ITEM
1. FINANCIAL STATEMENT
NORTHUMBERLAND
RESOURCES, INC.
|
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
2013
|
|
2012
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
5,423
|
|
|
$
|
1,026
|
|
Other receivables
|
|
|
100,000
|
|
|
|
—
|
|
Deposits
|
|
|
1,400
|
|
|
|
1,400
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets
|
|
|
106,823
|
|
|
|
2,426
|
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT
|
|
|
|
|
|
|
|
|
Oil and gas properties (full cost method)
|
|
|
1,235,426
|
|
|
|
1,327,645
|
|
Support equipment
|
|
|
217,626
|
|
|
|
256,254
|
|
Total property, plant and equipment
|
|
|
1,453,052
|
|
|
|
1,583,899
|
|
Accumulated depletion
and depreciation
|
|
|
(584,578
|
)
|
|
|
(574,618
|
)
|
Total Property, Plant
and Equipment, net
|
|
|
868,474
|
|
|
|
1,009,281
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
975,297
|
|
|
$
|
1,011,707
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
216,196
|
|
|
$
|
160,470
|
|
Notes payable
|
|
|
123
|
|
|
|
18,123
|
|
Convertible notes payable
|
|
|
—
|
|
|
|
100,000
|
|
Derivative liability
|
|
|
—
|
|
|
|
11,136
|
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities
|
|
|
216,319
|
|
|
|
289,729
|
|
|
|
|
|
|
|
|
|
|
LONG TERM LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligations
|
|
|
139,023
|
|
|
|
158,976
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
355,342
|
|
|
|
448,705
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Preferred stock, 2,000,000 shares authorized
at par
|
|
|
|
|
|
|
|
|
value of $0.10; 809,400 shares issued and outstanding
|
|
|
80,940
|
|
|
|
80,940
|
|
Common stock, 198,000,000 shares authorized
at
|
|
|
|
|
|
|
|
|
par value of $0.001; 62,615,670 and 62,229,100
|
|
|
|
|
|
|
|
|
shares issued and outstanding,
respectively
|
|
|
62,616
|
|
|
|
62,229
|
|
Additional paid-in capital
|
|
|
2,073,338
|
|
|
|
1,864,081
|
|
Accumulated deficit
|
|
|
(1,596,939
|
)
|
|
|
(1,444,248
|
)
|
|
|
|
|
|
|
|
|
|
Total Stockholders' Equity
|
|
|
619,955
|
|
|
|
563,002
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
$
|
975,297
|
|
|
$
|
1,011,707
|
|
The
accompanying notes are an integral part of these financial statements
NORTHUMBERLAND
RESOURCES, INC.
|
Condensed Statements of Operations
|
(Unaudited)
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
March 31,
|
|
|
2013
|
|
2012
|
|
|
|
|
|
REVENUES
|
|
$
|
39,318
|
|
|
$
|
182,292
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depletion, depreciation, amortization
|
|
|
|
|
|
|
|
|
and accretion expense
|
|
|
63,839
|
|
|
|
204,811
|
|
Lease operating expenses
|
|
|
53,911
|
|
|
|
73,537
|
|
Professional fees
|
|
|
68,732
|
|
|
|
80,004
|
|
General and administrative
expenses
|
|
|
14,431
|
|
|
|
21,889
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
200,913
|
|
|
|
380,241
|
|
|
|
|
|
|
|
|
|
|
NET LOSS FROM OPERATIONS
|
|
|
(161,595
|
)
|
|
|
(197,949
|
)
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSES
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on derivative liability
|
|
|
11,136
|
|
|
|
11,962
|
|
Interest expense
|
|
|
(2,232
|
)
|
|
|
(24,613
|
)
|
|
|
|
|
|
|
|
|
|
Total Other Income
(Expenses
)
|
|
|
8,904
|
|
|
|
(12,651
|
)
|
|
|
|
|
|
|
|
|
|
LOSS BEFORE INCOME TAXES
|
|
|
(152,691
|
)
|
|
|
(210,600
|
)
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME TAXES
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
$
|
(152,691
|
)
|
|
$
|
(210,600
|
)
|
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED LOSS
|
|
|
|
|
|
|
|
|
PER COMMON SHARE
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED WEIGHTED
|
|
|
|
|
|
|
|
|
AVERAGE NUMBER OF COMMON
|
|
|
|
|
|
|
|
|
SHARES OUTSTANDING
|
|
|
62,488,947
|
|
|
|
161,426,499
|
|
The
accompanying notes are an integral part of these financial statements
NORTHUMBERLAND
RESOURCES, INC.
|
Condensed Statements of Cash Flows
|
(Unaudited)
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
March 31,
|
|
|
2013
|
|
2012
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(152,691
|
)
|
|
$
|
(210,600
|
)
|
Adjustments to reconcile net loss to
|
|
|
|
|
|
|
|
|
net cash used by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation, depletion, amortization
|
|
|
|
|
|
|
|
|
and accretion
|
|
|
63,839
|
|
|
|
204,811
|
|
Amortization of debt discount
|
|
|
—
|
|
|
|
23,366
|
|
Change in derivative liability
|
|
|
(11,136
|
)
|
|
|
(11,962
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
—
|
|
|
|
(31,514
|
)
|
Deposits
|
|
|
—
|
|
|
|
(200
|
)
|
Prepaid expenses
|
|
|
—
|
|
|
|
(20,500
|
)
|
Accounts payable - related parties
|
|
|
—
|
|
|
|
—
|
|
Accounts payable and accrued
expenses
|
|
|
65,369
|
|
|
|
(58,809
|
)
|
|
|
|
|
|
|
|
|
|
Net Cash Used in Operating
Activities
|
|
|
(34,619
|
)
|
|
|
(105,408
|
)
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Purchase of oil and gas properties
|
|
|
—
|
|
|
|
(140,400
|
)
|
Capitalized exploration and development costs
|
|
|
(31,341
|
)
|
|
|
—
|
|
Purchase of well operating
equipment
|
|
|
(11,643
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Net Cash Used in Investing
Activities
|
|
|
(42,984
|
)
|
|
|
(140,400
|
)
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Common stock issued for cash
|
|
|
100,000
|
|
|
|
500,000
|
|
Repayment of notes payable
|
|
|
(18,000
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Financing
Activities
|
|
|
82,000
|
|
|
|
500,000
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN CASH
|
|
|
4,397
|
|
|
|
254,192
|
|
CASH AT BEGINNING OF PERIOD
|
|
|
1,026
|
|
|
|
91,551
|
|
|
|
|
|
|
|
|
|
|
CASH AT END OF PERIOD
|
|
$
|
5,423
|
|
|
$
|
345,743
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF
|
|
|
|
|
|
|
|
|
CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH PAID FOR:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
—
|
|
|
$
|
—
|
|
Income Taxes
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
NON-CASH FINANCING AND INVESTING ACTIVITIES
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for debt
|
|
$
|
170,996
|
|
|
$
|
—
|
|
Sale of oil & gas properties for other
receivables
|
|
$
|
173,831
|
|
|
$
|
—
|
|
The
accompanying notes are an integral part of these financial statements
NOTE 1 –
CONDENSED FINANCIAL STATEMENTS
The accompanying financial
statements have been prepared by the Company without audit. In the opinion of management, all adjustments (which include
only normal recurring adjustments) necessary to present fairly the financial position, results of operations, and cash flows at
March 31, 2013, and for all periods presented herein, have been made.
Certain information
and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally
accepted in the United States of America have been condensed or omitted. It is suggested that these condensed financial
statements be read in conjunction with the financial statements and notes thereto included in the Company’s December 31,
2012 audited financial statements. The results of operations for the period ended March 31, 2013 and 2012 are not necessarily
indicative of the operating results for the full year.
NOTE 2 - GOING CONCERN
The Company's financial statements are prepared
using generally accepted accounting principles in the United States of America applicable to a going concern which contemplates
the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established
an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. The ability
of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until
it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations.
In order to continue as a going concern, the
Company will need, among other things, additional capital resources. Management's plan is to obtain such resources for the Company
by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking
equity and/or debt financing. However management cannot provide any assurances that the Company will be successful in accomplishing
any of its plans.
The ability of the Company to continue as a
going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually
secure other sources of financing and attain profitable operations. The accompanying financial statements do not include any adjustments
that might be necessary if the Company is unable to continue as a going concern.
NOTE 3 –
SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of
financial statements in conformity with accounting principles generally accepted in the United States of America requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements
and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Recent Accounting
Pronouncements
The Company has evaluated
recent accounting pronouncements and their adoption has not had or is not expected to have a material impact on the Company’s
financial position or statements.
Oil and Gas Properties
The Company uses the
full cost method of accounting for oil and natural gas properties. Under this method, all acquisition, exploration and development
costs, including certain payroll, asset retirement costs, other internal costs, and interest incurred for the purpose of finding
oil and natural gas reserves, are capitalized. Internal costs that are capitalized are directly attributable to acquisition, exploration
and development activities and do not include costs related to production, general corporate overhead or similar activities. Costs
associated with production and general corporate activities are expensed in the period incurred. Proceeds from the sale of oil
and natural gas properties are applied to reduce the capitalized costs of oil and natural gas properties unless the sale would
significantly alter the relationship between capitalized costs and proved reserves, in which case a gain or loss is recognized.
NOTE 3 –
SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Oil and Gas Properties
(Continued)
Capitalized costs
associated with impaired properties and capitalized costs related to properties having proved reserves, plus the estimated future
development costs, and asset retirement costs under Financial Accounting Standards Board (“FASB”) Accounting Standards
Codification (“ASC”) Topic 410 “Asset Retirement and Environmental Obligations” (FASB ASC 410),
are amortized using the unit-of-production method based on proved reserves. Capitalized costs of oil and natural gas properties,
net of accumulated amortization and deferred income taxes, are limited to the total of estimated future net cash flows from proved
oil and natural gas reserves, discounted at ten percent, plus the cost of unevaluated properties. Under certain specific
conditions, companies could elect to use subsequent prices for determining the estimated future net cash flows. The use of subsequent
pricing is no longer allowed. There are many factors, including global events that may influence the production, processing, marketing
and price of oil and natural gas. A reduction in the valuation of oil and natural gas properties resulting from declining prices
or production could adversely impact depletion rates and capitalized cost limitations. Capitalized costs associated with properties
that have not been evaluated through drilling or seismic analysis, including exploration wells in progress, are excluded from the
unit-of-production amortization. Exclusions are adjusted annually based on drilling results and interpretative analysis.
Sales of oil and natural
gas properties are accounted for as adjustments to the net full cost pool with no gain or loss recognized, unless the adjustment
would significantly alter the relationship between capitalized costs and proved reserves. If it is determined that the relationship
is significantly altered, the corresponding gain or loss will be recognized in the statements of operations.
Costs of oil and gas
properties are depleted using the unit-of-production method. For the three months ended March 31, 2013, the Company recognized
$48,143 of depletion expense related to oil and gas production.
Ceiling Test
Ceiling Test
-
In applying the full cost method and in accordance with ASC 932, the Company performs an impairment test (ceiling test) at each
reporting date, whereby the carrying value of property and equipment is compared to the value of its proved reserves discounted
at a ten percent interest rate of future net revenues, based on current economic and operating conditions, plus the cost of properties
not being amortized, plus the lower of cost or fair market value of unproved properties included in costs being amortized, less
the income tax effects related to book and tax basis differences of the properties. Through March 31, 2013, $13,948 of impairment
expense has been recorded in connection with the full cost ceiling test calculation.
Revenue Recognition
Revenues from the
sale of oil and natural gas are recognized when the product is delivered at a fixed or determinable price, title has transferred,
and collectability is reasonably assured. For oil sales, this occurs when the customer takes delivery of oil from the operators’
storage tanks.
Asset Retirement Obligations
The Company records the fair value of a liability
for an asset retirement obligation in the period in which it is incurred and a corresponding increase in the carrying amount of
the related long-lived asset. The liability is accreted to its present value each period, and the capitalized cost is depreciated
over the useful life of the related asset. If the liability is settled for an amount other than the recorded amount, a gain or
loss is recognized.
NOTE 4 – OIL AND GAS PROPERTIES
On February 9, 2012,
the Company purchased a 30 percent gross working interest and a 26.25 percent net revenue interest in six unproved oil and gas
leases in Cowley County, Kansas for $140,400. The six leases combined contain approximately 1,025 acres. Subsequent to purchase
the company capitalized $11,934 in support equipment and $38,519 in development costs.
On May 14, 2012 the
Company purchased a 35 percent gross working interest and a 28 percent net revenue interest in 98 acres of unproved oil and gas
leases in Stafford County, Kansas for $12,569. Concurrent with this purchase, the Company paid $22,637 in additional development
costs, and $66,181 for support equipment, for an aggregate purchase price of $101,387. As of December 31, 2012, pursuant to a ceiling
test analysis, the Company recognized an impairment expense on these leases in the amount of $6,484.
On May 14, 2012 the
Company purchased a 13 percent gross working interest and a 10 percent net revenue interest in 70 acres of unproved oil and gas
leases in Butler County, Kansas for $17,208. Concurrent with this purchase, the Company paid $27,401 in additional development
costs, and $17,542 for support equipment, for an aggregate purchase price of $62,151. Subsequent to purchase the Company capitalized
$479 in support equipment. As of December 31, 2012, pursuant to a ceiling test analysis, the Company recognized an impairment expense
on these leases in the amount of $7,464.
On February 5, 2013
the Company sold a 30 percent gross working interest and a 30 percent net revenue interest in six oil and gas leases located in
Pratt County, Kansas for $100,000. This amount is classified as other receivables on the Company’s balance sheet at March
31, 2013. Pursuant to this transaction the Company transferred a 30 percent interest in all related support equipment and asset
retirement obligations.
During the three months
ended March 31, 2013 the Company incurred certain workover and other improvements to certain of its wells. The Company paid $58,190
for these improvements, which have been added to the book value of the wells.
Through March 31, 2013, the Company established
an asset retirement obligation of $112,652 for the wells acquired by the Company, which was capitalized to the value of the oil
and gas properties. The wells have an estimated useful life of 25 years. Total accretion expense on the asset retirement obligation
was $26,371, leaving an ending balance of $139,023 at March 31, 2013.
NOTE 5 – CONVERTIBLE NOTE PAYABLE
On September 28, 2011 the Company borrowed
$100,000 from an unrelated third party entity in the form of a convertible note. The note bears interest at a rate of five percent
per annum, with principal and interest due in full on September 24, 2012. The note is convertible at any time, at the option of
the note holder, into shares of the Company’s common stock, at ten percent below the current market price on the date of
conversion. For purposes of the note, “current market price” is defined as the average of the lowest three daily closing
prices per share for the five business days prior to the date of conversion.
Pursuant to this conversion feature, the Company
recognized a derivative liability in the amount of $93,976 on the note date. At December 31, 2011, the derivative liability was
revalued at $103,581, and at December 31, 2012 the derivative liability was revalued at $11,136. This led to the Company recording
a gain on derivative liability of $92,445 for the period ended December 31, 2012. On March 17, 2013 the derivative liability was
revalued at $-0-, resulting in a gain on derivative liability of $11,136 for the three months ended March 31, 2013.
On March 17, 2013 the holder of the note elected
to convert the entire face value of the note of $100,000, along with $9,644 in accrued interest, into 219,903 shares of common
stock at $0.50 per share.
NOTE 6 – STOCKHOLDERS’ EQUITY
On March 21, 2012, the Company issued 833,333
shares of common stock at $0.60 per share for cash proceeds of $500,000 and 10,000 shares of common stock at $0.52 per share for
services valued at $5,200.
On April 1, 2012, the Company appointed a new
member of its Board of Directors. The Company has agreed to pay the director $1,000 per month. In addition, the Company has also
agreed to issue the new director 10,000 shares of $0.001 par value common stock at $0.52 per share, for services valued at $5,200.
The price per share of common stock issued for services was based on the trading price of the Company’s common stock on the
dates such services were performed.
During the year ended December 31, 2012, the
Company increased its authorized $0.001 par value common stock to 198,000,000 shares, and authorized 2,000,000 preferred shares
with 1-to-100 voting rights and conversion ratio from preferred to common shares.
During the year ended December 31, 2012, the
Company converted 80,940,000 shares of outstanding common stock into 809,400 shares of preferred stock. During the same fiscal
period, the Company cancelled 18,999,000 shares of common stock.
During the three months ended March 31, 2013
the Company issued 219,903 shares of common stock upon the conversion of a $100,000 convertible note payable (see Note 5) at $0.50
per share. The Company also issued 166,667 shares of common stock for cash at $0.60 per share, resulting in total cash proceeds
of $100,000.
NOTE 7 – SUBSEQUENT EVENTS
In accordance with ASC 855-10, the Company’s
management has reviewed all material events and there are no additional material subsequent events to report.
ITEM 2. MANAGEMENT’S
DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
Forward-looking statements
This quarterly report on Form
10-Q contains “forward-looking statements” relating to the registrant which represent the registrant’s current
expectations or beliefs, including statements concerning registrant’s operations, performance, financial condition and growth.
For this purpose, any statement contained in this quarterly report on Form 10-Q that are not statements of historical fact
are forward-looking statements. Without limiting the generality of the foregoing, words such as “may”, “anticipation”,
“intend”, “could”, “estimate”, or “continue” or the negative or other comparable
terminology are intended to identify forward-looking statements. These statements by their nature involve substantial risks and
uncertainties, such as credit losses, dependence on management and key personnel and variability of quarterly results, ability
of registrant to continue its growth strategy and competition, certain of which are beyond the registrant’s control. Should
one or more of these risks or uncertainties materialize or should the underlying assumptions prove incorrect, actual outcomes
and results could differ materially from those indicated in the forward-looking statements.
The following discussion and
analysis should be read in conjunction with the information set forth in the Company’s audited financial statements for
the period ended December 31, 2012.
Overview
We are in the business of
precious minerals exploration and oil and gas exploration and production. The Company was incorporated in the State
of Nevada on June 22, 2009.
On March 31st, 2011 Northumberland
(NHUR) was a successful bidder at the Evenson Oil Production Auction in Wichita, Kansas. NHUR acquired the Mason, Thompson, Keyes
and Harrell leases inclusive of all production and improvements. The leases were purchased at auction from Reh Oil & Gas LLC.
The leases of 280 acres located in the Sawyer field in Pratt County Kansas and 120 acres located in the Wildcat field, filed in
Pratt County Kansas, were purchased for Two Hundred Sixty Thousand Dollars.
The Company’s
Articles of Incorporation are being amended to reflect a decrease in the number of common shares authorized from Two Billion
(2,000,000,000) to One Hundred Ninety Eight Million (198,000,000) and the creation of a preferred stock in the amount of Two
Million (2,000,000) shares authorized with voting and conversion rights of 1 for 100. The Amendment was adopted pursuant to
written consent of stockholders holding a majority of the voting power of the outstanding capital stock of the
Company.
On March 1,
2011, the Company purchased a 100 percent working interest on a 70 percent net revenue interest in certain oil and gas leases
and related well operating equipment in Pratt County, Kansas for $260,000. Of this total, $149,000 was allocated to oil and gas
leases, and the remaining $111,000 was allocated to the purchased well operating equipment. Subsequent to acquiring the interests
in these leases the Company has incurred $23,310 of exploration costs and $60,702 of development costs which have been capitalized
to the value of oil and gas properties.
On June 11,
2011, the Company purchased a 30 percent working interest on an 24.45 percent net revenue interest in an unproved oil and gas
well located in Cowley County, KS. The Company paid $17,220 for the lease on 640 acres at $85 per acre. Subsequent to acquiring
the interest in these wells the Company incurred an additional $119,350 of exploration costs and $110,531 of development costs
on the property which have been capitalized to the value of oil and gas properties.
On July 7, 2011,
the Company purchased a 20 percent working interest on an 16.41 percent net revenue interest in a proved and producing oil and
gas well located in Cowley County, KS. The Company paid $45,000 to acquire the leases and incurred an additional $26,881 of development
costs which were capitalized to the value of oil and gas properties under.
On
September 27, 2011, the Company purchased two leases and related well operating equipment located in Pratt County for $72,500.
Of this total, $22,500 was allocated to oil and gas leases, and the remaining $50,000 was allocated to the purchased well operating
equipment. The leases carry a 100 percent working interest of 70 percent net revenue interest. Subsequent to purchase the Company
capitalized $990 in exploration costs and $18,363 in development costs relating to these leases.
On
September 27, 2011, the Company also purchased a 23 percent interest in a net revenue interest ranging from 18.66 to 19.65 percent
in three leases in Barton and Stafford Counties, Kansas for $220,800. The three leases combined contain slightly more than 564
net acres. In total there are seven active wells located in these leases. There are four oil producing wells, two disposal wells
and one injection well. Subsequent to purchase the Company capitalized $2,326 in development costs relating to these leases.
On
December 19, 2011, the company purchased a 15 percent interest in net revenue interests ranging from 12.675 percent to 13.125
percent in four leases in Cowley County, Kansas for $75,600. The four leases combined contain approximately 720 acres. Subsequent
to purchase the Company capitalized $65,741 in development costs relating to these leases.
On
February 9, 2012, the Company purchased a 30 percent gross working interest and a 26.25 percent net revenue interest in six unproved
oil and gas leases in Cowley County, Kansas for $140,400. The six leases combined contain approximately 1,025 acres. Subsequent
to purchase the company capitalized $1,488 in support equipment and $26,351 in development costs.
On
May 14, 2012 the Company purchased a 35 percent gross working interest and a 28 percent net revenue interest in 98 acres of unproved
oil and gas leases in Stafford County, Kansas for $12,569. Concurrent with this purchase, the Company paid $22,673 in additional
development costs, and $66,181 for support equipment, for an aggregate purchase price of $101,387. As of December 31, 2012, pursuant
to a ceiling test analysis, the Company recognized an impairment expense on these leases in the amount of $6,484.
On
May 14, 2012 the Company purchased a 13 percent gross working interest and a 10 percent net revenue interest in 70 acres of unproved
oil and gas leases in Butler County, Kansas for $17,208. Concurrent with this purchase, the Company paid $27,401 in additional
development costs, and $18,021 for support equipment, for an aggregate purchase price of $62,630. Subsequent to purchase the Company
capitalized $479 in support equipment. As of December 31, 2012, pursuant to a ceiling test analysis, the Company recognized an
impairment expense on these leases in the amount of $7,464.
On February
5, 2013 the Company sold a 30 percent gross working interest and a 30 percent net revenue interest in six oil and gas leases located
in Pratt County, Kansas for $100,000. This amount is classified as a note receivable at March 31, 2013. Pursuant to this transaction
the Company transferred a 30 percent interest in all related support equipment and asset retirement obligations.
At March 31, 2013, the Company has
established an asset retirement obligation of $112,652 for all oil and gas properties purchased since inception, which has been
capitalized to the value of the oil and gas properties. The wells have an estimated useful life of 25 years. Accretion expense
recorded on these obligations since inception totals $26,371, leaving a balance of 139,023 at March 31, 2013.
Management did not renew four
mineral claims, collectively named the “BARD 1-4 Property,” situated in the Paymaster Canyon area of Esmeralda County
in west-central Nevada. We do not have any current plans to acquire interests in additional mineral properties, though we may
consider such acquisitions in the future.
There was no assurance that
a commercially viable precious minerals deposit existed on the BARD 1-4 Property and further development was abandoned.
Effective
April 1, 2012, Chris Knowles was elected as an additional director of the Company, bringing the total number of directors to three.
On January 1, 20013 Mr. Knowles resigned as Director of the Company.
On January 7, 2013,
Ryan Kerr was appointed to serve as a replacement director in the stead of Chris Knowles, to serve until the next regularly scheduled
Board of Directors election by shareholders.
Ryan Kerr, Director
Mr. Kerr currently
manages Inland Oil Corp., his family-owned business. Mr. Kerr has over 15 years experience in locating, producing, completing
and general operations in the oil and gas industry. Mr. Kerr has successfully drilled and completed hundreds of wells throughout
the Mid-continent region and is actively involved with development and operations of fields in this region. Mr. Kerr’s extensive
experience in oil and gas exploration and production is furthered as an exploration geologist where he has consulted on several
water-flood and infill drilling projects throughout Oklahoma, Kansas, North Dakota, Wyoming, New Mexico, Texas, and California.
Currently, Mr. Kerr has been heading drilling programs for several operators in Oklahoma, as well as design and implementation
of a Nitrogen gas flood in Wagoner County Oklahoma in the Stone Bluff Field. This project consisted of flooding 1,200+ - acres
with the producing interval from the Dutcher Sand zone at a depth of 1250’feet. Production since the start of the nitrogen
injection flood has been increased from the formation at a rate of 1 MMCF per day. Mr. Kerr also serves on the Board of Directors
of Tiger Oil and Energy, Inc (OTC BB TGRO).
On April 27, 2012, the Company entered
into a Common Stock Purchase Agreement with ThorFinn Partners, a private investment group, with such agreement being effective
March 21, 2012. As previously disclosed by the Company in its Annual Report filed on Form 10-K for the year ended December 31,
2011, the Company received a $500,000 subscription for common shares at a price of $0.60 per share on March 21, 2012. This amount
was received from ThorFinn Partners in anticipation of a broader financing arrangement as detailed in the Common Stock Purchase
Agreement filed herewith. Under the terms of the Common Stock Purchase Agreement, until March 21, 2013, ThorFinn Partners may
purchase common stock of the Company at a price of $0.60 per share in tranches of up to $500,000. The total financing amount is
up to $3,000,000, including and incorporating the initial $500,000 tranche that closed on March 21, 2012. Closings of additional
tranches are conditional upon the mutual agreement of the parties. This agreement was extended to March 21, 2014 by means of an
addendum to the agreement.
Plan of Operation
Our plan of operations is
to further develop our recent oil and gas acquisitions in Kansas and carry out further exploration and acquisition in the oil
and gas sectors. NHUR has upgraded the facilities on its acquired Mason, Thompson, Keyes and Harrell Sanders, Asmussen and Carver
leases with the objective to improve current oil and gas production.
Results of Operations
for the Three Months Ended March 31, 2013 and 2012
Revenues
We had revenues of $39,318
during the three months ended March 31, 2013, compared to $182,292 in revenues during the corresponding period in 2012. Revenues
were from oil and gas production occurring at previously purchased property sites.
The decrease
in revenues when compared the the corresponding period in 2012 is due primarily to a decrease in oil and gas production.
Expenses
We incurred operating expenses
in the amount of $200,913 during the three months ended March 31, 2013, compared to $380,241 for the corresponding period in 2012.
The 2013 operating expenses consisted primarily of $14,431 in general and administrative expenses such as office expenses, $68,732
in professional fees, $53,911 in lease operating expenses, $63,839 in depletion, depreciation, amortization, and accretion expenses.
This compares to lease operating costs of $73,537, professional fees of $80,004, and general and administrative expenses of $21,889,
and $204,811 in depletion, depreciation, amortization and accretion expense during the corresponding period in 2012. We expect
our operating costs to continue to increase in the next 12 months.
Net Loss
We incurred a net loss of
$152,691 during the three months ended March 31, 2013, compared to a net loss of $210,600 during the corresponding period
in 2012. This translates to a loss per share of $0.00 and $0.00 for the three months ended March 31, 2013 and 2012, respectively.
LIQUIDITY AND CAPITAL RESOURCES
Since its inception, the Company
has financed its cash requirements from the sale of common stock. Uses of funds have included activities to establish our business,
professional fees and other general and administrative expenses.
The Company’s principal
sources of liquidity as of March 31, 2013 consisted of $5,423 in cash.
We believe the Company will
have adequate resources to implement its strategic objectives in upcoming quarters. Due to our lack of operating history and present
inability to generate revenues, however, our auditors have stated their opinion that there currently exists substantial doubt
about our ability to continue as a going concern.
Material Events and Uncertainties
Our operating results are
difficult to forecast. Our prospects should be evaluated in light of the risks, expenses and difficulties commonly encountered
by comparable exploration stage companies.
There can be no assurance
that we will successfully address such risks, expenses and difficulties.
On March 1,
2011, the Company purchased a 100 percent working interest on a 70 percent net revenue interest in certain oil and gas leases
and related well operating equipment in Pratt County, Kansas for $260,000. Of this total, $149,000 was allocated to oil and gas
leases, and the remaining $111,000 was allocated to the purchased well operating equipment. Subsequent to acquiring the interests
in these leases the Company has incurred $23,310 of exploration costs and $60,702 of development costs which have been capitalized
to the value of oil and gas properties.
On June 11,
2011, the Company purchased a 30 percent working interest on an 24.45 percent net revenue interest in an unproved oil and gas
well located in Cowley County, KS. The Company paid $17,220 for the lease on 640 acres at $85 per acre. Subsequent to acquiring
the interest in these wells the Company incurred an additional $119,350 of exploration costs and $110,531 of development costs
on the property which have been capitalized to the value of oil and gas properties.
On July 7, 2011,
the Company purchased a 20 percent working interest on an 16.41 percent net revenue interest in a proved and producing oil and
gas well located in Cowley County, KS. The Company paid $45,000 to acquire the leases and incurred an additional $26,881 of development
costs which were capitalized to the value of oil and gas properties under.
On
September 27, 2011, the Company purchased two leases and related well operating equipment located in Pratt County for $72,500.
Of this total, $22,500 was allocated to oil and gas leases, and the remaining $50,000 was allocated to the purchased well operating
equipment. The leases carry a 100 percent working interest of 70 percent net revenue interest. Subsequent to purchase the Company
capitalized $990 in exploration costs and $18,363 in development costs relating to these leases.
On
September 27, 2011, the Company also purchased a 23 percent interest in a net revenue interest ranging from 18.66 to 19.65 percent
in three leases in Barton and Stafford Counties, Kansas for $220,800. The three leases combined contain slightly more than 564
net acres. In total there are seven active wells located in these leases. There are four oil producing wells, two disposal wells
and one injection well. Subsequent to purchase the Company capitalized $2,326 in development costs relating to these leases.
On
December 19, 2011, the company purchased a 15 percent interest in net revenue interests ranging from 12.675 percent to 13.125
percent in four leases in Cowley County, Kansas for $75,600. The four leases combined contain approximately 720 acres. Subsequent
to purchase the Company capitalized $65,741 in development costs relating to these leases.
On
February 9, 2012, the Company purchased a 30 percent gross working interest and a 26.25 percent net revenue interest in six unproved
oil and gas leases in Cowley County, Kansas for $140,400. The six leases combined contain approximately 1,025 acres. Subsequent
to purchase the company capitalized $1,488 in support equipment and $26,351 in development costs.
On
May 14, 2012 the Company purchased a 35 percent gross working interest and a 28 percent net revenue interest in 98 acres of unproved
oil and gas leases in Stafford County, Kansas for $12,569. Concurrent with this purchase, the Company paid $22,673 in additional
development costs, and $66,181 for support equipment, for an aggregate purchase price of $101,387. As of December 31, 2012, pursuant
to a ceiling test analysis, the Company recognized an impairment expense on these leases in the amount of $6,484.
On
May 14, 2012 the Company purchased a 13 percent gross working interest and a 10 percent net revenue interest in 70 acres of unproved
oil and gas leases in Butler County, Kansas for $17,208. Concurrent with this purchase, the Company paid $27,401 in additional
development costs, and $18,021 for support equipment, for an aggregate purchase price of $62,630. Subsequent to purchase the Company
capitalized $479 in support equipment. As of December 31, 2012, pursuant to a ceiling test analysis, the Company recognized an
impairment expense on these leases in the amount of $7,464.
On February
5, 2013 the Company sold a 30 percent gross working interest and a 30 percent net revenue interest in six oil and gas leases located
in Pratt County, Kansas for $100,000. This amount is classified as a note receivable at March 31, 2013. Pursuant to this transaction
the Company transferred a 30 percent interest in all related support equipment and asset retirement obligations.