Birchcliff Energy Ltd. (“
Birchcliff” or the
“
Corporation”) (TSX: BIR) is pleased to announce
its Q2 2023 financial and operational results and that its board of
directors (the “
Board”) has declared a quarterly
cash dividend of $0.20 per common share for the quarter ending
September 30, 2023.
“In Q2 2023, we generated adjusted funds flow(1)
of $69.7 million and free funds flow(1) of $4.9 million, with
average production of 77,510 boe/d. In addition, we returned an
aggregate of $63.5 million to shareholders in Q2 2023 through our
base common share dividend and common share repurchases,” commented
Jeff Tonken, Chief Executive Officer of Birchcliff.
“We are maintaining our production guidance at
77,000 to 80,000 boe/d for 2023 despite a significant outage on a
third-party NGLs pipeline that persisted into May. We are also
maintaining our F&D capital expenditures guidance of $270
million to $280 million, which includes capital spent in the
Elmworth area to provide Birchcliff with optionality for future
growth beyond our assets in Pouce Coupe and Gordondale. We
anticipate strong production performance for the remainder of 2023,
which we expect will result in more than $100 million of free funds
flow in the second half of the year(2).”
Q2 2023 FINANCIAL AND OPERATIONAL
HIGHLIGHTS
-
Achieved strong quarterly average production of 77,510 boe/d,
notwithstanding the impact of an unplanned system outage on Pembina
Pipeline’s Northern Pipeline system (the “Pembina
Outage”), which affected the Corporation’s production in
Q2 2023. The strong performance from the new wells brought on
production in the first half of the year helped to offset the
negative impact of this outage.
-
Generated quarterly adjusted funds flow of $69.7 million, or $0.26
per basic common share(3), and quarterly free funds flow of $4.9
million, or $0.02 per basic common share(3).
-
Generated cash flow from operating activities of $62.4
million.
-
Reported quarterly net income to common shareholders of $42.8
million, or $0.16 per basic common share.
-
Realized an operating expense(4) of $3.64/boe in Q2 2023.
-
F&D capital expenditures were $64.8 million in Q2 2023.
-
Total debt(5) at June 30, 2023 was $278.5 million.
-
Returned $63.5 million to shareholders in Q2 2023. During the
quarter, the Corporation paid an aggregate of $53.2 million in
common share dividends and purchased an aggregate of 1,265,268
common shares under its normal course issuer bid at an average
price of $8.10 per share, before fees.
Birchcliff’s unaudited interim condensed
financial statements for the three and six months ended June 30,
2023 and related management’s discussion and analysis will be
available on its website at www.birchcliffenergy.com and on SEDAR+
at www.sedarplus.ca.
__________________(1) Non-GAAP financial measure. See
“Non-GAAP and Other Financial Measures”.
(2) See “Outlook and Guidance” and
“Advisories – Forward-Looking Statements” for further information
regarding Birchcliff’s guidance and its commodity price and
exchange rate assumptions.
(3) Non-GAAP ratio. See “Non-GAAP and Other
Financial Measures”.
(4) Supplementary financial measure. See
“Non-GAAP and Other Financial Measures”.
(5) Capital management measure. See
“Non-GAAP and Other Financial Measures”.
DECLARATION OF Q3 2023 QUARTERLY
DIVIDEND
Birchcliff remains committed to the payment of
its previously approved annual base dividend of $0.80 per common
share in 2023. Accordingly, the Board has declared a quarterly cash
dividend of $0.20 per common share for the quarter ending September
30, 2023. The dividend will be payable on September 29, 2023 to
shareholders of record at the close of business on September 15,
2023. The ex-dividend date is September 14, 2023. The dividend has
been designated as an eligible dividend for the purposes of the
Income Tax Act (Canada).
This press release contains forward-looking
statements and forward-looking information within the meaning of
applicable securities laws. For further information regarding the
forward-looking statements and forward-looking information
contained herein, see “Advisories – Forward-Looking Statements”.
With respect to the disclosure of Birchcliff’s production contained
in this press release, see “Advisories – Production”. In addition,
this press release uses various “non-GAAP financial measures”,
“non-GAAP ratios”, “supplementary financial measures” and “capital
management measures” as such terms are defined in National
Instrument 52-112 – Non-GAAP and Other Financial Measures
Disclosure (“NI 52-112”). Non-GAAP financial
measures and non-GAAP ratios are not standardized financial
measures under GAAP and might not be comparable to similar
financial measures disclosed by other issuers. For further
information regarding the non-GAAP and other financial measures
used in this press release, see “Non-GAAP and Other Financial
Measures”.
Q2 2023 FINANCIAL AND OPERATIONAL
SUMMARY
|
Three months ended June 30, |
Six months ended June 30, |
|
2023 |
2022 |
2023 |
2022 |
OPERATING |
|
|
|
|
Average production |
|
|
|
|
Light oil (bbls/d) |
1,936 |
1,855 |
2,012 |
2,111 |
Condensate (bbls/d) |
5,462 |
4,500 |
5,411 |
4,647 |
NGLs (bbls/d) |
6,811 |
6,349 |
5,059 |
7,158 |
Natural gas (Mcf/d) |
379,807 |
366,256 |
381,467 |
365,779 |
Total (boe/d) |
77,510 |
73,746 |
76,059 |
74,879 |
Average realized sales prices (CDN$)(1)(2) |
|
|
|
|
Light oil (per bbl) |
89.89 |
135.91 |
98.04 |
124.50 |
Condensate (per bbl) |
98.18 |
138.28 |
101.97 |
129.70 |
NGLs (per bbl) |
22.86 |
48.26 |
27.33 |
45.66 |
Natural gas (per Mcf) |
2.67 |
8.61 |
3.18 |
7.02 |
Total (per boe) |
24.28 |
58.75 |
27.59 |
50.19 |
|
|
|
|
|
NETBACK AND
COST ($/boe)(2) |
|
|
|
|
Petroleum and natural gas revenue(1) |
24.28 |
58.75 |
27.60 |
50.19 |
Royalty expense |
(1.09) |
(7.75) |
(2.69) |
(6.06) |
Operating expense |
(3.64) |
(3.40) |
(3.79) |
(3.44) |
Transportation and other expense(3) |
(5.53) |
(5.87) |
(5.43) |
(5.65) |
Operating netback(3) |
14.02 |
41.73 |
15.69 |
35.04 |
G&A expense, net |
(1.51) |
(1.15) |
(1.46) |
(1.14) |
Interest expense |
(0.64) |
(0.50) |
(0.56) |
(0.49) |
Realized gain (loss) on financial instruments |
(1.88) |
2.49 |
(2.11) |
1.21 |
Other cash expense |
(0.12) |
(0.02) |
(0.05) |
- |
Adjusted funds flow(3) |
9.87 |
42.55 |
11.51 |
34.62 |
Depletion and depreciation expense |
(8.00) |
(7.52) |
(8.13) |
(7.50) |
Unrealized gain (loss) on financial instruments |
6.84 |
7.07 |
(2.56) |
6.06 |
Other expense(4) |
(0.66) |
(0.38) |
(0.61) |
(0.22) |
Dividends on preferred shares |
- |
(0.26) |
- |
(0.26) |
Deferred income tax expense |
(1.99) |
(9.59) |
(0.20) |
(7.64) |
Net income to common shareholders |
6.06 |
31.87 |
0.01 |
25.06 |
|
|
|
|
|
FINANCIAL |
|
|
|
|
Petroleum and natural gas revenue ($000s)(1) |
171,291 |
394,315 |
379,938 |
680,291 |
Cash flow from operating activities ($000s) |
62,353 |
273,711 |
173,683 |
427,863 |
Adjusted funds flow
($000s)(5) |
69,650 |
285,535 |
158,387 |
469,234 |
Per basic common share
($)(3) |
0.26 |
1.08 |
0.59 |
1.77 |
Free funds flow
($000s)(5) |
4,895 |
201,288 |
(21,407) |
296,705 |
Per basic common share ($)(3) |
0.02 |
0.76 |
(0.08) |
1.12 |
Net income to common
shareholders ($000s) |
42,753 |
213,855 |
205 |
339,647 |
Per basic common share ($) |
0.16 |
0.81 |
- |
1.28 |
End of period basic common shares (000s) |
266,222 |
265,204 |
266,222 |
265,204 |
Weighted average basic common
shares (000s) |
266,354 |
265,440 |
266,400 |
265,485 |
Dividends on common shares ($000s) |
53,241 |
5,310 |
106,633 |
7,968 |
Dividends on preferred shares ($000s) |
- |
1,715 |
- |
3,432 |
F&D capital expenditures ($000s)(6) |
64,755 |
84,247 |
179,794 |
172,529 |
Total capital expenditures
($000s)(5) |
65,241 |
86,150 |
180,900 |
174,274 |
Revolving term credit
facilities ($000s) |
281,354 |
276,030 |
281,354 |
276,030 |
Total
debt ($000s)(7) |
278,521 |
266,894 |
278,521 |
266,894 |
(1) Excludes the effects of financial
instruments but includes the effects of physical delivery
contracts.
(2) Average realized sales prices and the
component values of netback and costs set forth in the table above
are supplementary financial measures unless otherwise indicated.
See “Non-GAAP and Other Financial Measures”.
(3) Non-GAAP ratio. See “Non-GAAP and Other
Financial Measures”.
(4) Includes non-cash items such as
compensation, accretion, amortization of deferred financing fees
and other gains and losses.
(5) Non-GAAP financial measure. See
“Non-GAAP and Other Financial Measures”.
(6) See “Advisories – F&D Capital
Expenditures”.
(7) Capital management measure. See
“Non-GAAP and Other Financial Measures”.
OUTLOOK AND GUIDANCE
Birchcliff is on track to meet its 2023 annual
average production guidance of 77,000 to 80,000 boe/d, which
reflects the impact of the Pembina Outage that negatively affected
the Corporation’s production in the first half of the year.
Although Birchcliff currently expects its annual average production
to be on the lower end of this guidance range, the Corporation
anticipates solid production results from the remaining 9 wells in
its capital program scheduled to be brought on production in Q4
2023, which will help to offset the negative impact of the Pembina
Outage. See “Operational Update”.
Birchcliff’s F&D capital expenditures are
expected to be in-line with its guidance of $270 million to $280
million, which includes the bringing on production of 32 wells in
Pouce Coupe and Gordondale and the drilling of 2 additional land
retention wells in the Elmworth area. The drilling of these
additional wells will continue a significant number of sections of
Montney lands in Elmworth, thereby preserving Birchcliff’s
optionality for future growth in the area. Birchcliff invested
approximately $20 million in the Elmworth area in the first half of
2023, which was not included in the Corporation’s initial capital
budget announced on January 18, 2023. See “Operational Update”.
The following tables set forth Birchcliff’s
guidance and commodity price assumptions for 2023 (which were
previously disclosed on May 10, 2023), as well as its free funds
flow sensitivity:
|
2023 guidance and assumptions(1) |
Production |
|
Annual average production (boe/d) |
77,000 – 80,000 |
% Light oil |
3% |
% Condensate |
7% |
% NGLs |
8% |
% Natural gas |
82% |
|
|
Average Expenses ($/boe) |
|
Royalty(2) |
3.60 – 3.80 |
Operating(2) |
3.60 – 3.80 |
Transportation and other(3) |
5.30 – 5.50 |
|
|
Adjusted Funds Flow (millions)(4) |
$360 |
|
|
F&D Capital Expenditures (millions) |
$270 – $280 |
|
|
Free Funds Flow (millions)(4) |
$80 – $90 |
|
|
Annual Base Dividend (millions)(5) |
$213 |
|
|
Excess Free Funds Flow (millions)(4)(5) |
($123) – ($133) |
|
|
Total Debt at Year End (millions)(6)(7) |
$280 – $290 |
|
|
Natural Gas Market Exposure(8) |
|
AECO exposure as a % of total natural gas production |
15% |
Dawn exposure as a % of total natural gas production |
42% |
NYMEX HH exposure as a % of total natural gas production |
37% |
Alliance exposure as a % of total natural gas production |
6% |
|
|
Commodity Prices(9) |
|
Average WTI price (US$/bbl) |
78.00 |
Average WTI-MSW differential (CDN$/bbl) |
4.20 |
Average AECO price (CDN$/GJ) |
2.45 |
Average Dawn price (US$/MMBtu) |
2.50 |
Average NYMEX HH price (US$/MMBtu) |
2.85 |
Exchange rate (CDN$ to US$1) |
1.35 |
Forward 5 months’ free funds flow
sensitivity(9)(10) |
Estimated change to 2023 free funds
flow (millions) |
Change in WTI US$1.00/bbl |
$1.6 |
Change in NYMEX HH US$0.10/MMBtu |
$2.5 |
Change in Dawn US$0.10/MMBtu |
$3.2 |
Change in AECO CDN$0.10/GJ |
$1.5 |
Change in CDN/US exchange rate CDN$0.01 |
$1.9 |
(1) As previously disclosed on May
10, 2023. Birchcliff’s guidance for its production commodity mix,
adjusted funds flow, free funds flow, excess free funds flow, total
debt and natural gas market exposure in 2023 is based on an annual
average production rate of 77,000 boe/d in 2023, which is the low
end of Birchcliff’s annual average production guidance range for
2023. For further information regarding the risks and assumptions
relating to the Corporation’s guidance, see “Advisories –
Forward-Looking Statements”.
(2) Supplementary financial measure.
See “Non-GAAP and Other Financial Measures”.
(3) Non-GAAP ratio. See “Non-GAAP and Other
Financial Measures”.
(4) Non-GAAP financial measure. See
“Non-GAAP and Other Financial Measures”.
(5) Assumes that an annual base dividend of
$0.80 per common share is paid and that there are 266 million
common shares outstanding, with no changes to the base dividend
rate and no special dividends paid. Other than the dividends
declared for the quarters ending March 31, 2023, June 30, 2023 and
September 30, 2023, the declaration of dividends is subject to the
approval of the Board and is subject to change.
(6) Capital management measure. See
“Non-GAAP and Other Financial Measures”.
(7) The forecast of total debt at
December 31, 2023 is expected to be comprised of any amounts
outstanding under the Corporation’s extendible revolving term
credit facilities (the “Credit Facilities”) plus
accounts payable and accrued liabilities and less cash, accounts
receivable and prepaid expenses and deposits at the end of the
year.
(8) Birchcliff’s natural gas market
exposure for 2023 takes into account its outstanding physical and
financial basis swap contracts.
(9) Birchcliff’s commodity price and
exchange rate assumptions and free funds flow sensitivity are based
on anticipated full-year commodity price and exchange rate
averages, which include settled benchmark commodity prices and the
CDN/US exchange rate for the period from January 1, 2023 to July
31, 2023.
(10) Illustrates the expected impact
of changes in commodity prices and the CDN/US exchange rate on the
Corporation’s forecast of free funds flow for 2023, holding all
other variables constant. The sensitivity is based on the commodity
price and exchange rate assumptions set forth in the table above.
The calculated impact on free funds flow is only applicable within
the limited range of change indicated. Calculations are performed
independently and may not be indicative of actual results. Actual
results may vary materially when multiple variables change at the
same time and/or when the magnitude of the change increases.
The Corporation has initiated its formal
budgeting process for 2024 and expects to release its preliminary
2024 budget on November 14, 2023, along with Birchcliff’s Q3 2023
results. Birchcliff currently expects its 2024 budget to remain
focused on maintaining capital discipline, generating free funds
flow and delivering significant returns to shareholders, with
excess free funds flow, above current dividend levels, used to
reduce indebtedness and invest in its business.
Q2 2023 FINANCIAL AND OPERATIONAL
RESULTS
Production
Birchcliff’s production averaged 77,510 boe/d in
Q2 2023, a 5% increase from Q2 2022. The increase was primarily due
to incremental production volumes from the new Montney/Doig wells
brought on production since Q2 2022, partially offset by the
Pembina Outage, which negatively impacted the Corporation’s NGLs
sales volumes, and natural production declines in Q2 2023.
Production in Q2 2022 was negatively impacted by a major scheduled
turnaround that occurred in May and June 2022 at AltaGas’ deep-cut
sour gas processing facility in Gordondale.
Liquids accounted for 18% of Birchcliff’s total
production in Q2 2023 as compared to 17% in Q2 2022. Liquids
production weighting increased primarily due to additional liquids
volumes from the new Montney/Doig wells brought on production since
Q2 2022. Liquids production weighting in Q2 2023 was negatively
affected by the Pembina Outage, which impacted the Corporation’s
NGLs sales volumes.
Adjusted Funds Flow and Cash Flow From
Operating Activities
Birchcliff’s adjusted funds flow was $69.7
million in Q2 2023, or $0.26 per basic common share, both of which
decreased by 76% from Q2 2022. Birchcliff’s cash flow from
operating activities was $62.4 million in Q2 2023, a 77% decrease
from Q2 2022. The decreases were primarily due to lower natural gas
revenue, which was largely impacted by a 69% decrease in the
average realized sales price Birchcliff received for its natural
gas production in Q2 2023.
Birchcliff’s adjusted funds flow and cash flow
from operating activities were also negatively impacted by a
realized loss on financial instruments in Q2 2023 as compared to a
realized gain on financial instruments in Q2 2022 and positively
impacted by lower royalty expense in Q2 2023 as compared to Q2
2022.
Free Funds Flow
Birchcliff delivered free funds flow of $4.9
million, or $0.02 per basic common share, in Q2 2023, as compared
to $201.3 million and $0.76 per basic common share in Q2 2022. The
decreases were primarily due to lower adjusted funds flow,
partially offset by lower F&D capital expenditures in Q2 2023
as compared to Q2 2022.
Net Income to Common
Shareholders
Birchcliff reported net income to common
shareholders of $42.8 million in Q2 2023, or $0.16 per basic common
share, both of which decreased by 80% from Q2 2022. The decreases
were primarily due to lower adjusted funds flow, partially offset
by lower income tax expense in Q2 2023 as compared to Q2 2022.
Debt and Credit Facilities
Total debt at June 30, 2023 was $278.5 million,
a 4% increase from June 30, 2022. At June 30, 2023, Birchcliff had
a balance outstanding under its Credit Facilities of $281.4 million
(June 30, 2022: $276.0 million) from available Credit Facilities of
$850.0 million (June 30, 2022: $850.0 million), leaving the
Corporation with $565.8 million (67%) of unutilized credit capacity
after adjusting for outstanding letters of credit and unamortized
deferred financing fees. This unutilized credit capacity provides
Birchcliff with significant financial flexibility and additional
capital resources.
During Q2 2023, Birchcliff’s syndicate of
lenders completed its regular semi-annual review of the borrowing
base limit under the Credit Facilities. In connection therewith,
the lenders confirmed the borrowing base limit at $850.0 million.
The Credit Facilities have a maturity date of May 11, 2025 and do
not contain any financial maintenance covenants.
Commodity Prices
The Corporation’s average realized sales price
in Q2 2023 was $24.28/boe, a 59% decrease from Q2 2022. The
decrease was primarily due to lower benchmark oil and natural gas
prices, which negatively impacted the sales prices Birchcliff
received for its production in Q2 2023. Birchcliff is fully exposed
to increases and decreases in commodity prices as it has no fixed
price commodity hedges in place.
The following table sets forth the average
benchmark commodity prices for the periods indicated:
|
Three months ended June 30, |
|
2023 |
2022 |
% Change |
Light oil – WTI Cushing
(US$/bbl) |
74.38 |
109.08 |
(32) |
Light oil – MSW (Mixed Sweet)
(CDN$/bbl) |
96.10 |
137.55 |
(30) |
Natural gas – NYMEX HH
(US$/MMBtu) |
2.10 |
7.17 |
(71) |
Natural gas – AECO 5A Daily
(CDN$/GJ) |
2.32 |
6.86 |
(66) |
Natural gas – AECO 7A Month
Ahead (US$/MMBtu) |
1.74 |
4.94 |
(65) |
Natural gas – Dawn Day Ahead
(US$/MMBtu) |
2.05 |
7.21 |
(72) |
Natural
gas – ATP 5A Day Ahead (CDN$/GJ) |
1.71 |
7.48 |
(77) |
Natural Gas Market
Diversification
Birchcliff’s physical natural gas sales exposure
primarily consists of the AECO, Dawn and Alliance markets. In
addition, the Corporation has various financial instruments
outstanding that provide it with exposure to NYMEX HH pricing. The
following table details Birchcliff’s effective sales, production
and average realized sales price for natural gas and liquids for Q2
2023, after taking into account the Corporation’s financial
instruments:
Three months ended June 30, 2023 |
|
Effective sales(1)
(CDN$000s) |
Percentage of total sales (%) |
Effectiveproduction(per day) |
Percentage of total natural gas
production(%) |
Percentage of total corporate
production(%) |
Effective average realizedsales
price(1)(CDN$) |
Market |
|
|
|
|
|
|
AECO(2)(3) |
15,884 |
9 |
80,375 Mcf |
21 |
17 |
2.17/Mcf |
Dawn(4) |
42,489 |
24 |
160,032 Mcf |
42 |
34 |
2.92/Mcf |
NYMEX HH(1)(2)(5) |
41,353 |
23 |
139,400 Mcf |
37 |
31 |
3.26/Mcf |
Total natural gas(1) |
99,726 |
56 |
379,807 Mcf |
100 |
82 |
2.89/Mcf |
Light oil |
15,837 |
9 |
1,936 bbls |
|
2 |
89.89/bbl |
Condensate |
48,799 |
27 |
5,462 bbls |
|
7 |
98.18/bbl |
NGLs |
14,169 |
8 |
6,811 bbls |
|
9 |
22.86/bbl |
Total liquids |
78,805 |
44 |
14,209 bbls |
|
18 |
60.95/bbl |
Total corporate(1) |
178,531 |
100 |
77,510 boe |
|
100 |
25.31/boe |
(1) Effective sales and effective average
realized sales price on a total natural gas and total corporate
basis and for the AECO and NYMEX HH markets are non-GAAP financial
measures and non-GAAP ratios, respectively. See “Non-GAAP and Other
Financial Measures”.
(2) AECO sales and production that
effectively received NYMEX HH pricing under Birchcliff’s long-term
physical NYMEX HH/AECO 7A basis swap contracts have been included
as effective sales and production in the NYMEX HH market.
Birchcliff sold physical NYMEX HH/AECO 7A basis swap contracts for
5,000 MMBtu/d at an average contract price of NYMEX HH less
US$1.205/MMBtu during Q2 2023.
(3) Birchcliff has short-term
physical sales agreements with third-party marketers to sell and
deliver into the Alliance pipeline system. All of Birchcliff’s
short-term physical Alliance sales and production during Q2 2023
received AECO premium pricing and have therefore been included as
effective sales and production in the AECO market.
(4) Birchcliff has agreements for the
firm service transportation of an aggregate of 175,000 GJ/d of
natural gas on TransCanada PipeLines’ Canadian Mainline, whereby
natural gas is transported to the Dawn trading hub in Southern
Ontario.
(5) NYMEX HH sales and production
include financial and physical NYMEX HH/AECO 7A basis swap
contracts for an aggregate of 152,500 MMBtu/d at an average
contract price of NYMEX HH less US$1.23/MMBtu during Q2 2023.
Birchcliff’s effective average realized sales
price for NYMEX HH of CDN$3.26/Mcf (US$2.21/MMBtu) was determined
on a gross basis before giving effect to the average NYMEX HH/AECO
7A fixed contract basis differential price of CDN$1.81/Mcf
(US$1.23/MMBtu) and includes any realized gains and losses on
financial NYMEX HH/AECO 7A basis swap contracts during Q2 2023.
After giving effect to the NYMEX HH/AECO 7A
fixed contract basis differential price and including any realized
gains and losses on financial NYMEX HH/AECO 7A basis swap contracts
during Q2 2023, Birchcliff’s effective average realized net sales
price for NYMEX HH was CDN$1.45/Mcf (US$0.98/MMBtu) in Q2 2023.
The following table sets forth Birchcliff’s
sales, production, average realized sales price, transportation
costs and sales netback by natural gas market for the periods
indicated, before taking into account the Corporation’s financial
instruments:
Three months ended June 30, 2023 |
Natural gas market |
Natural gas
sales(1)(CDN$000s) |
Percentage of natural gas sales (%) |
Natural gas production(Mcf/d) |
Percentage of natural gas production(%) |
Average realized natural gas
sales price(1)(2)(CDN$/Mcf) |
Natural gas transportation costs(2)(3)
(CDN$/Mcf) |
Natural gas sales netback(2)(4)(CDN$/Mcf) |
AECO |
46,334 |
50 |
205,501 |
54 |
2.47 |
0.45 |
2.02 |
Dawn |
42,489 |
46 |
160,032 |
42 |
2.92 |
1.51 |
1.41 |
Alliance(5) |
3,625 |
4 |
14,274 |
4 |
2.79 |
- |
2.79 |
Total |
92,448 |
100 |
379,807 |
100 |
2.67 |
0.88 |
1.78 |
Three months ended June 30, 2022 |
Natural gas market |
Natural gas
sales(1)(CDN$000s) |
Percentage of natural gas sales (%) |
Natural gas production(Mcf/d) |
Percentage of natural gas production(%) |
Average realizednatural gas sales
price(1)(2)(CDN$/Mcf) |
Natural gas transportation costs(2)(3)
(CDN$/Mcf) |
Natural gas sales netback(2)(4)(CDN$/Mcf) |
AECO |
131,062 |
46 |
186,717 |
51 |
7.71 |
0.45 |
7.35 |
Dawn |
141,145 |
49 |
159,817 |
44 |
9.71 |
1.50 |
8.20 |
Alliance(5) |
14,648 |
5 |
19,722 |
5 |
8.16 |
- |
8.16 |
Total |
286,855 |
100 |
366,256 |
100 |
8.61 |
0.89 |
7.72 |
(1) Excludes the effects of financial
instruments but includes the effects of physical delivery
contracts.
(2) Supplementary financial measure.
See “Non-GAAP and Other Financial Measures”.
(3) Reflects costs to transport natural gas
from the field receipt point to the delivery sales trading hub.
(4) Natural gas sales netback denotes
the average realized natural gas sales price less natural gas
transportation costs.
(5) Birchcliff has short-term
physical sales agreements with third-party marketers to sell and
deliver into the Alliance pipeline system. Alliance sales are
recorded net of transportation tolls.
Capital Activities and
Investment
In Q2 2023, Birchcliff drilled 1 (1.0 net) well
and brought 8 (8.0 net) wells on production, with F&D capital
expenditures of $64.8 million. The following table sets forth the
wells that were drilled and brought on production in the
quarter:
|
Drilled |
On Production |
Pouce Coupe |
|
|
04-16 pad |
|
0 |
8 |
Elmworth |
|
|
01-28 pad |
|
1 |
N/A |
|
TOTAL |
1 |
8 |
OPERATIONAL UPDATE
Pouce Coupe and Gordondale
8-Well Pad (04-16)
Birchcliff successfully completed its 8-well
04-16 pad in May 2023. The pad was drilled in Q1 2023 in 2
different intervals (4 in the Montney D1 and 4 in the Basal
Doig/Upper Montney). The 04-16 pad’s strong IP 30 and IP 60 rates
support the robust, top-tier inventory of Birchcliff’s land base.
The following table summarizes the aggregate and average production
rates for the wells from the 04-16 pad:
|
Wells: IP 30(1) |
Wells: IP 60(1) |
Aggregate production rate (boe/d) |
8,427 |
7,342 |
|
Aggregate natural gas production rate (Mcf/d) |
48,752 |
42,618 |
|
Aggregate condensate production rate (bbls/d) |
261 |
203 |
Average per well production rate (boe/d) |
1,053 |
918 |
|
Average
per well natural gas production rate (Mcf/d) |
6,094 |
5,327 |
|
Average per well condensate production rate (bbls/d) |
33 |
25 |
Condensate-to-gas ratio (bbls/MMcf) |
5 |
5 |
(1) Represents the cumulative volumes for each well
measured at the wellhead separator for the 30 or 60 days (as
applicable) of production immediately after each well was
considered stabilized after producing fracture treatment fluid back
to surface in an amount such that flow rates of hydrocarbons became
reliable. See “Advisories – Initial Production Rates”.
4-Well Pad (15-27) and 4-Well Pad
(04-23)
Birchcliff successfully completed its 4-well
15-27 pad and 4-well 04-23 pad at the end of Q1 2023. Both pads
targeted condensate-rich natural gas from the Lower Montney
intervals (D2, D1 and C) and are producing in-line with the
Corporation’s expectations.
Ongoing Activities
Drilling operations at the Corporation’s 7-well
09-04 pad in Pouce Coupe, which commenced in Q2 2023 utilizing two
rigs, are nearly complete, with completions operations scheduled
for Q3 2023. The pad is being drilled in 2 different Lower Montney
intervals (4 in the Montney D1 and 3 in the Montney C) targeting
condensate-rich natural gas.
The 09-04 pad incorporates Birchcliff’s latest
well spacing and stacking designs as well as increased proppant
loading, which is expected to maximize economic well performance.
Based on this optimized design, the Corporation believes that the
09-04 pad should meaningfully outperform existing offsetting strong
producing pads that were drilled in previous years.
Drilling operations at the Corporation’s 2-well
02-27 pad in Gordondale will commence in Q3 2023, with completions
operations scheduled for Q4 2023. The pad will be drilled in 2
different Lower Montney intervals (1 in the Montney D2 and 1 in the
Montney D1) targeting condensate-rich natural gas.
The wells from both of these pads are expected
to be brought on production in Q4 2023, providing strong production
volumes when commodity prices are forecast to be higher.
Elmworth Update
Birchcliff drilled 2 (2.0 net) Montney
horizontal wells in the Elmworth area in late Q2 and early Q3 2023
in order to preserve its optionality for future growth. These wells
will validate multiple initial term licenses and continue 64
sections of land into their five-year intermediate term. Birchcliff
anticipates that these wells will be completed as it commences the
development of its Elmworth area in the future.
2023 Drilling and Completions Program
The Corporation’s 2023 capital program
contemplates the drilling of 25 (25.0 net) wells and the bringing
on production of 32 (32.0 net) wells in 2023. The 25 wells to be
drilled in 2023 include the 2 (2.0 net) wells in Elmworth that will
not be completed or brought on production this year.
The following table sets forth the wells that
are part of the Corporation’s full-year 2023 drilling program,
including the anticipated timing of the remaining wells to be
drilled and brought on production in 2023:
|
Total # of wells to be brought on
production |
Drilled |
On production |
Pouce Coupe |
|
|
|
|
|
|
|
|
|
03-06 pad(1) |
Montney D1 |
Total |
1 |
0 |
1 |
|
|
|
|
|
|
|
|
14-06 pad(2) |
Montney D2 |
|
2 |
0 |
2 |
|
|
Montney D1 |
|
3 |
0 |
3 |
|
|
Montney C |
|
1 |
0 |
1 |
|
|
|
Total |
6 |
0 |
6 |
|
|
|
|
|
|
|
|
15-27 pad(3) |
Montney D2 |
|
1 |
1 |
1 |
|
|
Montney D1 |
|
2 |
1 |
2 |
|
|
Montney C |
|
1 |
1 |
1 |
|
|
|
Total |
4 |
3 |
4 |
|
|
|
|
|
|
|
|
04-23 pad(3) |
Montney D2 |
|
2 |
2 |
2 |
|
|
Montney D1 |
|
2 |
1 |
2 |
|
|
|
Total |
4 |
3 |
4 |
|
|
|
|
|
|
|
|
04-16 pad |
Basal Doig/Upper Montney |
|
4 |
4 |
4 |
|
|
Montney D1 |
|
4 |
4 |
4 |
|
|
|
Total |
8 |
8 |
8 |
|
|
|
|
|
|
|
|
09-04 pad |
Montney D1 |
|
4 |
3 |
Expected Q4 2023 |
|
|
Montney C |
|
3 |
3 |
Expected Q4 2023 |
|
|
|
Total |
7 |
6 |
|
|
|
|
|
Gordondale |
|
|
|
|
|
|
|
|
|
|
|
02-27 pad |
Montney D2 |
|
1 |
Expected Q3 2023 |
Expected Q4 2023 |
|
|
Montney D1 |
|
1 |
Expected Q3 2023 |
Expected Q4 2023 |
|
|
|
Total |
2 |
|
|
|
|
|
|
|
Elmworth |
|
|
|
|
|
|
|
|
|
01-28 pad |
Montney |
|
N/A |
1 |
N/A |
|
|
|
|
|
|
|
|
02-08 pad |
Montney |
|
N/A |
1 |
N/A |
|
|
|
|
|
|
|
TOTAL |
32 |
|
|
(1) The 03-06 pad included 4 wells that were brought on
production in December 2022.
(2) The 6 wells on the 14-06 pad were drilled in Q4
2022.
(3) The 15-27 pad and the 04-23 pad each included 1 well
that was drilled in Q4 2022.
ABBREVIATIONS
AECO |
benchmark price for natural gas determined at the AECO ‘C’ hub in
southeast Alberta |
ATP |
Alliance Trading Pool |
bbl |
barrel |
bbls |
barrels |
bbls/d |
barrels per day |
boe |
barrel of oil equivalent |
boe/d |
barrel of oil equivalent per day |
condensate |
pentanes plus (C5+) |
F&D |
finding and development |
G&A |
general and administrative |
GAAP |
generally accepted accounting principles for Canadian public
companies, which are currently International Financial Reporting
Standards as issued by the International Accounting Standards
Board |
GJ |
gigajoule |
GJ/d |
gigajoules per day |
HH |
Henry Hub |
IP |
initial production |
Mcf |
thousand cubic feet |
Mcf/d |
thousand cubic feet per day |
MMBtu |
million British thermal units |
MMBtu/d |
million British thermal units per day |
MMcf |
million cubic feet |
MSW |
price for mixed sweet crude oil at Edmonton, Alberta |
NGLs |
natural gas liquids consisting of ethane (C2), propane (C3) and
butane (C4) and specifically excluding condensate |
NYMEX |
New York Mercantile Exchange |
OPEC |
Organization of the Petroleum Exporting Countries |
WTI |
West Texas Intermediate, the reference price paid in U.S. dollars
at Cushing, Oklahoma, for crude oil of standard grade |
000s |
thousands |
$000s |
thousands of dollars |
NON-GAAP AND OTHER FINANCIAL
MEASURES
This press release uses various “non-GAAP
financial measures”, “non-GAAP ratios”, “supplementary financial
measures” and “capital management measures” (as such terms are
defined in NI 52-112), which are described in further detail
below.
Non-GAAP Financial Measures
NI 52-112 defines a non-GAAP financial measure
as a financial measure that: (i) depicts the historical or expected
future financial performance, financial position or cash flow of an
entity; (ii) with respect to its composition, excludes an amount
that is included in, or includes an amount that is excluded from,
the composition of the most directly comparable financial measure
disclosed in the primary financial statements of the entity; (iii)
is not disclosed in the financial statements of the entity; and
(iv) is not a ratio, fraction, percentage or similar
representation. The non-GAAP financial measures used in this press
release are not standardized financial measures under GAAP and
might not be comparable to similar measures presented by other
companies. Investors are cautioned that non-GAAP financial measures
should not be construed as alternatives to or more meaningful than
the most directly comparable GAAP financial measures as indicators
of Birchcliff’s performance. Set forth below is a description of
the non-GAAP financial measures used in this press release.
Adjusted Funds Flow, Free Funds Flow and
Excess Free Funds Flow
Birchcliff defines “adjusted funds flow” as cash
flow from operating activities before the effects of
decommissioning expenditures and changes in non-cash operating
working capital. Birchcliff eliminates settlements of
decommissioning expenditures from cash flow from operating
activities as the amounts can be discretionary and may vary from
period to period depending on its capital programs and the maturity
of its operating areas. The settlement of decommissioning
expenditures is managed with Birchcliff’s capital budgeting process
which considers available adjusted funds flow. Changes in non-cash
operating working capital are eliminated in the determination of
adjusted funds flow as the timing of collection and payment are
variable and by excluding them from the calculation, the
Corporation believes that it is able to provide a more meaningful
measure of its operations and ability to generate cash on a
continuing basis. Adjusted funds flow can also be derived from
petroleum and natural gas revenue less royalty expense, operating
expense, transportation and other expense, net G&A expense,
interest expense and any realized losses (plus realized gains) on
financial instruments and plus any other cash income and expense
sources. Management believes that adjusted funds flow assists
management and investors in assessing Birchcliff’s financial
performance after deducting all operating and corporate cash costs,
as well as its ability to generate the cash necessary to fund
sustaining and/or growth capital expenditures, repay debt, settle
decommissioning obligations, buy back common shares and pay
dividends.
Birchcliff defines “free funds flow” as adjusted
funds flow less F&D capital expenditures. Management believes
that free funds flow assists management and investors in assessing
Birchcliff’s ability to generate shareholder returns through a
number of initiatives, including but not limited to, debt
repayment, common share buybacks, the payment of common share
dividends, acquisitions and other opportunities that would
complement or otherwise improve the Corporation’s business and
enhance long-term shareholder value.
Birchcliff defines “excess free funds flow” as
free funds flow less common share dividends paid. Management
believes that excess free funds flow assists management and
investors in assessing Birchcliff’s ability to further enhance
shareholder returns after the payment of common share dividends,
which may include debt repayment, special dividends, increases to
the Corporation’s base common share dividend, common share
buybacks, acquisitions and other opportunities that would
complement or otherwise improve the Corporation’s business and
enhance long-term shareholder value.
The most directly comparable GAAP financial
measure to adjusted funds flow, free funds flow and excess free
funds flow is cash flow from operating activities. The following
table provides a reconciliation of cash flow from operating
activities to adjusted funds flow, free funds flow and excess free
funds flow for the periods indicated:
|
Three months ended |
Six months ended |
Twelve months ended |
|
June 30, |
June 30, |
December 31, |
($000s) |
2023 |
2022 |
2023 |
2022 |
2022 |
Cash flow from operating activities |
62,353 |
273,711 |
173,683 |
427,863 |
925,275 |
Change in non-cash operating working capital |
6,137 |
11,199 |
(16,830) |
40,029 |
25,662 |
Decommissioning expenditures |
1,160 |
625 |
1,534 |
1,342 |
2,746 |
Adjusted funds flow |
69,650 |
285,535 |
158,387 |
469,234 |
953,683 |
F&D capital expenditures |
(64,755) |
(84,247) |
(179,794) |
(172,529) |
(364,621) |
Free funds flow |
4,895 |
201,288 |
(21,407) |
296,705 |
589,062 |
Dividends on common shares |
(53,241) |
(5,310) |
(106,633) |
(7,968) |
(71,788) |
Excess free funds flow |
(48,346) |
195,978 |
(128,040) |
288,737 |
517,274 |
Birchcliff has disclosed in this press release
forecasts of adjusted funds flow, free funds flow and excess free
funds flow for 2023, which are forward-looking non-GAAP financial
measures. The equivalent historical non-GAAP financial measures are
adjusted funds flow, free funds flow and excess free funds flow for
the twelve months ended December 31, 2022. Birchcliff anticipates
the forward-looking non-GAAP financial measures for adjusted funds
flow, free funds flow and excess free funds flow disclosed herein
to be lower than their respective historical amounts primarily due
to lower anticipated benchmark oil and natural gas prices, which
are expected to decrease the average realized sales prices the
Corporation receives for its production. The forward-looking
non-GAAP financial measure for excess free funds flow disclosed
herein is also expected to be lower as a result of a higher
targeted annual base common share dividend payment forecast during
2023. The commodity price assumptions on which the Corporation’s
guidance is based are set forth under the heading “Outlook and
Guidance”.
Transportation and Other
Expense
Birchcliff defines “transportation and other
expense” as transportation expense plus marketing purchases less
marketing revenue. Birchcliff may enter into certain marketing
purchase and sales arrangements with the objective of reducing any
available transportation and/or fractionation fees associated with
its take-or-pay commitments. Management believes that
transportation and other expense assists management and investors
in assessing Birchcliff’s total cost structure related to
transportation activities. The most directly comparable GAAP
financial measure to transportation and other expense is
transportation expense. The following table provides a
reconciliation of transportation expense to transportation and
other expense for the periods indicated:
|
Three months ended |
Six months ended |
|
June 30, |
June 30, |
($000s) |
2023 |
2022 |
2023 |
2022 |
Transportation expense |
39,347 |
39,855 |
73,864 |
77,692 |
Marketing purchases |
6,601 |
2,644 |
17,226 |
6,213 |
Marketing revenue |
(6,914) |
(3,043) |
(16,352) |
(7,277) |
Transportation and other expense |
39,034 |
39,456 |
74,738 |
76,628 |
Operating Netback
Birchcliff defines “operating netback” as
petroleum and natural gas revenue less royalty expense, operating
expense and transportation and other expense. Management believes
that operating netback assists management and investors in
assessing Birchcliff’s operating profits after deducting the cash
costs that are directly associated with the sale of its production,
which can then be used to pay other corporate cash costs or satisfy
other obligations. The following table provides a breakdown of
Birchcliff’s operating netback for the periods indicated:
|
Three months ended |
Six months ended |
|
June 30, |
June 30, |
($000s) |
2023 |
2022 |
2023 |
2022 |
Petroleum and natural gas revenue |
171,291 |
394,315 |
379,938 |
680,291 |
Royalty expense |
(7,657) |
(52,010) |
(36,965) |
(82,168) |
Operating expense |
(25,707) |
(22,796) |
(52,209) |
(46,643) |
Transportation and other expense |
(39,034) |
(39,456) |
(74,738) |
(76,628) |
Operating netback |
98,893 |
280,053 |
216,026 |
474,852 |
Total Capital Expenditures
Birchcliff defines “total capital expenditures”
as exploration and development expenditures less dispositions plus
acquisitions (if any) and plus administrative assets. Management
believes that total capital expenditures assists management and
investors in assessing Birchcliff’s overall capital cost structure
associated with its petroleum and natural gas activities. The most
directly comparable GAAP financial measure for total capital
expenditures is exploration and development expenditures. The
following table provides a reconciliation of exploration and
development expenditures to total capital expenditures for the
periods indicated:
|
Three months ended |
Six months ended |
|
June 30, |
June 30, |
($000s) |
2023 |
2022 |
2023 |
2022 |
Exploration and development expenditures(1) |
64,755 |
84,247 |
179,794 |
172,529 |
Acquisitions |
- |
1,500 |
- |
1,500 |
Dispositions |
(77) |
- |
(77) |
(315) |
Administrative assets |
563 |
403 |
1,183 |
560 |
Total capital expenditures |
65,241 |
86,150 |
180,900 |
174,274 |
(1) Disclosed as F&D capital
expenditures elsewhere in this press release. See “Advisories –
F&D Capital Expenditures”.
Effective Sales – Total Corporate, Total
Natural Gas, AECO Market and NYMEX HH Market
Birchcliff defines “effective sales” in the AECO
market and NYMEX HH market as the sales amount received from the
production of natural gas that is effectively attributed to the
AECO and NYMEX HH market pricing, respectively, and does not
consider the physical sales delivery point in each case. Effective
sales in the NYMEX HH market includes realized gains and losses on
financial instruments and excludes the notional fixed basis costs
associated with the underlying financial contract in the period.
Birchcliff defines “effective total natural gas sales” as the
aggregate of the effective sales amount received in each natural
gas market. Birchcliff defines “effective total corporate sales” as
the aggregate of the effective total natural gas sales and the
sales amount received from the production of light oil, condensate
and NGLs. Management believes that disclosing effective sales for
each natural gas market assists management and investors in
assessing Birchcliff’s natural gas diversification and commodity
price exposure to each market. The most directly comparable GAAP
financial measure for effective total natural gas sales and
effective total corporate sales is natural gas sales. The following
table provides a reconciliation of natural gas sales to effective
total natural gas sales and effective total corporate sales for the
periods indicated:
|
Three months ended |
|
June 30, |
($000s) |
2023 |
2022 |
Natural gas sales |
92,448 |
286,855 |
Realized gain (loss) on financial instruments |
(13,239) |
16,687 |
Notional fixed basis costs(1) |
20,517 |
22,363 |
Effective total natural gas sales |
99,726 |
325,905 |
Light oil sales |
15,837 |
22,935 |
Condensate sales |
48,799 |
56,620 |
NGLs sales |
14,169 |
27,887 |
Effective total corporate sales |
178,531 |
433,347 |
(1) Reflects the aggregate notional fixed basis cost
associated with Birchcliff’s financial and physical NYMEX HH/AECO
7A basis swap contracts in the period.
Non-GAAP Ratios
NI 52-112 defines a non-GAAP ratio as a
financial measure that: (i) is in the form of a ratio, fraction,
percentage or similar representation; (ii) has a non-GAAP financial
measure as one or more of its components; and (iii) is not
disclosed in the financial statements of the entity. The non-GAAP
ratios used in this press release are not standardized financial
measures under GAAP and might not be comparable to similar measures
presented by other companies. Set forth below is a description of
the non-GAAP ratios used in this press release.
Adjusted Funds Flow Per Boe and Adjusted
Funds Flow Per Basic Common Share
Birchcliff calculates “adjusted funds flow per
boe” as aggregate adjusted funds flow in the period divided by the
production (boe) in the period. Management believes that adjusted
funds flow per boe assists management and investors in assessing
Birchcliff’s financial profitability and sustainability on a cash
basis by isolating the impact of production volumes to better
analyze its performance against prior periods on a comparable
basis.
Birchcliff calculates “adjusted funds flow per
basic common share” as aggregate adjusted funds flow in the period
divided by the weighted average basic common shares outstanding at
the end of the period. Management believes that adjusted funds flow
per basic common share assists management and investors in
assessing Birchcliff’s financial strength on a per common share
basis.
Free Funds Flow Per Basic Common
Share
Birchcliff calculates “free funds flow per basic
common share” as aggregate free funds flow in the period divided by
the weighted average basic common shares outstanding at the end of
the period. Management believes that free funds flow per basic
common share assists management and investors in assessing
Birchcliff’s financial strength and its ability to deliver
shareholder returns on a per common share basis.
Transportation and Other Expense Per
Boe
Birchcliff calculates “transportation and other
expense per boe” as aggregate transportation and other expense in
the period divided by the production (boe) in the period.
Management believes that transportation and other expense per boe
assists management and investors in assessing Birchcliff’s cost
structure as it relates to its transportation and marketing
activities by isolating the impact of production volumes to better
analyze its performance against prior periods on a comparable
basis.
Operating Netback Per Boe
Birchcliff calculates “operating netback per
boe” as aggregate operating netback in the period divided by the
production (boe) in the period. Management believes that operating
netback per boe assists management and investors in assessing
Birchcliff’s operating profitability and sustainability by
isolating the impact of production volumes to better analyze its
performance against prior periods on a comparable basis.
Effective Average Realized Sales Price –
Total Corporate, Total Natural Gas, AECO Market and NYMEX HH
Market
Birchcliff calculates “effective average
realized sales price” as effective sales, in each of total
corporate, total natural gas, AECO market and NYMEX HH market, as
the case may be, divided by the effective production in each of the
markets during the period. Management believes that disclosing
effective average realized sales price for each natural gas market
assists management and investors in comparing Birchcliff’s
commodity price realizations in each natural gas market on a per
unit basis.
Supplementary Financial
Measures
NI 52-112 defines a supplementary financial
measure as a financial measure that: (i) is, or is intended to be,
disclosed on a periodic basis to depict the historical or expected
future financial performance, financial position or cash flow of an
entity; (ii) is not disclosed in the financial statements of the
entity; (iii) is not a non-GAAP financial measure; and (iv) is not
a non-GAAP ratio. The supplementary financial measures used in this
press release are either a per unit disclosure of a corresponding
GAAP financial measure, or a component of a corresponding GAAP
financial measure, presented in the financial statements.
Supplementary financial measures that are disclosed on a per unit
basis are calculated by dividing the aggregate GAAP financial
measure (or component thereof) by the applicable unit for the
period. Supplementary financial measures that are disclosed on a
component basis of a corresponding GAAP financial measure are a
granular representation of a financial statement line item and are
determined in accordance with GAAP.
The supplementary financial measures used in
this press release include: average realized sales price per bbl,
Mcf and boe, as the case may be; petroleum and natural gas revenue
per boe; royalty expense per boe; operating expense per boe;
G&A expense, net per boe; interest expense per boe; realized
gain (loss) on financial instruments per boe; other cash expense
per boe; depletion and depreciation expense per boe; unrealized
gain (loss) on financial instruments per boe; other expense per
boe; dividends on preferred shares per boe; deferred income tax
expense per boe; net income to common shareholders per boe; natural
gas transportation costs per Mcf; and natural gas sales netback per
Mcf.
Capital Management Measures
NI 52-112 defines a capital management measure
as a financial measure that: (i) is intended to enable an
individual to evaluate an entity’s objectives, policies and
processes for managing the entity’s capital; (ii) is not a
component of a line item disclosed in the primary financial
statements of the entity; (iii) is disclosed in the notes to the
financial statements of the entity; and (iv) is not disclosed in
the primary financial statements of the entity. Set forth below is
a description of the capital management measure used in this press
release.
Total Debt
Birchcliff calculates “total debt” as the amount
outstanding under the Corporation’s revolving term credit
facilities (if any) plus working capital deficit (less working
capital surplus) plus the fair value of the current asset portion
of financial instruments less the fair value of the current
liability portion of financial instruments, less the current
portion of other liabilities and less capital securities (if any)
at the end of the period. Management believes that total debt
assists management and investors in assessing Birchcliff’s overall
liquidity and financial position at the end of the period. The
following table provides a reconciliation of the amount outstanding
under the revolving term credit facilities, as determined in
accordance with GAAP, to total debt for the periods indicated:
As at, ($000s) |
June 30, 2023 |
June 30, 2022 |
Revolving term credit facilities |
281,354 |
276,030 |
Working capital deficit (surplus)(1) |
1,211 |
18,633 |
Fair value of financial instruments – asset(2) |
7,979 |
13,099 |
Fair value of financial instruments – liability(2) |
(9,516) |
(2,663) |
Other liabilities(2) |
(2,507) |
- |
Capital securities |
- |
(38,205) |
Total debt(3) |
278,521 |
266,894 |
(1) Current liabilities less current assets.
(2) Reflects the current portion only.
(3) Total debt can also be derived from the amounts
outstanding under the Corporation’s revolving term credit
facilities plus accounts payable and accrued liabilities and less
cash, accounts receivable and prepaid expenses and deposits at the
end of the period.
ADVISORIES
Unaudited Information
All financial and operational information
contained in this press release for the three and six months ended
June 30, 2023 and 2022 is unaudited.
Currency
Unless otherwise indicated, all dollar amounts
are expressed in Canadian dollars and all references to “$” and
“CDN$” are to Canadian dollars and all references to “US$” are to
United States dollars.
Boe Conversions
Boe amounts have been calculated by using the
conversion ratio of 6 Mcf of natural gas to 1 bbl of oil. Boe
amounts may be misleading, particularly if used in isolation. A boe
conversion ratio of 6 Mcf: 1 bbl is based on an energy equivalency
conversion method primarily applicable at the burner tip and does
not represent a value equivalency at the wellhead. Given that the
value ratio based on the current price of crude oil as compared to
natural gas is significantly different from the energy equivalency
of 6:1, utilizing a conversion on a 6:1 basis may be misleading as
an indication of value.
MMBtu Pricing Conversions
$1.00 per MMBtu equals $1.00 per Mcf based on a
standard heat value Mcf.
Oil and Gas Metrics
This press release contains metrics commonly
used in the oil and natural gas industry, including netbacks. These
oil and gas metrics do not have any standardized meanings or
standard methods of calculation and therefore may not be comparable
to similar measures presented by other companies. As such, they
should not be used to make comparisons. Management uses these oil
and gas metrics for its own performance measurements and to provide
investors with measures to compare Birchcliff’s performance over
time; however, such measures are not reliable indicators of
Birchcliff’s future performance, which may not compare to
Birchcliff’s performance in previous periods, and therefore should
not be unduly relied upon. For additional information regarding
netbacks and how such metric is calculated, see “Non-GAAP and Other
Financial Measures”.
Production
With respect to the disclosure of Birchcliff’s
production contained in this press release: (i) references to
“light oil” mean “light crude oil and medium crude oil” as such
term is defined in National Instrument 51-101 – Standards of
Disclosure for Oil and Gas Activities (“NI
51-101”); (ii) references to “liquids” mean “light crude
oil and medium crude oil” and “natural gas liquids” (including
condensate) as such terms are defined in NI 51-101; and (iii)
references to “natural gas” mean “shale gas”, which also includes
an immaterial amount of “conventional natural gas”, as such terms
are defined in NI 51-101. In addition, NI 51-101 includes
condensate within the product type of natural gas liquids.
Birchcliff has disclosed condensate separately from other natural
gas liquids as the price of condensate as compared to other natural
gas liquids is currently significantly higher and Birchcliff
believes presenting the two commodities separately provides a more
accurate description of its operations and results therefrom.
Initial Production Rates
Any references in this press release to initial
production rates or other short-term production rates are useful in
confirming the presence of hydrocarbons; however, such rates are
not determinative of the rates at which such wells will continue to
produce and decline thereafter and are not indicative of the
long-term performance or the ultimate recovery of such wells. In
addition, such rates may also include recovered “load oil” or “load
water” fluids used in well completion stimulation. Readers are
cautioned not to place undue reliance on such rates in calculating
the aggregate production for Birchcliff. Such rates are based on
field estimates and may be based on limited data available at this
time.
With respect to the production rates for the
Corporation’s 8-well 04-16 pad disclosed herein, such rates
represent the cumulative volumes for each well measured at the
wellhead separator for the 30 and 60 days (as applicable) of
production immediately after each well was considered stabilized
after producing fracture treatment fluid back to surface in an
amount such that flow rates of hydrocarbons became reliable,
divided by 30 or 60 (as applicable), which were then added together
to determine the aggregate production rates for the 8-well pad and
then divided by 8 to determine the per well average production
rates. The production rates excluded the hours and days when the
wells did not produce. To-date, no pressure transient or well-test
interpretation has been carried out on any of the wells. The
natural gas volumes represent raw natural gas volumes as opposed to
sales gas volumes.
F&D Capital
Expenditures
Unless otherwise stated, references in this
press release to “F&D capital expenditures” denotes exploration
and development expenditures as disclosed in the Corporation’s
financial statements in accordance with GAAP, and is primarily
comprised of capital for land, seismic, workovers, drilling and
completions, well equipment and facilities and capitalized G&A
costs and excludes any acquisitions, dispositions, administrative
assets and the capitalized portion of cash incentive payments that
have not been approved by the Board. Management believes that
F&D capital expenditures assists management and investors in
assessing Birchcliff’s capital cost outlay associated with its
exploration and development activities for the purposes of finding
and developing its reserves.
Forward-Looking Statements
Certain statements contained in this press
release constitute forward‐looking statements and forward-looking
information (collectively referred to as “forward‐looking
statements”) within the meaning of applicable Canadian
securities laws. The forward-looking statements contained in this
press release relate to future events or Birchcliff’s future plans,
strategy, operations, performance or financial position and are
based on Birchcliff’s current expectations, estimates, projections,
beliefs and assumptions. Such forward-looking statements have been
made by Birchcliff in light of the information available to it at
the time the statements were made and reflect its experience and
perception of historical trends. All statements and information
other than historical fact may be forward‐looking statements. Such
forward‐looking statements are often, but not always, identified by
the use of words such as “seek”, “plan”, “focus”, “future”,
“outlook”, “position”, “expect”, “project”, “intend”, “believe”,
“anticipate”, “estimate”, “forecast”, “guidance”, “potential”,
“proposed”, “predict”, “budget”, “continue”, “targeting”, “may”,
“will”, “could”, “might”, “should”, “would”, “on track”,
“maintain”, “deliver” and other similar words and expressions.
By their nature, forward-looking statements
involve known and unknown risks, uncertainties and other factors
that may cause actual results or events to differ materially from
those anticipated in such forward‐looking statements. Accordingly,
readers are cautioned not to place undue reliance on such
forward-looking statements. Although Birchcliff believes that the
expectations reflected in the forward-looking statements are
reasonable, there can be no assurance that such expectations will
prove to be correct and Birchcliff makes no representation that
actual results achieved will be the same in whole or in part as
those set out in the forward-looking statements.
In particular, this press release contains
forward‐looking statements relating to:
-
Birchcliff’s plans and other aspects of its anticipated future
financial performance, results, operations, focus, objectives,
strategies, opportunities, priorities and goals, including: that
the Elmworth area provides Birchcliff with optionality for future
growth beyond its assets in Pouce Coupe and Gordondale; and that
the unutilized credit capacity under its Credit Facilities provides
Birchcliff with significant financial flexibility and additional
capital resources;
-
the information set forth under the heading “Outlook and Guidance”
and elsewhere in this press release as it relates to Birchcliff’s
outlook and guidance, including: that Birchcliff anticipates strong
production performance for the remainder of 2023, which is expected
to result in more than $100 million of free funds flow in the
second half of the year; that Birchcliff is on track to meet its
2023 annual average production guidance of 77,000 to 80,000 boe/d;
that Birchcliff currently expects its annual average production to
be on the lower end of this guidance range; that the Corporation
anticipates solid production results from the remaining 9 wells in
its capital program scheduled to be brought on production in Q4
2023, which will help to offset the negative impact of the Pembina
Outage; that Birchcliff’s F&D capital expenditures are expected
to be in-line with its guidance of $270 million to $280 million;
forecasts of annual average production, production commodity mix,
average expenses, adjusted funds flow, F&D capital
expenditures, free funds flow, annual base common share dividend,
excess free funds flow, total debt at year end and natural gas
market exposure in 2023; the expected impact of changes in
commodity prices and the CDN/US exchange rate on Birchcliff’s
forecast of free funds flow in 2023; that the forecast of total
debt at December 31, 2023 is expected to be comprised of any
amounts outstanding under the Credit Facilities plus accounts
payable and accrued liabilities and less cash, accounts receivable
and prepaid expenses and deposits at the end of the year; that the
Corporation expects to release its preliminary 2024 budget on
November 14, 2023, along with Birchcliff’s Q3 2023 results; and
that Birchcliff currently expects its 2024 budget to remain focused
on maintaining capital discipline, generating free funds flow and
delivering significant returns to shareholders, with excess free
funds flow, above current dividend levels, used to reduce
indebtedness and invest in its business;
-
statements with respect to dividends, including that Birchcliff
remains committed to the payment of its previously approved annual
base dividend of $0.80 per common share in 2023;
-
statements under the heading “Operational Update” and elsewhere in
this press release regarding Birchcliff’s 2023 capital program and
its exploration, production and development activities and the
timing thereof, including: estimates of F&D capital
expenditures; the anticipated number and timing of wells to be
drilled, completed and brought on production and targeted product
types; that the well spacing and stacking designs as well as
increased proppant loading utilized on the 09-04 pad is expected to
maximize economic well performance, which the Corporation believes
should result in the 09-04 pad meaningfully outperforming existing
offsetting pads; that drilling operations at the Corporation’s
2-well 02-27 pad in Gordondale will commence in Q3 2023; that the
wells from the 09-04 pad and 02-27 pad are expected to be brought
on production in Q4 2023, providing strong production volumes when
commodity prices are forecast to be higher; that the 2 Montney
horizontal wells the Corporation drilled in the Elmworth area in
late Q2 and early Q3 will validate multiple initial term licenses
and continue 64 sections of land into their five-year intermediate
term and preserves Birchcliff’s optionality for future growth in
the area; and that Birchcliff anticipates that these wells will be
completed as it commences the development of its Elmworth area in
the future;
-
the performance and other characteristics of Birchcliff’s oil and
natural gas properties and expected results from its assets
(including statements regarding the potential or prospectivity of
Birchcliff’s properties); and
-
that Birchcliff anticipates the forward-looking non-GAAP financial
measures for adjusted funds flow, free funds flow and excess free
funds flow disclosed herein to be lower than their respective
historical amounts primarily due to lower anticipated benchmark oil
and natural gas prices, which are expected to decrease the average
realized sales prices the Corporation receives for its production;
and that the forward-looking non-GAAP financial measure for excess
free funds flow disclosed herein is expected to be lower as a
result of a higher targeted annual base common share dividend
payment forecast during 2023.
With respect to the forward‐looking statements
contained in this press release, assumptions have been made
regarding, among other things: prevailing and future commodity
prices and differentials, exchange rates, interest rates, inflation
rates, royalty rates and tax rates; the state of the economy,
financial markets and the exploration, development and production
business; the political environment in which Birchcliff operates;
the regulatory framework regarding royalties, taxes, environmental,
climate change and other laws; the Corporation’s ability to comply
with existing and future laws; future cash flow, debt and dividend
levels; future operating, transportation, G&A and other
expenses; Birchcliff’s ability to access capital and obtain
financing on acceptable terms; the timing and amount of capital
expenditures and the sources of funding for capital expenditures
and other activities; the sufficiency of budgeted capital
expenditures to carry out planned operations; the successful and
timely implementation of capital projects and the timing, location
and extent of future drilling and other operations; results of
operations; Birchcliff’s ability to continue to develop its assets
and obtain the anticipated benefits therefrom; the performance of
existing and future wells; reserves volumes and Birchcliff’s
ability to replace and expand reserves through acquisition,
development or exploration; the impact of competition on
Birchcliff; the availability of, demand for and cost of labour,
services and materials; the approval of the Board of future
dividends; the ability to obtain any necessary regulatory or other
approvals in a timely manner; the satisfaction by third parties of
their obligations to Birchcliff; the ability of Birchcliff to
secure adequate processing and transportation for its products;
Birchcliff’s ability to successfully market natural gas and
liquids; the results of the Corporation’s risk management and
market diversification activities; and Birchcliff’s natural gas
market exposure. In addition to the foregoing assumptions,
Birchcliff has made the following assumptions with respect to
certain forward-looking statements contained in this press
release:
-
With respect to Birchcliff’s 2023 guidance, such guidance is based
on the commodity price, exchange rate and other assumptions set
forth under the heading “Outlook and Guidance”. In addition:
-
Birchcliff’s production guidance assumes that: the 2023 capital
program will be carried out as currently contemplated; no
unexpected outages occur in the infrastructure that Birchcliff
relies on to produce its wells and that any transportation service
curtailments or unplanned outages that occur will be short in
duration or otherwise insignificant; the construction of new
infrastructure meets timing and operational expectations; existing
wells continue to meet production expectations; and future wells
scheduled to come on production meet timing, production and capital
expenditure expectations.
-
Birchcliff’s forecast of F&D capital expenditures assumes that
the 2023 capital program will be carried out as currently
contemplated and excludes any potential acquisitions, dispositions
and the capitalized portion of cash incentive payments that have
not been approved by the Board. The amount and allocation of
capital expenditures for exploration and development activities by
area and the number and types of wells to be drilled and brought on
production is dependent upon results achieved and is subject to
review and modification by management on an ongoing basis
throughout the year. Actual spending may vary due to a variety of
factors, including commodity prices, economic conditions, results
of operations and costs of labour, services and materials.
-
Birchcliff’s forecasts of adjusted funds flow and full year free
funds flow assume that: the 2023 capital program will be carried
out as currently contemplated and the level of capital spending for
2023 set forth herein is met; and the forecasts of production,
production commodity mix, expenses and natural gas market exposure
and the commodity price and exchange rate assumptions set forth
herein are met. Birchcliff’s forecast of adjusted funds flow takes
into account its outstanding physical and financial basis swap
contracts and excludes cash incentive payments that have not been
approved by the Board. Birchcliff’s forecast of free funds flow in
the second half of 2023 is based on similar assumptions, with such
forecast based on an average production rate of 78,000 boe/d in the
second half of 2023.
-
Birchcliff’s forecast of excess free funds flow assumes that: the
forecasts of adjusted funds flow and free funds flow are achieved;
and an annual base dividend of $0.80 per common share is paid
during 2023 and there are 266 million common shares outstanding,
with no changes to the base dividend rate and no special dividends
paid.
-
Birchcliff’s forecast of year end total debt assumes that: (i) the
forecasts of adjusted funds flow, free funds flow and excess free
funds flow are achieved, with the level of capital spending for
2023 met and the payment of an annual base dividend of $213
million; (ii) any free funds flow remaining after the payment of
dividends, asset retirement obligations and other amounts for
administrative assets, financing fees and capital lease obligations
is allocated towards debt reduction; (iii) there are no further
buybacks of common shares during 2023; (iv) there are no
significant acquisitions or dispositions completed by the
Corporation during 2023; (v) there are no equity issuances during
2023; and (vi) there are no further proceeds received from the
exercise of stock options or performance warrants during 2023. The
forecast of total debt excludes cash incentive payments that have
not been approved by the Board.
-
Birchcliff’s forecast of its natural gas market exposure assumes:
(i) 175,000 GJ/d being sold on a physical basis at the Dawn price;
(ii) 152,500 MMBtu/d being contracted on a financial and physical
basis at an average fixed basis differential price between AECO 7A
and NYMEX HH of approximately US$1.23/MMBtu; and (iii) 22,000 GJ/d
being sold at Alliance on a physical basis at the AECO 5A price
plus a premium. Birchcliff’s natural gas market exposure takes into
account its outstanding physical and financial basis swap
contracts.
-
With respect to statements of future wells to be drilled and
brought on production, such statements assume: the continuing
validity of the geological and other technical interpretations
performed by Birchcliff’s technical staff, which indicate that
commercially economic volumes can be recovered from Birchcliff’s
lands as a result of drilling future wells; and that commodity
prices and general economic conditions will warrant proceeding with
the drilling of such wells.
Birchcliff’s actual results, performance or
achievements could differ materially from those anticipated in the
forward-looking statements as a result of both known and unknown
risks and uncertainties including, but not limited to: the risks
posed by pandemics (including COVID-19), epidemics and global
conflict (including the Russian invasion of Ukraine) and their
impacts on supply and demand and commodity prices; actions taken by
OPEC and other major producers of crude oil and the impact such
actions may have on supply and demand and commodity prices; the
uncertainty of estimates and projections relating to production,
revenue, costs, expenses and reserves; the risk that any of the
Corporation’s material assumptions prove to be materially
inaccurate (including the Corporation’s commodity price and
exchange rate assumptions for 2023); general economic, market and
business conditions which will, among other things, impact the
demand for and market prices of Birchcliff’s products and
Birchcliff’s access to capital; volatility of crude oil and natural
gas prices; risks associated with increasing costs, whether due to
high inflation rates, supply chain disruptions or other factors;
fluctuations in exchange and interest rates; stock market
volatility; loss of market demand; an inability to access
sufficient capital from internal and external sources on terms
acceptable to the Corporation; risks associated with Birchcliff’s
Credit Facilities, including a failure to comply with covenants
under the agreement governing the Credit Facilities and the risk
that the borrowing base limit may be redetermined; fluctuations in
the costs of borrowing; operational risks and liabilities inherent
in oil and natural gas operations; the occurrence of unexpected
events such as fires, severe weather, explosions, blow-outs,
equipment failures, transportation incidents and other similar
events; an inability to access sufficient water or other fluids
needed for operations; uncertainty that development activities in
connection with Birchcliff’s assets will be economic; an inability
to access or implement some or all of the technology necessary to
operate its assets and achieve expected future results; the
accuracy of estimates of reserves, future net revenue and
production levels; geological, technical, drilling, construction
and processing problems; uncertainty of geological and technical
data; horizontal drilling and completions techniques and the
failure of drilling results to meet expectations for reserves or
production; uncertainties related to Birchcliff’s future potential
drilling locations; delays or changes in plans with respect to
exploration or development projects or capital expenditures; the
accuracy of cost estimates and variances in Birchcliff’s actual
costs and economic returns from those anticipated; incorrect
assessments of the value of acquisitions and exploration and
development programs; changes to the regulatory framework in the
locations where the Corporation operates, including changes to tax
laws, Crown royalty rates, environmental laws, climate change laws,
carbon tax regimes, incentive programs and other regulations that
affect the oil and natural gas industry; political uncertainty and
uncertainty associated with government policy changes; actions by
government authorities; an inability of the Corporation to comply
with existing and future laws and the cost of compliance with such
laws; dependence on facilities, gathering lines and pipelines;
uncertainties and risks associated with pipeline restrictions and
outages to third-party infrastructure that could cause disruptions
to production; the lack of available pipeline capacity and an
inability to secure adequate and cost-effective processing and
transportation for Birchcliff’s products; an inability to satisfy
obligations under Birchcliff’s firm marketing and transportation
arrangements; shortages in equipment and skilled personnel; the
absence or loss of key employees; competition for, among other
things, capital, acquisitions of reserves, undeveloped lands,
equipment and skilled personnel; management of Birchcliff’s growth;
environmental and climate change risks, claims and liabilities;
potential litigation; default under or breach of agreements by
counterparties and potential enforceability issues in contracts;
claims by Indigenous peoples; the reassessment by taxing or
regulatory authorities of the Corporation’s prior transactions and
filings; unforeseen title defects; third-party claims regarding the
Corporation’s right to use technology and equipment; uncertainties
associated with the outcome of litigation or other proceedings
involving Birchcliff; uncertainties associated with counterparty
credit risk; risks associated with Birchcliff’s risk management and
market diversification activities; risks associated with the
declaration and payment of future dividends, including the
discretion of the Board to declare dividends and change the
Corporation’s dividend policy and the risk that the amount of
dividends may be less than currently forecast; the failure to
obtain any required approvals in a timely manner or at all; the
failure to complete or realize the anticipated benefits of
acquisitions and dispositions and the risk of unforeseen
difficulties in integrating acquired assets into Birchcliff’s
operations; negative public perception of the oil and natural gas
industry and fossil fuels; the Corporation’s reliance on hydraulic
fracturing; market competition, including from alternative energy
sources; changing demand for petroleum products; the availability
of insurance and the risk that certain losses may not be insured;
breaches or failure of information systems and security (including
risks associated with cyber-attacks); risks associated with the
ownership of the Corporation’s securities; and the accuracy of the
Corporation’s accounting estimates and judgments.
The declaration and payment of any future
dividends are subject to the discretion of the Board and may not be
approved or may vary depending on a variety of factors and
conditions existing from time to time, including commodity prices,
free funds flow, current and forecast commodity prices,
fluctuations in working capital, financial requirements of
Birchcliff, applicable laws (including solvency tests under the
Business Corporations Act (Alberta) for the declaration and payment
of dividends) and other factors beyond Birchcliff’s control. The
payment of dividends to shareholders is not assured or guaranteed
and dividends may be reduced or suspended entirely. In addition to
the foregoing, the Corporation’s ability to pay dividends now or in
the future may be limited by covenants contained in the agreements
governing any indebtedness that the Corporation has incurred or may
incur in the future, including the terms of the Credit Facilities.
The agreement governing the Credit Facilities provides that
Birchcliff is not permitted to make any distribution (which
includes dividends) at any time when an event of default exists or
would reasonably be expected to exist upon making such
distribution, unless such event of default arose subsequent to the
ordinary course declaration of the applicable distribution.
Readers are cautioned that the foregoing lists
of factors are not exhaustive. Additional information on these and
other risk factors that could affect results of operations,
financial performance or financial results are included in
Birchcliff’s most recent annual information form under the heading
“Risk Factors” and in other reports filed with Canadian securities
regulatory authorities.
This press release contains information that may
constitute future-orientated financial information or financial
outlook information (collectively, “FOFI”) about
Birchcliff’s prospective financial performance, financial position
or cash flows, all of which is subject to the same assumptions,
risk factors, limitations and qualifications as set forth above.
Readers are cautioned that the assumptions used in the preparation
of such information, although considered reasonable at the time of
preparation, may prove to be imprecise or inaccurate and, as such,
undue reliance should not be placed on FOFI. Birchcliff’s actual
results, performance and achievements could differ materially from
those expressed in, or implied by, FOFI. Birchcliff has included
FOFI in order to provide readers with a more complete perspective
on Birchcliff’s future operations and management’s current
expectations relating to Birchcliff’s future performance. Readers
are cautioned that such information may not be appropriate for
other purposes. FOFI contained herein was made as of the date of
this press release. Unless required by applicable laws, Birchcliff
does not undertake any obligation to publicly update or revise any
FOFI statements, whether as a result of new information, future
events or otherwise.
Management has included the above summary of
assumptions and risks related to forward-looking statements
provided in this press release in order to provide readers with a
more complete perspective on Birchcliff’s future operations and
management’s current expectations relating to Birchcliff’s future
performance. Readers are cautioned that this information may not be
appropriate for other purposes.
The forward-looking statements contained in this
press release are expressly qualified by the foregoing cautionary
statements. The forward-looking statements contained herein are
made as of the date of this press release. Unless required by
applicable laws, Birchcliff does not undertake any obligation to
publicly update or revise any forward-looking statements, whether
as a result of new information, future events or otherwise.
ABOUT BIRCHCLIFF:
Birchcliff is a dividend-paying, intermediate
oil and natural gas company based in Calgary, Alberta with
operations focused on the Montney/Doig Resource Play in Alberta.
Birchcliff’s common shares are listed for trading on the Toronto
Stock Exchange under the symbol “BIR”.
For further
information, please contact: |
Birchcliff Energy Ltd.Suite 1000, 600 – 3rd Avenue
S.W. Calgary, Alberta T2P 0G5Telephone: (403) 261-6401Email:
info@birchcliffenergy.comwww.birchcliffenergy.com |
|
Jeff Tonken –
Chief Executive OfficerChris Carlsen – President
and Chief Operating OfficerBruno Geremia –
Executive Vice President and Chief Financial Officer |
Birchcliff Energy (TSX:BIR)
Historical Stock Chart
From Nov 2024 to Dec 2024
Birchcliff Energy (TSX:BIR)
Historical Stock Chart
From Dec 2023 to Dec 2024