $ | 81,117 | |
Due after one year through five years | 165,148 | | | 156,828 | |
Due after five years through ten years | 221,620 | | | 206,328 | |
Due after ten years | 295,107 | | | 271,762 | |
| $ | 763,311 | | | $ | 716,035 | |
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
Actual maturities may differ from contractual maturities in instances where issuers have the right to call or prepay obligations with or without call or prepayment penalties. At June 30, 2022, corporate debt securities, state and municipal obligations, and asset-backed securities with an amortized cost of $61.1 million, $87.2 million, and $296.2 million, respectively, and an estimated fair value of $58.0 million, $83.4 million, and $279.0 million, respectively, were callable prior to the maturity date. Mortgage-backed securities are excluded from the above table since their effective lives are expected to be shorter than the contractual maturity date due to principal prepayments.
The estimated fair value of securities pledged for the ability to draw on FHLB advances, access to the Federal Reserve discount window, and other borrowings and for other purposes required by law amounted to $941.9 million and $1.14 billion at June 30, 2022 and December 31, 2021, respectively, which includes $110.6 million and $142.9 million at June 30, 2022 and December 31, 2021, respectively, pledged as collateral for securities sold under agreements to repurchase.
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
The estimated fair value and unrealized losses for debt securities available-for-sale and held-to-maturity at June 30, 2022 and December 31, 2021, segregated by the duration of the unrealized losses, are as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Less than 12 months | | 12 months or longer | | Total |
| Estimated Fair Value | | Unrealized Losses | | Estimated Fair Value | | Unrealized Losses | | Estimated Fair Value | | Unrealized Losses |
At June 30, 2022 | | | | | | | | | | | |
Debt securities available-for-sale: | | | | | | | | | | | |
U.S. government and agency obligations | $ | 120,061 | | | $ | (5,543) | | | $ | 5,742 | | | $ | (48) | | | $ | 125,803 | | | $ | (5,591) | |
Corporate debt securities | 4,590 | | | (410) | | | — | | | — | | | 4,590 | | | (410) | |
Asset-backed securities | 256,738 | | | (15,945) | | | 22,243 | | | (1,306) | | | 278,981 | | | (17,251) | |
Agency commercial MBS | 97,901 | | | (13,234) | | | — | | | — | | | 97,901 | | | (13,234) | |
Total debt securities available-for-sale | 479,290 | | | (35,132) | | | 27,985 | | | (1,354) | | | 507,275 | | | (36,486) | |
Debt securities held-to-maturity: | | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
State, municipal and sovereign debt obligations | 201,586 | | | (19,834) | | | 15,084 | | | (1,609) | | | 216,670 | | | (21,443) | |
Corporate debt securities | 6,904 | | | (224) | | | 35,308 | | | (3,023) | | | 42,212 | | | (3,247) | |
| | | | | | | | | | | |
MBS: | | | | | | | | | | | |
Agency residential | 453,637 | | | (38,586) | | | 158,125 | | | (20,367) | | | 611,762 | | | (58,953) | |
Agency commercial | | | | | 2,283 | | | (35) | | | 2,283 | | | (35) | |
Non-agency commercial | 30,388 | | | (1,619) | | | — | | | — | | | 30,388 | | | (1,619) | |
Total MBS | 484,025 | | | (40,205) | | | 160,408 | | | (20,402) | | | 644,433 | | | (60,607) | |
Total debt securities held-to-maturity | 692,515 | | | (60,263) | | | 210,800 | | | (25,034) | | | 903,315 | | | (85,297) | |
Total debt securities | $ | 1,171,805 | | | $ | (95,395) | | | $ | 238,785 | | | $ | (26,388) | | | $ | 1,410,590 | | | $ | (121,783) | |
At December 31, 2021 | | | | | | | | | | | |
Debt securities available-for-sale: | | | | | | | | | | | |
U.S. government and agency obligations | $ | 82,395 | | | $ | (471) | | | $ | — | | | $ | — | | | $ | 82,395 | | | $ | (471) | |
Corporate debt securities | 1,989 | | | (11) | | | — | | | — | | | 1,989 | | | (11) | |
Asset-backed securities | 279,486 | | | (1,489) | | | — | | | — | | | 279,486 | | | (1,489) | |
Agency commercial MBS | 80,726 | | | (923) | | | — | | | — | | | 80,726 | | | (923) | |
Total debt securities available-for-sale | 444,596 | | | (2,894) | | | — | | | — | | | 444,596 | | | (2,894) | |
Debt securities held-to-maturity: | | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
State, municipal, and sovereign debt obligations | 75,329 | | | (1,063) | | | 4,383 | | | (101) | | | 79,712 | | | (1,164) | |
Corporate debt securities | 38,304 | | | (1,279) | | | — | | | — | | | 38,304 | | | (1,279) | |
| | | | | | | | | | | |
MBS: | | | | | | | | | | | |
Agency residential | 445,399 | | | (5,822) | | | 50,133 | | | (1,358) | | | 495,532 | | | (7,180) | |
Agency commercial | 2,255 | | | (41) | | | 886 | | | (3) | | | 3,141 | | | (44) | |
Non-agency commercial | 10,722 | | | (104) | | | — | | | — | | | 10,722 | | | (104) | |
Total MBS | 458,376 | | | (5,967) | | | 51,019 | | | (1,361) | | | 509,395 | | | (7,328) | |
Total debt securities held-to-maturity | 572,009 | | | (8,309) | | | 55,402 | | | (1,462) | | | 627,411 | | | (9,771) | |
Total debt securities | $ | 1,016,605 | | | $ | (11,203) | | | $ | 55,402 | | | $ | (1,462) | | | $ | 1,072,007 | | | $ | (12,665) | |
The Company concluded that debt securities were not impaired at June 30, 2022 based on a consideration of several factors. The Company noted that each issuer made all the contractually due payments when required. There were no defaults on principal or interest payments, and no interest payments were deferred. Based on management’s analysis of each individual security, the issuers appear to have the ability to meet debt service requirements over the life of the security. Furthermore, the change in net unrealized losses were primarily due to changes in the general credit and interest rate environment and not credit quality. Historically, the Company has not utilized securities sales as a source of liquidity and the Company’s liquidity plans include adequate sources of liquidity outside the securities portfolio.
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
Equity Investments
At June 30, 2022 and December 31, 2021, the Company held equity investments of $75.3 million and $101.2 million, respectively. The equity investments primarily comprised of select financial services institutions’ common and preferred stocks and, to a lesser extent, other equity investments in funds and other financial institutions.
The realized and unrealized gains or losses on equity securities for the three and six months ended June 30, 2022 and 2021 are shown in the table below (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
Net (loss) gain on equity investments | $ | (8,078) | | | $ | 576 | | | $ | (10,864) | | | $ | 8,863 | |
Less: Net (losses) gains recognized on equity securities sold | (231) | | | — | | | 1,351 | | | 8,123 | |
Unrealized (loss) gain recognized on equity securities still held | $ | (7,847) | | | $ | 576 | | | $ | (12,215) | | | $ | 740 | |
| | | | | | | |
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
Note 5. Loans Receivable, Net
Loans receivable, net at June 30, 2022 and December 31, 2021 consisted of the following (in thousands):
| | | | | | | | | | | |
| June 30, | | December 31, |
| 2022 | | 2021 |
Commercial: | | | |
Commercial real estate – investor | $ | 4,808,965 | | | $ | 4,378,061 | |
Commercial real estate – owner occupied | 1,020,873 | | | 1,055,065 | |
Commercial and industrial (1) | 584,464 | | | 449,224 | |
Total commercial | 6,414,302 | | | 5,882,350 | |
Consumer: | | | |
Residential real estate | 2,758,269 | | | 2,479,701 | |
| | | |
Home equity loans and lines and other consumer (“other consumer”) | 252,314 | | | 260,819 | |
| | | |
Total consumer | 3,010,583 | | | 2,740,520 | |
Total loans receivable | 9,424,885 | | | 8,622,870 | |
Deferred origination costs, net of fees | 7,864 | | | 9,332 | |
Allowance for loan credit losses | (52,061) | | | (48,850) | |
Total loans receivable, net | $ | 9,380,688 | | | $ | 8,583,352 | |
(1) The commercial and industrial loans balance at June 30, 2022 and December 31, 2021 includes Paycheck Protection Program loans of $6.5 million and $22.9 million, respectively.
The Company categorizes all loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, and current economic trends, among other factors. The Company evaluates risk ratings on an ongoing basis. The Company uses the following definitions for risk ratings:
Pass: Loans classified as Pass are well protected by the paying capacity and net worth of the borrower.
Special Mention: Loans classified as Special Mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Bank’s credit position at some future date.
Substandard: Loans classified as Substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the collection or the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful: Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
The following tables summarize total loans by year of origination, internally assigned credit grades and risk characteristics (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | 2017 and prior | | Revolving lines of credit | | | | Total |
June 30, 2022 | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Commercial real estate - investor | | | | | | | | | | | | | | | | | | |
Pass | | $ | 736,901 | | | $ | 1,361,548 | | | $ | 591,183 | | | $ | 511,811 | | | $ | 221,225 | | | $ | 993,374 | | | $ | 296,251 | | | | | $ | 4,712,293 | |
Special Mention | | — | | | — | | | 195 | | | 19,413 | | | 9,349 | | | 14,228 | | | 2,187 | | | | | 45,372 | |
Substandard | | — | | | — | | | — | | | 22,432 | | | 2 | | | 27,271 | | | 1,595 | | | | | 51,300 | |
Total commercial real estate - investor | | 736,901 | | | 1,361,548 | | | 591,378 | | | 553,656 | | | 230,576 | | | 1,034,873 | | | 300,033 | | | | | 4,808,965 | |
Commercial real estate - owner occupied | | | | | | | | | | | | | | | | | | |
Pass | | 55,822 | | | 119,096 | | | 68,901 | | | 128,781 | | | 88,826 | | | 499,529 | | | 9,703 | | | | | 970,658 | |
Special Mention | | — | | | — | | | — | | | — | | | 3,226 | | | 5,611 | | | — | | | | | 8,837 | |
Substandard | | — | | | — | | | — | | | 4,577 | | | 5,366 | | | 31,435 | | | — | | | | | 41,378 | |
Total commercial real estate - owner occupied | | 55,822 | | | 119,096 | | | 68,901 | | | 133,358 | | | 97,418 | | | 536,575 | | | 9,703 | | | | | 1,020,873 | |
Commercial and industrial | | | | | | | | | | | | | | | | | | |
Pass | | 40,999 | | | 30,167 | | | 16,758 | | | 17,695 | | | 12,796 | | | 51,537 | | | 404,641 | | | | | 574,593 | |
Special Mention | | — | | | — | | | — | | | 167 | | | 247 | | | 274 | | | 2,947 | | | | | 3,635 | |
Substandard | | — | | | — | | | 133 | | | 1,676 | | | 666 | | | 1,866 | | | 1,895 | | | | | 6,236 | |
Total commercial and industrial | | 40,999 | | | 30,167 | | | 16,891 | | | 19,538 | | | 13,709 | | | 53,677 | | | 409,483 | | | | | 584,464 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Residential real estate (1) | | | | | | | | | | | | | | | | | | |
Pass | | 459,564 | | | 865,089 | | | 440,402 | | | 257,136 | | | 108,117 | | | 622,819 | | | — | | | | | 2,753,127 | |
Special Mention | | — | | | — | | | — | | | 1,482 | | | — | | | 1,208 | | | — | | | | | 2,690 | |
Substandard | | — | | | — | | | — | | | 505 | | | 288 | | | 1,659 | | | — | | | | | 2,452 | |
Total residential real estate | | 459,564 | | | 865,089 | | | 440,402 | | | 259,123 | | | 108,405 | | | 625,686 | | | — | | | | | 2,758,269 | |
Other consumer (1) | | | | | | | | | | | | | | | | | | |
Pass | | 20,361 | | | 26,050 | | | 17,043 | | | 16,790 | | | 44,473 | | | 125,391 | | | — | | | | | 250,108 | |
Special Mention | | — | | | — | | | — | | | 71 | | | — | | | 207 | | | — | | | | | 278 | |
Substandard | | — | | | — | | | — | | | — | | | 18 | | | 1,910 | | | — | | | | | 1,928 | |
Total other consumer | | 20,361 | | | 26,050 | | | 17,043 | | | 16,861 | | | 44,491 | | | 127,508 | | | — | | | | | 252,314 | |
| | | | | | | | | | | | | | | | | | |
Total loans | | $ | 1,313,647 | | | $ | 2,401,950 | | | $ | 1,134,615 | | | $ | 982,536 | | | $ | 494,599 | | | $ | 2,378,319 | | | $ | 719,219 | | | | | $ | 9,424,885 | |
(1)For residential real estate and other consumer loans, the Company evaluates credit quality based on the aging status of the loan and by payment activity.
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | 2016 and prior | | Revolving lines of credit | | Total |
December 31, 2021 | | | | | | | | | | | | | | | | |
Commercial real estate - investor | | | | | | | | | | | | | | | | |
Pass | | $ | 1,387,753 | | | $ | 609,916 | | | $ | 535,551 | | | $ | 274,662 | | | $ | 375,646 | | | $ | 800,089 | | | $ | 255,613 | | | $ | 4,239,230 | |
Special Mention | | — | | | — | | | 23,794 | | | 9,400 | | | 2,731 | | | 28,663 | | | 582 | | | 65,170 | |
Substandard | | — | | | 4,267 | | | 28,802 | | | 468 | | | 8,495 | | | 28,228 | | | 3,401 | | | 73,661 | |
Total commercial real estate - investor | | 1,387,753 | | | 614,183 | | | 588,147 | | | 284,530 | | | 386,872 | | | 856,980 | | | 259,596 | | | 4,378,061 | |
Commercial real estate - owner occupied | | | | | | | | | | | | | | | | |
Pass | | 116,355 | | | 71,196 | | | 125,212 | | | 91,531 | | | 109,232 | | | 449,966 | | | 10,913 | | | 974,405 | |
Special Mention | | — | | | — | | | 1,365 | | | 3,829 | | | 479 | | | 14,371 | | | 2 | | | 20,046 | |
Substandard | | — | | | — | | | 14,166 | | | 8,549 | | | 5,606 | | | 31,576 | | | 717 | | | 60,614 | |
Total commercial real estate - owner occupied | | 116,355 | | | 71,196 | | | 140,743 | | | 103,909 | | | 115,317 | | | 495,913 | | | 11,632 | | | 1,055,065 | |
Commercial and industrial | | | | | | | | | | | | | | | | |
Pass | | 42,955 | | | 22,573 | | | 22,878 | | | 16,404 | | | 8,671 | | | 50,887 | | | 271,818 | | | 436,186 | |
Special Mention | | — | | | — | | | 231 | | | 350 | | | 85 | | | 172 | | | 3,645 | | | 4,483 | |
Substandard | | — | | | 457 | | | 2,281 | | | 813 | | | 198 | | | 2,029 | | | 2,777 | | | 8,555 | |
Total commercial and industrial | | 42,955 | | | 23,030 | | | 25,390 | | | 17,567 | | | 8,954 | | | 53,088 | | | 278,240 | | | 449,224 | |
Residential real estate (1) | | | | | | | | | | | | | | | | |
Pass | | 876,135 | | | 475,134 | | | 288,699 | | | 127,756 | | | 105,385 | | | 602,331 | | | — | | | 2,475,440 | |
Special Mention | | — | | | 212 | | | — | | | 61 | | | — | | | 1,313 | | | — | | | 1,586 | |
Substandard | | — | | | — | | | — | | | — | | | 351 | | | 2,324 | | | — | | | 2,675 | |
Total residential real estate | | 876,135 | | | 475,346 | | | 288,699 | | | 127,817 | | | 105,736 | | | 605,968 | | | — | | | 2,479,701 | |
Other consumer (1) | | | | | | | | | | | | | | | | |
Pass | | 26,512 | | | 19,168 | | | 18,179 | | | 51,954 | | | 17,955 | | | 123,783 | | | — | | | 257,551 | |
Special Mention | | — | | | — | | | — | | | — | | | — | | | 322 | | | — | | | 322 | |
Substandard | | — | | | — | | | — | | | 18 | | | — | | | 2,928 | | | — | | | 2,946 | |
Total other consumer | | 26,512 | | | 19,168 | | | 18,179 | | | 51,972 | | | 17,955 | | | 127,033 | | | — | | | 260,819 | |
Total loans | | $ | 2,449,710 | | | $ | 1,202,923 | | | $ | 1,061,158 | | | $ | 585,795 | | | $ | 634,834 | | | $ | 2,138,982 | | | $ | 549,468 | | | $ | 8,622,870 | |
(1) For residential real estate and other consumer loans, the Company evaluates credit quality based on the aging status of the loan and by payment activity.
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
An analysis of the allowance for credit losses on loans for the three and six months ended June 30, 2022 and 2021 is as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Commercial Real Estate – Investor | | Commercial Real Estate – Owner Occupied | | Commercial and Industrial | | Residential Real Estate | | Other Consumer | | | | Total |
For the three months ended June 30, 2022 | | | | | | | | | | | | | | |
Allowance for credit losses on loans | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 23,637 | | | $ | 5,053 | | | $ | 4,649 | | | $ | 16,277 | | | $ | 982 | | | | | $ | 50,598 | |
Credit loss (benefit) expense | | (1,080) | | | (116) | | | 572 | | | 1,966 | | | 130 | | | | | 1,472 | |
Charge-offs | | — | | | (14) | | | — | | | (56) | | | (217) | | | | | (287) | |
Recoveries | | 51 | | | 98 | | | 19 | | | 9 | | | 101 | | | | | 278 | |
Balance at end of period | | $ | 22,608 | | | $ | 5,021 | | | $ | 5,240 | | | $ | 18,196 | | | $ | 996 | | | | | $ | 52,061 | |
For the three months ended June 30, 2021 | | | | | | | | | | | | | | |
Allowance for credit losses on loans | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 36,922 | | | $ | 7,827 | | | $ | 2,541 | | | $ | 11,280 | | | $ | 1,406 | | | | | $ | 59,976 | |
Credit loss (benefit) expense | | (3,583) | | | (1,483) | | | 1,871 | | | (2,462) | | | (219) | | | | | (5,876) | |
Charge-offs | | (311) | | | — | | | (33) | | | — | | | (76) | | | | | (420) | |
Recoveries | | 9 | | | 6 | | | 25 | | | — | | | 156 | | | | | 196 | |
Balance at end of period | | $ | 33,037 | | | $ | 6,350 | | | $ | 4,404 | | | $ | 8,818 | | | $ | 1,267 | | | | | $ | 53,876 | |
For the six months ended June 30, 2022 | | | | | | | | | | | | | | |
Allowance for credit losses on loans | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 25,504 | | | $ | 5,884 | | | $ | 5,039 | | | $ | 11,155 | | | $ | 1,268 | | | | | $ | 48,850 | |
Credit loss (benefit) expense | | (2,947) | | | (956) | | | 166 | | | 6,994 | | | (129) | | | | | 3,128 | |
Charge-offs | | — | | | (18) | | | — | | | (56) | | | (356) | | | | | (430) | |
Recoveries | | 51 | | | 111 | | | 35 | | | 103 | | | 213 | | | | | 513 | |
Balance at end of period | | $ | 22,608 | | | $ | 5,021 | | | $ | 5,240 | | | $ | 18,196 | | | $ | 996 | | | | | $ | 52,061 | |
For the six months ended June 30, 2021 | | | | | | | | | | | | | | |
Allowance for credit losses on loans | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 26,703 | | | $ | 15,054 | | | $ | 5,390 | | | $ | 11,818 | | | $ | 1,770 | | | | | $ | 60,735 | |
Credit loss expense (benefit) | | 6,566 | | | (8,740) | | | (1,004) | | | (2,797) | | | (940) | | | | | (6,915) | |
Charge-offs | | (345) | | | — | | | (33) | | | (242) | | | (156) | | | | | (776) | |
Recoveries | | 113 | | | 36 | | | 51 | | | 39 | | | 593 | | | | | 832 | |
Balance at end of period | | $ | 33,037 | | | $ | 6,350 | | | $ | 4,404 | | | $ | 8,818 | | | $ | 1,267 | | | | | $ | 53,876 | |
A loan is considered collateral dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral and therefore, non-accruing. At June 30, 2022 and December 31, 2021, the Company had collateral dependent loans with an amortized cost balance as follows: commercial real estate - investor of $2.6 million and $3.6 million, respectively, commercial real estate - owner occupied of $2.2 million and $11.9 million, respectively, and commercial and industrial of $364,000 and $277,000, respectively. In addition, the Company had residential and consumer loans collateralized by residential real estate, which are in the process of foreclosure, with an amortized cost balance of $261,000 and $438,000 at June 30, 2022 and December 31, 2021, respectively. At June 30, 2022 and December 31, 2021, the amount of foreclosed residential real estate property held by the Company was $0 and $106,000, respectively.
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
The following table presents the recorded investment in non-accrual loans, by loan portfolio segment as of June 30, 2022 and December 31, 2021 (in thousands):
| | | | | | | | | | | |
| June 30, | | December 31, |
| 2022 | | 2021 |
Commercial real estate – investor | $ | 2,609 | | | $ | 3,614 | |
Commercial real estate – owner occupied | 8,233 | | | 11,904 | |
Commercial and industrial | 364 | | | 277 | |
Residential real estate | 5,846 | | | 6,114 | |
Other consumer | 3,701 | | | 3,585 | |
| $ | 20,753 | | | $ | 25,494 | |
At June 30, 2022 and December 31, 2021, the non-accrual loans were included in the allowance for credit loss calculation and the Company did not recognize or accrue interest income on these loans. At June 30, 2022, there were no loans that were 90 days or greater past due and still accruing. At December 31, 2021, there was one loan for $46,000 that was 90 days or greater past due and still accruing interest that was fully paid on January 14, 2022.
The following table presents the aging of the recorded investment in past due loans as of June 30, 2022 and December 31, 2021 by loan portfolio segment (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 30-59 Days Past Due | | 60-89 Days Past Due | | 90 Days or Greater Past Due | | Total Past Due | | Loans Not Past Due | | Total |
June 30, 2022 | | | | | | | | | | | |
Commercial real estate – investor | $ | 1,667 | | | $ | 978 | | | $ | 1,582 | | | $ | 4,227 | | | $ | 4,804,738 | | | $ | 4,808,965 | |
Commercial real estate – owner occupied | 181 | | | 1,883 | | | 85 | | | 2,149 | | | 1,018,724 | | | 1,020,873 | |
Commercial and industrial | 1,112 | | | 138 | | | — | | | 1,250 | | | 583,214 | | | 584,464 | |
Residential real estate | — | | | 2,690 | | | 2,452 | | | 5,142 | | | 2,753,127 | | | 2,758,269 | |
Other consumer | 631 | | | 278 | | | 1,928 | | | 2,837 | | | 249,477 | | | 252,314 | |
| $ | 3,591 | | | $ | 5,967 | | | $ | 6,047 | | | $ | 15,605 | | | $ | 9,409,280 | | | $ | 9,424,885 | |
December 31, 2021 | | | | | | | | | | | |
Commercial real estate – investor | $ | 1,717 | | | $ | 102 | | | $ | 1,709 | | | $ | 3,528 | | | $ | 4,374,533 | | | $ | 4,378,061 | |
Commercial real estate – owner occupied | 599 | | | — | | | 575 | | | 1,174 | | | 1,053,891 | | | 1,055,065 | |
Commercial and industrial | 25 | | | 151 | | | 277 | | | 453 | | | 448,771 | | | 449,224 | |
Residential real estate | 9,705 | | | 1,586 | | | 2,675 | | | 13,966 | | | 2,465,735 | | | 2,479,701 | |
Other consumer | 339 | | | 322 | | | 2,946 | | | 3,607 | | | 257,212 | | | 260,819 | |
| $ | 12,385 | | | $ | 2,161 | | | $ | 8,182 | | | $ | 22,728 | | | $ | 8,600,142 | | | $ | 8,622,870 | |
The Company classifies certain loans as troubled debt restructuring (“TDR”) loans when credit terms to a borrower in financial difficulty are modified. The modifications may include a reduction in rate, an extension in term, the capitalization of past due amounts and/or the restructuring of scheduled principal payments. Residential real estate and consumer loans where the borrower’s debt is discharged in a bankruptcy filing are also considered TDR loans. For these loans, the Bank retains its security interest in the real estate collateral. At June 30, 2022 and December 31, 2021, TDR loans totaled $17.4 million and $23.6 million, respectively. At June 30, 2022 and December 31, 2021, there were $10.5 million and $11.3 million, respectively, of TDR loans included in the non-accrual loan totals. At June 30, 2022 the Company had a $744,000 specific reserve allocated to a loan that was classified as a TDR loan. At December 31, 2021, the Company had no specific reserves allocated to loans that were classified as TDR loans. Non-accrual loans which become TDR loans are generally returned to accrual status after six months of performance. In addition to the TDR loans included in non-accrual loans, the Company also has TDR loans classified as accruing loans, which totaled $6.9 million and $12.3 million at June 30, 2022 and December 31, 2021, respectively.
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
The following table presents information about TDR loans which occurred during the three and six months ended June 30, 2022 and 2021 (dollars in thousands):
| | | | | | | | | | | | | | | | | |
| Number of Loans | | Pre-modification Recorded Investment | | Post-modification Recorded Investment |
Three months ended June 30, 2022 | | | | | |
Troubled debt restructurings: | None | | None | | None |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Three months ended June 30, 2021 | | | | | |
Troubled debt restructurings: | | | | | |
| | | | | |
Commercial real estate – investor | 1 | | | $ | 4,903 | | | $ | 4,903 | |
Residential real estate | 3 | | | 244 | | | 336 | |
| | | | | |
Six months ended June 30, 2022 | | | | | |
Troubled debt restructurings: | | | | | |
| | | | | |
| | | | | |
| | | | | |
Commercial and industrial | 1 | | | $ | 65 | | | $ | 65 | |
Other consumer | 3 | | | 991 | | | 1,109 | |
Six months ended June 30, 2021 | | | | | |
Troubled debt restructurings: | | | | | |
| | | | | |
Commercial real estate – investor | 1 | | $ | 4,903 | | | $ | 4,903 | |
Residential real estate | 3 | | 244 | | 336 |
Other consumer | 2 | | 26 | | 33 |
There were no TDR loans that defaulted during the three and six months ended June 30, 2022, which were modified within the preceding year. There was one TDR commercial real estate - investor loan for $923,000 that defaulted during the three and six months ended June 30, 2021, which was modified within the preceding year and the loan was subsequently paid in full as of June 30, 2022.
Note 6. Deposits
The major types of deposits at June 30, 2022 and December 31, 2021 were as follows (in thousands):
| | | | | | | | | | | |
Type of Account | June 30, | | December 31, |
2022 | | 2021 |
Non-interest-bearing | $ | 2,312,126 | | | $ | 2,412,056 | |
Interest-bearing checking | 3,696,067 | | | 4,201,736 | |
Money market deposit | 716,782 | | | 736,090 | |
Savings | 1,606,534 | | | 1,607,933 | |
Time deposits | 1,499,975 | | | 775,001 | |
Total deposits | $ | 9,831,484 | | | $ | 9,732,816 | |
Included in time deposits at June 30, 2022 and December 31, 2021 was $90.3 million and $145.4 million, respectively, in deposits of $250,000 or more. Time deposits also include brokered deposits of $887.6 million and $25.0 million at June 30, 2022 and December 31, 2021, respectively.
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
Note 7. Borrowed Funds
Borrowed funds at June 30, 2022 and December 31, 2021 were as follows (in thousands):
| | | | | | | | | | | |
| June 30, | | December 31, |
2022 | | 2021 |
FHLB advances | $ | 488,750 | | | $ | — | |
Securities sold under agreements to repurchase with customers | 105,495 | | | 118,769 | |
Other borrowings | 194,654 | | | 229,141 | |
Total borrowed funds | $ | 788,899 | | | $ | 347,910 | |
At June 30, 2022, there was $488.8 million outstanding in overnight borrowings from the FHLB, as compared to $0 at December 31, 2021. There were no FHLB term advances at June 30, 2022 and December 31, 2021.
In March 2022, the Company redeemed $35.0 million of subordinated debt due September 30, 2026. The debt carried an interest rate of 4.14% based on a floating rate of three months LIBOR plus 392 basis points.
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
Note 8. Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.
The Company uses valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement costs). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability and developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability and developed based on the best information available in the circumstances. In that regard, a fair value hierarchy has been established for valuation inputs that gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
Level 1 Inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 Inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (for example, interest rates, volatilities, prepayment speeds, loss severities, credit risks and default rates) or inputs that are derived principally from or corroborated by observable market data by correlations or other means.
Level 3 Inputs – Significant unobservable inputs that reflect an entity’s own assumptions that market participants would use in pricing the assets or liabilities.
Assets and Liabilities Measured at Fair Value
A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis, that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).
Debt Securities Available-for-Sale
Debt securities classified as available-for-sale are reported at fair value. Fair value for these debt securities is determined using inputs other than quoted prices that are based on market observable information (Level 2). Level 2 debt securities are priced through third-party pricing services or security industry sources that actively participate in the buying and selling of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing is a mathematical technique used principally to value certain debt securities without relying exclusively on quoted prices for the specific securities, but comparing the debt securities to benchmark or comparable debt securities.
Equity Investments
Equity investments with readily determinable fair value are reported at fair value. Fair value for these investments is primarily determined using a quoted price in an active market or exchange (Level 1) or using inputs other than quoted prices that are based on market observable information (Level 2). Fair value for certain securities, including convertible preferred stock, was determined using broker or dealer quotes with limited levels of activity and price transparency (Level 3). Equity investments without readily determinable fair values are carried at cost less impairment, if any, plus or minus adjustments resulting from observable price changes in orderly transactions for the identical or similar investment of the same issuer.
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
Interest Rate Derivatives
The Company’s interest rate swaps and cap contracts are reported at fair value utilizing discounted cash flow models provided by an independent, third-party and observable market data (Level 2). When entering into an interest rate swap or cap contract, the Company is exposed to fair value changes due to interest rate movements, and also the potential nonperformance of the contract counterparty.
Other Real Estate Owned and Loans Individually Measured for Impairment
Other real estate owned and loans measured for impairment based on the fair value of the underlying collateral are recorded at estimated fair value, less estimated selling costs. Fair value is based on independent appraisals (Level 3).
The following table summarizes financial assets and financial liabilities measured at fair value as of June 30, 2022 and December 31, 2021, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| | | Fair Value Measurements at Reporting Date Using: |
| Total Fair Value | | Level 1 Inputs | | Level 2 Inputs | | Level 3 Inputs |
June 30, 2022 | | | | | | | |
Items measured on a recurring basis: | | | | | | | |
Debt securities available-for-sale | $ | 507,276 | | | $ | — | | | $ | 507,276 | | | $ | — | |
Equity investments | 61,963 | | | 763 | | | 61,200 | | | — | |
Interest rate derivative asset | 74,082 | | | — | | | 74,082 | | | — | |
Interest rate derivative liability | (74,113) | | | — | | | (74,113) | | | — | |
| | | | | | | |
Items measured on a non-recurring basis: | | | | | | | |
Equity investments | 13,306 | | | | | — | | | 13,306 | |
| | | | | | | |
Loans measured for impairment based on the fair value of the underlying collateral (1) | 5,426 | | | — | | | — | | | 5,426 | |
December 31, 2021 | | | | | | | |
Items measured on a recurring basis: | | | | | | | |
Debt securities available-for-sale | $ | 568,255 | | | $ | — | | | $ | 568,255 | | | $ | — | |
Equity investments | 90,726 | | | 14,608 | | | 73,400 | | | 2,718 | |
Interest rate derivative asset | 22,787 | | | — | | | 22,787 | | | — | |
Interest rate derivative liability | (22,855) | | | — | | | (22,855) | | | — | |
Items measured on a non-recurring basis: | | | | | | | |
Equity investments | 10,429 | | | — | | | — | | | 10,429 | |
Other real estate owned | 106 | | | — | | | — | | | 106 | |
Loans measured for impairment based on the fair value of the underlying collateral(1) | 16,233 | | | — | | | — | | | 16,233 | |
(1) Primarily consists of commercial loans, which are collateral dependent. The amounts are based on independent appraisals, which may be adjusted by management for qualitative factors, such as economic factors and estimated liquidation expenses. The range may vary but is generally 0% to 8% on the discount for costs to sell and 0% to 10% on appraisal adjustments.
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
The following table reconciles, for the three and six months ended June 30, 2022 and 2021, the beginning and ending balances for equity investments that are recognized at fair value on a recurring basis, in the Consolidated Statements of Financial Condition, using significant unobservable inputs (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| | 2022 | | 2021 | | 2022 | | 2021 |
Beginning balance | | $ | — | | | $ | 7,938 | | | $ | 2,718 | | | $ | 2,540 | |
Total gains included in earnings | | — | | | 40 | | | — | | | 438 | |
Purchases | | — | | | 40 | | | — | | | 5,040 | |
| | | | | | | | |
| | | | | | | | |
Transfers out of Level 3 | | — | | | — | | | (2,718) | | | — | |
Ending balance | | $ | — | | | $ | 8,018 | | | $ | — | | | $ | 8,018 | |
The Company recognizes transfers between levels of the valuation hierarchy at the end of the applicable reporting periods. There were no transfers into or out of Level 3 for the three months ended June 30, 2022. During the six months ended June 30, 2022, the Company executed its right to convert $2.7 million preferred stock into common stock, which resulted in a transfer from Level 3 into Level 1. There were no transfers into or out of Level 3 assets and liabilities in the fair value hierarchy for the three and six months ended June 30, 2021.
Assets and Liabilities Disclosed at Fair Value
A description of the valuation methodologies used for assets and liabilities disclosed at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy is set forth below.
Cash and Due from Banks
For cash and due from banks, the carrying amount approximates fair value.
Debt Securities Held-to-Maturity
Debt securities classified as held-to-maturity are carried at amortized cost, as the Company has the positive intent and ability to hold these debt securities to maturity. The Company determines the fair value of the debt securities utilizing Level 2 and, infrequently, Level 3 inputs. Most of the Company’s debt securities are fixed income instruments that are not quoted on an exchange, but are bought and sold in active markets. Prices for these instruments are obtained through third-party pricing vendors or security industry sources that actively participate in the buying and selling of debt securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing is a mathematical technique used principally to value certain debt securities without relying exclusively on quoted prices for the specific debt securities, but comparing the debt securities to benchmark or comparable debt securities.
Management’s policy is to obtain and review all available documentation from the third-party pricing service relating to their fair value determinations, including their methodology and summary of inputs. Management reviews this documentation, makes inquiries of the third-party pricing service and decides as to the level of the valuation inputs. Based on the Company’s review of the available documentation from the third-party pricing service, management concluded that Level 2 inputs were utilized for all securities except for certain state and municipal obligations, known as bond anticipation notes, as well as certain debt securities where management utilized Level 3 inputs, such as broker or dealer quotes with limited levels of activity and price transparency.
Restricted Equity Investments
The fair value for Federal Home Loan Bank of New York, Federal Reserve Bank stock, and Atlantic Community Bankers Bank is its carrying value since this is the amount for which it could be redeemed. There is no active market for this stock and the Company is required to maintain a minimum investment as stipulated by the respective entities.
Loans Receivable and Loans Held-for-Sale
Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as residential real estate, consumer and commercial. Each loan category is further segmented into fixed and adjustable rate interest terms.
Fair value of performing and non-performing loans was estimated by discounting the future cash flows, net of estimated prepayments, at a rate for which similar loans would be originated to new borrowers with similar terms.
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
The fair value of loans was measured using the exit price notion.
Deposits Other than Time Deposits
The fair value of deposits with no stated maturity, such as non-interest-bearing demand deposits, savings, and interest-bearing checking accounts and money market accounts is, by definition, equal to the amount payable on demand. The related insensitivity of the majority of these deposits to interest rate changes creates a significant inherent value which is not reflected in the fair value reported.
Time Deposits
The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.
Securities Sold Under Agreements to Repurchase with Customers
Fair value approximates the carrying amount as these borrowings are payable on demand and the interest rate adjusts monthly.
Borrowed Funds
Fair value estimates are based on discounting contractual cash flows using rates which approximate the rates offered for borrowings of similar remaining maturities.
The book value and estimated fair value of the Company’s significant financial instruments not recorded at fair value as of June 30, 2022 and December 31, 2021 are presented in the following tables (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| | | Fair Value Measurements at Reporting Date Using: |
| Book Value | | Level 1 Inputs | | Level 2 Inputs | | Level 3 Inputs |
June 30, 2022 | | | | | | | |
Financial Assets: | | | | | | | |
Cash and due from banks | $ | 189,019 | | | $ | 189,019 | | | $ | — | | | $ | — | |
Debt securities held-to-maturity | 1,068,034 | | | — | | | 975,027 | | | 12,505 | |
Restricted equity investments | 76,047 | | | — | | | — | | | 76,047 | |
Loans receivable, net and loans held-for-sale | 9,380,688 | | | — | | | — | | | 9,013,653 | |
Financial Liabilities: | | | | | | | |
Deposits other than time deposits | 8,331,509 | | | — | | | 8,331,509 | | | — | |
Time deposits | 1,499,975 | | | — | | | 1,472,791 | | | — | |
FHLB advances and other borrowings | 683,404 | | | — | | | 697,444 | | | — | |
Securities sold under agreements to repurchase with customers | 105,495 | | | 105,495 | | | — | | | — | |
December 31, 2021 | | | | | | | |
Financial Assets: | | | | | | | |
Cash and due from banks | $ | 204,949 | | | $ | 204,949 | | | $ | — | | | $ | — | |
Debt securities held-to-maturity | 1,139,193 | | | — | | | 1,138,529 | | | 14,215 | |
Restricted equity investments | 53,195 | | | — | | | — | | | 53,195 | |
Loans receivable, net and loans held-for-sale | 8,583,352 | | | — | | | — | | | 8,533,506 | |
Financial Liabilities: | | | | | | | |
Deposits other than time deposits | 8,957,815 | | | — | | | 8,957,815 | | | — | |
Time deposits | 775,001 | | | — | | | 773,766 | | | — | |
Other borrowings | 229,141 | | | — | | | 251,491 | | | — | |
Securities sold under agreements to repurchase with customers | 118,769 | | | 118,769 | | | — | | | — | |
Limitations
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
the Company’s entire holdings of a particular financial instrument. Because a limited market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other significant unobservable inputs. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include premises and equipment, bank owned life insurance, deferred tax assets and goodwill. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
Note 9. Derivatives, Hedging Activities and Other Financial Instruments
The Company enters into derivative financial instruments which involve, to varying degrees, interest rate, market and credit risk. The Company manages these risks as part of its asset and liability management process and through credit policies and procedures, seeking to minimize counterparty credit risk by establishing credit limits and collateral agreements. The Company utilizes certain derivative financial instruments to enhance its ability to manage interest rate risk that exists as part of its ongoing business operations. The derivative financial instruments entered into by the Company are an economic hedge of a derivative offering to its customers. The Company does not use derivative financial instruments for trading purposes.
Customer Derivatives – Interest Rate Swaps and Cap Contracts
The Company enters into interest rate swaps that allow commercial loan customers to effectively convert a variable-rate commercial loan agreement to a fixed-rate commercial loan agreement. Under these agreements, the Company enters into a variable-rate loan agreement with a customer in addition to an interest rate swap agreement, which serves to effectively swap the customer’s variable-rate loan into a fixed-rate loan. The Company then enters into a corresponding swap agreement with a third party in order to economically hedge its exposure through the customer agreement. The Company also enters into interest rate cap contracts that enable commercial loan customers to lock in a cap on a variable-rate commercial loan agreement. This feature prevents the loan from repricing to a level that exceeds the cap contract’s specified interest rate, which serves to hedge the risk from rising interest rates. The Company then enters into an offsetting interest rate cap contract with a third party in order to economically hedge its exposure through the customer agreement.
The interest rate swaps and cap contracts with both the customers and third parties are not designated as hedges under FASB Accounting Standards Codification (“ASC”) Topic 815, Derivatives and Hedging, and are marked to market through earnings. As the interest rate swaps and cap contracts are structured to offset each other, changes to the underlying benchmark interest rates considered in the valuation of these instruments do not result in an impact to earnings; however, there may be fair value adjustments related to credit quality variations between counterparties, which may impact earnings as required by FASB ASC Topic 820, Fair Value Measurements. The Company recognized a gain of $0 and $37,000 in commercial loan swap income resulting from the fair value adjustment for the three and six months ended June 30, 2022, respectively, as compared to a loss of $23,000 and a gain of $41,000 for the three and six months ended June 30, 2021, respectively. The notional amount of derivatives not designated as hedging instruments was $1.24 billion and $938.7 million at June 30, 2022 and December 31, 2021, respectively.
The table below presents the fair value of derivatives not designated as hedging instruments as well as their location on the consolidated statements of financial condition (in thousands):
| | | | | | | | | | | | | | |
| | Fair Value |
Balance Sheet Location | | June 30, | | December 31, |
| 2022 | | 2021 |
Other assets | | $ | 74,082 | | | $ | 22,787 | |
Other liabilities | | 74,113 | | | 22,855 | |
Credit Risk-Related Contingent Features
The Company is a party to International Swaps and Derivatives Association agreements with third party broker-dealers that require a minimum dollar transfer amount upon a margin call. This requirement is dependent on certain specified credit measures. The amount of collateral posted with third parties was $40,000 and $19.8 million at June 30, 2022 and December 31, 2021, respectively. The amount of collateral received from third parties was $69.1 million and $0 at June 30, 2022 and December 31, 2021, respectively. The amount of collateral posted with third parties and received from third parties is deemed to be sufficient to collateralize both the fair market value change as well as any additional amounts that may be required as a result of a change in the specified credit measures. The aggregate fair value of all derivative financial instruments in a liability position with credit measure contingencies and entered into with third parties was $74.1 million and $22.9 million at June 30, 2022 and December 31, 2021, respectively.
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
Note 10. Leases
A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. The Company’s leases are comprised of real estate property for branches, automated teller machine locations and office space with terms extending through 2038. The Company has one existing finance lease, which has a lease term through 2029.
The following table represents the classification of the Company’s right-of-use assets and lease liabilities on the consolidated statements of financial condition (in thousands):
| | | | | | | | | | | | | | | | | | | | |
| | | | June 30, | | December 31, |
| | | | 2022 | | 2021 |
Lease ROU Assets | | Classification | | | | |
Operating lease ROU assets | | Other assets | | $ | 20,467 | | | $ | 17,442 | |
Finance lease ROU asset | | Premises and equipment, net | | 1,396 | | | 1,495 | |
Total lease ROU assets | | | | $ | 21,863 | | | $ | 18,937 | |
| | | | | | |
Lease Liabilities | | | | | | |
Operating lease liabilities (1) | | Other liabilities | | $ | 21,218 | | | $ | 17,982 | |
Finance lease liability | | Other borrowings | | 1,802 | | | 1,904 | |
Total lease liabilities | | | | $ | 23,020 | | | $ | 19,886 | |
(1) Operating lease liabilities excludes liabilities for future rent and estimated lease termination payments related to closed branches of $8.5 million and $8.2 million as of June 30, 2022 and December 31, 2021, respectively.
The calculated amount of the ROU assets and lease liabilities are impacted by the lease term and the discount rate used to calculate the present value of the minimum lease payments. Lease agreements often include one or more options to renew the lease at the Company’s discretion. If the exercise of a renewal option is considered to be reasonably certain, the Company includes the extended term in the calculation of the ROU asset and lease liability. For the discount rate, Leases (Topic 842) requires the Company to use the rate implicit in the lease, provided the rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate, at lease inception, over a similar term. For operating leases existing prior to January 1, 2019, the Company used the incremental borrowing rate for the remaining lease term as of January 1, 2019. For the finance lease, the Company utilized its incremental borrowing rate at lease inception.
| | | | | | | | | | | | | | |
| | June 30, | | December 31, |
| | 2022 | | 2021 |
Weighted-Average Remaining Lease Term | | | | |
Operating leases | | 7.17 years | | 8.22 years |
Finance lease | | 7.10 years | | 7.59 years |
Weighted-Average Discount Rate | | | | |
Operating leases | | 2.83 | % | | 2.97 | % |
Finance lease | | 5.63 | | | 5.63 | |
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
The following table represents lease expenses and other lease information (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2022 | | 2021 | | 2022 | | 2021 |
Lease Expense | | | | | | | | |
Operating lease expense | | $ | 1,440 | | | $ | 1,471 | | | $ | 2,698 | | | $ | 2,961 | |
Finance lease expense: | | | | | | | | |
Amortization of ROU assets | | 50 | | | 49 | | | 99 | | | 99 | |
Interest on lease liabilities(1) | | 26 | | | 28 | | | 52 | | | 57 | |
Total | | $ | 1,516 | | | $ | 1,548 | | | $ | 2,849 | | | $ | 3,117 | |
| | | | | | | | |
Other Information | | | | | | | | |
Cash paid for amounts included in the measurement of lease liabilities: | | | | | | | | |
Operating cash flows from operating leases | | $ | 1,249 | | | $ | 1,347 | | | $ | 2,411 | | | $ | 2,797 | |
Operating cash flows from finance leases | | 26 | | | 28 | | | 52 | | | 57 | |
Financing cash flows from finance leases | | 51 | | | 48 | | | 102 | | | 96 | |
(1)Included in borrowed funds interest expense on the consolidated statements of income. All other costs are included in occupancy expense.
Future minimum payments for the finance lease and operating leases with initial or remaining terms of one year or more as of June 30, 2022 were as follows (in thousands):
| | | | | | | | | | | | | | |
| | Finance Lease | | Operating Leases |
For the Twelve Months Ending June 30, | | | | |
2023 | | $ | 307 | | | $ | 4,174 | |
2024 | | 307 | | | 3,828 | |
2025 | | 307 | | | 3,936 | |
2026 | | 307 | | | 3,226 | |
2027 | | 307 | | | 2,492 | |
Thereafter | | 645 | | | 6,168 | |
Total | | 2,180 | | | 23,824 | |
Less: Imputed interest | | (378) | | | (2,606) | |
Total lease liabilities | | $ | 1,802 | | | $ | 21,218 | |
OceanFirst Financial Corp.
Notes to Unaudited Consolidated Financial Statements (Continued)
Note 11. Variable Interest Entity
On April 1, 2022, the Company acquired a 60% ownership in Trident, and held a variable interest in the entity. Trident meets the definition of a variable interest entity (“VIE”) under ASC 810, Consolidation, for which the Company is considered the primary beneficiary (i.e. the party that has a controlling financial interest). In accordance with ASC 810, Consolidation, the Company has consolidated Trident’s assets and liabilities. For further discussion on the acquisition of Trident refer to Note 2 Business Combinations, to this Form 10-Q.
The summarized financial information for the Company’s consolidated VIE consisted of the following (in thousands):
| | | | | | | | | | |
| | As of June 30, 2022 |
Cash and cash equivalents | | $ | 45,795 | | | |
Other assets | | 1,139 | | | |
Total assets | | 46,934 | | | |
Other liabilities | | 44,566 | | | |
Net assets | | $ | 2,368 | | | |