The accompanying notes are an integral part of
the unaudited condensed financial statements.
The accompanying notes are an integral part of
the unaudited condensed financial statements.
The accompanying notes are an integral part of
the unaudited condensed financial statements.
The accompanying notes are an integral part of
the unaudited condensed financial statements.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2021
(Unaudited)
NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
Northern Genesis Acquisition Corp. III (the “Company”)
was incorporated in Delaware on January 11, 2021. The Company is a blank check company formed for the purpose of entering into a merger,
capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses
or entities (the “Business Combination”).
The Company is not limited to a particular industry
or geographic region for purposes of consummating a Business Combination. The Company is an early stage and emerging growth company and,
as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.
As of March 31, 2021, the Company had not commenced
any operations. All activity for the period from January 11, 2021 (inception) through March 31, 2021 relates to the Company’s formation,
initial public offering (“Initial Public Offering”), which is described below, and subsequent to the Initial Public Offering,
identifying a target company for a Business Combination. The Company will not generate any operating revenues until after the completion
of a Business Combination, at the earliest. The Company will generate non-operating income in the form of interest income from the proceeds
derived from the Initial Public Offering.
The registration statement for the Company’s
Initial Public Offering was declared effective on March 23, 2021. On March 26, 2021, the Company consummated the Initial Public Offering
of 15,000,000 units (the “Units” and, with respect to the shares of common stock included in the Units being offered, the
“Public Shares”), generating gross proceeds of $150,000,000, which is described in Note 3.
Simultaneously with the closing of the Initial
Public Offering, the Company consummated the sale of 3,166,667 warrants (the “Private Placement Warrants”) at a price of $1.50
per Private Placement Warrant in a private placement to our sponsor, Northern Genesis Sponsor III LLC (the “Sponsor”), generating
gross proceeds of $4,750,000, which is described in Note 4.
Transaction costs amounted to $8,573,035, consisting
of $3,000,000 of underwriting fees, $5,250,000 of deferred underwriting fees and $323,035 of other offering costs.
Following the closing of the Initial Public Offering
on March 26, 2021, an amount of $150,000,000 ($10.00 per Unit) from the net proceeds of the sale of the Units in the Initial Public Offering
and the sale of the Private Placement Warrants was placed in a trust account (the “Trust Account”) which will be invested
in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the
“Investment Company Act”), with a maturity of 180 days or less or in any open-ended investment company that holds itself out
as a money market fund meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier
of: (i) the completion of a Business Combination or (ii) the distribution of the funds in the Trust Account to the Company’s shareholders,
as described below.
The Company’s management has broad discretion
with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of the Private Placement Warrants,
although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. There
is no assurance that the Company will be able to complete a Business Combination successfully. The Company must complete a Business Combination
having an aggregate fair market value of at least 80% of the assets held in the Trust Account (as defined below) (excluding the deferred
underwriting commissions and taxes payable on income earned on the Trust Account) at the time of the agreement to enter into an initial
Business Combination. The Company intends to only complete a Business Combination if the post-transaction company owns or acquires 50%
or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it
not to be required to register as an investment company under the Investment Company Act. There is no assurance that the Company will
be able to successfully effect a Business Combination.
The Company will provide its holders of the outstanding
Public Shares (the “public stockholders”) with the opportunity to redeem all or a portion of their Public Shares upon the
completion of a Business Combination either (i) in connection with a stockholder meeting called to approve the Business Combination
or (ii) by means of a tender offer. The decision as to whether the Company will seek stockholder approval of a Business Combination
or conduct a tender offer will be made by the Company, solely in its discretion. The public stockholders will be entitled to redeem their
Public Shares for a pro rata portion of the amount then in the Trust Account (initially $10.00 per Public Share, plus any pro rata interest
earned on the funds held in the Trust Account and not previously released to the Company to pay its tax obligations). There will be no
redemption rights upon the completion of a Business Combination with respect to the Company’s warrants.
NORTHERN GENESIS ACQUISITION CORP. III
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2021
(Unaudited)
The Company will proceed with a Business Combination
if the Company has net tangible assets of at least $5,000,001 immediately prior to or upon such consummation of a Business Combination
and, if the Company seeks stockholder approval, if a majority of the then outstanding shares of common stock present and entitled to vote
at the meeting to approve the business combination (or such greater number as may be required by applicable law or the rules of any applicable
national securities exchange) are voted in favor of the Business Combination. If a stockholder vote is not required by law and the Company
does not decide to hold a stockholder vote for business or other legal reasons, the Company will, pursuant to its Amended and Restated
Certificate of Incorporation (the “Amended and Restated Certificate of Incorporation”), conduct the redemptions pursuant to
the tender offer rules of the U.S. Securities and Exchange Commission (“SEC”) and file tender offer documents with the SEC
containing substantially the same information as would be included in a proxy statement prior to completing a Business Combination. If,
however, stockholder approval of the transaction is required by law, or the Company decides to obtain stockholder approval for business
or legal reasons, the Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules and not
pursuant to the tender offer rules. If the Company seeks stockholder approval in connection with a Business Combination, the Sponsor has
agreed to vote its Founder Shares (as defined in Note 5) and any Public Shares purchased during or after the Initial Public Offering in
favor of approving a Business Combination. Additionally, each public stockholder may elect to redeem their Public Shares irrespective
of whether they vote for or against the Initial transaction or do not vote at all.
Notwithstanding the above, if the Company seeks
stockholder approval of a Business Combination and it does not conduct redemptions pursuant to the tender offer rules, the Amended and
Restated Certificate of Incorporation provides that a public stockholder, together with any affiliate of such stockholder or any other
person with whom such stockholder is acting in concert or as a “group” (as defined under Section 13 of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with respect to more
than an aggregate of 15% or more of the Public Shares, without the prior consent of the Company.
The Sponsor and the Company’s officers and
directors will agree (a) to waive redemption rights with respect to the Founder Shares and Public Shares held by them in connection
with the completion of a Business Combination and (b) not to propose an amendment to the Amended and Restated Certificate of Incorporation
(i) to modify the substance or timing of the Company’s obligation to allow redemption in connection with the Company’s
initial Business Combination and certain amendments to the Amended and Restated Certificate of Incorporation or to redeem 100% of its
Public Shares if the Company does not complete a Business Combination or (ii) with respect to any other provisions that specifically
apply only to the period prior to the consummation of our initial business combination, unless the Company provides the public stockholders
with the opportunity to redeem their Public Shares in conjunction with any such amendment.
The Company will have until March 26, 2023 to
complete a Business Combination (the “Combination Period”). If the Company is unable to complete a Business Combination within
the Combination Period and stockholders do not approve an amendment to the Amended and Restated Certificate of Incorporation to extend
this date, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible
but not more than ten business days thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate
amount then on deposit in the Trust Account including interest (which interest shall be net of taxes payable, and less up to $125,000
of interest to pay dissolution expenses), divided by the number of then outstanding Public Shares, which redemption will completely extinguish
public stockholders’ rights as stockholders (including the right to receive further liquidating distributions, if any), subject
to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s
remaining stockholders and the Company’s board of directors, dissolve and liquidate, subject in the case of clauses (ii) and
(iii) to the Company’s obligations under Delaware law to provide for claims of creditors and the requirements of other applicable
law. There will be no redemption rights or liquidating distributions with respect to the Company’s warrants, which will expire worthless
if the Company fails to complete a Business Combination within the Combination Period.
The holders of the Founder Shares will agree to
waive liquidation rights with respect to such shares if the Company fails to complete a Business Combination within the Combination Period.
However, if the Sponsor acquires Public Shares in or after the Initial Public Offering, such Public Shares will be entitled to liquidating
distributions from the Trust Account if the Company fails to complete a Business Combination within the Combination Period. The underwriters
have agreed to waive their rights to their deferred underwriting commission (see Note 6) held in the Trust Account in the event the Company
does not complete a Business Combination within the Combination Period and, in such event, such amounts will be included with the other
funds held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution,
it is possible that the per share value of the assets remaining available for distribution will be less than the Initial Public Offering
price per Unit ($10.00).
In order to protect the amounts held in the Trust
Account, the Sponsor will agree to be liable to the Company if and to the extent any claims by a vendor for services rendered or products
sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce
the amount of funds in the Trust Account to below (i) $10.00 per Public Share or (ii) such lesser amount per Public Share held in
the Trust Account as of the date of the liquidation of the Trust Account due to reductions in the value of trust assets, in each case
net of the interest which may be withdrawn to pay the Company’s tax obligation and up to $125,000 for liquidation excepts, except
as to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account (even if such waiver
is deemed to be unenforceable) and except as to any claims under the Company’s indemnity of the underwriters of Initial Public Offering
against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). Moreover,
in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent
of any liability for such third-party claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify
the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers, prospective target businesses or other
entities with which the Company does business, execute agreements with the Company waiving any right, title, interest or claim of any
kind in or to monies held in the Trust Account.
NORTHERN GENESIS ACQUISITION CORP. III
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2021
(Unaudited)
Risks and Uncertainties
Management continues to evaluate the impact of
the COVID-19 pandemic and has concluded that while it is reasonably possible that the virus could have a negative effect on the Company’s
financial position and/or search for a target company, the specific impact is not readily determinable as of the date of this financial
statement. The financial statement does not include any adjustments that might result from the outcome of this uncertainty.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain
information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or
omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information
and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management,
the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are
necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.
The accompanying unaudited condensed financial
statements should be read in conjunction with the Company’s prospectus for its Initial Public Offering as filed with the SEC on
March 25, 2021, as well as the Company’s Current Reports on Form 8-K, as filed with the SEC on March 29, 2021 and April 1, 2021.
The interim results for the period ended March 31, 2021 are not necessarily indicative of the results to be expected for the year ending
December 31, 2021 or for any future periods.
Emerging Growth Company
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”),
and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that
are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting
firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation
in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive
compensation and stockholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts
emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison
of the Company’s financial statement with another public company which is neither an emerging growth company nor an emerging growth
company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting
standards used.
Use of Estimates
The preparation of the condensed financial statements
in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near
term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents
as of March 31, 2021.
Cash Held in Trust Account
At March 31, 2021, substantially all of the assets
held in the Trust Account were held in money market funds which are invested primarily in U.S. Treasury securities.
NORTHERN GENESIS ACQUISITION CORP. III
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2021
(Unaudited)
Warrant Liability
The Company accounts for warrants as either equity-classified
or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance
in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 480, Distinguishing
Liabilities from Equity (“ASC 480”) and ASC 815, Derivatives and Hedging (“ASC 815”). The assessment considers
whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480,
and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed
to the Company’s own ordinary shares, among other conditions for equity classification. This assessment, which requires the use
of professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants
are outstanding.
For issued or modified warrants that meet all
of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in capital at the
time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required
to be recorded at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair
value of the warrants are recognized as a non-cash gain or loss on the statements of operations. The fair value of the warrants was estimated
using a Monte Carlo simulation approach (see Note 9).
Common Stock Subject to Possible Redemption
The Company accounts for its common stock subject
to possible redemption in accordance with the guidance in Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing
Liabilities from Equity.” Shares of common stock subject to mandatory redemption is classified as a liability instrument and is
measured at fair value. Conditionally redeemable common stock (including common stock that features redemption rights that is either within
the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control)
is classified as temporary equity. At all other times, common stock is classified as stockholders’ equity. The Company’s common
stock features certain redemption rights that are considered to be outside of the Company’s control and subject to occurrence of
uncertain future events. Accordingly, at March 31, 2021, common stock subject to possible redemption is presented at redemption value
as temporary equity, outside of the stockholders’ equity section of the Company’s balance sheet.
Income Taxes
The Company follows the asset and liability method
of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for the estimated
future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities
and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and
liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are
established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC 740 prescribes a recognition threshold and
a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax
return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities.
The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized
tax benefits and no amounts accrued for interest and penalties as of March 31, 2021. The Company is currently not aware of any issues
under review that could result in significant payments, accruals or material deviation from its position. The Company is subject to income
tax examinations by major taxing authorities since inception. The effective tax rate differs from the statutory tax rate of 21% for the
period from January 11, 2021 (inception) through March 31, 2021, due to the valuation allowance recorded on the Company’s net operating
losses and permanent differences.
Net Loss per Common Share
Net loss per share is computed by dividing net
income by the weighted-average number of shares of common stock outstanding during the period, excluding shares of common stock subject
to forfeiture. The Company has not considered the effect of the warrants sold in the Initial Public Offering and private placement to
purchase an aggregate of 6,916,667 shares in the calculation of diluted loss per share, since the exercise of the warrants are contingent
upon the occurrence of future events and the inclusion of such warrants would be anti-dilutive.
The Company’s statement of operations includes
a presentation of loss per share for common stock subject to possible redemption in a manner similar to the two-class method of loss per
share. Net loss per common share, basic and diluted, for common stock subject to possible redemption is calculated by dividing the proportionate
share of loss on marketable securities held by the Trust Account by the weighted average number of common stock subject to possible redemption
outstanding since original issuance.
Net loss per share, basic and diluted, for non-redeemable
common stock is calculated by dividing the net loss, adjusted for income or loss on marketable securities attributable to common stock
subject to possible redemption, by the weighted average number of non-redeemable common stock outstanding for the period.
Non-redeemable common stock includes Founder
Shares and non-redeemable shares of common stock as these shares do not have any redemption features. Non-redeemable common stock participates
in the income or loss on marketable securities based on non-redeemable shares’ proportionate interest.
NORTHERN GENESIS ACQUISITION CORP. III
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2021
(Unaudited)
The following table reflects the calculation of
basic and diluted net loss per common share (in dollars, except per share amounts):
| |
For the period from January 11, 2021 (inception) through March 31, 2021 | |
Common stock subject to possible redemption | |
| |
Numerator: Earnings allocable to common stock subject to possible redemption | |
| |
Interest earned on marketable securities held in Trust Account | |
$ | 310 | |
Less: interest available to be withdrawn for payment of taxes | |
| (310 | ) |
Net income allocable to shares subject to possible redemption | |
$ | — | |
Denominator: Weighted Average common stock subject to possible redemption | |
| | |
Basic and diluted weighted average shares outstanding, common stock subject to possible redemption | |
| 13,101,926 | |
Basic and diluted net income per share, common stock subject to possible redemption | |
$ | 0.00 | |
| |
| | |
Non-Redeemable Common Stock | |
| | |
Numerator: Net Loss minus Net Earnings | |
| | |
Net loss | |
$ | (474,227 | ) |
Less: Net income allocable to common stock subject to possible redemption | |
| — | |
Non-Redeemable Net Loss | |
$ | (474,227 | ) |
Denominator: Weighted Average Non-redeemable Common stock | |
| | |
Basic and diluted weighted average shares outstanding, Non-redeemable Common stock | |
| 4,583,333 | |
Basic and diluted net loss per share, Non-redeemable Common stock | |
$ | (0.10 | ) |
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times may exceed the Federal
Depository Insurance Coverage of $250,000. The Company has not experienced losses on these accounts.
Fair Value of Financial Instruments
The fair value of the Company’s assets and
liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurement,” approximates the carrying
amounts represented in the accompanying condensed balance sheets, primarily due to their short-term nature.
Fair Value Measurements
Fair value is defined as the price that would
be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement
date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives
the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the
lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
| ● | Level 1, defined as observable inputs such as quoted prices
(unadjusted) for identical instruments in active markets; |
| ● | Level 2, defined as inputs other than quoted prices in active
markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices
for identical or similar instruments in markets that are not active; and |
| ● | Level 3, defined as unobservable inputs in which little or no
market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques
in which one or more significant inputs or significant value drivers are unobservable. |
In some circumstances, the inputs used
to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement
is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.
NORTHERN GENESIS ACQUISITION CORP. III
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2021
(Unaudited)
Derivative Financial Instruments
The Company evaluates its financial instruments
to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic
815, “Derivatives and Hedging”. For derivative financial instruments that are accounted for as liabilities, the derivative
instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting date, with changes in the
fair value reported in the statements of operations. The classification of derivative instruments, including whether such instruments
should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified
in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required
within 12 months of the balance sheet date.
Recent Accounting Standards
In August 2020, the Financial Accounting Standards
Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06, Debt — Debt with Conversion and Other
Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”)
to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial
conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance pertaining
to equity classification of contracts in an entity’s own equity. The new standard also introduces additional disclosures for convertible
debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings
per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU 2020-06 is effective
January 1, 2022 and should be applied on a full or modified retrospective basis, with early adoption permitted beginning on January 1,
2021. The Company is currently assessing the impact, if any, that ASU 2020-06 would have on its financial position, results of operations
or cash flows.
Management does not believe that any other
recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s
condensed financial statements.
NOTE 2A. RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL
STATEMENT AS OF MARCH 26, 2021
The Company previously accounted for its outstanding
Public Warrants (as defined in Note 3) and Private Placement Warrants (collectively, with the Public Warrants, the “Warrants”)
issued in connection with its Initial Public Offering as components of equity instead of as derivative liabilities. The warrant agreement
governing the Warrants includes a provision that provides for potential changes to the settlement amounts dependent upon the characteristics
of the holder of the warrant. In Addition, the warrant agreement includes a provision that in the event of a tender offer or exchange
offer made to and accepted by holders of more than 50% of the outstanding shares of a single class of stock, all holders of the Warrants
would be entitled to receive cash for their Warrants (the “tender offer provision”).
On April 12, 2021, the Acting Director of the
Division of Corporation Finance and Acting Chief Accountant of the Securities and Exchange Commission together issued a statement regarding
the accounting and reporting considerations for warrants issued by special purpose acquisition companies entitled “Staff Statement
on Accounting and Reporting Considerations for Warrants Issued by Special Purpose Acquisition Companies (“SPACs”)” (the
“SEC Statement”). Specifically, the SEC Staff Statement focused on certain settlement terms and provisions related to certain
tender offers following a business combination, which terms are similar to those contained in the warrant agreement (the “Warrant
Agreement”).
In further consideration of the SEC Staff Statement,
the Company’s management further evaluated the Warrants under Accounting Standards Codification (“ASC”) Subtopic 815-40,
Contracts in Entity’s Own Equity. ASC Section 815-40-15 addresses equity versus liability treatment and classification of equity-linked
financial instruments, including warrants, and states that a warrant may be classified as a component of equity only if, among other things,
the warrant is indexed to the issuer’s common stock. Under ASC Section 815-40-15, a warrant is not indexed to the issuer’s
common stock if the terms of the warrant require an adjustment to the exercise price upon a specified event and that event is not an input
to the fair value of the warrant. Based on management’s evaluation, the Company’s audit committee, in consultation with management,
concluded that the Company’s Private Placement Warrants are not indexed to the Company’s common stock in the manner contemplated
by ASC Section 815-40-15 because the holder of the instrument is not an input into the pricing of a fixed-for-fixed option on equity shares.
In addition, based on management’s evaluation, the Company’s audit committee, in consultation with management, concluded that
the tender offer provision fails the “classified in stockholders’ equity” criteria as contemplated by ASC Section 815-40-25.
As a result of the above, the Company should have
classified the Warrants as derivative liabilities in its previously issued balance sheet as of March 26, 2021. Under this accounting treatment,
the Company is required to measure the fair value of the Warrants at the end of each reporting period as well as re-evaluate the treatment
of the warrants and recognize changes in the fair value from the prior period in the Company’s operating results for the current
period.
NORTHERN GENESIS ACQUISITION CORP. III
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2021
(Unaudited)
The Company’s accounting for the Warrants as components of equity
instead of as derivative liabilities did not have any effect on the Company’s previously reported investments held in trust or cash.
The following table summarizes the effect of the restatement on each financial statement line items as of January 15, 2021.
| |
As | | |
| | |
| |
| |
Previously | | |
| | |
As | |
| |
Reported | | |
Adjustments | | |
Restated | |
| |
| | |
| | |
| |
Balance sheet as of March 26, 2021 (audited) | |
| | |
| | |
| |
Warrant Liability | |
$ | -- | | |
$ | 10,181,667 | | |
$ | 10,181,667 | |
Total Liabilities | |
| 5,250,000 | | |
| 10,181,667 | | |
| 15,431,667 | |
Common Stock Subject to Possible Redemption | |
| 141,200,930 | | |
| (10,181,667 | ) | |
| 131,019,263 | |
Common Stock | |
| 520 | | |
| 102 | | |
| 622 | |
Additional Paid-in Capital | |
| 5,000,515 | | |
| 349,819 | | |
| 5,350,334 | |
Accumulated Deficit | |
| (1,025 | ) | |
| (349,921 | ) | |
| (350,946 | ) |
| |
| | | |
| | | |
| | |
Number of shares subject to redemption | |
| 14,120,093 | | |
| (1,018,167 | ) | |
| 13,101,926 | |
NOTE 2B. RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL
STATEMENTS
In connection with the preparation of the
Company’s annual financial statements for the year ended December 31, 2021, management determined that the over-allotment option
granted to the underwriters is considered to be a freestanding financial instrument and meets the definition of a liability under ASC
480. The determination was based on the understanding that the over-allotment option may be exercised subsequent to the transfer of the
securities from the underwriters to the investors and that the option should be detached from the initial securities before it is exercised.
The over-allotment option liability is measured at fair value at inception and subsequently until it is exercised or expires, with changes
in fair value presented in the statement of operations.
The impact of the revision on
the Company’s financial statements is reflected in the following table.
Condensed Balance Sheet as of March 31, 2021 (unaudited) | |
As Previously Reported | | |
Adjustment | | |
As Restated | |
OA Liability | |
$ | — | | |
$ | 127,120 | | |
$ | 127,120 | |
Total Liabilities | |
$ | 15,489,916 | | |
$ | 127,120 | | |
$ | 15,617,036 | |
Temporary Equity | |
$ | 150,000,000 | | |
$ | — | | |
$ | 150,000,000 | |
Additional Paid in Capital | |
$ | — | | |
$ | — | | |
$ | — | |
(Accumulated Deficit) Retained Earnings | |
$ | (14,040,547 | ) | |
| (127,120 | ) | |
| (14,167,667 | ) |
Total Stockholders' Equity | |
$ | (14,040,116 | ) | |
| (127,120 | ) | |
| (14,167,236 | ) |
| |
| | | |
| | | |
| | |
Condensed Statements of Operations for the three months ended June 30, 2021 | |
| | | |
| | | |
| | |
Net loss | |
$ | (410,335 | ) | |
| (63,892 | ) | |
| (474,227 | ) |
NOTE 3. INITIAL PUBLIC OFFERING
Pursuant to the Initial Public Offering, the Company
sold 15,000,000 at a price of $10.00 per Unit. Each Unit will consist of one share of common stock and one-quarter of one redeemable warrant
redeemable warrant (“Public Warrant”). Each whole Public Warrant entitles the holder to purchase one share of common stock
at a price of $11.50 per share, subject to adjustment (see Note 8).
NOTE 4. PRIVATE PLACEMENT
Simultaneously with the closing of the Initial
Public Offering, the Sponsor purchased an aggregate of 3,166,667 Private Placement Warrants at a price of $1.50 per Private Placement
Warrant, for an aggregate purchase price of $4,750,000, from the Company in a private placement. The Sponsor has agreed to purchase up
to an additional 300,000 Private Placement Warrants at a price of $1.50 per Private Placement Warrant, or an aggregate of $450,000, if
the underwriters’ over-allotment option is exercised in full or in part. Each Private Placement Warrant entitles the holder to purchase
one share of common stock at a price of $11.50 per share, subject to adjustment (see Note 8). A portion of the proceeds from the sale
of the Private Placement Warrants were added to the net proceeds from the Initial Public Offering held in the Trust Account. If the Company
does not complete a Business Combination within the Combination Period, the proceeds from the sale of the Private Placement Warrants held
in the Trust Account will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law) and the
Private Placement Warrants will expire worthless.
NOTE 5. RELATED PARTY TRANSACTIONS
Founder Shares
On January 13, 2021, the Sponsor paid
$25,000 to cover certain offering costs of the Company in consideration of 4,312,500 shares of the Company’s common stock (the
“Founder Shares”). The Founder Shares include an aggregate of up 562,500 shares subject to forfeiture to the extent that
the underwriters’ over-allotment option is not exercised in full or in part, so that the Sponsor will own 20% of the
Company’s issued and outstanding shares after the Initial Public Offering (assuming the Sponsor does not purchase any Public
Shares in the Initial Public Offering). (See Note 10 for a description of the underwriters’ partial exercise of the over-allotment option and Founder
Shares subsequently forfeited.)
The Sponsor will agree, subject to limited exceptions,
not to transfer title to any of the Founder Shares until the earlier to occur of: (A) one year after the completion of a Business Combination
or (B) subsequent to a Business Combination, (x) if the last sale price of the Company’s common stock equals or exceeds $12.00 per
share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within
any 30-trading day period commencing at least 150 days after a Business Combination, or (y) the date on which the Company completes a
liquidation, merger, capital stock exchange, reorganization or other similar transaction that results in all of the Company’s stockholders
having the right to exchange their shares of common stock for cash, securities or other property.
Administrative Services Agreement
The Company entered into an agreement, commencing
on March 23, 2021, pursuant to which the Company will pay an affiliate of the Sponsor a total of $10,000 per month for office space,
utilities, secretarial support and administrative services. For the period ended March 31, 2021, the Company incurred $10,000 in fees
for these services, of which such amount is included in accrued expenses in the accompanying balance sheet.
Promissory Note — Related Party
On January 13, 2021, the Company issued an unsecured
promissory note to the Sponsor (the “Promissory Note”), pursuant to which the Company could borrow up to an aggregate principal
amount of $150,000. The Promissory Note was non-interest bearing and payable on the earlier of December 31, 2021 and the consummation
of the Initial Public Offering. The outstanding balance under the Promissory Note of $50,285 was repaid at the closing of the Initial
Public Offering on March 26, 2021.
NORTHERN GENESIS ACQUISITION CORP. III
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2021
(Unaudited)
Related Party Loans
In order to provide working capital or to fund
payment of transaction costs in connection with an intended initial Business Combination, the Sponsor will have the right to purchase
from the Company, at a price of $1.50 per warrant, up to 2,000,000 working capital warrants (“Working Capital Warrants”) that
are not then subject to issuance upon conversion of any Working Capital Loan, having the same terms as the Private Placement Warrants.
In addition, the Sponsor or an affiliate of the Sponsor, or the Company’s officers and directors or their affiliates may, but are
not obligated to, loan the Company funds on a non-interest basis (“Working Capital Loans”). Such Working Capital Loans would
be evidenced by promissory notes. The notes may be repaid upon completion of a Business Combination, without interest, or the terms of
such loans may grant the lender the right to convert all or any portion of such loans into Working Capital Warrants, at a price of $1.50
per warrant, to the extent that such Working Capital Warrants have not previously been purchased by the Sponsor. In the event that a Business
Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans
but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. At March 31, 2021, there is no amount
outstanding under the Working Capital Loan.
NOTE 6. COMMITMENTS
Registration Rights
Pursuant to a registration rights agreement entered
into on March 23, 2021, the holders of the Founder Shares, Private Placement Warrants, Working Capital Warrants that may be issued to
the Sponsor or upon conversion of the Working Capital Loans, and Forward Purchase Securities that may be issued under the Forward Purchase
Agreement (and any shares of common stock issuable upon the exercise of the Private Placement Warrants, Working Capital Warrants, or Forward
Purchase Warrants) are entitled to registration rights pursuant to the registration rights agreement signed on the effective date of the
Initial Public Offering requiring the Company to register such securities for resale. The holders of these securities will be entitled
to make up to five demands, excluding short form demands, that the Company register such securities. In addition, the holders have certain
“piggy-back” registration rights with respect to registration statements filed subsequent to the completion of a Business
Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. The
registration rights agreement does not contain liquidating damages or other cash settlement provisions resulting from delays in registering
the Company’s securities. The Company will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriting Agreement
The Company granted the underwriters a 45-day
option from the date of the Initial Public Offering to purchase up to 2,250,000 additional Units to cover over-allotments, if any, at
the Initial Public Offering price less the underwriting discounts and commissions.
The underwriters are entitled to a deferred fee
of 3.5% of the gross proceeds of the Initial Public Offering, or $5,250,000 (or up to $6,037,500 if the underwriters’ over-allotment
is exercised in full). The deferred fee will be payable in cash to the underwriters solely in the event that the Company completes a Business
Combination from the amounts held in the Trust Account, subject to the terms of the underwriting agreement.
Forward Purchase Agreement
On March 23, 2021, the Company entered into a
forward purchase agreement (the “Forward Purchase Agreement”) with Northern Genesis Capital III LLC (“NGC”), an
entity which is affiliated with the Company’s Sponsor, pursuant to which, if the Company determines to raise capital by issuing
equity securities in connection with the closing of its initial Business Combination, the Company offers to the members of Northern Genesis
Capital III LLC (the “forward purchase investors”) the right to purchase, subject to certain conditions, an aggregate maximum
amount of up to $75,000,000 of either (i) a number of units (the “Forward Purchase Units”), consisting of one share of common
stock (the “Forward Purchase Shares”) and one-eighth of one redeemable warrant (the “Forward Purchase Warrants”),
for $10.00 per unit or (ii) a number of Forward Purchase Shares for $11.50 per share (such Forward Purchase Shares or Forward Purchase
Units, as the case may be, the “Forward Purchase Securities”), in a private placement that will close concurrently with the
closing of the initial Business Combination. The Forward Purchase Warrants have the same terms as the Public Warrants and the Forward
Purchase Shares are identical to the shares of common stock included in the Units being sold in the Initial Public Offering, except the
Forward Purchase Shares and the Forward Purchase Warrants are subject to transfer restrictions under applicable securities laws until
registered pursuant to certain registration rights. The funds from the sale of the Forward Purchase Securities may be used as part of
the consideration to the sellers in the initial Business Combination, to pay expenses in connection with an initial Business Combination,
and for the capital needs of the post-transaction company. The forward purchase transaction, if any, will not be dependent upon or affected
by the percentage of stockholders electing to redeem their Public Shares and may provide the Company with an increased minimum funding
level for the initial Business Combination. The forward purchase transaction is at the discretion of the Company and is subject to conditions,
including one or more forward purchase investors confirming their commitment to purchase forward purchase securities and the amount thereof
no later than fifteen days after the Company notifies Northern Genesis Capital III LLC of an Initial Business Combination and of the Company’s
intention to raise capital through the issuance of equity securities in connection with the closing of such Business Combination. Each
forward purchase investor may grant or withhold its confirmation entirely within its sole discretion, and if a forward purchase investor
does not confirm its commitment at such time, it will not be obligated and will not have the right to purchase any of the forward purchase
securities. (See Note 10 for information regarding the amendment and restatement of the Forward Purchase Agreement subsequent to March
31, 2021).
NORTHERN GENESIS ACQUISITION CORP. III
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2021
(Unaudited)
NOTE 7. STOCKHOLDERS’ EQUITY
Preferred Stock — The Company
is authorized to issue 1,000,000 shares of preferred stock with a par value of $0.0001 per share with such designation, rights and preferences
as may be determined from time to time by the Company’s board of directors. At March 31, 2021, there were no shares of preferred
stock issued or outstanding.
Common Stock — The Company
is authorized to issue 100,000,000 shares of common stock with a par value of $0.0001 per share. At March 31, 2021, there were 6,216,539
of common stock issued and outstanding, excluding 13,095,961 shares of common stock subject to possible redemption, of which an aggregate
of up to 562,500 shares are subject to forfeiture to the extent that the underwriters’ over-allotment option is not exercised in
full or in part, so that the Sponsor will collectively own 20% of the Company’s issued and outstanding common stock after the Initial
Public Offering (assuming the Sponsor does not purchase any Public Shares in the Initial Public Offering)..
NOTE 8. WARRANT LIABILITY
Warrants— Public Warrants
may only be exercised for a whole number of shares. No fractional warrants will be issued upon separation of the Units and only whole
warrants will trade. The Public Warrants will become exercisable 30 days after the completion of a Business Combination. The Public Warrants
will expire five years after the completion of a Business Combination or earlier upon redemption or liquidation.
The Company will not be obligated to deliver any
shares of common stock pursuant to the exercise of a warrant and will have no obligation to settle such warrant exercise unless a registration
statement under the Securities Act with respect to the shares of common stock underlying the warrants is then effective and a prospectus
relating thereto is current, subject to the Company satisfying its obligations with respect to registration. No warrant will be exercisable
and the Company will not be obligated to issue any shares of common stock upon exercise of a warrant unless common stock issuable upon
such warrant exercise has been registered, qualified or deemed to be exempt under the securities laws of the state of residence of the
registered holder of the warrants.
The Company has agreed that as soon as practicable,
but in no event later than 15 days, after the closing of a Business Combination, it will use its best efforts to file with the SEC a registration
statement for the registration under the Securities Act of the shares of common stock issuable upon exercise of the warrants and thereafter
will use its best efforts to cause the same to become effective and to maintain the effectiveness of such registration statement, and
a current prospectus relating thereto, until the expiration of the warrants in accordance with the provisions of the warrant agreement.
Notwithstanding the above, if the Company’s common stock is at the time of any exercise of a warrant not listed on a national securities
exchange such that it satisfies the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company
may, at its option, require holders of Public Warrants who exercise their warrants to do so on a “cashless basis” in accordance
with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, the Company will not be required to file or maintain
in effect a registration statement, but it will be required to use its best efforts to register or qualify the shares under applicable
blue sky laws to the extent an exemption is not available.
Once the warrants become exercisable, the Company
may redeem the Public Warrants:
| ● | in whole and not in part; |
| ● | at a price of $0.01 per warrant; |
| ● | upon not less than 30 days’ prior written notice of redemption
to each warrant holder; and |
| ● | if, and only if, the reported last sale price of the common
stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like),
for any 20 trading days within a 30 trading day period commencing once the warrants become exercisable and ending commencing once the
warrants become exercisable and ending three business days before the Company sends the notice of redemption to the warrant holders |
NORTHERN GENESIS ACQUISITION CORP. III
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2021
(Unaudited)
If and when the warrants become redeemable by
the Company, the Company may exercise its redemption right even if it is unable to register or qualify the underlying securities for sale
under all applicable state securities laws. If the Company calls the Public Warrants for redemption, management will have the option to
require all holders that wish to exercise the Public Warrants to do so on a “cashless basis,” as described in the warrant
agreement.
The exercise price and number of shares of common
stock issuable upon exercise of the warrants may be adjusted in certain circumstances including in the event of a stock dividend, or recapitalization,
reorganization, merger or consolidation. However, the warrants will not be adjusted for issuance of common stock at a price below its
exercise price. Additionally, in no event will the Company be required to net cash settle the warrants. If the Company is unable to complete
a Business Combination within the Combination Period and the Company liquidates the funds held in the Trust Account, holders of warrants
will not receive any of such funds with respect to their warrants, nor will they receive any distribution from the Company’s assets
held outside of the Trust Account with the respect to such warrants. Accordingly, the warrants may expire worthless.
In addition, if (x) the Company issues additional
common stock or equity-linked securities for capital raising purposes in connection with the closing of a Business Combination at an issue
price or effective issue price of less than $9.20 per share of common stock (with such issue price or effective issue price to be determined
in good faith by the Company’s board of directors and, in the case of any such issuance to the Sponsor or its affiliates, without
taking into account any Founder Shares held by the Sponsor or such affiliates, as applicable, prior to such issuance) (the “Newly
Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds,
and interest thereon, available for the funding of a Business Combination on the date of the consummation of a Business Combination (net
of redemptions), and (z) the volume weighted average trading price of the common stock during the 10 trading day period starting
on the trading day prior the day on which the Company consummates a Business Combination (such price, the “Market Value”)
is below $9.20 per share, then the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher
of the Market Value and the Newly Issued Price, and the $18.00 per share redemption trigger price will be adjusted (to the nearest cent)
to be equal to 180% of the higher of the Market Value and the Newly Issued Price.
The Private Placement Warrants and Working Capital
Warrants are identical to the Public Warrants underlying the Units sold in the Initial Public Offering, except that the Private Placement
Warrants, Working Capital Warrants, and the common stock issuable upon the exercise of the Private Placement Warrants and Working Capital
Warrants cannot be transferred until 30 days after the completion of a Business Combination, subject to certain limited exceptions.
Additionally, the Private Placement Warrants and Working Capital Warrants will be exercisable on a cashless basis and be non-redeemable
so long as they are held by the initial purchasers or their permitted transferees. If any Private Placement Warrants or Working Capital
Warrants are held by someone other than the initial purchasers or their permitted transferees, such Private Placement Warrants and Working
Capital Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.
NOTE 9. FAIR VALUE MEASUREMENTS
The Company follows the guidance in ASC 820 for
its financial assets and liabilities that are re-measured and reported at fair value at each reporting period, and non-financial assets
and liabilities that are re-measured and reported at fair value at least annually.
NORTHERN GENESIS ACQUISITION CORP. III
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2021
(Unaudited)
The fair value of the Company’s financial
assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale
of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the
measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of
observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions
about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities
based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
|
Level 1: |
Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. |
|
|
|
|
Level 2: |
Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. |
|
|
|
|
Level 3: |
Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. |
The following table presents information about
the Company’s assets and liabilities that are measured at fair value on a recurring basis at March 31, 2021, and indicates the fair
value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Description | |
Level | |
March 31, 2021 | |
Assets: | |
| |
| | |
Cash held in Trust Account | |
1 | |
$ | 150,000,310 | |
| |
| |
| | |
Liabilities: | |
| |
| | |
Warrant liability – Public Warrants | |
3 | |
$ | 4,781,667 | |
Warrant liability – Private Placement Warrants | |
3 | |
| 5,400,000 | |
The fair value of the Warrants at March 26, 2021 was not significantly
different.
The Warrants were accounted for as liabilities in accordance with ASC
815-40 and are presented within warrant liabilities on our balance sheet. The warrant liabilities are measured at fair value at inception
and on a recurring basis, with changes in fair value presented within change in fair value of warrant liabilities in the consolidated
statement of operations.
The Private Warrants were initially valued using a Modified Black Scholes
Option Pricing Model, which is considered to be a Level 3 fair value measurement. The Modified Black Scholes model’s primary unobservable
input utilized in determining the fair value of the Private Warrants is the expected volatility of the common stock. The expected volatility
as of the IPO date was derived from observable public warrant pricing on comparable ‘blank-check’ companies without an identified
target. The expected volatility as of subsequent valuation dates was implied from the Company’s own public warrant pricing. A Monte
Carlo simulation methodology was used in estimating the fair value of the public warrants for periods where no observable traded price
was available, using the same expected volatility as was used in measuring the fair value of the Private Warrants. For periods subsequent
to the detachment of the warrants from the Units, the close price of the public warrant price will be used as the fair value as of each relevant
date.
The following table presents the changes in the fair value of warrant
liabilities:
| |
Private Placement | | |
Public | | |
Warrant Liabilities | |
Fair value as of January 11, 2021 (inception) | |
$ | — | | |
$ | — | | |
$ | — | |
Initial measurement on March 26, 2021 | |
| 4,781,667 | | |
| 5,400,000 | | |
| 10,181,667 | |
Change in valuation inputs or other assumptions | |
| — | | |
| — | | |
| — | |
Fair value as of March 31, 2021 | |
$ | 4,781,667 | | |
$ | 5,400,000 | | |
$ | 10,181,667 | |
There were no transfers in or out of Level 3 from other levels in the
fair value hierarchy.
The fair value of the Private Placement Warrants was estimated at March
26, 2021 to be $1.51 per share and at March 31, 2021 to be $1.51 per share using the modified Black-Scholes option pricing model and the
following assumptions:
| |
March 26,
2021 | | |
March 31,
2021 | |
Expected Volatility | |
| 23.0 | % | |
| 23.0 | % |
Risk-free interest rate | |
| 1.06 | % | |
| 1.13 | % |
Expected term (years) | |
| 5.00 | | |
| 5.00 | |
Fair value per share of common stock | |
$ | 9.64 | | |
$ | 9.62 | |
NORTHERN GENESIS ACQUISITION CORP. III
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2021
(Unaudited)
NOTE 10. SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions
that occurred after the balance sheet date up to the date that the condensed financial statements were issued. Based upon this review,
other than as described in Note 2a and below, the Company did not identify any subsequent events that would have required adjustment
or disclosure in the condensed financial statements.
On April 8, 2021, in connection with the underwriters’
election to partially exercise their over-allotment option, we consummated the sale of an additional 2,245,000 Units and the sale of an
additional 299,334 Private Placement Warrants, generating total gross proceeds of $22,899,001. Following the partial exercise of the over-allotment
option by the underwriters’ and the sale of the additional Private Placement Warrants, an additional $22,001,000 was placed in the
Trust Account. We incurred $449,000 of underwriting fees and $787,750 of deferred underwriting fees. On April 8, 2021, as a result of
the underwriters’ election to partially exercise their over-allotment option and the forfeiture of the remaining over-allotment
option, 1,250 founder shares were forfeited and 561,250 founder shares ceased to be subject to forfeiture, resulting in an aggregate of
4,311,250 founder shares issued and outstanding.
On April 21, 2021, the Company entered into an Amended
and Restated Forward Purchase Agreement with NGC (the “NGC Forward Purchase Agreement”), and certain additional Forward Purchase
Agreements with additional institutional investors (collectively, with the NGC Forward Purchase Agreement, the “New Forward Purchase
Agreements”). The Forward Purchase Agreements collectively replace that certain Forward Purchase Agreement previously entered into
by the Company and NGC in connection with the closing of the Company’s initial public offering (the “Original Agreement”).
Pursuant to the New Forward Purchase Agreements, if
the Company determines to raise capital by the private placement of equity securities in connection with the closing of its initial business
combination (subject to certain limited exceptions), the members of NGC (institutional investors that also are members of the Company’s
Sponsor,) and the parties to the additional New Forward Purchase Agreements have the first right to purchase an aggregate amount of up
to 7,500,000 “forward purchase units” of the Company (under all New Forward Purchase Agreements, taken together) for $10.00
per forward purchase unit, or an aggregate total of $75,000,000. Each forward purchase unit would consist of one share of the Company’s
common stock and one-eighth of one warrant, with each whole warrant exercisable to purchase one share of the Company’s common stock
at $11.50 per share. The common stock and warrants included in the forward purchase units would have the same terms as the Company’s
publicly traded common stock and warrants but would not be freely tradable until registered. As with the Original Agreement, any commitment
by any potential purchaser under any of the New Forward Purchase Agreements is subject to and conditioned upon written confirmation from
the prospective purchaser, following the Company’s notification to such purchaser of its intention to enter into an initial business
combination agreement, which a prospective purchaser was grant or withhold in its sole discretion.
In addition, if a private placement of equity securities
in connection with the Company’s initial business combination exceeds $75,000,000, the Company agreed under each New Forward Purchase
Agreement to use its commercially reasonable efforts to permit priority participation in such additional amount by the members of NGC
and the parties to the additional New Forward Purchase Agreements, in an aggregate additional amount up to $150,000,000, on the same terms
as those offered to other prospective purchasers in connection with such additional private placement amount.
Each New Forward Purchase Agreement that the holders
of the shares of common stock and warrants included in the forward purchase units will be entitled to registration rights pursuant to
the terms of any registration rights agreement applicable to any equity securities issued by way of private placement in connection with
the closing of the Company’s initial business combination or, in the absence of the foregoing, pursuant to the terms of the registration
rights agreement entered into by the Company, Sponsor and NGC in connection with the Company’s initial public offering (the “Registration
Rights Agreement”). Pursuant to the foregoing, on April 21, 2021, the Registration Rights Agreement was amended to clarify that
the shares and warrants included in up to 7,500,000 total forward purchase units remain subject to the Registration Rights Agreement,
regardless of the specific Forward Purchase Agreement pursuant to which they may be issued.
Each Forward Purchase Agreement contains representations
and warranties by each party, conditions to closing, and additional provisions that are customary for agreements of this nature. The terms
of all of the Forward Purchase Agreements are substantively the same, except that the NGC Forward Purchase Agreement gives NGC board observation
rights prior to the Company’s initial business combination, and gives the members of NGC a priority right to subscribe for any of
the forward purchase units that any other prospective purchasers do not elect to purchase under any of the other Forward Purchase Agreements.