WINNIPEG, MB, March 3, 2022 /CNW/ - Artis Real Estate
Investment Trust ("Artis" or the "REIT") (TSX: AX.UN)
(TSX: AX.PR.A) (TSX: AX.PR.E) (TSX: AX.PR.I) announced today
its financial results for year ended December 31, 2021. The annual results in
this press release should be read in conjunction with the REIT's
consolidated financial statements and Management's Discussion and
Analysis ("MD&A") for the year ended December 31, 2021. All amounts are in
thousands of Canadian dollars, unless otherwise noted.
"This has been a transformational year for Artis. Since we
announced our new vision and strategy last March, we've made
significant progress in all aspects of our Business Transformation
Plan", said Samir Manji, President
and CEO of Artis. "The sale of $858.6
million of assets in 2021 was instrumental in providing us
with the resources to meaningfully reduce debt and the financial
flexibility to execute on our value-investing strategies, which are
well under way. Our total debt to gross book value at the end of
the year was 42.9%, a significant improvement from 49.3% and net
asset value per unit, a key performance indicator for the REIT,
increased to $17.37 from $15.03, both on a year-over-year basis. Other
components of our strategy, including the allocation of capital to
unit buybacks and to accretive development projects continue to be
a priority for us and a benefit to our unitholders. We're
pleased with the progress we've made so far, but there is a
significant amount of work still ahead. We look forward to
2022 with strong conviction in our strategy and optimism for the
opportunities that lie ahead."
2021 ANNUAL HIGHLIGHTS
Business Strategy Update and Board and Management
Changes
- Announced a new vision and strategy to become a best-in-class
real estate asset management and investment platform focused on
growing net asset value ("NAV") per unit and distributions for
investors through value investing.
- Entered into an agreement with Sandpiper Asset Management, Inc.
("Sandpiper") to provide certain services to support the REIT's
strategy to acquire meaningful and influential active ownership
positions in undervalued publicly-listed real estate entities.
- Appointed Ben Rodney as Chair of
the Board of Trustees effective March 9,
2021.
- Appointed Samir Manji as Interim
Chief Executive Officer effective January 1,
2021, and subsequently appointed to permanent Chief
Executive Officer effective March 9,
2021.
- Appointed Kim Riley to Chief
Operating Officer (a newly created position at Artis) effective
April 1, 2021, and appointed
Jaclyn Koenig to Chief Financial
Officer effective May 24, 2021.
- Completed the disposition of the GTA Industrial Portfolio,
comprised of 27 industrial properties in the Greater Toronto Area, Ontario, for sale proceeds of $724.3 million. This transaction represented a
significant milestone in the implementation of the Business
Transformation Plan.
- Announced the REIT's participation in a consortium that
acquired all of the outstanding units of Cominar Real Estate
Investment Trust ("Cominar") for consideration of $11.75 per unit in cash under a Plan of
Arrangement (the "Cominar Transaction"). Artis contributed
$112.0 million to acquire
approximately 32.64% of the total common equity units in the newly
formed entity and also acquired $100.0
million of junior preferred units that carry a distribution
rate of 18.0% per annum. The Cominar Transaction closed on
March 1, 2022.
Portfolio Activity
- Disposed of 29 industrial, six office and six retail properties
and a portion of a retail property, located in Canada for an aggregate sale price of
$858.6 million. These dispositions
include the GTA Industrial Portfolio and the REIT's remaining five
office properties located in Calgary,
Alberta.
- At December 31, 2021, Artis had a
portfolio comprised of two office properties located in the
Greater Toronto Area, Ontario under an unconditional sale agreement
for a sale price of $35.5 million.
The disposition closed January 20,
2022.
- Subsequent to the end of the year, entered into an
unconditional sale agreement for an industrial property located in
the Greater Toronto Area,
Ontario for a sale price of
$29.2 million. The disposition is
anticipated to close in March
2022.
- Completed the conversion of 2145-2155 Dunwin Drive to
commercial condominiums and sold all 21 units for aggregate
consideration of $17.9 million.
- Acquired two parcels of industrial development land in
the Twin Cities Area, Minnesota. The two parcels of land were
purchased for an aggregate price of US$3.7
million.
Balance Sheet and Liquidity
- Increased NAV per unit (1) to $17.37 at December 31,
2021, compared to $15.03 at
December 31, 2020.
- Improved total debt to GBV (1) to 42.9% at
December 31, 2021, compared to 49.3%
at December 31, 2020.
- Improved total debt to Adjusted EBITDA (1) to 8.2 at
December 31, 2021, compared to 9.1 at
December 31, 2020.
- Improved Adjusted EBITDA interest coverage ratio (1)
to 3.80 for 2021, compared to 3.48 for 2020.
- Repaid the outstanding face value of the Series C senior
unsecured debentures upon maturity in the amount of $250.0 million.
- Utilized the normal course issuer bid ("NCIB") to purchase
11,137,764 common units at a weighted-average price of $11.29 and 149,188 preferred units at a
weighted-average price of $23.36.
- Invested in equity securities for an aggregate cost of
$71.9 million.
Financial and Operational
- Announced an increase to common unit distributions to
$0.60 per unit annually, effective
for the March 31, 2021 distribution
payable on April 15, 2021.
- Declared a special distribution of $2.39 per common unit (the "Special
Distribution") comprised of $0.32 per
common unit payable in cash and $2.07
per common unit payable in common units. Immediately following the
issuance of the common units pursuant to the Special Distribution,
the outstanding common units of Artis were consolidated such that
each common unitholder holds, after the consolidation, the same
number of common units as such common unitholder held before the
Special Distribution.
- Reported a conservative AFFO payout ratio (1) of
61.5% for 2021, compared to 52.9% for 2020.
- Reported FFO per unit (1) of $1.34 for 2021, compared to $1.41 for 2020, and reported AFFO per unit
(1) of $0.96 for 2021,
compared to $1.02 for 2020.
- Same Property NOI (1) in Canadian dollars for 2021
decreased 4.1% compared to 2020.
- Reported portfolio occupancy of 89.4% (91.5% including
commitments) at December 31, 2021,
compared to 90.6% (92.2% including commitments) at December 30, 2020.
- Renewals totalling 1,920,609 square feet and new leases
totalling 690,839 square feet commenced during 2021.
- Weighted-average rental rate on renewals that commenced during
2021 increased 4.1%.
(1) Represents a
non-GAAP measure, ratio or other supplementary financial
measure. Refer to the Notice with Respect to Non-GAAP &
Supplementary Financial Measures Disclosure.
|
BALANCE SHEET AND LIQUIDITY
The REIT's balance sheet highlights and metrics, are as
follows:
|
December
31,
|
|
December
31,
|
|
2021
|
|
2020
|
|
|
|
|
|
|
Total investment
properties
|
$
|
3,999,609
|
|
$
|
4,531,847
|
Unencumbered
assets
|
1,902,748
|
|
1,901,073
|
NAV per unit
(1)
|
|
17.37
|
|
|
15.03
|
Total debt to GBV
(1)
|
42.9 %
|
|
49.3 %
|
Total debt to
Adjusted EBITDA (1)
|
|
8.2
|
|
|
9.1
|
Adjusted EBITDA
interest coverage ratio (1)
|
|
3.80
|
|
|
3.48
|
Unencumbered assets
to unsecured debt (1)
|
2.20
|
|
1.73
|
(1) Represents a
non-GAAP measure, ratio or other supplementary financial
measure. Refer to the Notice with Respect to Non-GAAP &
Supplementary Financial Measures Disclosure.
|
At December 31, 2021, NAV per unit
was $17.37, increased from
$15.03 at December 31, 2020. Artis' debt metrics
improved during 2021 and the REIT reported decreases to total debt
to GBV to 42.9% and total debt to Adjusted EBITDA to 8.2,
respectively, at December 31,
2021.
At December 31, 2021, Artis had
$221.5 million of cash on hand and
$568.1 million available on its
revolving term credit facilities. Under the terms of the
revolving credit facilities, the REIT must maintain certain
financial covenants which limit the total borrowing capacity of the
revolving credit facilities to $635.3
million.
Liquidity and capital resources may be impacted by financing
activities, portfolio acquisition, disposition and development
activities, debt repayments, or other activities in accordance with
the Business Transformation Plan occurring subsequent to
December 31, 2021.
FINANCIAL AND OPERATIONAL RESULTS
|
|
|
|
|
|
|
|
|
Three months
ended
December 31,
|
|
|
|
|
Year
ended
December 31,
|
|
$000's, except per
unit amounts
|
2021
|
|
2020
|
%
Change
|
|
2021
|
|
2020
|
%
Change
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
$
|
97,665
|
|
$
|
113,010
|
(13.6) %
|
|
$
|
419,499
|
|
$
|
458,917
|
(8.6) %
|
Net operating
income
|
55,427
|
|
64,967
|
(14.7) %
|
|
237,785
|
|
269,275
|
(11.7) %
|
Net income
|
60,404
|
|
32,424
|
86.3 %
|
|
389,175
|
|
21,543
|
1,706.5 %
|
Total comprehensive
(loss)
|
52,935
|
|
(32,479)
|
(263.0) %
|
|
387,702
|
|
(6,274)
|
(6,279.5)
%
|
Distributions per
common unit
|
2.54
|
|
0.14
|
1714.3 %
|
|
2.98
|
|
0.54
|
451.9 %
|
|
|
|
|
|
|
|
|
|
|
FFO
(1)
|
$
|
40,323
|
|
$
|
45,796
|
(12.0) %
|
|
$
|
174,343
|
|
$
|
192,411
|
(9.4) %
|
FFO per unit
(1)
|
0.32
|
|
0.34
|
(5.9) %
|
|
1.34
|
|
1.41
|
(5.0) %
|
FFO payout ratio
(1) (2)
|
46.9 %
|
|
41.2 %
|
5.7 %
|
|
44.0 %
|
|
38.3 %
|
5.7 %
|
|
|
|
|
|
|
|
|
|
|
AFFO
(1)
|
$
|
27,919
|
|
$
|
31,721
|
(12.0) %
|
|
$
|
124,476
|
|
$
|
139,552
|
(10.8) %
|
AFFO per unit
(1)
|
0.22
|
|
0.23
|
(4.3) %
|
|
0.96
|
|
1.02
|
(5.9) %
|
AFFO payout ratio
(1) (2)
|
68.2 %
|
|
60.9 %
|
7.3 %
|
|
61.5 %
|
|
52.9 %
|
8.6 %
|
(1) Represents a
non-GAAP measure, ratio or other supplementary financial
measure. Refer to the Notice with Respect to Non-GAAP &
Supplementary Financial Measures Disclosure.
|
(2) FFO payout ratio
and AFFO payout ratio are calculated excluding the Special
Distribution declared in December 2021.
|
Artis reported portfolio occupancy of 89.4% at December 31, 2021, compared to 90.6% at
December 31, 2020.
Weighted-average rental rate on renewals that commenced during 2021
increased 4.1%.
Artis' portfolio has a stable lease expiry profile with 43.3% of
gross leasable area expiring in 2026 or later. Weighted-average
in-place rents for the total portfolio are $13.32 per square foot and are estimated to be
0.2% below market rents. Information about Artis' lease
expiry profile is as follows:
|
Current
vacancy
|
Monthly
Tenants
|
2022
|
2023
|
2024
|
2025
|
2026
&
later
|
Total
portfolio
|
|
|
|
|
|
|
|
|
|
Expiring square
footage
|
10.7 %
|
0.2 %
|
13.2 %
|
13.1 %
|
11.7 %
|
7.8 %
|
43.3 %
|
100.0 %
|
In-place
rents
|
N/A
|
N/A
|
$
|
12.62
|
$
|
14.71
|
$
|
11.85
|
$
|
15.12
|
$
|
13.19
|
$
|
13.32
|
Market
rents
|
N/A
|
N/A
|
$
|
12.44
|
$
|
14.69
|
$
|
11.71
|
$
|
15.27
|
$
|
13.31
|
$
|
13.35
|
PORTFOLIO ACTIVITY
Acquisitions
On January 26, 2021, Artis
acquired an additional 5% interest in Park 8Ninety IV, an
industrial property located in the Greater Houston Area, Texas. As a result of this acquisition, the
REIT owns 100% of the property.
On May 7, 2021, the REIT acquired
a parcel of industrial development land in Twin Cities Area, Minnesota for a purchase price of US$1.5 million.
On September 24, 2021, the REIT
acquired a parcel of industrial development land in the Twin Cities Area, Minnesota, for a purchase price of
US$2.2 million.
Dispositions
During 2021, Artis sold 29 industrial properties, six office
properties, six retail properties as well as a portion of a retail
property for an aggregate sale price of $858.6 million. The sale proceeds, net of
costs of $6.8 million, notes
receivable of $16.0 million and
related debt of $44.1 million, were
$791.7 million.
At December 31, 2021, the REIT had
entered into an agreement to sell a portfolio comprising two office
properties located in the Greater Toronto
Area, Ontario, for a sale
price of $35.5 million. This
disposition closed on January 20,
2022.
Subsequent to December 31, 2021,
the REIT entered into an unconditional sale agreement for an
industrial property located in the Greater Toronto Area, Ontario, for a sale price of $29.2 million. The sale is anticipated to
close in March 2022.
Condominium Sales
During 2021, Artis completed the conversion of 2145-2155 Dunwin
Drive, an industrial property located in the Greater Toronto Area, Ontario, to commercial condominiums and sold
21 units for aggregate consideration of $17.9 million.
New Developments
At December 31, 2021, the REIT had
three ongoing development projects: 300 Main, Blaine 35 I and
Blaine 35 II.
300 Main is a mixed-used commercial and residential/multi-family
property located in Winnipeg,
Manitoba. Blaine 35 is a two-phase industrial development
project located in the Twin Cities
Area, Minnesota, with
prominent interstate frontage at the intersection of I-35W and 85th
Ave N. The first phase of the project, Blaine 35 I, consists
of one building anticipated to total approximately 118,500 square
feet of leasable area. The second phase, Blaine 35 II, will
comprise two buildings expected to total approximately 198,900
square feet of leasable area.
IMPACT OF COVID-19
As a diversified REIT, Artis' portfolio comprises industrial,
office and retail properties which, at December 31, 2021, were 89.4% leased (91.5%
including commitments on vacant space) to high-quality tenants
across Canada and the U.S. with a
weighted-average remaining lease term of 5.1 years.
Rent collection has been a key focus during this time. As
at December 31, 2021, 98.2% of rent
charges (both excluding and including deferred rent charges) have
been collected for the three months ended December 31, 2021.
Due to government-mandated capacity restrictions and temporary
closures of certain non-essential businesses throughout the course
of the COVID-19 pandemic, a number of tenants had to limit
operations. To support tenants through this difficult time,
qualifying tenants who were in need of assistance were given the
option to defer a portion of their rent, with an agreement to repay
the amount at a specified later date. As at December 31, 2021, the outstanding balance of
rent deferrals granted to tenants was $1.0
million, compared to $4.9
million at December 31,
2020.
The REIT anticipates that the majority of rent deferrals and
rents receivable will be collected, however, there are certain
tenants that may not be able to pay their outstanding rent.
As at December 31, 2021, an allowance
for doubtful accounts in the amount of $1.7
million has been recorded, compared to $2.0 million at December
31, 2020.
Overall, Artis' first priority is to maintain a safe environment
for its tenants, employees and the community. During this
unprecedented and uncertain time, Artis is committed to minimizing
the impact on its business, and as a diversified REIT, Artis is
confident that it is well-positioned to handle the economic
challenges that may lie ahead.
UPCOMING WEBCAST AND CONFERENCE CALL
A conference call with management will be held on Friday, March 4, 2022, at 12:00 p.m. CT (1:00 p.m.
ET). In order to participate, please dial
1-416-764-8688 or 1-888-390-0546. You will be required
to identify yourself at the time of registration.
Alternatively, you may access the simultaneous webcast by
following the link from our website at
http://www.artisreit.com/investor-link/conference-calls/. Prior to
the webcast, you may follow the link to confirm you have the right
software and system requirements.
If you cannot participate on Friday,
March 4, 2022, a replay of the conference call will be
available by dialing 1-416-764-8677 or 1-888-390-0541 and entering
passcode 828246#. The replay will be available until Monday, April 4, 2022. The webcast will be
archived 24 hours after the end of the conference call and will be
accessible for 90 days.
CAUTIONARY STATEMENTS
This press release contains forward-looking statements within
the meaning of applicable Canadian securities laws. For this
purpose, any statements contained herein that are not statements of
historical fact may be deemed to be forward-looking statements.
Without limiting the foregoing, the words "outlook", "objective",
"expects", "anticipates", "intends", "estimates", "projects",
"believes", "plans", "seeks", and similar expressions or variations
of such words and phrases suggesting future outcomes or events, or
which state that certain actions, events or results ''may'',
''would'', "should" or ''will'' occur or be achieved are intended
to identify forward-looking statements. Such forward-looking
information reflects management's current beliefs and is based on
information currently available to management.
Particularly, statements regarding the Business Transformation
Plan, the steps required to implement the Business Transformation
Plan, Artis' return of capital and value investing strategies,
building Artis into a best-in-class asset management and investment
platform focused on value investing in real estate, the REIT's
ability to execute its strategy, the REIT's ability to maximize
long-term value and anticipated returns, expected distributions by
the REIT, planned divestitures, the use of proceeds from
divestitures, prospective investments and investment strategy,
Artis' plans to optimize the value and performance of its assets,
Artis' goals to grow net asset value ("NAV") per unit and
distributions, efficiencies and cost savings, the tax treatment of
Artis, Artis' status(es) under the Tax Act, the tax treatment of
divestitures, are forward looking statements.
Forward-looking statements are based on a number of factors and
assumptions which are subject to numerous risks and uncertainties,
which have been used to develop such statements, but which may
prove to be incorrect. Although Artis believes that the
expectations reflected in the forward-looking statements are
reasonable, it cannot guarantee future results, levels of activity,
performance or achievement since such expectations are inherently
subject to significant business, economic, competitive, political
and social uncertainties and contingencies. Assumptions have been
made regarding, among other things: the general stability of the
economic and political environment in which Artis operates,
treatment under governmental regulatory regimes, securities laws
and tax laws, the ability of Artis and its service providers to
obtain and retain qualified staff, equipment and services in a
timely and cost efficient manner, currency, exchange and interest
rates, global economic, financial markets and economic conditions
in Canada and the United States will not, in the long term,
be adversely impacted by the COVID-19 pandemic, disruptions
resulting from the temporary restrictions that governments imposed
on businesses to address the COVID-19 pandemic will not be long
term.
Artis is subject to significant risks and uncertainties which
may cause the actual results, performance or achievements of the
REIT to be materially different from any future results,
performance or achievements expressed or implied in these
forward-looking statements. Such risk factors include, but are not
limited to risk related to tax matters; and, credit, market,
currency, operational, liquidity and funding risks generally and
relating specifically to the Cominar Transaction; the COVID-19
pandemic, real property ownership, geographic concentration,
current economic conditions, strategic initiatives, debt financing,
interest rate fluctuations, foreign currency, tenants, SIFT rules,
other tax-related factors, illiquidity, competition, reliance on
key personnel, future property transactions, general uninsured
losses, dependence on information technology, cyber security,
environmental matters and climate change, land and air rights
leases, public markets, market price of common units, changes in
legislation and investment eligibility, availability of cash flow,
fluctuations in cash distributions, nature of units, legal rights
attaching to units, preferred units, debentures, dilution,
unitholder liability, failure to obtain additional financing,
potential conflicts of interest, developments and trustees.
Further, the Business Transformation Plan has additional risk
factors including, but not limited to: failure to execute the
Business Transformation Plan in part or at all, the ability to
achieve certain efficiencies to generate savings in general and
administrative expenses, pace of completing investments and
divestitures, the ability of Sandpiper Asset Management Inc.
("Sandpiper") to provide services to Artis, risk of not obtaining
control or significant influence in portfolio companies, risks
associated with minority investments, reliance on the performance
of underlying assets, operating and financial risks of investments,
ranking of Artis' investments and structural subordination,
follow-on investments, investments in private issuers, valuation
methodologies involve subjective judgments, risks associated with
owning illiquid assets, competitive market for investment
opportunities, risks upon disposition of investments, reputation of
Artis and Sandpiper, unknown merits and risks of future
investments, resources could be wasted in researching investment
opportunities that are not ultimately completed, credit risk, tax
risk, regulatory changes, foreign security risk, foreign exchange
risk, potential conflicts of interest with Sandpiper and market
discount.
For more information on the risks, uncertainties and assumptions
that could cause the Artis' actual results to materially differ
from current expectations, refer to the section entitled "Risk
Factors" of Artis' Annual Information Form for the year ended
December 31, 2021, the section
entitled "Risk and Uncertainties" of Artis' 2021 Annual MD&A,
as well as Artis' other public filings, available at
www.sedar.com.
Artis cannot assure investors that actual results will be
consistent with any forward-looking statements and Artis assumes no
obligation to update or revise such forward-looking statements to
reflect actual events or new circumstances other than as required
by applicable securities laws. All forward-looking statements
contained in this press release are qualified by this
cautionary statement.
NOTICE WITH RESPECT TO NON-GAAP & SUPPLEMENTARY FINANCIAL
MEASURES DISCLOSURE
In addition to reported IFRS measures, certain non-GAAP and
supplementary financial measures are commonly used by Canadian real
estate investment trusts as an indicator of financial performance.
"GAAP" means the generally accepted accounting principles described
by the CPA Canada Handbook - Accounting, which are applicable as at
the date on which any calculation using GAAP is to be made. Artis
applies IFRS, which is the section of GAAP applicable to publicly
accountable enterprises.
Non-GAAP measures and ratios include Same Property Net Operating
Income ("Same Property NOI"), Funds From Operations ("FFO"),
Adjusted Funds from Operations ("AFFO"), FFO per Unit, AFFO per
Unit, FFO Payout Ratio, AFFO Payout Ratio, NAV per Unit, Total Debt
to GBV, Adjusted EBITDA Interest Coverage Ratio and Total Debt to
Adjusted EBITDA.
Supplementary financial measures includes unencumbered assets to
unsecured debt.
Management believes that these measures are helpful to investors
because they are widely recognized measures of Artis' performance
and provide a relevant basis for comparison among real estate
entities.
These non-GAAP and supplementary financial measures are not
defined under IFRS and are not intended to represent financial
performance, financial position or cash flows for the period, nor
should any of these measures be viewed as an alternative to net
income, cash flow from operations or other measures of financial
performance calculated in accordance with IFRS.
The above measures are not standardized financial measures under
the financial reporting framework used to prepare the financial
statements of Artis. Readers should be further cautioned that
the above measures as calculated by Artis may not be comparable to
similar measures presented by other issuers. Refer to the Notice
With Respect to Non-GAAP & Supplementary Financial Measures
Disclosure of Artis' 2021 Annual MD&A, which is incorporated by
reference herein, for further information (available on SEDAR at
www.sedar.com or Artis' website at www.artisreit.com).
The reconciliation for each non-GAAP measure or ratio and other
supplementary financial measures included in this Press Release is
outlined below.
NAV per Unit
|
December 31,
2021
|
|
December
31,
2020
|
|
|
|
|
Unitholders'
equity
|
$
|
2,455,353
|
|
$
|
2,333,897
|
|
|
|
|
Less face value of
preferred equity
|
(299,017)
|
|
(302,746)
|
|
|
|
|
NAV attributable to
common unitholders
|
$
|
2,156,336
|
|
$
|
2,031,151
|
|
|
|
|
Total number of
dilutive units outstanding:
|
|
|
|
Common
units
|
123,544,536
|
|
134,643,175
|
Restricted
units
|
462,891
|
|
404,937
|
Deferred
units
|
133,552
|
|
92,908
|
|
|
|
|
|
124,140,979
|
|
135,141,020
|
|
|
|
|
NAV per
unit
|
$
|
17.37
|
|
$
|
15.03
|
Total Debt to GBV
|
December 31,
2021
|
|
December
31,
2020
|
|
|
|
|
Total
assets
|
$
|
4,576,024
|
|
$
|
4,859,841
|
Add: accumulated
depreciation
|
9,275
|
|
7,915
|
|
|
|
|
Gross book
value
|
4,585,299
|
|
4,867,756
|
|
|
|
|
Secured mortgages and
loans
|
1,085,039
|
|
1,273,522
|
Preferred shares
liability
|
889
|
|
610
|
Carrying value of
debentures
|
249,346
|
|
498,919
|
Credit
facilities
|
631,253
|
|
624,461
|
|
|
|
|
Total debt
|
$
|
1,966,527
|
|
$
|
2,397,512
|
|
|
|
|
Total debt to
GBV
|
42.9 %
|
|
49.3 %
|
Unencumbered Assets to Unsecured Debt
|
December 31,
2021
|
|
December
31,
2020
|
|
|
|
|
Unencumbered
assets
|
$
|
1,902,748
|
|
$
|
1,901,073
|
Unencumbered assets
in properties held under joint venture arrangements
|
36,805
|
|
40,886
|
|
|
|
|
Total unencumbered
assets
|
1,939,553
|
|
1,941,959
|
|
|
|
|
Senior unsecured
debentures
|
249,346
|
|
498,919
|
Unsecured credit
facilities
|
631,253
|
|
624,461
|
|
|
|
|
Total unsecured
debt
|
$
|
880,599
|
|
$
|
1,123,380
|
|
|
|
|
Unencumbered assets
to unsecured debt
|
2.20
|
|
1.73
|
Adjusted EBITDA Interest Coverage Ratio
|
Three months
ended
|
|
Year
ended
|
|
December
31,
|
|
December
31,
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
Net income
|
$
|
60,404
|
|
$
|
32,424
|
|
$
|
389,175
|
|
$
|
21,543
|
Add
(deduct):
|
|
|
|
|
|
|
|
Tenant inducements
amortized to revenue
|
5,938
|
|
6,424
|
|
24,765
|
|
24,854
|
Straight-line rent
adjustments
|
(303)
|
|
(1,535)
|
|
(3,405)
|
|
(4,923)
|
Interest
expense
|
16,460
|
|
20,247
|
|
69,648
|
|
86,106
|
Net income from equity
accounted investments
|
(3,276)
|
|
(17,724)
|
|
(16,795)
|
|
(24,851)
|
Distributions from
equity accounted investments (1)
|
839
|
|
1,847
|
|
4,577
|
|
5,958
|
Fair value (gain)
loss on investment properties
|
(9,247)
|
|
8,985
|
|
(197,511)
|
|
140,876
|
Foreign currency
translation (gain) loss
|
(473)
|
|
(3,105)
|
|
3,244
|
|
(530)
|
Transaction
costs
|
—
|
|
—
|
|
11
|
|
—
|
Proxy matter
expenses
|
—
|
|
17,423
|
|
—
|
|
17,423
|
Strategic
initiative expenses
|
—
|
|
810
|
|
18
|
|
4,029
|
Fair value
(gain) loss on financial instruments
|
(11,302)
|
|
(265)
|
|
(21,224)
|
|
16,538
|
Depreciation of
property and equipment
|
343
|
|
397
|
|
1,362
|
|
1,422
|
Income tax
expense
|
398
|
|
146
|
|
1,289
|
|
733
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
59,781
|
|
66,074
|
|
255,154
|
|
289,178
|
|
|
|
|
|
|
|
|
Interest
expense
|
16,460
|
|
20,247
|
|
69,648
|
|
86,106
|
Add
(deduct):
|
|
|
|
|
|
|
|
Amortization of
financing costs
|
(814)
|
|
(966)
|
|
(3,334)
|
|
(3,744)
|
Amortization of
above- and below-market mortgages, net
|
216
|
|
183
|
|
799
|
|
752
|
|
|
|
|
|
|
|
|
Adjusted interest
expense
|
$
|
15,862
|
|
$
|
19,464
|
|
$
|
67,113
|
|
$
|
83,114
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
interest coverage ratio
|
3.77
|
|
3.39
|
|
3.80
|
|
3.48
|
(1) Excludes
distributions from proceeds of the sale of investment
properties.
|
Total Debt to Adjusted EBITDA
|
December
31,
2021
|
|
December
31,
2020
|
|
|
|
|
Secured mortgages and
loans
|
$
|
1,085,039
|
|
$
|
1,273,522
|
Preferred shares
liability
|
889
|
|
610
|
Carrying value of
debentures
|
249,346
|
|
498,919
|
Credit
facilities
|
631,253
|
|
624,461
|
|
|
|
|
Total debt
|
1,966,527
|
|
2,397,512
|
|
|
|
|
EBITDA per
above
|
59,781
|
|
66,074
|
Annualized adjusted
EBITDA
|
239,124
|
|
264,296
|
|
|
|
|
Total Debt to
Adjusted EBITDA
|
8.2
|
|
9.1
|
Same Property NOI
|
Year
ended
|
|
|
|
December
31,
|
|
%
Change
|
|
2021
|
2020
|
Change
|
|
|
|
|
|
Net operating
income
|
$
|
237,785
|
$
|
269,275
|
|
|
Add (deduct) net
operating income from:
|
|
|
|
|
Equity accounted
investments
|
8,847
|
11,138
|
|
|
Dispositions and unconditional dispositions
|
(7,509)
|
(32,630)
|
|
|
(Re)development properties
|
(191)
|
(61)
|
|
|
Lease
termination income adjustments
|
(2,444)
|
348
|
|
|
Disposition of
condominium units
|
(1,823)
|
—
|
|
|
Other
|
(3,896)
|
(1,984)
|
|
|
|
|
|
|
|
|
(7,016)
|
(23,189)
|
|
|
|
|
|
|
|
Straight-line rent
adjustments (1)
|
(3,965)
|
(5,565)
|
|
|
Tenant inducements
amortized to revenue (1)
|
24,545
|
21,635
|
|
|
|
|
|
|
|
Same Property
NOI
|
$
|
251,349
|
$
|
262,156
|
$
|
(10,807)
|
(4.1) %
|
(1) Includes equity
accounted investments.
|
FFO and AFFO
|
Three months
ended
|
|
Year
ended
|
|
December
31,
|
|
December
31,
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
Net income
|
$
|
60,404
|
|
$
|
32,424
|
|
$
|
389,175
|
|
$
|
21,543
|
Add
(deduct):
|
|
|
|
|
|
|
|
Fair value (gain)
loss on investment properties
|
(9,247)
|
|
8,985
|
|
(197,511)
|
|
140,876
|
Tenant inducements
amortized to revenue
|
5,938
|
|
6,424
|
|
24,765
|
|
24,854
|
Transaction costs on
acquisitions
|
—
|
|
—
|
|
11
|
|
—
|
Adjustments for equity
accounted investments
|
(1,492)
|
|
(16,133)
|
|
(9,945)
|
|
(17,271)
|
Proxy matter
expenses
|
—
|
|
17,423
|
|
—
|
|
17,423
|
Strategic initiative
expenses
|
—
|
|
810
|
|
18
|
|
4,029
|
Foreign currency
translation (gain) loss
|
(473)
|
|
(3,105)
|
|
3,244
|
|
(530)
|
Fair value (gain)
loss on financial instruments
|
(11,302)
|
|
(265)
|
|
(21,224)
|
|
16,538
|
Deferred income tax
recovery
|
(38)
|
|
(18)
|
|
(43)
|
|
(43)
|
Remeasurement
component of unit-based compensation
|
28
|
|
2,774
|
|
(63)
|
|
(935)
|
Distributions on
preferred shares treated as interest expense
|
50
|
|
45
|
|
176
|
|
181
|
Incremental leasing
costs
|
749
|
|
779
|
|
3,000
|
|
3,166
|
Preferred unit
distributions
|
(4,294)
|
|
(4,347)
|
|
(17,260)
|
|
(17,420)
|
|
|
|
|
|
|
|
|
FFO
|
$
|
40,323
|
|
$
|
45,796
|
|
$
|
174,343
|
|
$
|
192,411
|
|
|
|
|
|
|
|
|
Add
(deduct):
|
|
|
|
|
|
|
|
Amortization of
recoverable capital expenditures
|
$
|
(2,953)
|
|
$
|
(3,508)
|
|
$
|
(9,848)
|
|
$
|
(11,204)
|
Straight-line rent
adjustments
|
(303)
|
|
(1,535)
|
|
(3,405)
|
|
(4,923)
|
Adjustments for equity
accounted investments
|
(148)
|
|
(32)
|
|
(614)
|
|
(1,032)
|
Non-recoverable
property maintenance reserve
|
(1,100)
|
|
(1,100)
|
|
(4,400)
|
|
(4,400)
|
Leasing costs
reserve
|
(7,900)
|
|
(7,900)
|
|
(31,600)
|
|
(31,300)
|
|
|
|
|
|
|
|
|
AFFO
|
$
|
27,919
|
|
$
|
31,721
|
|
$
|
124,476
|
|
$
|
139,552
|
FFO and AFFO Per Unit
|
Three months
ended
|
|
Year
ended
|
|
December
31,
|
|
December
31,
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
Basic
units
|
124,637,757
|
|
135,400,559
|
|
129,553,433
|
|
136,206,856
|
Add:
|
|
|
|
|
|
|
|
Restricted
units
|
414,281
|
|
355,902
|
|
366,757
|
|
320,049
|
Deferred
units
|
133,552
|
|
92,908
|
|
105,727
|
|
80,016
|
|
|
|
|
|
|
|
|
Diluted
units
|
125,185,590
|
|
135,849,369
|
|
130,025,917
|
|
136,606,921
|
|
Three months
ended
|
|
Year
ended
|
|
December
31,
|
|
December
31,
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
FFO per
unit:
|
|
|
|
|
|
|
|
Basic
|
$
|
0.32
|
|
$
|
0.34
|
|
$
|
1.35
|
|
$
|
1.41
|
Diluted
|
0.32
|
|
0.34
|
|
1.34
|
|
1.41
|
|
|
|
|
|
|
|
|
AFFO per
unit:
|
|
|
|
|
|
|
|
Basic
|
$
|
0.22
|
|
$
|
0.23
|
|
$
|
0.96
|
|
$
|
1.02
|
Diluted
|
0.22
|
|
0.23
|
|
0.96
|
|
1.02
|
FFO and AFFO Payout Ratios
|
Three months
ended
|
|
Year
ended
|
|
December
31,
|
|
December
31,
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
Distributions per
common unit (1)
|
$
|
0.15
|
|
$
|
0.14
|
|
$
|
0.59
|
|
$
|
0.54
|
FFO per
unit
|
0.32
|
|
0.34
|
|
1.34
|
|
1.41
|
|
|
|
|
|
|
|
|
FFO payout
ratio
|
46.9 %
|
|
41.2
%
|
|
44.0 %
|
|
38.3 %
|
|
|
|
|
|
|
|
|
Distributions per
common unit (1)
|
$
|
0.15
|
|
$
|
0.14
|
|
$
|
0.59
|
|
$
|
0.54
|
AFFO per
unit
|
0.22
|
|
0.23
|
|
0.96
|
|
1.02
|
|
|
|
|
|
|
|
|
AFFO payout
ratio
|
68.2 %
|
|
60.9 %
|
|
61.5 %
|
|
52.9 %
|
(1) Excludes Special
Distribution declared in December 2021.
|
ABOUT ARTIS REAL ESTATE INVESTMENT TRUST
Artis is a diversified Canadian real estate investment trust
with a portfolio of industrial, office and retail properties in
Canada and the United
States. Artis' vision is to build a best-in-class asset
management and investment platform focused on growing net asset
value per unit and distributions for investors through value
investing in real estate.
SOURCE Artis Real Estate Investment Trust