TIDMCCH
RNS Number : 1421V
Coca-Cola HBC AG
05 August 2020
ENCOURAGING SIGNS AS MARKETS REOPEN
Coca-Cola HBC AG, a leading consumer products business and
strategic bottling partner of The Coca-Cola Company, reports its
financial results for the six months ended 26 June 2020.
Half-year highlights
-- Employees remain safe, customers served, production and logistics fully operational
-- FX-neutral revenue fell by 14.7%, with volumes down 9.2% and
FX-neutral revenue per case down 6.1%, as the pandemic had a
significant impact on the out-of-home channel, leading to lower
volumes, the vast majority of which came from single-serve package
formats, in turn adversely impacting price/mix(1)
-- Sequential improvements in FX-neutral revenue since the April
decline of 36%, to a 5% decline in July
-- Continue to gain or maintain share in the majority of our
markets in Sparkling and Non-alcoholic ready-to-drink
-- FX-neutral revenue growth by segment heavily influenced by
severity of lockdowns, timing and pace of easing and relative
exposure to the out-of-home channel:
- Established: -21 .1% as countries in the segment entered
lockdown first and derive a larger proportion of revenues from the
out-of-home channel
- Developing: -16.4% as several larger countries eased
restrictions faster and the segment is relatively less exposed to
the out-of-home channel
- Emerging: -8.4% supported by growth in Nigeria and low
exposure to the out-of-home channel in Russia
-- Effective management of input costs and lower PET prices offset FX deterioration
-- Strong cost control brought EUR61m of EUR100m savings planned
for the year; comparable OPEX down 7.8%
-- Operational deleverage drove comparable EBIT margins down
2.3pp to 7.4%. Comparable EBIT fell by 35.8% to EUR208.8m(1)
-- Comparable EPS was EUR0.355, down 42.0%, while basic EPS was EUR0.341, down 36.4%.
-- Strong balance sheet and adequate liquidity remains after paying a EUR0.62 dividend in July
Half-Year Change
2020 2019
Volume(1) (m unit cases) 990.5 1,090.4 -9.2%
Net sales revenue(1) (EUR m) 2,831.2 3,352.4 -15.5%
Net sales revenue per unit case(1) (EUR) 2.86 3.07 -7.0%
FX-neutral net sales revenue(1,2) (EUR) 2,831.2 3,318.6 -14.7%
FX-neutral net sales revenue per unit case(1,2)
(EUR) 2.86 3.04 -6.1%
Operating expenses/ Net sales revenue (%) 30.1 28.5 160bps
Comparable operating expenses / Net sales revenue
(%) 30.0 27.5 250bps
Operating profit (EBIT)(3) (EUR m) 202.9 288.9 -29.8%
Comparable EBIT(2) (EUR m) 208.8 325.1 -35.8%
EBIT margin (%) 7.2 8.6 -150bps
Comparable EBIT margin(2) (%) 7.4 9.7 -230bps
Net profit(4) (EUR m) 124.0 195.1 -36.4%
Comparable net profit(2,4) (EUR m) 129.0 222.8 -42.1%
Basic earnings per share (EPS) (EUR) 0.341 0.536 -36.4%
Comparable EPS(2) (EUR) 0.355 0.612 -42.0%
Free cash flow(2) (EUR m) (38.5) 79.3 NM
--------------------------------------------------- ----------- ----------- --------
(1) For performance excluding the impact of acquisitions and
accounting changes refer to the 'Technical adjustments and the
Bambi acquisition' and ' Supplementary information' sections.
(2) For details on APMs refer to 'Alternative Performance
Measures' and 'Definitions and reconciliations of APMs'
sections.
(3) Refer to the condensed consolidated income statement.
(4) Net Profit and comparable net profit refer to net profit and
comparable net profit respectively after tax attributable to owners
of the parent.
Zoran Bogdanovic, Chief Executive Officer of Coca-Cola HBC AG,
commented:
" I am proud of our teams' positive attitude and agility during
this fast-changing time. This crucial part of our culture has
allowed us to maintain full business continuity in unprecedented
conditions, while keeping our people safe and customers and
communities served.
Our fast, decisive actions ensured that our supply chain was
uninterrupted, and our profitability protected during a very
challenging Q2. Our strong performance on market share clearly
demonstrates the power of our portfolio of brands and execution in
the market; we will capitalise on this advantage now that we are
seeing early signs of recovery. Coca-Cola HBC is a resilient
business, well-positioned to adapt as markets reopen, emerge even
stronger and win in the new normal."
Coca-Cola HBC Group
Coca-Cola HBC is a growth-focused CPG business and strategic
bottling partner of The Coca-Cola Company. We create value for all
our stakeholders by supporting the socio-economic development of
the societies in which we operate and we believe building a more
positive environmental impact is integral to our future growth.
Together, we and our customers serve more than 600 million
consumers across a broad geographic footprint of 28 countries on 3
continents. Our portfolio is one of the strongest, broadest and
most flexible in the beverage industry, offering consumer-leading
partner brands in the sparkling, juice, water, sport, energy,
plant-based, ready-to-drink tea, coffee, adult sparkling and
premium spirits categories. These brands include Coca-Cola,
Coca-Cola Zero, Schweppes, Kinley, Royal Bliss, Costa Coffee,
Valser, Romerquelle, Fanta, Sprite, Powerade, FuzeTea, Dobry,
Cappy, Monster and Adez. We foster an open and inclusive work
environment amongst our more than 28,000 employees and we are
ranked among the top sustainability performers in ESG benchmarks
such as the Dow Jones Sustainability Indices, CDP, MSCI ESG and
FTSE4Good.
Coca-Cola HBC has a premium listing on the London Stock Exchange
(LSE:CCH) and is listed on the Athens Exchange (ATHEX:EEE). For
more information, please visit http://www.coca-colahellenic.com
.
Financial information in this announcement is presented on the
basis of
International Financial Reporting Standards ('IFRS').
Conference call
Coca-Cola HBC will host a conference call for financial analysts
and investors to discuss the 2020 half year results on Wednesday, 5
August 2020 at 10:00 am BST. Interested parties can access the
live, audio webcast of the call through Coca-Cola HBC's website
http://coca-colahellenic.com/en/investors/ .
Next event
11 November 2020 2020 third quarter trading update
Enquiries
Investors and analysts:
Joanna Kennedy Tel: +44 20 37 444 230
Investor Relations Director joanna.kennedy@cchellenic.com
Carla Fabiano Tel: +44 20 37 444 231
Investor Relations Manager carla.fabiano@cchellenic.com
Vasso Aliferi Tel: +41 44 835 9274
Investor Relations Manager vasso.aliferi@cchellenic.com
Media:
David Hart
Group External Communication Tel: + 41 41 726 0143
Director david.hart@cchellenic.com
Greek media contact:
V+O Communications Tel: +30 211 7501219
Argyro Oikonomou ao@vando.gr
Special Note Regarding the Information set out herein
Unless otherwise indicated, the condensed consolidated interim
financial statements and the financial and operating data or other
information included herein relate to Coca-Cola HBC AG and its
subsidiaries ("Coca-Cola HBC" or the "Company" or "we" or the
"Group").
Forward-Looking Statements
This document contains forward-looking statements that involve
risks and uncertainties. These statements may generally, but not
always, be identified by the use of words such as "believe",
"outlook", "guidance", "intend", "expect", "anticipate", "plan",
"target" and similar expressions to identify forward-looking
statements. All statements other than statements of historical
facts, including, among others, statements regarding our future
financial position and results, our outlook for 2020 and future
years, business strategy and the effects of the global economic
slowdown, the impact of the sovereign debt crisis, currency
volatility, our recent acquisitions, and restructuring initiatives
on our business and financial condition, our future dealings with
The Coca-Cola Company, budgets, projected levels of consumption and
production, projected raw material and other costs, estimates of
capital expenditure, free cash flow, effective tax rates and plans
and objectives of management for future operations, are
forward-looking statements. By their nature, forward-looking
statements involve risk and uncertainty because they reflect our
current expectations and assumptions as to future events and
circumstances that may not prove accurate. Our actual results and
events could differ materially from those anticipated in the
forward-looking statements for many reasons, including the risks
described in the 2019 Integrated Annual Report for Coca-Cola HBC AG
and its subsidiaries .
Although we believe that, as of the date of this document, the
expectations reflected in the forward-looking statements are
reasonable, we cannot assure you that our future results, level of
activity, performance or achievements will meet these expectations.
Moreover, neither we, nor our directors, employees, advisors nor
any other person assumes responsibility for the accuracy and
completeness of the forward-looking statements. After the date of
the condensed consolidated interim financial statements included in
this document, unless we are required by law or the rules of the UK
Financial Conduct Authority to update these forward-looking
statements, we will not necessarily update any of these
forward-looking statements to conform them either to actual results
or to changes in our expectations .
Alternative Performance Measures
The Group uses certain Alternative Performance Measures ("APMs")
in making financial, operating and planning decisions as well as in
evaluating and reporting its performance. These APMs provide
additional insights and understanding to the Group's underlying
operating and financial performance, financial condition and cash
flow. The APMs should be read in conjunction with and do not
replace by any means the directly reconcilable IFRS line items. For
more details on APMs please refer to 'Definitions and
reconciliations of APMs' section.
Group Operational Review
Trading and current environment
Net sales revenue of EUR2,831 million declined by 14.7% on an
FX-neutral basis and by 15.5% on a reported basis. Split by
quarter, Q1 FX-neutral revenue declined by 1.2% and Q2 by 24.7%.
Adjusting for the acquisition of Bambi and adjustments made to the
way that we account for our Russian Juice business, H1 FX-neutral
revenues declined by 15.1%.
Throughout the COVID-19 crisis our supply chain has remained
fully operational and we have continued serving our customers
through our physical and digital route to market. As our markets
have been gradually reopening, trading has steadily recovered from
the April low, with both volume and price/mix performance improving
each month.
As we noted during our Q1 results in May, the out-of-home
channel, which typically accounts for slightly over 40% of our
revenues, was severely impacted by the lockdowns put in place in
response to the COVID-19 pandemic. Consequently, as these lockdowns
have been eased or reversed, we have seen trade gradually return to
this channel, along with improved performance for our business.
From early on in the crisis we had created targeted plans dedicated
to hotels, restaurants and cafes (HoReCa). These include fast
re-routing to active outlets, working with customers to build
capabilities for the new reality, providing equipment for new
hygiene needs, and overall supporting our customers as they restart
their businesses, rebuild trust in the industry and manage traffic.
Our ability to segment the market allows us to execute on these
plans efficiently, focusing on those outlets which will gain in
relevance.
The timing of re-opening of the out-of-home, and in particular
of hotels, restaurants and cafes (HoReCa) has varied by market, as
has the number of outlets choosing to open. There is also some
variation in the capacity that each outlet can operate at depending
on local social distancing rules. Overall, while in the weeks of
the lockdowns we experienced volume declines in the out-of-home
channel of 70% to 90%, during the months of May and June this has
improved to declines of 25% to 50% and during July to 10% to
40%.
We have also seen an improvement in performance in the at-home
channel since the month of April when trading was impacted by some
customer de-stocking. While May and June saw volume improve to
low-single digit declines, in July volumes grew by mid-single
digits.
This improvement in volume performance has come with an
improvement in FX-neutral revenue per case. The largest driver of
FX-neutral revenue per case through this period has been the lower
volume of single-serve package formats sold, as these package
formats are closely linked to out-of-home consumption occasions and
have been significantly impacted by the lockdowns. Consequently, as
out-of-home consumption has started recovering, so has package mix
and therefore price/mix. We have also been focused on increasing
the number of single-serve package formats consumed during at-home
occasions, particularly multi packs of single serves for relevant
socialising, screen time and meals at home occasions.
In the period, single-serve package volumes declined by 16.9%,
while multi-serves declined by 3.1%, leading to a 3.7 percentage
point mix deterioration. All three segments saw their package mix
decline. During the peak of the lockdowns, volumes of single-serve
package formats declined by 40% to 50%, while from May to the end
of the quarter this has improved to declines in the range of 15% to
30%.
Half-year performance by segment
FX-neutral revenue performance by segment has been heavily
influenced by the severity of the lockdowns in each territory, the
timing and pace of easing, as well as the relative exposure to the
out-of-home channel within the markets in that segment.
The Established segment has seen volumes down 19.0% and an
FX-neutral revenue per case decline of 2.6%. This segment saw some
countries ease restrictions more gradually, such as Italy and
Ireland, and also derives a larger proportion of revenues from the
out-of-home channel.
The Developing segment has seen volumes down 8.9% and FX-neutral
revenue per case down 8.2%. The segment as a whole derives less of
its revenues from the out-of-home channel compared to the
Established segment, and in addition several countries in the
segment, such as Poland and the Czech Republic, eased lockdown
measures relatively early. The Developing segment's FX-neutral
revenue per case, in addition to being impacted by lower volumes
from the out-of-home channel, was impacted by the strategic
decision taken before the outbreak of the pandemic to take less
pricing in 2020, after several years of strong price/mix
development in the segment.
The Emerging segment has seen volumes down 4.1% and FX-neutral
revenue per case down 4.5%. This segment has benefited from the
relative resilience of Russia, and a rebound in growth in Nigeria
in June, which has supported overall performance. Much of the rest
of the segment, including markets such as Romania, Ukraine and
Serbia have seen beverage performance more similar to the
Developing segment's experience.
Half-year performance by category
The sparkling category has displayed resilience through this
period. Overall, we have seen Sparkling volumes decline by 4.5%,
with better performance from low- and no-sugar variants which
declined by 3.4%. We have seen positive growth in the category
during this period in some of our largest markets such as Nigeria
and Poland, while Russian Sparkling volumes declined by low-single
digits. We are also pleased to see that we are gaining or
maintaining share in the majority of our measured markets. Within
the category we see broad based resilience in Trademark Coke, where
volumes fell by 3.9%. In the rest of the sparkling portfolio, Fanta
declined by 1.4% and Sprite by 7.3%, while Adult Sparkling
beverages, which over-index to the out-of-home, fell by 6.6%.
Energy volumes grew by 6.7% with growth in the first half in all
three segments. We saw particularly good performance from Monster
and encouraging contribution from our two recent launches, Coke
Energy in the premium segment and Predator in the affordable
segment.
Water volumes fell by 23.7% in the first half, with similar
levels of decline across all three segments. After a period of
heavy stock-up during the lockdown period, we have seen weaker
volumes in the last few months. We sell proportionally more Water
in the out-of-home channel compared to Sparkling drinks, which has
been a clear driver of weaker performance from the category.
Juice volumes declined by 25.4%, also impacted by the accounting
adjustments to our Russian Juice business. Without these
adjustments, Juice volumes would have declined by 12.3%. The
underlying juice category in our markets as a whole has seen weaker
performance than Sparkling within the NARTD category, which has in
turn impacted our performance in Juice.
Ready-to-drink tea (RTD tea) volume declined by 28.1% with
similar declines across all three segments. The underlying category
has seen the weakest performance among the NARTD category in our
markets, which in combination with the fact that we sell
proportionally more in the out-of-home channel has impacted our
performance.
Our Premium Spirits business generated revenues of EUR59.2
million, a 22.5% decline compared to the prior-year period. This
category has the highest exposure to the out-of-home channel among
our categories.
Innovation
Innovation will continue to be an important strategic priority
for us. We are in alignment with The Coca-Cola Company to be more
selective and go for fewer, bigger innovations while also
eliminating underperforming brands and SKUs. This approach also
meets our customers' current focus on the fastest rotating
products. We had already launched some of our most important
innovations for the year before the outbreak, including Coke Energy
and Aquarius. Where this is the case, we are committed to
supporting these launches in a smart and targeted way, to ensure
their long-term success. We have also launched Costa Coffee in the
first six planned markets in May and are expecting to proceed with
launching the brand in at least six more markets during the course
of 2020.
In the meantime, together with The Coca-Cola Company we are
continuously reassessing our innovation pipeline, and have decided
to postpone some of our launches until conditions are more
favourable.
Cost control and operating profit
Careful management of input costs and hedging has allowed us to
benefit from lower input costs while protecting our cost of goods
sold from foreign currency volatility. Input costs per case
decreased by 8.1% on a comparable and currency-neutral basis,
benefiting from lower costs of PET resin and aluminium. Our sugar
costs, which are very well hedged in 2020, increased slightly. The
adverse impact from foreign currency movements amounted to EUR15
million in the period, driven predominantly by the Russian
Rouble.
We took decisive and early action to reduce operating costs in
this crisis and found EUR100 million of cost savings for 2020
versus our original plans. We have delivered EUR61 million of this
in the first half and expect to deliver the rest in the second
half. In part driven by this, comparable operating expenses fell by
7.8% during the first half. This cost control has helped to support
our profitability while we have faced operational deleverage from
lower revenues. Overall comparable EBIT fell by 35.8% to EUR208.8m
taking comparable EBIT margins down 230 basis points to 7.4%. On a
reported basis, we delivered EUR202.9 million of EBIT in the
period, a 29.8% deterioration on the prior-year period.
On a segmental basis, comparable EBIT margins declined by 410
basis points to 5.0% in the Established segment, by 480 basis
points to 3.7% in the Developing, and in the Emerging by 10 basis
points to 10.6%.
Net profit and free cash flow
Comparable net profit of EUR129.0 million and comparable basic
earnings per share of EUR0.355 were 42.1% and 42.0% lower than in
the prior-year period, respectively. Reported net profit and
reported basic earnings per share were EUR124.0 million and
EUR0.341, respectively, in the period.
Financing costs amounted to EUR36.2 million in the first half,
EUR3.4 million higher compared to the prior-year period, in line
with expectations and due to higher debt.
Free cash flow was an outflow of EUR38.5 million in the first
half of the year, a EUR117.8 million deterioration compared to the
prior-year period. Lower operational profitability combined with a
deterioration in working capital drove free cash flow down, partly
offset by a reduction in capital expenditure of EUR19.4 million to
EUR176.3 million.
Balance sheet
Our strong balance sheet and liquidity position continue to
support the company through this period. At the July close, after
the payment of our dividend, we had approximately EUR1b of cash and
time deposits. In addition to this we have an undrawn Revolving
Credit Facility of EUR0.8b, as well as more than EUR0.7b available
out of our EUR1.0b Commercial Paper Facility. None of these credit
lines have any financial covenants and we have no further bond
maturities until November 2024.
Supporting our people and communities
At Coca-Cola Hellenic, our first priority is to ensure the
safety of our people, customers, partners and communities. We have
implemented global best practice precautionary and hygiene measures
at all our locations, allowing our production and supply to operate
smoothly and our sales teams to continue to work alongside our
customers to support our local communities.
Over the last nearly 70 years, partnering with and investing in
the communities we serve has always been a core part of the way we
do business.
In the face of the challenge coming from the coronavirus
pandemic, the community networks and partnerships that we have
established over the years are allowing us to support those in
need, those fighting the pandemic on the frontline and our
customers that continue to serve our shared communities. As we do
so, keeping our colleagues safe and healthy is our number one
priority and lies at the heart of our ability to continue serving
our communities. Therefore, wherever they are working, our teams
have the protocols and equipment that keeps them - and others -
safe.
Globally, The Coca-Cola Company and The Coca-Cola Foundation
together with Coca-Cola HBC and all other bottling partners are
providing a $120 million support package focused on the people and
organisations engaged in the frontline fight against COVID-19. As a
result, each of our markets is making a significant donation
primarily to the Red Cross but also to other NGOs in order to
support frontline work or to purchase medical equipment. Thanks to
the Coca-Cola Foundation, applications for funding have been
approved for all our 28 markets.
Technical adjustments and the Bambi acquisition
The acquisition of Bambi benefited our volume and FX-neutral
revenue growth by 130bps and our comparable EBIT by EUR13.1 million
during this period.
From early May the accounting treatment of our Russian Juice
business, which is undertaken jointly with The Coca-Cola Company,
has changed following its re-organisation. Without this change,
Group volume and FX-neutral revenue growth would have been 80bps
better in H1.
As of 1 January 2020, the Group elected to classify its share of
results from integral equity method investments within operating
profit.
Without the above accounting changes, comparable EBIT would have
been better by EUR0.9 million. Please refer to notes 1 and 16 of
the condensed consolidated interim financial statements for further
detail.
Operational Review by Reporting Segment
Established markets
Half-Year Change
2020 2019
Volume (m unit cases) 245.3 303.0 -19.0%
Net sales revenue (EUR m) 985.9 1,237.7 -20.3%
Net sales revenue per unit case (EUR) 4.02 4.08 -1.6%
FX-neutral net sales revenue (EUR m) 985.9 1,249.7 -21.1%
FX-neutral net sales revenue per unit case
(EUR) 4.02 4.12 -2.6%
Operating profit (EBIT) (EUR m) 46.6 92.2 -49.5%
Comparable EBIT (EUR m) 49.7 113.2 -56.1%
EBIT margin (%) 4.7 7.4 -270bps
Comparable EBIT margin (%) 5.0 9.1 -410bps
-------------------------------------------- -------- ---------- --------
-- Established markets volume fell 19.0%, with rates of decline
by market varying in the range of 12-25%. Energy and Sparkling
performed best, with the energy category in low-single digit growth
in the first half and Sparkling declining mid-teens, while Water
and Juice declined in the mid-twenties.
-- On a currency-neutral basis, net sales revenue per unit case
declined by 2.6% as a result of the discontinuation of Lavazza and
the negative impact that the COVID-19 crisis has on channel and
package mix.
-- FX-neutral net sales revenue declined by 21.1%. Declines in
volume, package and channel mix overwhelmed improvements in
category and price mix. Net sales revenue decreased by 20.3% also
impacted by the Swiss Franc weakness in the period.
-- Volume in Italy declined in the high teens in the first half
. We have seen improved performance since May as the lockdown
started to be eased gradually. HoReCa was able to open from
mid-June and we are seeing that the majority of our outlets are now
open, although with a wide range in their foot traffic and sales.
Sparkling and Energy have been the most resilient categories and
have contributed to our share gains in both Sparkling and NARTD
year to date. We also continue to gain share in RTD tea.
-- In Greece volumes declined in the mid-twenties in the first
half. We started to see better performance in May, however, Greece
has been one of our most impacted countries given the high
proportion of revenue that comes from the out-of-home channel and
its exposure to tourism. Despite this challenge we have gained
share in Sparkling year to date.
-- In Switzerland volumes declined in the low teens in the first
half. Performance in the country was supported by the relatively
less restrictive lockdown and the country starting to ease faster
than other Established segment markets. We also saw positive growth
in the at-home channel in May and June.
-- Volume in Ireland declined by high teens in the first half.
Ireland has been one of the last markets to reopen, with HoReCa
only opening their doors in July. Performance in this country,
however, has been supported by positive performance in the at-home
channel in May and June. We have gained share in both NARTD and
Sparkling year to date.
-- Comparable operating profit in the Established segment
decreased by 56.1% to EUR49.7 million in the period. Comparable
EBIT margin declined by 410 basis points to 5.0%. Volume decline
and lower price mix more than offset lower input costs and OPEX. On
a reported basis, operating profit was EUR46.6 million, 49.5% lower
compared to the prior-year period.
Developing markets
Half-Year Change
2020 2019
Volume (m unit cases) 189.7 208.2 -8.9%
Net sales revenue (EUR m) 520.2 641.7 -18.9%
Net sales revenue per unit case (EUR) 2.74 3.08 -11.0%
FX-neutral net sales revenue (EUR m) 520.2 622.0 -16.4%
FX-neutral net sales revenue per unit case (EUR) 2.74 2.99 -8.2%
Operating profit (EBIT) (EUR m) 16.1 49.5 -67.5%
Comparable EBIT (EUR m) 19.1 54.5 -65.0%
EBIT margin (%) 3.1 7.7 -460bps
Comparable EBIT margin (%) 3.7 8.5 -480bps
-------------------------------------------------- --------- --------- --------
-- Developing markets volume fell by 8.9% in the first half of
the year with rates of decline by market varying in the range of
-2.5% to -23.7%. The energy and sparkling categories performed
best, with Energy in low-teens growth and Sparkling down low-single
digits. Stills' performance was weaker, with mid-to-high twenties
declines in Water and Juice.
-- On a currency-neutral basis, net sales revenue per unit case
declined by 8.2%. This is a result of the negative impact that the
COVID-19 crisis has on channel and package mix, the discontinuation
of Lavazza coupled with the strategic decision, taken before the
crisis, for less pricing in some of these markets compared to the
previous years.
-- FX-neutral revenue declined by 16.4%, as volume, package,
channel and price mix declines were only partially offset by an
improvement in category mix. Net sales revenue fell by 18.9% in the
first half, impacted by the Hungarian Forint and Polish Zloty
weakness in the period.
-- Poland was one of the best performing countries in the
segment with volumes declining by low single digits in the period.
This performance was supported by the earlier easing of
restrictions in the country, as well as the lower proportion of
sales from the out-of-home channel. We also saw a stabilisation of
the at-home channel, turning to growth in the last two months of
the period. We saw volume growth in the first half in Sparkling and
have grown share in both Sparkling and NARTD year-to-date.
-- Volume in Hungary declined by high teens in the first half of
the year, impacted by a relatively late lifting of the restrictions
compared to other countries in the segment. During May we launched
Costa Coffee in the country and we are currently listing our new
offering with customers across the country.
-- In the Czech Republic, volume declined by high single digits.
This was one of the first markets to end the lockdown and currently
the vast majority of out-of-home outlets are open. We are gaining
share in Sparkling year to date.
-- The Developing markets segment delivered comparable operating
profit of EUR19.1 million, a 65.0% decline compared with last year.
Comparable operating profit margin for the segment decreased by 480
basis points to 3.7%. Volume decline and lower price mix more than
offset lower input costs and OPEX. On a reported basis, operating
profit was EUR16.1 million, a decline of 67.5% compared to the
prior year period.
Emerging markets
Half-Year Change
2020 2019
Volume (m unit cases) 555.5 579.2 -4.1%
Net sales revenue (EUR m) 1,325.1 1,473.0 -10.0%
Net sales revenue per unit case (EUR) 2.39 2.54 -6.2%
FX-neutral net sales revenue (EUR m) 1,325.1 1,446.9 -8.4%
FX-neutral net sales revenue per unit case (EUR) 2.39 2.50 -4.5%
Operating profit (EBIT) (EUR m) 140.2 147.2 -4.8%
Comparable EBIT (EUR m) 140.0 157.4 -11.1%
EBIT margin (%) 10.6 10.0 60bps
Comparable EBIT margin (%) 10.6 10.7 -10bps
-------------------------------------------------- --------- -------- -------
-- Emerging markets volume fell by 4.1% in the first half of the
year. This performance was well supported by Nigeria where volumes
grew in the first half, despite entering lockdown later than most
other countries and a relatively high exposure to the out of home.
Declines in the other countries in the segment ranged from 1.9% to
22%. The energy and sparkling categories performed best with both
of them growing, while Water and Juice saw declines in the
low-to-mid twenties.
-- Currency-neutral net sales revenue per case declined by 4.5%,
impacted by the pricing investments implemented in Nigeria in the
last quarter of 2019, as well as negative country mix from good
volume development in the country. Outside of Nigeria we saw
adverse channel and package mix due to the COVID-19 pandemic.
-- FX-neutral revenues declined by 8.4%. We saw declining
volume, package, channel and price mix while category mix improved
due to the relative strength of Sparkling and Energy. Net sales
revenue fell by 10.0%, also impacted by the weaker Russian Rouble,
and in part also to the Nigerian Naira and Romanian Lei.
-- Volume in Russia declined by low teens, or by mid-single
digits if we adjust for the change in the accounting treatment of
our Juice business in the country. Russia has a relatively low
proportion of revenue from the out-of-home channel which meant
that, despite HoReCa opening only in late June, the country had one
of the best performances in the Group. We have also seen good
performance from the at-home channel which turned positive in May
and June. We have gained market share in both Sparkling and NARTD
year to date.
-- In Nigeria, the limited duration of the strict lockdown,
coupled with resilient consumer sentiment, helped support volumes.
Volume grew by high-single digits in the first half, with stable
volumes in the second quarter. All categories grew double digits,
with the exception of Water. Our competitive position benefited
from our fully operational route to market and smooth logistics and
operations, as well as the successful price adjustments implemented
in 2019.
-- Volume in Romania declined by low teens in the first half of
the year, as the country experienced a long period of COVID-19
related restrictions, with some of them extended to mid-July.
Despite these restrictions impacting beverage sales in the country,
we are gaining share in Sparkling year to date.
-- In Ukraine, volume decreased by mid-single digits. This
resilient performance reflects the lower than average contribution
from the out-of-home channel in the country as well as positive
growth in Sparkling during the period.
-- The Emerging segment delivered comparable operating profit of
EUR140.0 million, a decline of 11.1% compared to last year, leading
to a 10 basis points contraction in comparable operating margin to
10.6%. The Bambi acquisition benefited the Emerging segment's
comparable operating profit by EUR13.1 million. Volume decline,
combined with unfavourable price mix driven by the pricing
investments in Nigeria in the fourth quarter of 2019 and negative
foreign exchange impact mainly due to the weakened Russian Rouble
and Nigerian Naira, more than offset lower OPEX and favourable
category mix. On a reported basis, operating profit was EUR140.2
million, 4.8% lower compared to the prior-year period.
Business Outlook
The best available evidence suggests that Q2 should have been
the trough of performance caused by COVID-19. Our current trading
continues to confirm sequential improvement. There is, however, a
great deal of uncertainty on the nature, duration, extent and
effectiveness of social distancing and other measures as we emerge
from the withdrawal of lockdown across our territories. We are
planning for the continuation of safety and social distancing
measures in our markets for the foreseeable future, or until a
pharmaceutical solution is widely implemented. We are also
expecting a weaker consumer environment and the tourist season to
be negatively impacted this year. Finally, there is still the risk
of an impactful second wave of the virus.
The dedication of our people, combined with our brands, proven
capability at executing in the markets, efficient operations and
strong financial position mean we are well placed for the future.
We plan to capitalise on our advantages as the market recovers and
remain flexible and focused on continuously driving efficiencies,
however it is still too early to provide financial guidance for the
future.
Technical guidance
Two accounting changes this year impact the comparability of the
figures until May 2021. These changes, and their impact on H1
performance, are summarised in the section 'Technical adjustments
and the Bambi acquisition' and explained in detail in note 1 and
note 16 of the condensed consolidated interim financial
statements.
It is expected that the impact of these changes in the second
half of the year will be to remove approximately 290bps of growth
from H2 FX-neutral revenue growth and benefit H2 comparable EBIT by
approximately EUR4 million.
We are aware of the potential for discriminatory taxation
impacting our Italian and Polish businesses during the course of
2021. Whilst the detail of these proposals is not yet final, with
the benefit of our experience in Ireland we are currently working
on appropriate plans including price and mix adjustments,
efficiency measures and CAPEX reallocation. In principle, if these
taxes and the respective plans are implemented, we expect they
would lead to an inflation in revenue with minimal net impact on
Group EBIT.
As part of our previously existing restructuring plan for 2020,
we had already identified restructuring initiatives of
approximately EUR8 million. We expect these initiatives to yield
EUR5 million in annualised benefits from 2020 onwards, while the
initiatives already taken in 2019 and those that will be taken in
2020 are expected to yield EUR32 million of total benefits in 2020.
We remain focused on continuously improving our business and
seeking productivity opportunities and as we adapt to the impact
Covid is having on consumer habits, we may consider further
operational efficiencies as necessary.
Considering the dynamics of the evolving mix of profitability in
our country portfolio, we continue to expect our comparable
effective tax rate to be in the range between 24% and 26%.
We expect net finance costs for 2020 to be approximately EUR70
million.
Group Financial Review
Income statement Half-Year
2020 2019 %
EUR million EUR million Change
--------------- ---------------
Volume (m unit cases) 990.5 1,090.4 -9.2%
Net sales revenue 2,831.2 3,352.4 -15.5%
Net sales revenue per unit case (EUR) 2.86 3.07 -7.0%
FX-neutral net sales revenue(1) 2,831.2 3,318.6 -14.7%
FX-neutral net sales revenue per unit case
(EUR)(1) 2.86 3.04 -6.1%
Cost of goods sold (1,782.1) (2,108.4) -15.5%
Comparable cost of goods sold(1) (1,777.0) (2,105.3) -15.6%
Gross profit 1,049.1 1,244.0 -15.7%
Comparable gross profit(1) 1,054.2 1,247.1 -15.5%
Operating expenses (850.8) (955.1) -10.9%
Comparable operating expenses(1) (850.0) (922.0) -7.8%
Share of results of integral equity method
investments 4.6 - NM
Operating profit (EBIT)(2) 202.9 288.9 -29.8%
Comparable operating profit (EBIT)(1) 208.8 325.1 -35.8%
Adjusted EBITDA(1) 399.8 479.4 -16.6%
Comparable adjusted EBITDA(1) 405.7 514.4 -21.1%
Finance costs, net (36.2) (32.8) 10.4%
Share of results of equity method investments - 4.7 -100%
Share of results of non-integral equity
method investments 0.5 - NM
Tax (43.1) (65.6) -34.3%
Comparable tax(1) (44.0) (74.1) -40.6%
Net profit(3) 124.0 195.1 -36.4%
Comparable net profit(1,3) 129.0 222.8 -42.1%
Basic earnings per share (EUR) 0.341 0.536 -36.4%
Comparable basic earnings per share (EUR)(1) 0.355 0.612 -42.0%
--------------- --------------- ----------
(1) Refer to the ' Definitions and reconciliations of APMs'
section.
(2) Refer to the condensed consolidated interim income
statement.
(3) Net Profit and comparable net profit refer to net profit and
comparable net profit respectively after tax attributable to owners
of the parent.
Net sales revenue declined by 15.5% during the first half of
2020, compared to the prior-year period, driven by lower volume and
negative package and channel mix due to the impact of COVID-19
related measures to the out-of-home consumption. On a
currency-neutral basis, net sales revenue decreased by 14.7% during
the first half of 2020, compared to the prior-year period.
Comparable and reported cost of goods sold decreased by 15.6%
and 15.5% respectively in the first half of 2020, compared to the
prior-year period, driven by the volume decline and lower input
costs, as the lower costs of PET resin and aluminium more than
offset slightly increased sugar cost.
Comparable operating expenses decreased by 7.8% in the first
half of 2020, compared to the prior-year period, mainly driven by
lower volumes and our focus on cost control. Operating expenses
decreased by 10.9% in the first half of 2020, compared to the
prior-year period, due to lower volumes, cost control and lower
restructuring costs.
Comparable operating profit declined by 35.8% in the first half
of 2020, compared to the prior-year period, driven by lower volume
and net sales revenue, due to the out-of-home consumption decline
resulting from the COVID-19 related measures, which were only
partially offset by lower input costs and operating expenses as
well as the positive contribution from the Bambi acquisition.
Operating profit declined by 29.8% in the first half of 2020,
compared to the prior-year period, as volume and net sales revenue
deterioration more than offset lower input costs and operating
expenses, including restructuring costs, as well as the positive
contribution from the Bambi acquisition.
Net finance costs increased by EUR3.4 million during the first
half of 2020, compared to the prior-year period, mainly due to
increased finance costs driven by higher borrowings.
On a comparable basis, the effective tax rate was 25.4% for the
first half of 2020 and 24.9% for the first half of 2019. On a
reported basis, the effective tax rate was 25.8% for the first half
of 2020 and 25.2% for the first half of 2019. The Group's effective
tax rate varies depending on the mix of taxable profits by
territory, the non-deductibility of certain expenses, non-taxable
income and other one-off tax items across its territories.
Comparable net profit decreased by 42.1% and net profit
decreased by 36.4% in the first half of 2020 compared to the
prior-year period, mainly driven by lower operating
profitability.
Balance Sheet
As at
31 December
26 June 2020 2019 Change
Assets EUR million EUR million EUR million
------------- ------------ ------------
Total non-current assets 5,120.4 5,137.7 -17.3
Total current assets 2,659.6 3,076.3 -416.7
Total assets 7,780.0 8,214.0 -434.0
Liabilities
Total current liabilities 2,467.2 2,667.2 -200.0
Total non-current liabilities 2,855.7 2,846.6 9.1
Total liabilities 5,322.9 5,513.8 -190.9
Equity
Owners to the parent 2,454.4 2,697.5 -243.1
Non-controlling interests 2.7 2.7 0.0
Total equity 2,457.1 2,700.2 -243.1
Total equity and liabilities 7,780.0 8,214.0 -434.0
Net current assets 192.4 409.1 -216.7
------------- ------------ ------------
Net current assets decreased by EUR216.7 million in the first
half of 2020 , as a result of lower investments in financial assets
and the recognition of the liability relating to the declared
dividend, which were only partially offset by lower current
borrowings, due to the repayment of the remaining bond which
matured in June 2020, as well as increased inventory and cash and
cash equivalents.
Cash flow
Half-Year
2020 2019 %
EUR million EUR million Change
------------- -------------
Net cash from operating activities(1) 137.8 275.0 -49.9%
Capital expenditure(1) (176.3) (195.7) -9.9%
Free cash flow(1) (38.5) 79.3 NM
------------- ------------- --------
(1) Refer to the 'Definitions and reconciliations of APMs' section.
Net cash from operating activities decreased by 49.9% or
EUR137.2 million, in the first half of 2020, compared to the
prior-year period, driven by lower operating profitability and
increased cash consumed from movements in working capital.
Capital expenditure decreased by 9.9% in the first half of 2020,
compared to the prior-year period. In the first half of 2020,
capital expenditure amounted to EUR176.3 million of which 48% was
related to investment in production equipment and facilities and
29% to the acquisition of marketing equipment. In the first half of
2019, capital expenditure amounted to EUR195.7 million of which 54%
was related to investment in production equipment and facilities
and 29% to the acquisition of marketing equipment.
In the first half of 2020, free cash flow amounted to an outflow
of EUR38.5 million, a EUR117.8 million deterioration compared to
the prior-year period, reflecting the decreased cash from operating
activities, which was only partially offset by decreased capital
expenditure.
Supplementary Information
Bambi has been included in the Group's consolidated financial
statements since 18 June 2019. Effective May 2020, following a
re-organisation of Multon's structure, the joint arrangement was
reclassified from a joint operation to a joint venture. The tables
below depict the impact of Bambi acquisition and Multon
re-organisation to the Group's growth compared to the prior-year
period:
2020 vs
2019 Volume Net sales revenue per unit case
Growth
(%) FX-neutral Reported
Total Total
CCH CCH
excl. Total excl.
Bambi CCH excl. Bambi
& Bambi &
Total Excl. Incl. incl. Total Excl. Incl. & incl. Total Excl. Incl. incl.
CCH Bambi Multon Multon CCH Bambi Multon Multon CCH Bambi Multon Multon
Total
Group -9.2 -10.5 -8.4 -9.7 -6.1 -6.1 -6.0 -6.0 -7.0 -7.1 -7.0 -7.0
Established -19.0 -19.0 -19.0 -19.0 -2.6 -2.6 -2.6 -2.6 -1.6 -1.6 -1.6 -1.6
Developing -8.9 -8.9 -8.9 -8.9 -8.2 -8.2 -8.2 -8.2 -11.0 -11.0 -11.0 -11.0
Emerging -4.1 -6.6 -2.6 -5.1 -4.5 -5.1 -4.1 -4.6 -6.2 -6.8 -5.8 -6.3
2020 vs Net sales revenue
2019
Growth
(%) FX-neutral Reported
Total Total
CCH excl. CCH excl.
Bambi Bambi
Total Excl. Incl. & incl. Total Excl. Incl. & incl.
CCH Bambi Multon Multon CCH Bambi Multon Multon
Total Group -14.7 -16.0 -13.9 -15.1 -15.5 -16.8 -14.7 -16.0
Established -21.1 -21.1 -21.1 -21.1 -20.3 -20.3 -20.3 -20.3
Developing -16.4 -16.4 -16.4 -16.4 -18.9 -18.9 -18.9 -18.9
Emerging -8.4 -11.3 -6.6 -9.5 -10.0 -12.9 -8.2 -11.1
The volume, net sales revenue and net sales revenue per unit
case on a reported and currency-neutral base, are provided for
NARTD and Premium Spirits, as set out below:
Half-Year %
NARTD 2020 2019 Change
Volume (m in unit cases)(1) 989.6 1,089.2 -9.1%
Net sales revenue (EUR m) 2,772.0 3,276.0 -15.4%
Net sales revenue per unit case (EUR) 2.80 3.01 -6.9%
FX-neutral net sales revenue (EUR m) 2,772.0 3,242.5 -14.5%
FX-neutral net sales revenue per unit case
(EUR) 2.80 2.98 -5.9%
Half-Year %
Premium Spirits 2020 2019 Change
Volume (m in unit cases)(1) 0.910 1.200 -24.2%
Net sales revenue (EUR m) 59.2 76.4 -22.5%
Net sales revenue per unit case (EUR) 65.05 63.67 2.2%
FX-neutral net sales revenue (EUR m) 59.2 76.1 -22.2%
FX-neutral net sales revenue per unit case
(EUR) 65.05 63.42 2.6%
Half-Year %
Total 2020 2019 Change
Volume (m in unit cases)(1) 990.5 1,090.4 -9.2%
Net sales revenue (EUR m) 2,831.2 3,352.4 -15.5%
Net sales revenue per unit case (EUR) 2.86 3.07 -7.0%
FX-neutral net sales revenue (EUR m) 2,831.2 3,318.6 -14.7%
FX-neutral net sales revenue per unit case
(EUR) 2.86 3.04 -6.1%
() For NARTD volume, one unit case corresponds to approximately
5.678 litres or 24 servings, being a typically used measure of
volume. For Premium Spirits volume, one unit case also corresponds
to 5.678 litres. For biscuits volume, one unit case corresponds to
1 kilogram.
Definitions and reconciliations of Alternative Performance
Measures (" APMs")
1. Comparable APMs(1)
In discussing the performance of the Group, "comparable"
measures are used, which are calculated by deducting from the
directly reconcilable IFRS measures the impact of the Group's
restructuring costs, the mark-to-market valuation of the commodity
hedging activity, acquisition costs and certain other tax items,
which are collectively considered as items impacting comparability,
due to their nature. More specifically the following items are
considered as items that impact comparability:
1) Restructuring costs
Restructuring costs comprise costs arising from significant
changes in the way the Group conducts business, such as significant
supply chain infrastructure changes, outsourcing of activities and
centralisation of processes. These costs are included within the
income statement line "Operating expenses". However, they are
excluded from the comparable results in order for the user to
obtain a better understanding of the Group's operating and
financial performance achieved from underlying activity.
2) Commodity hedging
The Group has entered into certain commodity derivative
transactions in order to hedge its exposure to commodity price
risk. Although these transactions are economic hedging activities
that aim to manage our exposure to sugar, aluminium, gas oil and
PET price volatility, hedge accounting has not been applied in all
cases. In addition, the Group recognises certain derivatives
embedded within commodity purchase contracts that have been
accounted for as stand-alone derivatives and do not qualify for
hedge accounting. The fair value gains and losses on the
derivatives and embedded derivatives are immediately recognised in
the income statement in the cost of goods sold and operating
expenses line items. The Group's comparable results exclude the
gains or losses resulting from the mark-to-market valuation of
these derivatives to which hedge accounting has not been applied
(primarily PET) and embedded derivatives. These gains or losses are
reflected in the comparable results in the period when the
underlying transactions occur, to match the profit or loss to that
of the corresponding underlying transactions. We believe this
adjustment provides useful information related to the impact of our
economic risk management activities.
3) Acquisition costs
Acquisition costs comprise costs incurred to effect a business
combination such as finder's fees, advisory, legal, accounting,
valuation and other professional or consulting fees. These costs
are included within the income statement line "Operating expenses".
However, to the extent that they relate to business combinations
that have completed or are expected to be completed, they are
excluded from the comparable results in order for the user to
obtain a better understanding of the Group's operating and
financial performance achieved from underlying activity.
4) Other tax items
Other tax items represent the tax impact of changes in income
tax rates affecting the opening balance of deferred tax arising
during the year, included in the Tax line item of the income
statement. These are excluded from comparable after-tax results in
order for the user to obtain a better understanding of the Group's
underlying financial performance.
The Group discloses comparable performance measures to enable
users to focus on the underlying performance of the business on a
basis which is common to both periods for which these measures are
presented.
The reconciliation of comparable measures to the directly
related measures calculated in accordance with IFRS is as
follows:
(1) Comparable APMs refer to comparable COGS, comparable Gross
Profit, comparable Operating expenses, comparable EBIT, comparable
EBIT margin, comparable Adjusted EBITDA, comparable tax, comparable
net profit and comparable EPS.
Reconciliation of comparable financial indicators (numbers in
EUR million except per share data)
Half-year 2020
-----------------------------------------------------------------------------------
Gross Operating Adjusted Net EPS
COGS Profit expenses EBIT EBITDA Tax Profit(1) (EUR)
As reported (1,782.1) 1,049.1 (850.8) 202.9 399.8 (43.1) 124.0 0.341
Restructuring costs - - 0.8 0.8 0.8 (0.2) 0.6 0.002
Commodity hedging 5.1 5.1 - 5.1 5.1 (1.0) 4.1 0.011
Other tax items - - - - - 0.3 0.3 0.001
--------
Comparable (1,777.0) 1,054.2 (850.0) 208.8 405.7 (44.0) 129.0 0.355
---------- -------- ---------- ------ --------- ------- ----------- --------
Half-year 2019
-----------------------------------------------------------------------------------
Gross Operating Adjusted Net EPS
COGS Profit expenses EBIT EBITDA Tax Profit(1) (EUR)
As reported (2,108.4) 1,244.0 (955.1) 288.9 479.4 (65.6) 195.1 0.536
Restructuring costs - - 30.2 30.2 29.0 (6.8) 23.4 0.064
Commodity hedging 3.1 3.1 - 3.1 3.1 (0.6) 2.5 0.007
Acquisition costs - - 2.9 2.9 2.9 (0.4) 2.5 0.007
Other tax items - - - - - (0.7) (0.7) (0.002)
Comparable (2,105.3) 1,247.1 (922.0) 325.1 514.4 (74.1) 222.8 0.612
---------- -------- ---------- ------ --------- ------- ----------- --------
(1) Net Profit and comparable net profit refer to net profit and
comparable net profit respectively after tax attributable to owners
of the parent.
Reconciliation of comparable EBIT per reportable segment (numbers
in EUR million)
Half-year 2020
---------------------------------------------------
Established Developing Emerging Consolidated
EBIT 46.6 16.1 140.2 202.9
Restructuring costs 0.8 - - 0.8
Commodity hedging 2.3 3.0 (0.2) 5.1
------------ ----------- --------- -------------
Comparable EBIT 49.7 19.1 140.0 208.8
Half-year 2019
---------------------------------------------------
Established Developing Emerging Consolidated
EBIT 92.2 49.5 147.2 288.9
Restructuring costs 19.6 3.4 7.2 30.2
Commodity hedging 1.4 1.6 0.1 3.1
Acquisition costs - - 2.9 2.9
Comparable EBIT 113.2 54.5 157.4 325.1
------------ ----------- --------- -------------
2. FX- neutral APMs
The Group also evaluates its operating and financial performance
on an FX-neutral basis (i.e. without giving effect to the impact of
variation of foreign currency exchange rates from period to
period). FX-neutral APMs are calculated by adjusting prior period
amounts for the impact of exchange rates applicable to the current
period. FX-neutral measures enable users to focus on the
performance of the business on a basis which is not affected by
changes in foreign currency exchange rates applicable to the
Group's operating activities from period to period. The most common
FX-neutral measures used by the Group are:
1) FX-neutral net sales revenue and FX-neutral net sales revenue per unit case
FX-neutral net sales revenue and FX-neutral net sales revenue
per unit case are calculated by adjusting prior-period net sales
revenue for the impact of changes in exchange rates applicable in
the current period.
2) FX-neutral comparable input costs per unit case
FX-neutral comparable input costs per unit case is calculated by
adjusting prior-period commodity costs and more specifically,
sugar, resin, aluminium and fuel commodity costs, excluding
commodity hedging as described above; and other raw materials costs
for the impact of changes in exchange rates applicable in the
current period.
The calculations of the FX-neutral APMs and the reconciliation
to the most directly related measures calculated in accordance with
IFRS is as follows:
Reconciliation of FX-neutral net sales revenue per unit case (numbers
in EUR million otherwise stated)
Half-year 2020
---------------------------------------------------
Established Developing Emerging Consolidated
Net sales revenue 985.9 520.2 1,325.1 2,831.2
Currency impact - - - -
------------ ----------- --------- -------------
FX-neutral net sales revenue 985.9 520.2 1,325.1 2,831.2
Volume (m unit cases) 245.3 189.7 555.5 990.5
------------ ----------- --------- -------------
FX-neutral net sales revenue
per unit case (EUR) 4.02 2.74 2.39 2.86
------------ ----------- --------- -------------
Half-year 2019
---------------------------------------------------
Established Developing Emerging Consolidated
Net sales revenue 1,237.7 641.7 1,473.0 3,352.4
Currency impact 12.0 (19.7) (26.1) (33.8)
------------ ----------- --------- -------------
FX-neutral net sales revenue 1,249.7 622.0 1,446.9 3,318.6
Volume (m unit cases) 303.0 208.2 579.2 1,090.4
------------ ----------- --------- -------------
FX-neutral net sales revenue
per unit case (EUR) 4.12 2.99 2.50 3.04
------------ ----------- --------- -------------
Reconciliation of FX-neutral input costs per unit case (numbers
in EUR million unless otherwise stated)
Half-year Half-year
2020 2019
---------- ----------
Input costs 729.0 880.3
Commodity hedging (5.1) (3.1)
---------- ----------
Comparable input costs 723.9 877.2
Currency impact - (10.3)
---------- ----------
FX-neutral comparable input costs (EUR) 723.9 866.9
Volume (m unit cases) 990.5 1,090.4
---------- ----------
FX-neutral comparable input costs per unit case
(EUR) 0.73 0.80
---------- ----------
3. Other APMs
Adjusted EBITDA
Adjusted EBITDA is calculated by adding back to operating profit
the depreciation and impairment of property, plant and equipment,
the amortisation and impairment of intangible assets, the employee
share option and performance share costs and items, if any,
reported in line "Other non-cash items" of the consolidated cash
flow statement. Adjusted EBITDA is intended to provide useful
information to analyse the Group's operating performance excluding
the impact of operating non-cash items as defined above. It is also
intended to measure the level of financial leverage of the Group by
comparing Adjusted EBITDA to Net debt.
Adjusted EBITDA is not a measure of profitability and liquidity
under IFRS and has limitations, some of which are as follows:
Adjusted EBITDA does not reflect our cash expenditures, or future
requirements, for capital expenditures or contractual commitments;
Adjusted EBITDA does not reflect changes in, or cash requirements
for, our working capital needs; although depreciation and
amortisation are non-cash charges, the assets being depreciated and
amortised will often have to be replaced in the future, and
Adjusted EBITDA does not reflect any cash requirements for such
replacements. Because of these limitations, Adjusted EBITDA should
not be considered as a measure of discretionary cash available to
us and should be used only as a supplementary APM.
Free cash flow
Free cash flow is an APM used by the Group and defined as cash
generated by operating activities after payments for purchases of
property, plant and equipment net of proceeds from sales of
property, plant and equipment and including principal repayments of
lease obligations. Free cash flow is intended to measure the cash
generation from the Group's business, based on operating
activities, including the efficient use of working capital and
taking into account its net payments for purchases of property,
plant and equipment. The Group considers the purchase and disposal
of property, plant and equipment as ultimately non--discretionary
since ongoing investment in plant, machinery, technology and
marketing equipment, including coolers, is required to support the
day--to--day operations and the CCHBC Group's growth prospects. The
Group presents free cash flow because it believes the measure
assists users of the financial statements in understanding the
Group's cash generating performance as well as availability for
interest
payment, dividend distribution and own retention. The free cash
flow measure is used by management for its own planning and
reporting purposes since it provides information on operating cash
flows, working capital changes and net capital expenditure that
local managers are most directly able to influence.
Free cash flow is not a measure of cash generation under IFRS
and has limitations, some of which are as follows: Free cash flow
does not represent the Group's residual cash flow available for
discretionary expenditures since the Group has debt payment
obligations that are not deducted from the measure; free cash flow
does not deduct cash flows used by the Group in other investing and
financing activities and free cash flow does not deduct certain
items settled in cash. Other companies in the industry in which the
Group operates may calculate free cash flow differently, limiting
its usefulness as a comparative measure.
Capital expenditure
The Group uses capital expenditure as an APM to ensure that the
cash spending is in line with its overall strategy for the use of
cash. Capital expenditure is defined as payments for purchases of
property, plant and equipment plus principal repayments of lease
obligations less proceeds from sale of property, plant and
equipment.
The following table illustrates how Adjusted EBITDA, Free Cash
Flow and Capital Expenditure are calculated:
Half-year Half-year
2020 2019
EUR million EUR million
------------ ------------
Operating profit (EBIT) 202.9 288.9
Depreciation and impairment of property, plant
and equipment,(,) including
right-of-use assets 190.8 185.9
Amortisation of intangible assets 0.5 0.3
Employee performance shares 5.6 4.3
------------ ------------
Adjusted EBITDA 399.8 479.4
Share of results of integral equity method investments (4.6) -
Loss / (gain) on disposal of non-current assets 0.4 (1.5)
Cash consumed from working capital movements (194.2) (129.5)
Tax paid (63.6) (73.4)
------------ ------------
Net cash from operating activities 137.8 275.0
------------ ------------
Payments for purchases of property, plant and
equipment (159.4) (192.6)
Principal repayments of lease obligations (26.1) (16.0)
Proceeds from sales of property, plant and equipment 9.2 12.9
Capital expenditure (176.3) (195.7)
------------ ------------
Free cash flow (38.5) 79.3
------------ ------------
Net debt
Net debt is an APM used by management to evaluate the Group's
capital structure and leverage. Net debt is defined as current
borrowings plus non-current borrowings less cash and cash
equivalents and financial assets (time deposits, treasury bills and
money market funds), as illustrated below:
As at
31 December
26 June 2020 2019
EUR million EUR million
------------- ------------
Current borrowings 424.1 761.8
Non-current borrowings 2,569.0 2,562.9
Other financial assets (105.0) (728.8)
Cash and cash equivalents (987.4) (823.0)
------------- ------------
Net debt 1,900.7 1,772.9
------------- ------------
Principal risks and uncertainties
The Company faces a number of risks and uncertainties that may
have an adverse effect on its operations, performance and future
prospects and has a robust risk management programme to assess
these and evaluate strategies to manage them.
In light of the impact of COVID-19, our risk management
programme has been given even greater emphasis during this period
with daily discussions on emergent risks and opportunities
associated with the pandemic and continued monitoring and
assessment of our principal risks and uncertainties against the
backdrop of the altered operating environment. Operationally, we
continue to actively monitor the risk elements related to the
uncertain political and social effects from the pandemic which have
the potential to impact consumer sentiment, spending, taxation and
health and safety. We have responded to the various risk dynamics
through the activation of our local business unit crisis teams that
exist in all of our business units and are coordinated at the Group
level by the Group Crisis team that is chaired by the Group CRO.
Additionally, we established a Group-wide COVID-19 Taskforce that
immediately set clear priorities that focused on protecting our
people, safeguarding our product supply, responding to new patterns
of customer and consumer demand, preserving cash, while at the same
time supporting the communities in which we operate. The COVID-19
Taskforce unlocked new levels of agility that enabled us to
speedily respond to the unprecedented changes in market dynamics
while securing the wellbeing of our employees and minimize any
disruption in our production and supply demands.
The principal risks and uncertainties that the Company expects
to be exposed to in the second half of 2020 are substantially the
same as those outlined in the 2019 Integrated Annual Report for the
year ended 31 December 2019, pages 55 to 61. These are reproduced
below but, in addition, the risks that have the potential to be
influenced in various ways by COVID-19 events have been indicated
and where additional mitigations have been implemented, these have
been noted.
The principal risks will be closely monitored during the second
half of the year to identify material changes to the risk
environment.
Our principal risks
Principal Description Potential Key mitigations Link to material
risks impact issues
1. The risk of
Sustainability: rising * Potential imposition of discriminatory taxation * Packaging waste management and World Without Waste * Packaging, recycling and waste management
Plastics and stakeholder global programmes
packaging concerns
waste relating * Long-term damage to our licence to operate * Sourcing
to packaging * Partnering with local and international NGOs on
waste and packaging recovery
plastics * Losing our 'seat at the table' to contribute to
pollution legislation related to environmental and social
that will sustainability * Partnering with local communities, start-ups and
drive the academia to minimise environmental impacts
agenda on
production * Increased cost of doing business
methods and
waste recovery.
* Loss of consumer base
----------------- ----------------------------------------------------------- -------------------------------------------------------------- --------------------------------------------------
2. The risk of
Sustainability: the continued * Commodity availability * Energy management programmes and transition to * Carbon and energy
Climate and escalation renewable and clean energy
carbon of the climate
change agenda * Long-term damage to our licence to operate * Sourcing
and a failure * Partnering with local and international NGOs on
to reduce common issues such as nature conservation
our * Losing our 'seat at the table' to contribute to
environmental legislation related to environmental and social
footprint. sustainability * Partnering with local communities, start-ups and
Impacts to academia to minimise environmental impacts
our operations
and value * Increased cost of doing business
chain may * Focus on sustainable procurement
arise from
more volatile * Loss of consumer base
effects of * Commitment to TCFD recommendations
weather and
NGO monitoring
of our approach
to carbon
use and
compliance
with TCFD.
----------------- ----------------------------------------------------------- -------------------------------------------------------------- --------------------------------------------------
3. The risk of
Sustainability: water * Potential imposition of discriminatory taxation * Water reduction and waste water treatment programmes, * Water stewardship
Water availability, as well as support for water stewardship initiatives
water stress in water-risk areas
to the * Long-term damage to our licence to operate * Sourcing
communities
in which we * Partnering with local and international NGOs on water
operate, and * Losing our 'seat at the table' to contribute to stewardship strategies
water quality legislation related to environmental and social
caused by sustainability
climate change. * Partnering with local communities, start-ups and
academia to minimise environmental impacts
* Increased cost of doing business
* Loss of consumer base
----------------- ----------------------------------------------------------- -------------------------------------------------------------- --------------------------------------------------
4. Consumer Failure to
health and adapt to * Potential imposition of discriminatory taxation * Focus on product innovation and expansion to a 24/7 * Nutrition
wellbeing changing beverage portfolio
consumer health
trends, public * Failure to achieve our growth plans * Marketing
health policies * Expand our range of low- and no-calorie beverages
addressing
misconceptions * Damage to our brand and corporate reputation * Product quality and integrity
about our * Introduce smaller packs
formulations,
sugar and * Loss of consumer base
the health * Reduce the calorie content of products in the
impact of portfolio
our product
portfolio.
* Clearer labelling on packaging
* Promote active lifestyles through consumer engagement
programmes focused on health and wellness
----------------- ----------------------------------------------------------- -------------------------------------------------------------- --------------------------------------------------
5. Cyber A cyber-attack
incidents or data centre * Financial loss * COVID-19 response plan managed as part of the Group * Economic impact
failure Crisis team response.
resulting
in business * Operational disruption
disruption * Implemented a cyber-security and privacy control
or breach framework and monitor compliance
of corporate * Damage to corporate reputation
or personal
data * Maintain certification against the ISO 27001 standard
confidentiality. * Non-compliance with data protection legislation (e.g and confirm our commitment to secure information
. assets and comply with international security
Influenced GDPR) standards
by COVID-19
- mitigations
remain relevant * Safeguard critical IT and operational assets
* Detect, respond and recover from cyber incidents and
attacks
* Foster a positive culture of cyber-security
* Monitor threat landscape and changes influenced by
COVID-19 and remediate associated vulnerabilities
----------------- ----------------------------------------------------------- -------------------------------------------------------------- --------------------------------------------------
6. Foreign Foreign exchange
exchange and and commodity * Financial loss * COVID-19 working party responding to financial risks * Economic impact
commodity exposure arises from the pandemic
costs from changes
in exchange * Increased cost base
rates and * Treasury policy requires the hedging of 25% to 80% of
commodity rolling 12-month forecasted transactional foreign
prices. Currency * Asset impairment currency exposure
devaluation,
in combination
with capital * Limitations on cash repatriation * Hedging beyond 12 months may occur in exceptional
controls, cases subject to approval of Group CFO
restricts
movement of
funds and * Treasury policy requires the hedging of rolling
increases three-year commodity exposures; different policy
the risk of limits apply for each hedgeable commodity
asset
impairment.
* Derivative financial instruments are used, where
Influenced available, to reduce net exposure to currency and
by COVID-19 commodity price fluctuations
----------------- ----------------------------------------------------------- -------------------------------------------------------------- --------------------------------------------------
7. Channel The increasing
mix concentration * Reduced availability of our portfolio and overall * COVID-19 Group Task force focused on pandemic * Economic impact
and profitability responses
consolidation
of retailers
and independent * Enhance our key account capabilities to partner and
wholesalers grow with top customers
with retailer
disruption
due to * Work closely with our immediate consumption channel
discounters customers to drive incremental transactions
and e-commerce
players.
Consumers * Accelerate Right Execution Daily (RED) to support our
altering commitment to operational excellence
consumption
habits.
* Develop our digital and e-commerce capabilities to
Influenced capture opportunities associated with existing and
by COVID-19 new distribution channels
----------------- ----------------------------------------------------------- -------------------------------------------------------------- --------------------------------------------------
8. People Inability
to attract, * Failure to achieve our growth plans * Upgrade our Employer Value Proposition and Employer * Employee wellbeing and engagement
retain and Brand
engage
sufficient * Human rights, inclusion and diversity
numbers of * Develop leaders and people for key positions
qualified internally, improve leaders' skills and commitment
and experienced for talent development * Corporate citizenship and youth empowerment
employees
in a highly
competitive * Continuous employee listening to address culture and
talent market. engagement effectively
* Promote inclusive environment that allows all
employees to achieve their full potential
* Create shared value with the communities in which we
work to ensure we are seen and considered as an
ethical business with an attractive purpose
* Expand talent pool by hiring more diverse workforce
----------------- ----------------------------------------------------------- -------------------------------------------------------------- --------------------------------------------------
9. Geopolitical Volatile and
and challenging * Eroded consumer confidence affecting discretionary * COVID-19 Group Taskforce monitoring developments and * Economic impact
macroeconomic macroeconomic, spending responding with appropriate commercial strategies.
security,
and geopolitical * Corporate citizenship and youth empowerment
conditions * Potential imposition of discriminatory taxation * Crisis response and business continuity strategies
together with effectively activated in all business units and the
adverse global Group responding to COVID-19
events including * Inflationary pressures
health-related
issues can * Seek to offer the right brand at the right price in
affect consumer * Social unrest the right package through the right channel
demand and
wellbeing
and create * Safety of people and assets * Robust security practices and procedures to protect
security risks people and assets
across our
diverse markets.
Influenced
by COVID-19
----------------- ----------------------------------------------------------- -------------------------------------------------------------- --------------------------------------------------
10. Quality The occurrence
of quality/food * Damage to brand and corporate reputation * Stringent quality/food safety processes in place to * Product quality and integrity
safety issues, minimise the likelihood of occurrence
or the
contamination * Loss of consumer trust
of our products * Early warning systems (Consumer Information Centres
across our and social media monitoring) that enable issue
diverse brand * Reduction in volume and net sales revenue identification
portfolio.
* Robust response processes and systems that enable us
to quickly and efficiently deal with quality/food
safety issues, ensuring customers and consumers
retain confidence in our products
----------------- ----------------------------------------------------------- -------------------------------------------------------------- --------------------------------------------------
11. Ethics We operate
and compliance in some complex * Damage to our corporate reputation * Annual 'Tone from the Top' messaging * Corporate governance, business ethics and
markets with anti-corruption
high levels
of perceived * Significant financial penalties * Code of Business Conduct (COBC), ABAC and commercial
corruption. compliance training and awareness campaigns for our
As a result, entire workforce
we are exposed * Management time diverted to resolving legal issues
to an increased
risk of fraud * All third parties that we engage to deal with
against the * We may suffer economic loss because of fraud and government on our behalf are subject to ABAC due
Company as reputational damages, fines and penalties, in the diligence, and must agree and comply with our
well as to event of non-compliance with ABAC regulations by our Supplier Guiding Principles
the risk of employees or by third parties representing us with
anti-bribery government
and corruption * Cross-functional Joint Task Forces in Italy, Nigeria
(ABAC) fines and Russia that pro-actively address risks in our key
or sanctions operations
if our employees
or the third
parties we * Risk-based internal control framework and assurance
engage to programme with local management accountability
deal with
government
fail to comply * Periodic risk-based internal audits of ABAC
with ABAC compliance programme
requirements.
* Speak Up Hotline
----------------- ----------------------------------------------------------- -------------------------------------------------------------- --------------------------------------------------
12. Strategic We rely on
stakeholder our strategic * Termination of agreements or unfavourable renewal * Management focus on effective day-to-day interaction * Economic impact
relationships relationships terms could adversely affect profitability with our strategic partners
and agreements
with The
Coca-Cola * Working together as effective partners for growth
Company
(including
Costa Coffee), * Engagement in joint projects and business planning
Monster Energy with a focus on strategic issues
and our premium
spirits
partners. * Participation in 'Top to Top' senior management
forums
----------------- ----------------------------------------------------------- -------------------------------------------------------------- --------------------------------------------------
13. Health The risk of
and safety health and * Death or injury of employees, contractors or members * COVID-19 safety plans supporting our people and * Employee wellbeing and engagement
safety issues of the public infection response
being
ineffectively
managed. This * Employee engagement and motivation * Standardised programmes, policies and legislation
incorporates applied locally
the management
of third-party * Attraction of talent/ prospective employees
providers, * Group oversight by the Health and Safety (H&S) Team
particularly and Group Crisis Team
fleet and
logistics.
* H&S Board with the clear purpose to accelerate the
Influenced H&S step-change plan implementation
by COVID-19
* Implemented the Behavioural-Based Safety Programme
----------------- ----------------------------------------------------------- -------------------------------------------------------------- --------------------------------------------------
Related party transactions
Related party transactions that have taken place in the first
six months of the current financial year and that have materially
affected the financial positions or the performance of Coca-Cola
HBC during the period, as well as any changes in the related party
transactions as described in the 2019 Integrated Annual Report that
could have a material effect on the financial positions or
performance of the Group in the first six months of the current
financial year, are described in section "Condensed consolidated
interim financial statements for the six months ended 26 June 2020,
note 17 "Related party transactions".
Going concern statement
The outbreak of the COVID-19 global pandemic during the first
half of the year has been an unprecedented event that, in varying
degrees, has impacted people around the world and created, and
continues to create, a high degree of uncertainty as to future
financial performance of many companies. The implications of this,
and particularly the implications of the enforced lockdown in
almost all of our markets and the related impact on the Group's
trading, have been considered by the Directors in assessing the
ability of the Group to continue trading as a going concern. As the
COVID-19 lockdown eases, the Group's markets are expected to resume
their economic activities, however the Group is mindful of the
vulnerability of its customer base and has reflected this within
its adjusted commercial plans.
As part of the consideration of whether to adopt the going
concern basis in preparing the interim report and financial
statements, management reviewed a range of scenarios and forecasts.
The assumptions have been modelled on the estimated potential
impact and plausible severe scenarios, along with the Group's
proposed responses as a result of the COVID-19 pandemic.
The Group's strong balance sheet and liquidity position, its
leading market shares and largely variable cost base, together with
its unique portfolio of brands and resilient and talented people
will, management believe, allow the Group to weather these
uncertain times. The Group has considerable financial resources
together with long term contracts with a number of customers and
suppliers across different countries.
Accordingly, and having reassessed the principal risks, the
Directors continue to adopt the going concern basis of accounting
in preparing these condensed consolidated interim financial
statements and have not identified any material uncertainties to
the Group's ability to continue trading as a going concern over a
period of at least 12 months from the date of approval of these
condensed consolidated interim financial statements.
Responsibility statement
The Directors of the Company, whose names are set out below,
confirm that to the best of their knowledge:
(a) the condensed consolidated interim financial statements have
been prepared in accordance with IAS 34, Interim Financial
Reporting as issued by the International Accounting Standards Board
and adopted by the European Union and give a true and fair view of
the assets, liabilities, financial position and profit or loss of
the undertakings included in the consolidation as a whole for the
period ended 26 June 2020 as required by the Disclosure Guidance
and Transparency Rules sourcebook of the UK FCA ("DTR") 4.2.4R;
and
(b) the interim management report includes a fair review of the
information required by:
-- DTR 4.2.7R of the DTRs, being an indication of important
events that have occurred during the first six months of the
current financial year and their impact on the condensed
consolidated interim financial statements; and a description of the
principal risks and uncertainties for the remaining six months of
the financial year; and
-- DTR 4.2.8 R of the DTRs, being related party transactions
that have taken place in the first six months of the current
financial year and that have materially affected the financial
position or performance of the Group during that period, and any
changes in the related party transactions described in the 2019
Integrated Annual Report for Coca-Cola HBC AG and its subsidiaries
for the year ended 31 December 2019, that could have a material
effect on the financial position or performance of the Group in the
first six months of the current financial year.
Name Title
Anastassis G. David Non-Executive Chairman
Zoran Bogdanovic Chief Executive Officer
Anastasios I. Leventis Non-Executive Director
Christo Leventis Non-Executive Director
José Octavio Reyes Non-Executive Director
Alfredo Rivera Non-Executive Director
Robert Ryan Rudolph Non-Executive Director
Reto Francioni Senior Independent Non-Executive
Director
Charlotte J. Boyle Independent Non-Executive Director
Anna Diamantopoulou Independent Non-Executive Director
William W. (Bill) Douglas Independent Non-Executive Director
III
Olusola (Sola) David-Borha Independent Non-Executive Director
Alexandra Papalexopoulou Independent Non-Executive Director
Signed on behalf of the Board
Zoran Bogdanovic
Chief Executive Officer
5 August 2020
Independent review report to Coca-Cola HBC AG
Report on the condensed consolidated interim financial
statements
Our conclusion
We have reviewed the condensed consolidated interim financial
statements (the "interim financial statements") in the half-yearly
financial report of Coca-Cola HBC AG (the "Company") for the six
months ended 26 June 2020. Based on our review, nothing has come to
our attention that causes us to believe that the interim financial
statements are not prepared, in all material respects, in
accordance with International Accounting Standard 34 "Interim
Financial Reporting" as issued by the International Accounting
Standards Board and the Disclosure Guidance and Transparency Rules
sourcebook of the United Kingdom's Financial Conduct Authority.
What we have reviewed
The interim financial statements comprise:
-- the condensed consolidated interim balance sheet as at 26 June 2020;
-- the condensed consolidated interim income statement for the six month period then ended;
-- the condensed consolidated interim statement of comprehensive
income for the six month period then ended;
-- the condensed consolidated interim statement of changes in
equity for the six month period then ended;
-- the condensed consolidated interim cash flow statement for
the six month period then ended; and
-- the explanatory notes to the interim financial statements.
The interim financial statements included in the half-yearly
financial report have been prepared in accordance with
International Accounting Standard 34, 'Interim Financial Reporting'
and the Disclosure Guidance and Transparency Rules sourcebook of
the United Kingdom's Financial Conduct Authority.
As disclosed in note 1 to the interim financial statements, the
financial reporting framework that has been applied in the
preparation of the full annual financial statements of the group is
applicable law and International Financial Reporting Standards
(IFRSs) as issued by the International Accounting Standards
Board.
Responsibilities for the interim financial statements and the
review
Our responsibilities and those of the directors
The half-yearly financial report, including the interim
financial statements, is the responsibility of, and has been
approved by, the directors of the Company. The directors are
responsible for preparing the half-yearly financial report in
accordance with the Disclosure Guidance and Transparency Rules
sourcebook of the United Kingdom's Financial Conduct Authority.
Our responsibility is to express to the Company a conclusion on
the interim financial statements in the half-yearly financial
report based on our review. This report, including the conclusion,
has been prepared for and only for the Company for the purpose of
complying with the Disclosure Guidance and Transparency Rules
sourcebook of the United Kingdom's Financial Conduct Authority and
for no other purpose. We do not, in giving this conclusion, accept
or assume responsibility for any other purpose or to any other
person to whom this report is shown or into whose hands it may come
save where expressly agreed by our prior consent in writing.
What a review of interim financial statements involves
We conducted our review in accordance with International
Standard on Review Engagements 2410, 'Review of Interim Financial
Information Performed by the Independent Auditor of the Entity'
issued by the International Auditing and Assurance Standards Board.
A review of interim financial information consists of making
enquiries, primarily of persons responsible for financial and
accounting matters, and applying analytical and other review
procedures.
A review is substantially less in scope than an audit conducted
in accordance with International Standards on Auditing and,
consequently, does not enable us to obtain assurance that we would
become aware of all significant matters that might be identified in
an audit. Accordingly, we do not express an audit opinion.
We have read the other information contained in the half-yearly
financial report and considered whether it contains any apparent
misstatements or material inconsistencies with the information in
the interim financial statements.
Konstantinos Michalatos
Certified Accountant Auditor
SOEL Reg. No. 17701
For and on behalf of PricewaterhouseCoopers S.A.
Certified Auditors, Reg. No. 113
5 August 2020
Athens, Greece
Notes:
(a) The maintenance and integrity of the Company's website is
the responsibility of the directors; the work carried out by the
auditors does not involve consideration of these matters and,
accordingly, the auditors accept no responsibility for any changes
that may have occurred to the interim financial statements since
they were initially presented on the website.
(b) Legislation in the United Kingdom and Switzerland governing
the preparation and dissemination of financial statements may
differ from legislation in other jurisdictions.
Condensed consolidated interim financial statements for the six
months ended 26 June 2020
Condensed consolidated interim income statement (unaudited)
Six months ended
26 June 28 June 2019
2020
----------------------------------------------- -----
Note EUR million EUR million
----------------------------------------------- ----- ------------ -------------
Net sales revenue 3 2,831.2 3,352.4
Cost of goods sold (1,782.1) (2,108.4)
----------------------------------------------- ----- ------------ -------------
Gross profit 1,049.1 1,244.0
Operating expenses 4 (850.8) (955.1)
Share of results of integral equity
method investments 1 4.6 -
----------------------------------------------- ----- ------------ -------------
Operating profit 3 202.9 288.9
Finance costs, net 5 (36.2) (32.8)
Share of results of equity method investments - 4.7
Share of results of non-integral equity
method investments 1 0.5 -
----------------------------------------------- ----- ------------ -------------
Profit before tax 167.2 260.8
Tax 6 (43.1) (65.6)
----------------------------------------------- ----- ------------ -------------
Profit after tax 124.1 195.2
----------------------------------------------- ----- ------------ -------------
Attributable to:
Owners of the parent 124.0 195.1
Non-controlling interests 0.1 0.1
----------------------------------------------- ----- ------------ -------------
124.1 195.2
----------------------------------------------- ----- ------------ -------------
Basic earnings per share (EUR) 7 0.34 0.54
Diluted earnings per share (EUR) 7 0.34 0.53
Condensed consolidated interim statement of comprehensive income
(unaudited)
Six months ended
26 June
2020 28 June 2019
---------------------------------------------------------
EUR million EUR million
--------------------------------------------------------- ------------ -------------
Profit after tax 124.1 195.2
Other comprehensive income:
Items that may be subsequently reclassified to
income
statement:
Cost of hedging (2.2) (8.9)
Net gain / (loss) of cash flow hedges 4.4 (0.7)
Foreign currency translation (138.7) 77.7
Share of other comprehensive income of equity
method
investments 5.9 0.4
Income tax relating to items that may be subsequently
reclassified
to income statement 0.3 0.8
--------------------------------------------------------- ------------ -------------
(130.3) 69.3
Items that will not be subsequently reclassified
to income
statement:
Valuation (loss) / gain on equity investments
at fair value through other
comprehensive income (0.3) 0.2
Actuarial losses (23.3) (23.6)
Income tax relating to items that will not be
subsequently
reclassified to income statement 4.3 3.9
(19.3) (19.5)
--------------------------------------------------------- ------------ -------------
Other comprehensive (loss) / income for the period,
net of tax (149.6) 49.8
--------------------------------------------------------- ------------ -------------
Total comprehensive (loss) / income for the period (25.5) 245.0
--------------------------------------------------------- ------------ -------------
Total comprehensive income attributable to:
Owners of the parent (25.6) 244.9
Non-controlling interests 0.1 0.1
(25.5) 245.0
--------------------------------------------------------- ------------ -------------
Condensed consolidated interim balance sheet (unaudited)
As at
26 June 2020 31 December
2019
-------------------------------------
Note EUR million EUR million
------------------------------------- ----- ------------- ------------
Assets
Intangible assets 8 1,999.0 2,105.4
Property, plant and equipment 8 2,647.4 2,742.2
Other non-current assets 474.0 290.1
------------------------------------- ----- ------------- ------------
Total non-current assets 5,120.4 5,137.7
------------------------------------- ----- ------------- ------------
Inventories 543.0 488.1
Trade, other receivables and assets 1,005.3 1,029.7
Other financial assets 11 122.8 734.9
Cash and cash equivalents 11 987.4 823.0
------------------------------------- ----- ------------- ------------
2,658.5 3,075.7
Assets classified as held for sale 1.1 0.6
------------------------------------- ----- ------------- ------------
Total current assets 2,659.6 3,076.3
------------------------------------- ----- ------------- ------------
Total assets 7,780.0 8,214.0
------------------------------------- ----- ------------- ------------
Liabilities
Borrowings 11 424.1 761.8
Other current liabilities 2,043.1 1,905.4
------------------------------------- ----- ------------- ------------
Total current liabilities 2,467.2 2,667.2
------------------------------------- ----- ------------- ------------
Borrowings 11 2,569.0 2,562.9
Other non-current liabilities 286.7 283.7
------------------------------------- ----- ------------- ------------
Total non-current liabilities 2,855.7 2,846.6
------------------------------------- ----- ------------- ------------
Total liabilities 5,322.9 5,513.8
------------------------------------- ----- ------------- ------------
Equity
Owners of the parent 2,454.4 2,697.5
Non-controlling interests 2.7 2.7
------------------------------------- ----- ------------- ------------
Total equity 2,457.1 2,700.2
------------------------------------- ----- ------------- ------------
Total equity and liabilities 7,780.0 8,214.0
------------------------------------- ----- ------------- ------------
Condensed consolidated interim statement of changes in equity
(unaudited)
Attributable to owners of the parent
Share Share Group Treasury Exchange Other Retained Total
capital premium Reorganisation shares equalisation reserves earnings Total Non-controlling equity
EUR EUR reserve EUR reserve EUR EUR EUR interests EUR
million million EUR million million EUR million million million million EUR million million
------------------ -------- -------- --------------- --------- ------------- --------- --------- --------- ---------------- --------
Balance as at 1
January
2019 2,021.2 4,547.9 (6,472.1) (184.1) (1,088.8) 269.0 4,018.0 3,111.1 5.3 3,116.4
Shares issued to
employees
exercising stock
options (note
12) 6.7 11.9 - - - - - 18.6 - 18.6
Share-based
compensation:
Performance
shares - - - - - 4.3 - 4.3 - 4.3
Appropriation of
reserves
(note 12) - - - 27.9 - (28.0) 0.1 - - -
Movement of
treasury
shares (note 12) - - - (106.1) - - - (106.1) - (106.1)
Dividends (note
14) - (941.9) - - - - 8.8 (933.1) (0.3) (933.4)
Transfer of cash
flow
hedge reserve
including cost
of
hedging,
to inventories,
net
of deferred
tax(1) - - - - - 6.0 - 6.0 - 6.0
------------------ -------- -------- --------------- --------- ------------- --------- --------- --------- ---------------- --------
2,027.9 3,617.9 (6,472.1) (262.3) (1,088.8) 251.3 4,026.9 2,100.8 5.0 2,105.8
Profit for the
period,
net of tax - - - - - - 195.1 195.1 0.1 195.2
Other
comprehensive
income
for the period,
net
of tax - - - - 78.1 (8.6) (19.7) 49.8 - 49.8
------------------ -------- -------- --------------- --------- ------------- --------- --------- --------- ---------------- --------
Total
comprehensive
income
for the period
net
of tax (2) - - - - 78.1 (8.6) 175.4 244.9 0.1 245.0
------------------ -------- -------- --------------- --------- ------------- --------- --------- --------- ---------------- --------
Balance as at 28
June
2019 2,027.9 3,617.9 (6,472.1) (262.3) (1,010.7) 242.7 4,202.3 2,345.7 5.1 2,350.8
------------------ -------- -------- --------------- --------- ------------- --------- --------- --------- ---------------- --------
Shares issued to
employees
exercising stock
options (note
12) 1.3 1.5 - - - - - 2.8 - 2.8
Share-based
compensation:
Performance
shares - - - - - 5.6 - 5.6 - 5.6
Cancellation of
shares (18.4) (74.1) - 92.5 - - - - - -
Appropriation of
reserves - - - - - 0.5 (0.5) - - -
Acquisition of
shares
held by
non-controlling
interests
(note 15) - - - - - - (7.0) (7.0) (2.5) (9.5)
Dividends - - - - - - - - (0.3) (0.3)
Transfer of cash
flow
hedge reserve
including cost
of
hedging,
to
inventories,
net
of deferred
tax - - - - - 5.9 - 5.9 - 5.9
------------------ -------- -------- --------------- --------- ------------- --------- --------- --------- ---------------- --------
2,010.8 3,545.3 (6,472.1) (169.8) (1,010.7) 254.7 4,194.8 2,353.0 2.3 2,355.3
Profit for the
period,
net of tax - - - - - - 292.4 292.4 0.4 292.8
Other
comprehensive
income
for the period,
net
of tax - - - - 46.0 1.6 4.5 52.1 - 52.1
------------------ -------- -------- --------------- --------- ------------- --------- --------- --------- ---------------- --------
Total
comprehensive
income
for the period,
net
of tax - - - - 46.0 1.6 296.9 344.5 0.4 344.9
------------------ -------- -------- --------------- --------- ------------- --------- --------- --------- ---------------- --------
Balance as at 31
December
2019 2,010.8 3,545.3 (6,472.1) (169.8) (964.7) 256.3 4,491.7 2,697.5 2.7 2,700.2
------------------ -------- -------- --------------- --------- ------------- --------- --------- --------- ---------------- --------
(1) The amount included in other reserves of EUR6.0 million loss
for the first half of 2019 represents the cash flow hedge reserve,
including cost of hedging, transferred to
inventory of EUR7.6 million loss, and the deferred tax thereof
amounting to EUR1.6 million.
(2) The amount included in the exchange equalisation reserve of
EUR78.1 million gain for the first half of 2019 represents the
exchange gain attributed to the owners of the parent, mainly
related to the Russian Rouble, including EUR0.4 million gain
relating to share of other comprehensive income of equity method
investments.
The amount of other comprehensive income net of tax included in
other reserves of EUR8.6 million loss for the first half of 2019
consists of gain on valuation of equity investments at fair value
through other comprehensive income of EUR0.2 million, cash flow
hedges loss of EUR9.6 million, and the deferred tax income thereof
amounting to EUR0.8 million.
The amount of EUR175.4 million gain attributable to owners of
the parent comprises profit for the period of EUR195.1 million,
actuarial losses of EUR23.6 million and deferred tax income of
EUR3.9 million.
The amount of EUR0.1 million gain included in non-controlling
interests for the first half of 2019 represents the share of
non-controlling interests in profit for the period.
Condensed consolidated interim statement of changes in equity
(unaudited)
Attributable to owners of the parent
Share Share Group Treasury Exchange Other Retained Total
capital premium Reorganisation shares equalisation reserves earnings Total Non-controlling equity
EUR EUR reserve EUR reserve EUR EUR EUR interests EUR
million million EUR million million EUR million million million million EUR million million
----------------- -------- -------- --------------- --------- ------------- --------- --------- --------- ---------------- --------
Balance as at 1
January
2020 2,010.8 3,545.3 (6,472.1) (169.8) (964.7) 256.3 4,491.7 2,697.5 2.7 2,700.2
Shares issued to
employees
exercising
stock
options (note
12) 2.2 2.4 - - - - - 4.6 - 4.6
Share based
compensation:
Performance
shares - - - - - 5.6 - 5.6 - 5.6
Appropriation of
reserves
(note 12) - - - 14.3 - (14.3) - - - -
Dividends (Note
14) - (227.9) - - - - 2.2 (225.7) (0.1) (225.8)
Transfer of cash
flow
hedge reserve,
including cost
of
hedging, to
inventories,
net
of deferred
tax(3) - - - - - (2.0) - (2.0) - (2.0)
----------------- -------- -------- --------------- --------- ------------- --------- --------- --------- ---------------- --------
2,013.0 3,319.8 (6,472.1) (155.5) (964.7) 245.6 4,493.9 2,480.0 2.6 2,482.6
Profit for the
period
net of tax - - - - - - 124.0 124.0 0.1 124.1
Other
comprehensive
loss
for the period,
net
of tax - - - - (131.1) 0.5 (19.0) (149.6) - (149.6)
----------------- -------- -------- --------------- --------- ------------- --------- --------- --------- ---------------- --------
Total
comprehensive
loss
for the
period, net
of tax(4) - - - - (131.1) 0.5 105.0 (25.6) 0.1 (25.5)
----------------- -------- -------- --------------- --------- ------------- --------- --------- --------- ---------------- --------
Balance as at 26
June
2020 2,013.0 3,319.8 (6,472.1) (155.5) (1,095.8) 246.1 4,598.9 2,454.4 2.7 2,457.1
----------------- -------- -------- --------------- --------- ------------- --------- --------- --------- ---------------- --------
(3) The amount included in other reserves of EUR2.0 million gain
for the first half of 2020 represents the cash flow hedge reserve,
including cost of hedging, transferred to inventory of EUR2.3
million gain, and the deferred tax thereof amounting to EUR0.3
million.
(4) The amount included in the exchange equalisation reserve of
EUR131.1 million loss for the first half of 2020 represents the
exchange loss attributed to the owners of the parent, mainly
related to the Russian Rouble and Nigerian Naira, including EUR7.6
million gain relating to share of other comprehensive income of
equity method investments.
The amount of other comprehensive income net of tax included in
other reserves of EUR0.5 million gain for the first half of 2020
consists of loss on valuation of equity investments at fair value
through other comprehensive income of EUR0.3 million, cash flow
hedges gain of EUR2.2 million, share of other comprehensive income
of equity method investments of EUR1.7 million loss and the
deferred tax income thereof amounting to EUR0.3 million.
The amount of EUR105.0 million gain attributable to owners of
the parent comprises of profit for the period of EUR124.0 million,
actuarial losses of EUR23.3 million and deferred tax income of
EUR4.3 million.
The amount of EUR0.1 million gain included in non-controlling
interests for the first half of 2020 represents the share of
non-controlling interests in profit for the period.
Condensed consolidated interim cash flow statement
(unaudited)
Six months ended
Note 26 June 28 June
2020 2019
------------------------------------------------ -----
EUR million EUR million
------------------------------------------------ ----- ------------ ------------
Operating activities
Profit after tax for the period 124.1 195.2
Finance costs, net 5 36.2 32.8
Share of results of equity method investments - (4.7)
Share of results of non-integral equity
method investments 1 (0.5) -
Tax charged to the income statement 43.1 65.6
Depreciation and impairment of property,
plant and equipment 190.8 185.9
Employee performance shares 5.6 4.3
Amortisation of intangible assets 8 0.5 0.3
------------------------------------------------ ----- ------------ ------------
399.8 479.4
Share of results of integral equity method
investments 1 (4.6) -
Loss / (gain) on disposals of non-current
assets 0.4 (1.5)
Increase in inventories (97.4) (116.2)
Increase in trade and other receivables (16.9) (320.8)
(Decrease) / increase in trade and other
payables (79.9) 307.5
Tax paid (63.6) (73.4)
Net cash inflow from operating activities 137.8 275.0
------------------------------------------------ ----- ------------ ------------
Investing activities
Payments for purchases of property, plant
and equipment (159.4) (192.6)
Proceeds from sales of property, plant
and equipment 9.2 12.9
Payment for business combination, net
of cash acquired 15 - (130.5)
Net receipts from equity method investments - 0.8
Payment for acquisition of non-integral
equity method investment 1 (2.1) -
Joint arrangement reclassification 16 (13.1) -
Net proceeds from investments in financial
assets at amortised cost 252.4 211.4
Net proceeds from / (payments for) investments
in financial assets at fair
value through profit or loss 370.8 (489.8)
Net receipts from non-integral equity
method investments 17,1 1.3 -
Interest received 0.5 2.7
Proceeds from loans - 5.9
Net cash inflow / (outflow) from investing
activities 459.6 (579.2)
------------------------------------------------ ----- ------------ ------------
Financing activities
Proceeds from shares issued to employees
exercising stock options 12 4.6 18.6
Purchase of own shares 12 - (192.8)
Proceeds from borrowings 203.0 1,341.1
Repayments of borrowings (565.1) (361.9)
Principal repayments of lease obligations (26.1) (16.0)
Payments for settlement of derivatives
regarding financing activities (0.1) (3.4)
Interest paid (39.8) (45.7)
Dividends paid to non-controlling interests (0.1) -
Net cash (outflow) / inflow from financing
activities (423.6) 739.9
------------------------------------------------ ----- ------------ ------------
Net increase in cash and cash equivalents 173.8 435.7
------------------------------------------------ ----- ------------ ------------
Movement in cash and cash equivalents:
Cash and cash equivalents at 1 January 823.0 712.3
Net increase in cash and cash equivalents 186.9 435.7
Joint arrangement reclassification 16 (13.1) -
Effect of changes in exchange rates (9.4) 3.9
------------------------------------------------ ----- ------------ ------------
Cash and cash equivalents at the end
of the period 987.4 1,151.9
------------------------------------------------ ----- ------------ ------------
The accompanying notes form an integral part of these condensed
consolidated interim financial statements
Selected explanatory notes to the condensed consolidated interim
financial statements (unaudited)
1. Accounting policies and basis of preparation
Basis of preparation
These condensed consolidated interim financial statements are
prepared in accordance with International Financial Reporting
Standards ('IFRS') as issued by the International Accounting
Standards Board ('IASB') applicable to Interim Financial Reporting
('IAS 34'). These condensed consolidated interim financial
statements do not include all the information and disclosures
required in the annual financial statements and should be read in
conjunction with the Group's annual consolidated financial
statements as at 31 December 2019.
COVID-19 considerations
The outbreak of the COVID-19 global pandemic during the first
half of the year has been an unprecedented event that, in varying
degrees, has impacted people around the world and created, and
continues to create, a high degree of uncertainty as to future
financial performance of many companies. The implications of this,
and particularly the implications of the enforced lockdown in
almost all of our markets and the related impact on the Group's
trading, have been considered by the Directors in assessing the
ability of the Group to continue trading as a going concern. As the
COVID-19 lockdown eases, the Group's markets are expected to resume
their economic activities.
As part of the consideration of whether to adopt the going
concern basis in preparing the interim report and financial
statements, management reviewed a range of scenarios and forecasts.
The assumptions have been modelled on the estimated potential
impact and plausible severe scenarios, along with the Group's
proposed responses as a result of the COVID-19 pandemic. Following
the assessment the Group continues to adopt the going concern basis
in preparing the interim condensed consolidated financial
statements.
The Group has considered the impact of the COVID-19 pandemic on
the interim condensed consolidated financial statements, including
critical accounting estimates and judgements as detailed in note 5
of the 2019 consolidated financial statements of the Group.
Relevant disclosures have been included where appropriate, refer to
note 8 for impairment assessment of indefinite-lived intangible
assets, note 9 for financial risk management considerations and
note 10 for trade receivables analysis.
Accounting policies
The accounting policies used in the preparation of the condensed
consolidated interim financial statements of Coca-Cola HBC AG
('Coca-Cola HBC', the 'Company' or the 'Group') are consistent with
those used in the 2019 annual financial statements , except for the
adoption of new and amended accounting standards effective as of 1
January 2020 and the Group's voluntary change in accounting policy
regarding the presentation of its share of results from integral
equity investments.
The Group has not early adopted any standard, interpretation or
amendment that has been issued but is not yet effective.
New and amended standards adopted by the Group
A number of amendments to the standards became applicable as of
1 January 2020 and were adopted by the Group. The Group did not
have to change its accounting policies or make retrospective
adjustments as a result of adopting these amendments.
Amendments to IFRS 3, Definition of a Business: The amendments
to IFRS 3 clarify that to be considered a business, an integrated
set of activities and assets must include, at a minimum, an input
and a substantive process that together significantly contribute to
the ability to create output. Furthermore, the amendments clarify
that a business can exist without including all of the inputs and
processes needed to create outputs. These amendments had no impact
on these condensed consolidated interim financial statements of the
Group but may impact future periods should the Group enter into any
business combinations.
Amendments to IFRS 7, IFRS 9 and IAS 39, Interest Rate Benchmark
Reform: The amendments provide a number of reliefs, which apply to
all hedging relationships that are directly affected by interest
rate benchmark reform. A hedging relationship is affected if the
reform gives rise to uncertainties about the timing and or amount
of benchmark-based cash flows of the hedged item or the hedging
instrument. These amendments had no impact on these condensed
consolidated interim financial statements of the Group as it does
not have any interest rate hedge relationships.
Amendments to IAS 1 and IAS 8 Definition of Material: The
amendments provide a new definition of material that states
"information is material if omitting, misstating or obscuring it
could reasonably be expected to influence decisions that the
primary users of general purpose financial statements make on the
basis of those financial statements, which provide financial
information about a specific reporting entity." The amendments
clarify that materiality will depend on the nature or magnitude of
information, either individually or in combination with other
information, in the context of the financial statements. A
misstatement of information is material if it could reasonably be
expected to influence decisions made by the primary users. These
amendments had no impact on these condensed consolidated interim
financial statements .
Conceptual Framework for Financial Reporting issued on 29 March
2018 : The Conceptual Framework is not a standard, and none of the
concepts contained therein override the concepts or requirements in
any standard. The purpose of the Conceptual Framework is to assist
the IASB in developing standards, to help preparers develop
consistent accounting policies where there is no applicable
standard in place and to assist all parties to understand and
interpret the standards. The revised Conceptual Framework includes
some new concepts, provides updated definitions and recognition
criteria for assets and liabilities and clarifies some important
concepts. These amendments had no impact on these condensed
consolidated interim financial statements.
Change in accounting policy
The Group re-assessed its presentation of its share of results
of equity method investments. The Group had previously presented
its share of results from all equity method investments in a single
line after operating profit. As of 1 January 2020, the Group
elected to change the classification of its investments in joint
ventures and associates to integral and non-integral investments
and present its share of results from integral equity method
investments within operating profit.
Integral investments in joint ventures and associates are those
which are considered to be part of the Group's core operations and
strategy; therefore including the Group's share of results from
integral equity method investments within operating profit better
reflects the relevance of their underlying activities to the Group.
The share of results of non-integral equity method investments
(i.e. investments that are not considered to be part of the Group's
core operations and strategy) continue to be presented below
operating profit. Furthermore as of 1 January 2020 the Group will
present cash flows in respect of its investments in integral and
non-integral associates and joint ventures separately within
investing activities, to reflect the distinction in the income
statement.
For the period ended 28 June 2019 the share of results of equity
method investments amounted to EUR4.7 million of which EUR3.2
million was attributable to integral equity method investments and
EUR1.5 million to non-integral equity method investments. As the
amounts are not material, comparatives have not been restated.
2. Foreign currency and translation
The Group's reporting currency is the Euro (EUR). Coca-Cola HBC
translates the income statements of foreign operations to the Euro
at average exchange rates and the balance sheets at the closing
exchange rates at 26 June. The principal exchange rates used for
translation purposes in respect of one Euro are:
Average rate for the six
months ended Closing rate as at
26 June 31 December
26 June 2020 28 June 2019 2020 2019
------------------- ------------- ------------- -------- ------------
US Dollar 1.10 1.13 1.13 1.12
UK Sterling 0.87 0.87 0.91 0.85
Polish Zloty 4.41 4.29 4.46 4.26
Nigerian Naira 414.29 408.22 435.93 406.66
Hungarian Forint 344.71 320.44 351.79 330.46
Swiss Franc 1.06 1.13 1.07 1.09
Russian Rouble 76.33 73.82 78.29 69.43
Romanian Leu 4.81 4.74 4.84 4.79
Ukrainian Hryvnia 28.50 30.48 30.07 25.81
Czech Koruna 26.31 25.68 26.72 25.46
Serbian Dinar 117.57 118.11 117.59 117.55
------------------- ------------- ------------- -------- ------------
3. Segmental analysis
The Group has essentially one business, being the production,
sale and distribution of ready-to-drink, primarily
non-alcoholic, beverages. The Group operates in 28 countries
which are aggregated in reportable segments as follows:
Established markets: Austria, Cyprus, Greece, Italy, Northern Ireland, the Republic of Ireland and Switzerland.
Developing markets: Croatia, Czech Republic, Estonia, Hungary, Latvia, Lithuania, Poland, Slovakia and Slovenia.
Emerging markets: Armenia, Belarus, Bosnia and Herzegovina, Bulgaria, Moldova, Montenegro, Nigeria, North
Macedonia,
Romania, the Russian Federation, Serbia (including the Republic of Kosovo) and Ukraine.
a) Volume and net sales revenue
The Group sales volume in million unit cases (1) was as
follows:
Six months ended
26 June 2020 28 June 2019
-------------- ------------- -------------
Established 245.3 303.0
Developing 189.7 208.2
Emerging 555.5 579.2
Total volume 990.5 1,090.4
-------------- ------------- -------------
(1) One unit case corresponds to approximately 5.678 litres or
24 servings, being a typically used measure of volume. For biscuits
volume, one unit case corresponds to 1 kilogram. Volume data is
derived from unaudited operational data.
Net sales revenue per reportable segment for the six months
ended 26 June 2020 and 28 June 2019 is presented below:
Six months ended
26 June
2020 28 June 2019
EUR million EUR million
------------------------- ------------ -------------
Established 985.9 1,237.7
Developing 520.2 641.7
Emerging 1,325.1 1,473.0
Total net sales revenue 2,831.2 3,352.4
------------------------- ------------ -------------
In addition to non-alcoholic ready-to-drink beverages ("NARTD"),
the Group sells and distributes Premium Spirits. An analysis of
volume and net sales revenue per product type for the six months
ended 26 June 2020 and 28 June 2019 is presented below :
Six months ended
26 June 2020 28 June 2019
EUR million EUR million
--------------------------------- ------------- -------------
Volume in million unit cases(1)
NARTD(2) 989.6 1,089.2
Premium spirits(1) 0.9 1.2
Total volume 990.5 1,090.4
--------------------------------- ------------- -------------
Net sales revenue (EUR million)
NARTD 2,772.0 3,276.0
Premium spirits 59.2 76.4
Total net sales revenue 2,831.2 3,352.4
--------------------------------- ------------- -------------
(1) One unit case corresponds to approximately 5.678 litres or
24 servings, being a typically used measure of volume. For Premium
Spirits volume, one unit case also corresponds to 5.678 litres. For
biscuits volume, one unit case corresponds to 1 kilogram. Volume
data is derived from unaudited operational data.
(2) NARTD: non-alcoholic, ready-to-drink beverages .
b) Other income statement items
Six months ended
26 June 2020 28 June 2019
EUR million EUR million
------------------------------------------------ ------------- -------------
Operating profit
Established 46.6 92.2
Developing 16.1 49.5
Emerging 140.2 147.2
Total operating profit 202.9 288.9
------------------------------------------------ ------------- -------------
Reconciling items
Finance costs, net (36.2) (32.8)
Tax (43.1) (65.6)
Share of results of non-integral equity method
investments 0.5 -
Share of results of equity method investments - 4.7
Non-controlling interests (0.1) (0.1)
------------------------------------------------
Profit after tax attributable to owners of
the parent 124.0 195.1
------------------------------------------------ ------------- -------------
4. Restructuring expenses
As part of the effort to optimise its cost base and sustain
competitiveness in the marketplace, the Company undertakes
restructuring initiatives. Restructuring concerns mainly employee
costs and impairment of property, plant and equipment, which are
included within operating expenses. Restructuring expenses per
reportable segment for the six months ended 26 June 2020 and 28
June 2019 are presented below:
Six months ended
26 June
2020 28 June 2019
EUR million EUR million
--------------------------- ------------ -------------
Established 0.8 19.6
Developing - 3.4
Emerging - 7.2
Total restructuring costs 0.8 30.2
--------------------------- ------------ -------------
5. Finance costs, net
Six months ended
26 June 2020 28 June 2019
EUR million EUR million
---------------------------- ------------- -------------
Interest income (2.1) (3.1)
Finance costs 38.6 36.2
Net foreign exchange gains (0.3) (0.3)
Finance costs, net 36.2 32.8
---------------------------- ------------- -------------
6. Tax
Six months ended
26 June
2020 28 June 2019
EUR million EUR million
-------------------- ------------ -------------
Profit before tax 167.2 260.8
Tax (43.1) (65.6)
Effective tax rate 25.8% 25.2%
-------------------- ------------ -------------
The Group's effective tax rate for 2020 may differ from the
theoretical amount that would arise using the weighted average tax
rate applicable to profits of the consolidated entities. This
difference can be a consequence of a number of factors, the most
significant of which are the application of statutory tax rates of
the countries in which the Group operates, the non-deductibility of
certain expenses, the non-taxable income and one off tax items.
7. Earnings per share
Basic earnings per share is calculated by dividing the net
profit attributable to the owners of the parent by the weighted
average number of shares outstanding during the period (first half
of 2020: 363,766,482, first half of 2019: 364,285,659). Diluted
earnings per share is calculated by adjusting the weighted average
number of ordinary shares outstanding to assume conversion of all
dilutive ordinary shares arising from exercising employee stock
options.
8. Intangible assets and property, plant and equipment
Intangible Property, plant
assets and equipment
EUR million EUR million
--------------------------------------------------- ------------ ----------------
Net book value as at 1 January 2020 excluding
right-of-use assets 2,105.4 2,538.0
Additions - 242.4
Reclassified to assets held for sale - (1.1)
Assets held for sale classified back to property,
plant and equipment - 0.1
Disposals(1) (78.1) (39.5)
Depreciation, impairment and amortisation (0.5) (162.5)
Foreign currency translation (27.8) (117.3)
Net book value as at 26 June 2020 excluding
right-of-use assets 1,999.0 2,460.1
--------------------------------------------------- ------------ ----------------
Net book value of right-of-use assets as at
1 January 2020 204.2
Net book value of right-of-use assets as at
26 June 2020 (note 13) 187.3
--------------------------------------------------- ------------ ----------------
Net book value as at 26 June 2020 2,647.4
--------------------------------------------------- ------------ ----------------
(1) Disposals line for Intangible assets and Property, plant and
equipment includes the impact from the reorganisation of Multon
(refer to note 16).
Impairment assessment for goodwill and other indefinite-lived
intangible assets
The Group performed its annual impairment test in 2019 where the
recoverable amount was higher than the carrying amount of all
cash-generating units and therefore no impairment was recorded.
COVID-19 has significantly impacted demand and economic activity
worldwide, including territories in which the Group operates and
has therefore also impacted the Group's profitability for the half
year. As a result, the impact of COVID-19 and the deterioration of
the macroeconomic environment led to the Group proceeding with an
interim impairment assessment of the recoverable amount for
cash-generating units significantly impacted by COVID-19 and
deterioration of macroeconomic conditions. The respective
recoverable amounts include goodwill and other indefinite-lived
intangible assets.
The recoverable amount of the cash-generating units was
determined through a value-in-use calculation. No impairment of
goodwill and other indefinite -lived assets was identified for the
selected cash-generating units as at 26 June 2020.
Sensitivity analysis
For the cash-generating units of Nigeria and Italy, which held
EUR19.7 million and EUR752.1 million of goodwill and franchise
agreements as at 26 June 2020 respectively, possible changes in
certain key assumptions of the 2020 interim impairment assessment
would remove the remaining headroom. The recoverable amount of the
Nigerian and Italian cash-generating units exceeded carrying value
by EUR63.8 million and EUR201.1 million; changes per assumption
that would eliminate remaining headroom are summarised below:
Average growth Growth rate Discount
profit margins in perpetuity rate
---------------- --------------- ---------
Nigeria -120bps -90bps 80bps
Italy -190bps -130bps 110bps
The Group will continue to closely monitor these cash-generating
units in order to ensure that timely actions and initiatives are
undertaken to minimize potential adverse impact on their expected
performance , particularly in relation to potential currency
volatility in Nigeria. During 2020, revenue from our operations in
Nigeria amounted to 9% of consolidated net sales revenue; as at 26
June 2020 non-current assets of our operations in Nigeria amounted
to 11% of the consolidated non-current assets.
9. Financial risk management and financial instruments
The Group's activities expose it to a variety of financial
risks: market risk (including currency risk, interest rate risk and
commodity price risk), credit risk, liquidity risk and capital
risk. There have been no material changes in the risk management
policies since the previous year end.
As described in the 2019 integrated annual report, the Group
actively manages its liquidity risk. This has been an area of focus
due to the impact of COVID-19, however the Group maintains its
healthy liquidity position and is able to meet its liabilities as
they fall due. As at 26 June 2020, the Group has a net debt of
EUR1.9 billion (refer to note 11). The Group recently repaid the
remaining bond of EUR563.4 million which matured in June, while
there are no further bond maturities until November 2024. In
addition, as disclosed in the 2019 integrated annual report, the
Group has an undrawn Revolving Credit Facility of EUR800 million
available, as well as more than EUR0.7 billion available out of the
EUR1.0 billion Commercial Paper Facility. The Group credit ratings
as disclosed in the 2019 integrated annual report were re-affirmed
in the first half of 2020.
The Group's financial instruments recorded at fair value are
included in Level 1, Level 2 and Level 3 within the fair value
hierarchy as described in the 2019 Integrated Annual Report. The
money market funds recorded at fair value are included in Level 1
within the fair value hierarchy. As at 26 June 2020, the fair value
of the money market funds amounted to EURnil (31 December 2019:
EUR371.5 million). As at 26 June 2020, the total derivatives
included in Level 2 were financial assets of EUR9.1 million and
financial liabilities of EUR15.3 million.
The Group has entered into derivatives to mitigate the commodity
price risk related to PET. As the valuation of these derivatives
uses prices that are not observable in the market, it is classified
within Level 3. The fair value of the PET derivatives as at 26 June
2020 amounted to a financial liability of EUR8.8 million.
There were no transfers between Level 1 and 2 during the six
months ended 26 June 2020. In 2020 the Group reclassified foreign
currency derivatives relating to the Nigerian Naira from Level 2
into Level 3. This reclassification resulted from the use of a more
relevant valuation technique which incorporates greater use of the
unobservable inputs and more appropriately approximates their fair
value as at 26 June 2020. The fair value of these derivatives as at
26th June 2020 amounted to a financial asset of EUR6.2 million (31
December 2019: financial liability of EUR0.1 million).
The fair value of bonds and notes payable applying the clean
market price, as at 26 June 2020, was EUR2,493.5 million compared
to their book value of EUR2,382.2 million, as at the same date.
10. Trade receivables
Trade receivables included within "Trade, other receivables and
assets" line of the condensed consolidated interim balance sheet,
consisted of the following as at 26 June 2020 and 31 December 2019
respectively:
26 June 2020 31 December 2019
EUR million EUR million
------------------------- ------------- -----------------
Trade receivables 845.4 866.1
Less: Loss allowance (96.6) (93.2)
Total trade receivables 748.8 772.9
------------------------- ------------- -----------------
The ageing analysis of trade receivables is as follows:
26 June 2020 31 December 2019
EUR million EUR million
------------------------------------------------- -------------------------------------------------
Gross carrying Trade Gross carrying Trade
amount Loss allowance receivables amount Loss allowance receivables
--------------- --------------- --------------- --------------- --------------- ---------------
Within due date 674.6 (5.2) 669.4 671.4 (2.1) 669.3
Past due-Up to
three
months 51.1 (2.5) 48.6 82.1 (5.3) 76.8
Past due-Three
to
six months 10.8 (2.1) 8.7 12.3 (2.9) 9.4
Past due-Six to
nine
months 8.8 (3.8) 5.0 5.1 (0.9) 4.2
Past due-More
than
nine months 100.1 (83.0) 17.1 95.2 (82.0) 13.2
--------------- --------------- --------------- --------------- --------------- ---------------
Total trade
receivables 845.4 (96.6) 748.8 866.1 (93.2) 772.9
In the current COVID-19 impacted environment, the Group is
actively monitoring the recoverability of trade receivables and
ensures loss allowance reflects on a timely basis management's best
estimate of potential losses in compliance with IFRS 9.
11. Net debt
As at
31 December
26 June 2020 2019
EUR million EUR million
----------------------------------------------------- ------------- -------------
Current borrowings 424.1 761.8
Non-current borrowings 2,569.0 2,562.9
Less: Cash and cash equivalents (987.4) (823.0)
- Financial assets at amortised cost (105.0) (357.3)
- Financial assets at fair value through
profit or loss - (371.5)
------------- -------------
Less: Other financial assets (105.0) (728.8)
----------------------------------------------------- -------------
Net debt 1,900.7 1,772.9
----------------------------------------------------- ------------- -------------
In May 2019 the Group completed the issue of a EUR700 million
Euro-denominated fixed rate bond maturing in May 2027 with a coupon
rate of 1% and the issue of a EUR600 million Euro-denominated fixed
rate bond maturing in May 2031 with a coupon rate of 1.625%. The
net proceeds of the new issue were used to partially repay EUR236.6
million of the 2.375%, 7-year fixed rate bond in May 2019, while
the remaining EUR563.4 million was repaid upon its maturity in June
2020. In November 2019 the Group completed the issue of a EUR500
million Euro-denominated fixed rate bond maturing in November 2029
with a coupon rate of 0.625%.
Cash and cash equivalents include an amount of EUR43.6 million
equivalent in Nigerian Naira. This includes an amount of EUR13.1
million equivalent in Nigerian Naira, which relates to the
outstanding balance held for the repayment of Nigerian Bottling
Company Ltd's former minority shareholders, following the 2011
acquisition of non-controlling interests.
The financial assets at amortised cost comprise of time deposits
amounting to EUR105.0 million (31 December 2019: EUR349.8 million)
and also include an amount of EURnil (31 December 2019: EUR7.5
million) equivalent in Nigerian Naira invested in Treasury Bills,
which relates to the outstanding balance of the bank account held
for the repayment of Nigerian Bottling Company Ltd's former
minority shareholders as described above. The financial assets at
fair value through profit or loss relate to money market funds.
Included in 'Other financial assets' of the condensed consolidated
interim balance sheet are derivative financial instruments of
EUR14.2 million (31 December 2019: EUR2.5 million) and related
party loans receivable of EUR3.6 million (31 December 2019: EUR3.6
million).
In December 2019 the Group established a loan facility of US
dollar 85.0 million to finance the purchase of production equipment
by the Group's subsidiary in Nigeria. The facility will be drawn
down by Nigerian Bottling Company Ltd (NBC) over the course of 2020
and 2021 maturing in 2027. The obligations under this facility are
guaranteed by Coca-Cola HBC AG. As at 26 June 2020, the outstanding
liability amounted to EUR15.9 million.
12. Share capital, share premium and treasury shares
Number of Share Share
shares
(authorised capital premium
and issued) EUR million EUR million
------------------------------------ ------------ ------------ ------------
Balance as at 1 January 2019 371,827,229 2,021.2 4,547.9
Shares issued employees exercising
stock options 1,352,731 8.0 13.4
Cancellation of shares (3,249,803) (18.4) (74.1)
Dividends (note 14) - - (208.9)
Special Dividend (note 14) - - (733.0)
------------------------------------
Balance as at 31 December 2019 369,930,157 2,010.8 3,545.3
------------------------------------ ------------ ------------ ------------
Shares issued employees exercising
stock options 355,728 2.2 2.4
Dividends (note 14) - - (227.9)
------------------------------------
Balance as at 26 June 2020 370,285,885 2,013.0 3,319.8
------------------------------------ ------------ ------------ ------------
On 11 June 2018, the Annual General Meeting adopted a proposal
for share buy-back of up to 7,500,000 ordinary shares of Coca-Cola
HBC for the purpose of neutralising the dilution resulting from
shares issued under Coca-Cola HBC's equity compensation plans and
meeting the requirements of the Company's employee incentive
scheme. The program was completed in full in May 2019 for a total
consideration of EUR220.6 million. This resulted in a movement to
treasury shares within the 2019 condensed consolidated interim
statement of changes in equity of EUR106.1 million, being the
consideration paid in 2019 of EUR192.8 million adjusted for the
impact from the EUR85.5 million UK sterling denominated liability
recognised as at 31 December 2018, further adjusted by EUR1.2
million recorded on settlement of the arrangement.
On 18 June 2019, the Annual General Meeting approved the
proposal to reduce the share capital of Coca-Cola HBC AG by
cancelling the 3,249,803 treasury shares acquired as part of the
share buy-back programme described above. The respective reduction
of the share capital was completed in August 2019.
In 2019, the share capital of Coca-Cola HBC increased by the
issue of 1,352,731 new ordinary shares following the exercise of
stock options pursuant to the Coca-Cola HBC AG's employees' stock
option plan. Total proceeds from the issuance of the shares under
the stock option plan amounted to EUR21.4 million.
For the six months ended 26 June 2020, the share capital of
Coca-Cola HBC increased by the issue of 355,728 new ordinary shares
following the exercise of stock options pursuant to the Coca-Cola
HBC AG's employees' stock option plan. Total proceeds from the
issuance of the shares under the stock option plan amounted to
EUR4.6 million.
An amount of EUR14.3 million in the first half of 2020 (first
half of 2019: EUR27.9 million) relates to treasury shares provided
to employees in connection with vested performance share awards
under the Company's employee incentive scheme, which was reflected
as an appropriation of reserves between 'Treasury shares' and
'Other reserves' in the condensed consolidated interim statement of
changes in equity.
Following the above changes, on 26 June 2020 the share capital
of the Group amounted to EUR2,013.0 million and comprised
370,285,885 shares with a nominal value of CHF 6.70 each.
13. Leases
Leasing activities
The leases which are recorded on the condensed consolidated
interim balance sheet following implementation of IFRS 16 are
principally in respect of vehicles and buildings.
The Group's right-of-use assets and lease liability are
presented below:
31 December
26 June 2020 2019
EUR million EUR million
------------------------------- ------------- ------------
Land and buildings 75.2 84.0
Plant and equipment 112.1 120.2
Total right-of-use assets 187.3 204.2
------------------------------- ------------- ------------
Current lease liabilities 54.2 56.3
Non-current lease liabilities 140.2 154.7
Total lease liabilities 194.4 211.0
------------------------------- ------------- ------------
14. Dividends
On 18 June 2019, the shareholders of Coca-Cola HBC AG at the
Annual General Meeting approved a dividend distribution of 0.57
euro cents per share as well as a special dividend of 2.00 euro per
share. The total dividend amounted to EUR941.9 million and was paid
on 30 July 2019. Of this an amount of EUR8.8 million related to
shares held by the Group.
The shareholders of Coca-Cola HBC AG approved a dividend
distribution of 0.62 euro cents per share at the Annual General
Meeting held on 16 June 2020. The total dividend amounted to
EUR227.9 million and was paid on 28 July 2020. Of this an amount of
EUR2.2 million related to shares held by the Group.
15. Business Combinations and acquisition of non-controlling interest
On 18 June 2019, the Group acquired 100% of the issued shares of
Koncern Bambi a.d. Po arevac ("Bambi"), Serbia's leading
confectionery business, for a consideration of EUR148.8 million net
of borrowings of EUR125.9 million. The acquisition added a
relevant, adjacent category to the Group's portfolio in Serbia and
Western Balkans, which are among our fastest growing territories.
Details of the acquisition with regards to the provisional fair
values are as follows:
Fair value
EUR million
---------------------------------- ------------
Trademarks 121.1
Property, plant and equipment 19.3
Other non-current assets 0.1
Inventories 5.9
Other current assets 25.7
Cash and cash equivalents 18.3
Current borrowings (125.9)
Other current liabilities (10.3)
Non-current borrowings (0.3)
Deferred tax liabilities (17.5)
Other non-current liabilities (2.2)
------------------------------------ ------------
Net identifiable assets acquired 34.2
Goodwill arising on acquisition 114.6
------------------------------------ ------------
Cash paid to former shareholders 148.8
------------------------------------ ------------
The acquisition resulted in the Group recording EUR114.6 million
of goodwill and EUR121.1 million of trademarks in its emerging
segment. The goodwill arising is attributable to Bambi's strong
operating profitability and strong market position.
Net sales revenue and profit after tax contributed by the
acquired business to the Group for the period from 18 June 2019 to
28 June 2019 were insignificant. If the acquisition had occurred on
1 January 2019, consolidated Group revenue and consolidated Group
profit after tax for the six month period ended 28 June 2019 would
have been higher by EUR38.6 million and EUR7.0 million
respectively.
Acquisition-related costs of EUR2.9 million were included in
2019 operating expenses, as a result of the above acquisition.
On 12 November 2019, the Group acquired all of the remaining
shares of the non-controlling interest in its subsidiary Leman
Beverages Holding S.ár.l., through which the Group controls its
operation in Armenia. The consideration paid for the acquisition of
the non-controlling interest amounted to EUR9.5 million.
16. Interests in other entities
The Group has a 50% interest in the Multon Z.A.O. Group of
companies ('Multon'), which is engaged in the production and
distribution of juices in Russia and is jointly controlled by the
Group and The Coca-Cola Company.
The joint arrangement was classified as a joint operation, as it
provided to the Group and The Coca-Cola Company rights to the
assets and obligations for the liabilities of the joint
arrangement. Effective May 6, 2020 following the completion of
Multon's reorganisation, the joint arrangement was reclassified
from a joint operation to an integral joint venture, as the new
structure provides to the Group and The Coca-Cola Company rights to
the joint arrangement's net assets. As a result, the Group
derecognised its share of the joint arrangement's assets and
liabilities with a corresponding increase in equity method
investments of EUR194.1 million, included in line 'Other
non-current assets' of the condensed consolidated interim balance
sheet. No gain or loss was recognised in the condensed consolidated
interim income statement as a result of the above
reorganisation.
More specifically, intangible assets and property, plant and
equipment decreased by EUR78.1 million and EUR30.9 million
respectively as a result of the above reorganisation (refer to note
8). In addition, the decrease of cash and cash equivalents
resulting from the reorganisation of Multon, amounting to EUR13.1
million, was reported in line "Joint arrangement reclassification"
within investing activities in the condensed consolidated interim
cash flow statement.
Following the reorganisation, the Group's share of results of
Multon joint venture amounted to EUR4.0 million and is included in
line "Share of results of integral equity method investments" of
the condensed consolidated interim income statement.
Following Multon's reorganisation, transactions between the
Group entities and the joint arrangement are reported as related
party transactions under the joint venture category (refer to note
17).
17. Related party transactions
a) The Coca-Cola Company
As at 26 June 2020, The Coca-Cola Company and its subsidiaries
(collectively, "TCCC") indirectly owned 23.0% (31 December 2019:
23.0%) of the issued share capital of Coca-Cola HBC. The below
table summarises transactions with The Coca-Cola Company and its
subsidiaries:
Six months ended
28 June
26 June 2020 2019
EUR million EUR million
------------------------------------------------- ------------- ------------
Purchases of concentrate, finished products and
other items 686.2 832.0
Net contributions received for marketing and
promotional incentives 32.5 57.8
Sales of finished goods and raw materials 1.2 9.0
Other expenses 2.6 2.7
Other income 2.0 1.2
As at 26 June 2020, the Group was owed EUR63.3 million (EUR61.4
million as at 31 December 2019) by TCCC, and owed EUR214.3 million
including loan payable of EURnil (EUR309.4 million including loan
payable of EUR43.3 million as at 31 December 2019) to TCCC.
b) Frigoglass S.A. ('Frigoglass'), Kar-Tess Holding and AG Leventis (Nigeria) Plc
Frigoglass, a company listed on the Athens Exchange, is a
manufacturer of coolers, cooler parts, glass bottles, crowns and
plastics. Truad Verwaltungs AG, currently indirectly owns 48.6% of
Frigoglass and 62.8% of AG Leventis (Nigeria) Plc and also
indirectly controls Kar Tess Holding, which holds approximately
23.1% (31 December 2019: 23.1%) of Coca-Cola HBC's total issued
capital. Frigoglass has a controlling interest in Frigoglass
Industries (Nigeria) Limited, in which Coca-Cola HBC has a 23.9%
effective interest, through its investment in Nigerian Bottling
Company Ltd (NBC).
The table below summarises transactions with Frigoglass,
Kar-Tess Holding and AG Leventis (Nigeria) Plc:
Six months ended
28 June
26 June 2020 2019
EUR million EUR million
----------------------------------------------- ------------- ------------
Purchases of coolers and other equipment, raw
and other materials 66.0 99.8
Maintenance, rent and other expenses 11.3 10.4
As at 26 June 2020, Coca-Cola HBC owed EUR19.1 million (EUR16.4
million as at 31 December 2019) to and was owed EUR0.1 million
(EUR0.9 million as at 31 December 2019) from Frigoglass and its
subsidiaries. As at 26 June 2020, Coca-Cola HBC owed EUR1.8 million
(EUR1.9 million as at 31 December 2019) to AG Leventis (Nigeria)
Plc. Capital commitments with Frigoglass and its subsidiaries as at
26 June 2020, amounted to EUR16.8 million (EUR32.4 million as at 31
December 2019).
In 2019, Frigoglass West Africa Ltd. merged with Frigoglass
Industries (Nigeria) Limited. Frigoglass Industries (Nigeria)
Limited, associate in which the Group holds an effective interest
of 23.9% through its subsidiary Nigerian Bottling Company Ltd, is
guarantor under the amended banking facilities and notes issued by
the Frigoglass Group, as part of the debt restructuring of the
latter. The Group has no direct exposure arising from this
guarantee arrangement, but the Group's investment in this
associate, which stood at EUR 24.1 million as at 26 June 2020 (31
December 2019: EUR 25.2 million), would be at potential risk if
there was a default under the terms of the amended banking
facilities or the notes and the Frigoglass Group (including the
guarantor) were unable to meet their obligations thereunder.
c) Other related parties
Other
During the six months ended 26 June 2020, the Group incurred
other expenses of EUR9.0 million (EUR8.4 million in the respective
prior-year period) mainly related to maintenance services for cold
drink equipment and installations of coolers, fountains, vending
and merchandising equipment as well as subsequent expenditure for
fixed assets of EUR0.9 million (EUR1.1 million in the respective
prior-year period) from other related parties. As at 26 June 2020,
the Group owed EUR1.3 million (EUR1.2 million as at 31 December
2019) to, and was owed EUR0.1 million (EUR0.1 million as at 31
December 2019) by other related parties .
During the six months ended 26 June 2020, the Group received
dividends of EUR1.3 million from Bevservice S.r.l. (EURnil in the
respective prior-year period), which are included in line "Net
receipts from non-integral equity method investments" of the
condensed consolidated interim cash flow statement.
d) Joint ventures
The below table summarises transactions with joint ventures:
Six months ended
26 June 2020 28 June 2019
EUR million EUR million
------------------------------------------- ------------- -------------
Purchases of inventory 6.2 9.7
Sales of finished goods and raw materials 1.1 1.6
Other expenses 2.6 -
Other income 2.7 2.2
As at 26 June 2020, the Group owed EUR179.0 million including
loans payable of EUR109.8 million (EUR9.6 million as at 31 December
2019 including loans payable of EUR4.0 million) to, and was owed
EUR11.6 million including loans receivable of EUR3.6 million
(EUR6.8 million as at 31 December 2019 including loans receivable
of EUR3.6 million) by joint ventures. As at 26 June 2020, the Group
was owed dividend receivable of EUR1.6 million (EURnil as at 31
December 2019) from BrewTech B.V. Group of companies.
e) Directors
There have been no transactions between Coca-Cola HBC and the
Directors and senior management except for remuneration for both
the six months ended 26 June 2020 and the prior-year period.
There were no other significant transactions with other related
parties for the period ended 26 June 2020.
18. Contingencies
In relation to the Greek Competition Authority's decision of 25
January 2002, one of Coca-Cola Hellenic Bottling Company S.A.'s
competitors had filed a lawsuit against Coca-Cola Hellenic Bottling
Company S.A. claiming damages in an amount of EUR7.7m. The court of
first instance heard the case on 21 January 2009 and subsequently
rejected the lawsuit. The plaintiff appealed the judgement and on 9
December 2013 the Athens Court of Appeals rejected the plaintiff's
appeal. Following the spin-off, Coca-Cola HBC Greece S.A.I.C.
substituted Coca-Cola Hellenic Bottling Company S.A. as defendant
in this lawsuit. The 2013 Court of Appeals decision has been
rendered final and irrecoverable and the case was closed. On 19
April 2014, the same plaintiff filed a new lawsuit against
Coca-Cola Hellenic Bottling Company S.A. (following the spin-off,
Coca-Cola HBC Greece S.A.I.C.) claiming payment of EUR7.5m as
compensation for losses and moral damages for alleged
anti-competitive commercial practices of Coca-Cola Hellenic
Bottling Company S.A. between 1994 and 2013. The two lawsuits
partially overlap in the time period for which damages are sought
by the plaintiff. The hearing of the new lawsuit was scheduled for
17 January 2019. On 21 December 2018, the plaintiff served their
withdrawal from the lawsuit. However, on 20 June 2019, the same
plaintiff filed another new lawsuit against Coca-Cola HBC Greece
S.A.I.C. claiming payment of EUR10.1m as compensation for losses
and moral damages again for alleged anti-competitive commercial
practices of Coca-Cola Hellenic Bottling Company S.A. for the same
period between 1994 and 2013. The parties filed their briefs and
exhibits with the Court and the hearing date of the case has been
originally scheduled for 1 April 2020 but postponed (due to
COVID-19) and rescheduled to 18 November 2020. Coca-Cola HBC Greece
S.A.I.C. has not provided for any losses related to this case.
With respect to the ongoing investigation of the Greek
Competition Commission initiated on 6 September 2016, regarding
Coca-Cola HBC Greece S.A.I.C.'s operations in certain commercial
practices in the sparkling juice and water categories, on 29 May
2019 the Greek Competition Commission issued a Statement of
Objections to Coca-Cola HBC Greece S.A.I.C. and certain former and
current employees, for obstruction of its on-site investigation.
Coca-Cola HBC Greece S.A.I.C. collaborated fully with the
Commission. In connection with this Statement of Objections, a
hearing took place on 24 July 2019. On 4 March 2020, Coca-Cola HBC
Greece S.A.I.C. was served with the decision of the Greek
Competition Commission in respect of this Statement of Objections
and the procedural case regarding the obstruction of the on-site
investigation, based on which a fine amounting to EUR0.8m was
imposed on Coca-Cola HBC Greece S.A.I.C. Coca-Cola HBC Greece
S.A.I.C. has fully provided for this amount. The Greek Competition
Commission in this decision accepted the proposal for active
co-operation and settlement of the case, which was submitted by
Coca-Cola HBC Greece S.A.I.C. in line with its policy of full
compliance with the principles of competition law and cooperation
with the regulatory authorities. The Greek Competition Commission's
investigation on Coca-Cola HBC Greece S.A.I.C.'s commercial
practices, is still ongoing.
Other than the above, there have been no significant adverse
changes in contingencies since 31 December 2019 (as described in
our 2019 Integrated Annual Report available on the Coca-Cola HBC's
web site: www.coca-colahellenic.com ).
19. Commitments
As at 26 June 2020 the Group had capital commitments, including
commitments for leases and the share of its joint ventures' capital
commitments, of EUR244.9 million (31 December 2019: EUR221.7
million), which mainly relate to plant and machinery equipment.
20. Number of employees
The average number of full-time equivalent employees in the
first half of 2020 was 28,132 (28,212 for the first half of
2019).
21. Subsequent events
There were no subsequent events following 26 June 2020.
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
IR USSKRRKUWRAR
(END) Dow Jones Newswires
August 05, 2020 02:00 ET (06:00 GMT)
Coca-cola Hbc (LSE:CCH)
Historical Stock Chart
From Apr 2024 to May 2024
Coca-cola Hbc (LSE:CCH)
Historical Stock Chart
From May 2023 to May 2024