TIDMEUA

RNS Number : 8308M

Eurasia Mining PLC

19 September 2023

THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION AS DEFINED IN REGULATION NO. 596/2014 (AS IT FORMS PART OF RETAINED EU LAW AS DEFINED IN THE EUROPEAN UNION (WITHDRAWAL) ACT 2018) AND IS IN ACCORDANCE WITH THE COMPANY'S OBLIGATIONS UNDER ARTICLE 7 OF THAT REGULATION.

19 September 2023

Eurasia Mining plc

("Eurasia" or the "Company")

Interim Results for the six months ended 30 June 2023

Eurasia, the palladium, platinum, rhodium, iridium and gold mining company, today reports its unaudited interim results and operational summary for the six months ended 30 June 2023.

A copy of this announcement is also available on Eurasia's website at:

https://www.eurasiamining.co.uk/investors/news-announcements

For further information, please contact:

Eurasia Mining Plc

Christian Schaffalitzky/ Keith Byrne

+44 (0)207 932 0418

SP Angel Corporate Finance LLP (Nomad and Broker)

Jeff Keating / David Hignell / Adam Cowl

+44 (0)20 3470 0470

Chairman's Statement

Dear Shareholder

The first six months of 2023 saw the Company focused principally on our plan to sell our Russian assets.

Proposed sale of Russian assets

We have concentrated on this effort since 2020 and can report that we continue to make progress. Our focus on BRICS non-sanctioned counterparties continues, with several parties currently at various stages of their due diligence. Although, as stated previously, there is no guarantee of a positive outcome to this activity, the Board remains focused on achieving a successful conclusion.

West Kytlim

Site preparation work was completed during the first quarter of 2023, but due to the sale process being Eurasia's main priority, no metal concentrate has been produced at West Kytlim since the end of 2022.

Our key focus at West Kytlim has been on the sale of 2022 concentrate, which is currently held in inventory, with no restrictions related to its sale as a precious metals bearing high grade concentrate. The Board expects the concentrates to be sold at carrying value and we are currently evaluating offers from three parties who responded to the tender process.

We have started to receive value-added tax refunds (VAT) against capital expenditure in previous years, which also contributes to our cash position (see below), in addition to the proposed concentrate sale.

Monchetundra

The Definitive Feasibility Study ('DFS') at Monchetundra was approved by the authorities in late June 2023. This allows Eurasia to present this development and the resulting improvement in value to potential purchasers. The Company does not believe it is appropriate to commence construction immediately, as it is expected that any counterparties to the proposed asset sale may have their own plans for the development of Monchetundra and can either proceed with the EPCF contract signed with Sinosteel, or with a different contractor.

Financial position

The Company's current cash assets at 30 June 2023 including cash held in bank accounts (GBP0.4 million) and US treasury notes (GBP1.54 million) totalled GBP1.94 million. The value of unsold concentrate within Inventories at 30 June 2023 was approximately GBP3.5 million. In addition, the Company expects to receive VAT refunds of circa GBP1.5 million.

The Company's cash reserves are held in USD and GBP accounts outside of Russia and therefore not directly or indirectly exposed to Rouble foreign exchange gains or losses against other major hard currencies.

Sanctions

The Board continues to maintain a regular dialogue with the Company's legal advisers regarding the potential impact of any US, UK or EU sanctions on the Company, its operations and assets. The Company remains satisfied that its current operations are not prohibited under US, UK or EU sanctions rules. Furthermore, the Group does not engage and has not engaged with any sanctioned persons, entities or agencies. The Group continues to closely monitor all regulatory requirements and changes to the laws, rules and regulations, taking steps whenever necessary to ensure compliance with new legislation.

Management changes

Following the retirement of James Nieuwenhuys as CEO, the Company has established an Operations Committee, led by Christian Schaffalitzky, which oversees the day-to-day project development activities of the Company, alongside the proposed sale process on which the full Board is engaged. Eurasia does not intend to make any further management appointments at this stage.

Litigation

The previously announced litigation case between the Company and Queeld Investments Limited and Mispare Limited, and Eurasia remains ongoing. Further developments regarding this case will be announced as appropriate. The previously announced case filed by Logik Developments Ltd was settled in July 2023.

Outlook

We recognise that, in relation to the potential asset sale, it may be a source of frustration for shareholders that we cannot report on specific counterparties, the nature of our discussions, and the ongoing processes in more detail. This reflects the regulatory regime and the many confidentiality agreements that govern this activity. However, although there can be no guarantees, all the Eurasia Board members are engaged in contributing towards a successful outcome to this process, and we look forward to providing our shareholders with further updates as appropriate.

We again thank our shareholders for their continued support.

Christian Schaffalitzky

Chairman

Eurasia Mining PLC

 
 Condensed consolidated statement 
  of comprehensive income 
 for the six months ended 30 June 
  2023 
                                              Note       6 months      12 months       6 months 
                                                               to             to             to 
                                                          30 June    31 December        30 June 
                                                             2023           2022           2022 
                                                      (unaudited)      (audited)    (unaudited) 
                                                              GBP            GBP            GBP 
 
 Sales                                         4                -        119,525        101,836 
 Cost of sales                                                  -       (30,173)       (36,197) 
-------------------------------------------  -----  -------------  -------------  ------------- 
 Gross profit                                                   -         89,352         65,639 
 
 Administrative costs                                 (1,298,464)    (4,618,351)    (1,257,924) 
 Investment income                                         53,184         61,325         10,070 
 Finance costs                                           (44,789)      (107,697)       (49,717) 
 Other gains                                   5          272,549        187,592      6,108,902 
 Other losses                                  5      (6,361,898)    (2,842,309)    (1,024,892) 
 
 (Loss)/profit before tax                             (7,379,418)    (7,230,088)      3,852,078 
-------------------------------------------  ----- 
 
 Income tax expense                                             -              -              - 
-------------------------------------------  -----  -------------  -------------  ------------- 
 
 (Loss)/profit for the period                         (7,379,418)    (7,230,088)      3,852,078 
 
 Other comprehensive (loss)/income: 
 Items that will not be reclassified 
  subsequently to 
  profit and loss: 
 NCI share of foreign exchange differences 
  on translation of foreign operations                    682,020       (61,656)        405,694 
 Items that will be reclassified 
  subsequently to 
  profit and loss: 
 Parents share of foreign exchange 
  differences on translation 
  of foreign operations                                 1,738,236      (341,762)        945,695 
 
 Other comprehensive income/(loss) 
  for the period, net of tax                            2,420,256      (403,418)      1,351,389 
-------------------------------------------  -----  -------------  -------------  ------------- 
 
 Total comprehensive (loss)/income 
  for the period                                      (4,959,162)    (7,633,506)      5,203,467 
===========================================  =====  =============  =============  ============= 
 
 (Loss)/profit for the period attributable 
  to: 
 Equity holders of the parent                         (5,638,150)    (5,840,245)      2,556,416 
 Non-controlling interest                             (1,741,268)    (1,389,843)      1,295,662 
                                                      (7,379,418)    (7,230,088)      3,852,078 
-------------------------------------------  -----  -------------  -------------  ------------- 
 
 Total comprehensive (loss)/income 
  for the period attributable to: 
 Equity holders of the parent                         (3,899,914)    (6,182,007)      3,502,111 
 Non-controlling interest                             (1,059,248)    (1,451,499)      1,701,356 
                                                      (4,959,162)    (7,633,506)      5,203,467 
-------------------------------------------  -----  -------------  -------------  ------------- 
 
 Basic and diluted (loss)/profit 
  (pence per share)                                        (0.20)         (0.21)           0.09 
 
 
 Condensed consolidated statement 
  of financial position 
 As at 30 June 2023 
                                          Note           At 30   At 31 December      At 30 June 
                                                          June 
                                                          2023             2022            2022 
                                                   (unaudited)        (audited)     (unaudited) 
                                                           GBP              GBP             GBP 
 ASSETS 
 Non-current assets 
 Property, plant and equipment               6       8,470,553        9,600,231      12,634,691 
 Assets in the course of construction                  538,537          696,026       1,329,132 
 Intangible assets                           7       2,748,361        2,859,368       3,146,073 
 Investment in financial assets                      1,592,143        3,807,925 
 Investments in joint ventures                               -                -         584,591 
 
 Total non-current assets                           13,349,594       16,963,550      17,694,487 
---------------------------------------  -----  --------------  ---------------  -------------- 
 
 Current assets 
 Inventories                                         3,687,482        4,182,382       2,135,082 
 Trade and other receivables                 8       2,684,475        3,171,669       4,124,692 
 Other financial assets                                 89,485                -               - 
 Current tax assets                                      5,967            6,050          10,371 
 Cash and bank balances                                405,875        1,009,908      13,559,308 
 
 Total current assets                                6,873,284        8,370,009      19,829,453 
---------------------------------------  -----  --------------  ---------------  -------------- 
 
 Total assets                                       20,222,878       25,333,559      37,523,940 
=======================================  =====  ==============  ===============  ============== 
 
 EQUITY 
 Capital and reserves 
 Issued capital                              9      61,208,111       61,187,111      61,187,111 
 Reserves                                   10       5,330,971        3,580,929       4,868,386 
 Accumulated losses                               (44,604,733)     (38,954,777)    (30,558,116) 
---------------------------------------  -----  --------------  ---------------  -------------- 
 
 Equity attributable to equity holders 
  of the parent                                     21,934,349       25,813,263      35,497,381 
 Non-controlling interest                          (4,460,796)      (3,401,548)       (248,693) 
---------------------------------------  -----  --------------  ---------------  -------------- 
 
 Total equity                                       17,473,553       22,411,715      35,248,688 
---------------------------------------  -----  --------------  ---------------  -------------- 
 
 LIABILITIES 
 Non-current liabilities 
 Lease liabilities                          11         147,592          181,198         431,973 
 Provisions                                 13         173,645          254,218         470,029 
 
 Total non-current liabilities                         321,237          435,416         902,002 
---------------------------------------  -----  --------------  ---------------  -------------- 
 
 Current liabilities 
 Borrowings                                                  -                -          50,833 
 Lease liabilities                          11          98,256          167,071         211,397 
 Trade and other payables                   12       2,265,361        2,230,879       1,111,020 
 Provisions                                 13          64,471           88,478               - 
 
 Total current liabilities                           2,428,088        2,486,428       1,373,250 
---------------------------------------  -----  --------------  ---------------  -------------- 
 
 Total liabilities                                   2,749,325        2,921,844       2,275,252 
---------------------------------------  -----  --------------  ---------------  -------------- 
 
 Total equity and liabilities                       20,222,878       25,333,559      37,523,940 
=======================================  =====  ==============  ===============  ============== 
 
 
 Condensed statement of changes in 
  equity 
 For the six months ended 30 June 
  2022 
                                                Attributable to owners of the parent 
                         --------------------------------------------------------------------------------- 
                                                                                 Foreign                        Total 
                                                                                currency                     attributable 
                            Share         Share       Deferred      Other      translation    Accumulated     to owners     Non-controlling      Total 
                  Note      capital      premium       shares      reserves      reserve         losses       of parent         interest         equity 
                             GBP           GBP          GBP          GBP           GBP            GBP            GBP              GBP             GBP 
 
 Balance at 1 January 
  2022                     2,853,560    51,308,068    7,025,483    3,924,026       (1,335)    (33,114,532)     31,995,270       (1,950,049)    30,045,221 
 
 Transaction 
 with owners                       -             -            -            -             -               -              -                 -             - 
---------------  ------  -----------  ------------  -----------  -----------  ------------  --------------  -------------  ----------------  ------------ 
 
 Loss for the period               -             -            -            -             -       2,556,416      2,556,416         1,295,662     3,852,078 
 
 Other 
 comprehensive 
 loss 
 Exchange differences 
  on translation 
  of foreign operations            -             -            -            -       945,695               -        945,695           405,694     1,351,389 
 Total comprehensive 
  income                           -             -            -            -       945,695       2,556,416      3,502,111         1,701,356     5,203,467 
 
 
  Balance at 30 June 
  2022                     2,853,560    51,308,068    7,025,483    3,924,026       944,360    (30,558,116)     35,497,381         (248,693)    35,248,688 
=======================  ===========  ============  ===========  ===========  ============  ==============  =============  ================  ============ 
 
 
 Condensed 
 statement of 
 changes 
 in equity 
 For the six 
 months ended 
 30 June 2023 
                                                Attributable to owners of the parent 
                         --------------------------------------------------------------------------------- 
                                                                                 Foreign                        Total 
                                                                                currency                     attributable 
                            Share         Share       Deferred      Other      translation    Accumulated     to owners     Non-controlling      Total 
                  Note      capital      premium       shares      reserves      reserve         losses       of parent         interest         equity 
                             GBP           GBP          GBP          GBP           GBP            GBP            GBP              GBP             GBP 
 
 Balance at 1 January 
  2023                     2,853,560    51,308,068    7,025,483    3,924,026     (343,097)    (38,954,777)     25,813,263       (3,401,548)     22,411,715 
 
 Issue of shares under 
  employee 
  share option plan            5,000        16,000                    11,806                      (11,806)              -                 -         21,000 
 Transaction with 
  owners                       5,000        16,000            -       11,806             -        (11,806)              -                 -         21,000 
-----------------------  -----------  ------------  -----------  -----------  ------------  --------------  -------------  ----------------  ------------- 
 
 Loss for the period               -             -            -            -             -     (5,638,150)    (5,638,150)       (1,741,268)    (7,379,418) 
 
 Other 
 comprehensive 
 loss 
 Exchange differences 
  on translation 
  of foreign operations            -             -            -            -     1,738,236               -      1,738,236           682,020      2,420,256 
 Total comprehensive 
  income                           -             -            -            -     1,738,236     (5,638,150)    (3,899,914)       (1,059,248)    (4,959,162) 
                         -----------  ------------  -----------  -----------  ------------  --------------  -------------  ----------------  ------------- 
 
  Balance at 30 June 
  2023                     2,858,560    51,324,068    7,025,483    3,935,832     1,395,139    (44,604,733)     21,913,349       (4,460,796)     17,473,553 
=======================  ===========  ============  ===========  ===========  ============  ==============  =============  ================  ============= 
 
 
 Condensed consolidated statement 
  of cash flows 
 for the six months ended 30 June 
  2021 
                                                   6 months       12 months        6 months 
                                                         to              to              to 
                                                    30 June     31 December         30 June 
                                                       2023            2022            2022 
                                                (unaudited)       (audited)     (unaudited) 
                                                        GBP             GBP             GBP 
 Cash flows from operating activities 
 
 (Loss)/profit for the period                   (7,379,418)     (7,230,088)       3,852,078 
 Adjustments for: 
   Depreciation and amortisation of 
    non-current assets                              497,628       1,006,210       1,194,452 
   - Asset value write off to cost 
    of sales                                                      2,365,988 
   Gain/(loss) on sale or disposal 
    of property, plant and equipment                      -         (4,952)         (4,219) 
   Finance costs recognised in profit 
    or loss                                          47,548         107,697          49,717 
   Investment revenue recognised in 
    profit or loss                                 (53,184)        (61,325)        (10,070) 
   (Gain)/loss on disposal of investments            18,362         814,158               - 
   (Loss reversal)/loss recognised 
    on valuation of inventory                     (272,549)       2,028,151       1,024,892 
   Rehabilitation cost recognised in 
    profit or loss                                 (57,548)          99,725          90,096 
   Net foreign exchange loss/(profit)             6,343,536       (182,640)     (6,104,683) 
                                                  (855,625)     (1,057,076)          92,263 
 Movements in working capital 
 Increase in inventories                           (75,390)     (6,166,681)     (3,098,450) 
 Increase in trade and other receivables           (71,805)     (1,300,887)     (1,614,762) 
 Increase in trade and other payables               392,291       1,716,777         508,844 
 Cash used in operations                          (610,529)     (6,807,867)     (4,112,105) 
 
 Net cash used in operating activities            (610,529)     (6,807,867)     (4,112,105) 
--------------------------------------------  -------------  --------------  -------------- 
 
 Cash flows from investing activities 
 Payments for investment securities                       -     (7,030,548)               - 
 Proceeds from sale of investment 
  securities                                      2,284,775       2,835,299               - 
 Interest received                                        -          11,943          10,070 
 loan provided to non-related party               (143,071)               -               - 
 Investment to acquire interest in 
  joint venture                                           -       (354,769)               - 
 Payments for property, plant and 
  equipment                                     (1,210,627)     (7,190,406)     (6,221,805) 
 Payments for other intangible assets             (475,540)     (1,239,085)       (910,258) 
 Proceeds from disposal of property, 
  plant and equipment                                     -           4,952           4,219 
 Net cash generated by/(used in) 
  investing activities                              455,537    (12,962,614)     (7,117,774) 
--------------------------------------------  -------------  --------------  -------------- 
 Cash flows from financing activities 
 Repayment of borrowings                                  -        (36,232)               - 
 Proceeds from issues of equity shares               21,000               -               - 
 Repayment of lease liability                      (41,167)       (141,528)        (24,757) 
 Interest paid                                     (33,681)        (90,446)        (41,449) 
 Net cash used in financing activities             (53,848)       (268,206)        (66,206) 
--------------------------------------------  -------------  --------------  -------------- 
 
 Net decrease in cash and cash equivalents        (208,840)    (20,038,687)    (11,296,085) 
 Effects of exchange rate changes 
  on the balance of 
  cash held in foreign currencies                 (395,193)       (960,912)       2,845,886 
 
 Cash and cash equivalents at the 
  beginning of period                             1,009,908      22,009,507      22,009,507 
 
 Cash and cash equivalents at the 
  end of the period                                 405,875       1,009,908      13,559,308 
============================================  =============  ==============  ============== 
 
 
 Selected notes to the condensed 
  consolidated financial statements 
  for the six months ended 30 June 
  2023 
 
 
 1. General information 
 
 Eurasia Mining plc (the "Company") is a public limited company incorporated 
  and domiciled in Great Britain with its registered office at International 
  House, 42 Cromwell Road, London SW7 4EF, United Kingdom and principal 
  place of business at Clubhouse Bank, 1 Angel Court, EC2R 7HJ. The 
  Company's shares are listed on AIM, a market of the London Stock 
  Exchange. The principal activities of the Company and its subsidiaries 
  (the "Group") are related to the exploration for and development 
  of platinum group metals, gold and other minerals in Russia. 
 
 The financial information set out in these condensed interim consolidated 
  financial statements (the "Interim Financial Statements") do not 
  constitute statutory accounts as defined in Section 435 of the Companies 
  Act 2006. The Group's statutory financial statements for the year 
  ended 31 December 2022, prepared under International Financial Reporting 
  Standards (the "IFRS"), have been filed with the Registrar of Companies. 
  The auditor's report on those financial statements was unqualified. 
  The report did not contain a statement under Section 498(2) of the 
  Companies Act 2006. 
 
 2. Basis of preparation 
 The Group prepares consolidated financial statements in accordance 
  with International Accounting Standards in conformity with the requirements 
  of the Companies Act 2006. These condensed consolidated interim 
  financial statements for the period ended 30 June 2023 have been 
  prepared by applying the recognition and measurement provisions 
  of IFRS and the accounting policies adopted in the audited accounts 
  for the year ended 31 December 2022. 
 These Interim Financial Statements have been prepared under the 
  historical cost convention. 
 The accounting policies have been applied consistently throughout 
  the Group for the purposes of preparation of these condensed consolidated 
  interim financial statements. 
 The Interim Financial Statements are presented in Pounds Sterling 
  (GBP), which is also the functional currency of the parent company. 
 
 3. Accounting policies 
 The Interim Financial Statements have been prepared in accordance 
  with the accounting policies adopted in the Group's last annual 
  financial statements for the year ended 31 December 2022. 
 
 
 4. Revenue 
                                       6 months     12 months   6 months 
                                             to            to         to 
                                        30 June   31 December    30 June 
                                           2023          2022       2022 
                                            GBP           GBP        GBP 
 Sale of platinum and other metals            -        61,075          - 
 Other revenue                                -        58,450    101,836 
 
                                              -       119,525    101,836 
 ===================================  =========  ============  ========= 
 
 
 5. Other gains and losses 
                                             6 months      12 months       6 months 
                                                   to             to             to 
                                              30 June    31 December        30 June 
                                                 2023           2022           2022 
                                                  GBP            GBP            GBP 
 Gains 
 Gain on disposal of property, plant 
  and equipment                                     -          4,952          4,219 
 Reversal of loss on revaluation 
  of stock to net realisable value            272,549              -              - 
 Net foreign exchange gain                          -        182,640      6,104,683 
                                              272,549        187,592      6,108,902 
 Losses 
 Impairment of investments                   (18,362)      (814,158)              - 
 Loss on revaluation of stock to 
  net realisable value                              -    (2,028,151)    (1,024,892) 
 Net foreign exchange loss                (6,343,536)              -              - 
                                          (6,361,898)    (2,842,309)    (1,024,892) 
 
                                          (6,089,349)    (2,654,717)      5,084,010 
 =====================================  =============  =============  ============= 
 

The majority of the foreign exchange gains and losses are a result of the revaluation of monetary assets and liabilities in the subsidiary accounts as a result of movements in the Rouble exchange rates.

In 2022 the Group took a decision to postpone the sale of platinum and other metals due to a strong Ruble and low platinum price. Stock available at 30 June 2023 represents platinum concentrate ready for refining, which was valued (i) using methodology set in the refining and sale and purchase agreement made with local refinery in 2021 and (ii) exchange rate and metal prices at 30 June 2023.

 
 6. Property, plant and equipment 
                                                     30 June    31 December        30 June 
                                                        2023           2022           2022 
                                                         GBP            GBP            GBP 
 Net book value at the beginning 
  of period                                        9,600,231      5,061,743      5,061,743 
 Additions                                         1,137,353      2,443,927      5,911,509 
 Transferred from assets under construction           90,499      4,776,644              - 
 Written off to inventory                                  -    (2,365,988)    (2,365,988) 
 Depreciation                                      (497,628)    (1,006,210)    (1,194,452) 
 Exchange differences                            (1,859,902)        690,115      2,855,891 
 
 Net book value at the end of period               8,470,553      9,600,231     12,634,691 
=============================================  =============  =============  ============= 
 
 7. Intangible assets 
                                                     30 June    31 December        30 June 
                                                        2023           2022           2022 
                                                         GBP            GBP            GBP 
 Net book value at the beginning 
  of period                                        2,859,368      1,389,029      1,389,029 
 Additions                                           475,540      1,239,085        910,258 
 Exchange differences                              (586,547)        231,254        846,786 
 
 Net book value at the end of period               2,748,361      2,859,368      3,146,073 
=============================================  =============  =============  ============= 
 

Intangible assets represent capitalised costs associated with Group's exploration, evaluation and development of mineral resources.

 
 8. Trade and other receivables 
                                       30 June   31 December      30 June 
                                          2023          2022         2022 
 
  Trade receivables                          -             -       78,520 
  Advances made                        677,536       822,280    1,759,183 
  Prepayments                           26,929       135,447       36,681 
  VAT recoverable                    1,496,281     1,942,410    2,123,355 
  Other receivables                    483,729       271,532      126,953 
 
                                     2,684,475     3,171,669    4,124,692 
 ================================  ===========  ============  =========== 
 

The fair value of trade and other receivables is not materially different to the carrying values presented. None of the receivables are provided as security or past due.

 
 9. Share capital 
                                                  30 June     31 December          30 June 
                                                     2023            2022             2022 
 
  Issued ordinary shares with a nominal 
   value of 0.1p: 
 
  Number                                    2,858,559,995   2,853,559,995    2,853,559,995 
  Nominal value (GBP)                           2,853,560       2,853,560        2,853,560 
 
 Fully paid ordinary shares carry 
  one vote per share and carry the 
  right to dividends. 
 
  Issued deferred shares with a nominal 
   value of 4.9 p: 
  Number                                      143,377,203     143,377,203      143,377,203 
  Nominal value (GBP)                           7,025,483       7,025,483        7,025,483 
 
 

Deferred shares have the following rights and restrictions attached to them:

- they do not entitle the holders to receive any dividends and distributions;

- they do not entitle the holders to receive notice or to attend or vote at General Meetings of the Company; and

- on return of capital on a winding up the holders of the deferred shares are only entitled to receive the amount paid up on such shares after the holders of the ordinary shares have received the sum of 0.1p for each ordinary share held by them and do not have any other right to participate in the assets of the Company.

There had been no change in the issued share capital during the reporting period.

 
 Ordinary shares                            Number of        Share         Share 
                                               shares      capital       premium 
                                                               GBP           GBP 
 Balance at 1 January 2023              2,853,559,995    2,853,560    51,308,068 
 Exercise of warrants and options           5,000,000        5,000        16,000 
 
  Balance at 30 June 2023               2,858,559,995    2,858,560    51,324,068 
====================================  ===============  ===========  ============ 
 
  Deferred shares                           Number of     Deferred 
                                             deferred        share 
                                               shares      capital 
                                                               GBP 
  Balance at 1 January and 30 June 
   2021                                   143,377,203    7,025,483 
====================================  ===============  ===========  ============ 
 
 
 10. Reserves 
                                             30 June   31 December      30 June 
                                                2023          2022         2022 
                                                 GBP           GBP          GBP 
 Capital redemption reserve                3,539,906     3,539,906    3,539,906 
 Foreign currency translation reserve      1,395,139     (343,097)      944,360 
 Equity-based payment reserve                395,926       384,120      384,120 
 
                                           5,330,971     3,580,929    4,868,386 
 ======================================  ===========  ============  =========== 
 
 
 The capital redemption reserve was created as a result of a share 
  capital restructuring in earlier years. There is no policy of regular 
  transactions affecting the capital redemption reserve. 
 The foreign currency translation reserve represents exchange differences 
  relating to the translation from the functional currencies of the 
  Group's foreign subsidiaries into GBP. 
 The equity-based payments reserve represents a reserve arisen on 
  (i) the grant of share options to employees under the employee share 
  option plan and (ii) on issue of warrants under terms of professional 
  service agreements. 
 
 
 11. Lease liabilities 
 
 The Group leases certain of its plant and equipment. The average 
  lease term is 4.5 years, expiring in 2025. The Group has option 
  to purchase the equipment for a nominal amount at the maturity of 
  the finance lease. The Group's obligation under finance leases are 
  secured by the lessor's title to the leased assets. 
 Interest rates underlying all obligations under finance leases are 
  fixed at respective contract dates ranging from 21.9% to 23.5% per 
  annum. 
 
 
 Minimum lease payments               30 June   31 December      30 June 
                                         2023          2022         2022 
                                          GBP           GBP          GBP 
 Less than one year                   179,418       224,700      315,252 
 Between one and five years           103,334       202,820      496,817 
 More than five years                       -             -            - 
-------------------------------- 
                                      282,753       427,520      812,069 
 Less future finance charges         (36,905)      (79,251)    (168,699) 
---------------------------------  ----------  ------------  ----------- 
 
 Present value of minimum lease 
  payments                            245,848       348,269      643,370 
=================================  ==========  ============  =========== 
 
 Present value of minimum lease       30 June   31 December      30 June 
  payments 
                                         2023          2022         2022 
                                          GBP           GBP          GBP 
 Less than one year                   147,592       167,071      211,397 
 Between one and five years            98,256       181,198      431,973 
 More than five years                       -             -            - 
 
 Present value of minimum lease 
  payments                            245,848       348,269      643,370 
=================================  ==========  ============  =========== 
 
 
 12. Trade and other payables 
                                         30 June   31 December     30 June 
                                            2023          2022        2022 
 
  Trade payables                         802,525       270,214     615,115 
  Accruals                             1,326,107     1,825,269      56,826 
  Social security and other taxes         45,523        46,460     167,392 
  Other payables                          91,206        88,936     271,687 
 
                                       2,265,361     2,230,879   1,111,020 
 ==================================  ===========  ============  ========== 
 

The fair value of trade and other payables is not materially different to the carrying values presented. The above listed payables were all unsecured.

 
 13. Provision 
                                                30 June   31 December      30 June 
                                                   2023          2022         2022 
                                                    GBP           GBP          GBP 
 Long term provision: 
 Environment rehabilitation                     470,029       254,218      470,029 
------------------------------------------  -----------  ------------  ----------- 
 Short term provision: 
 Environment rehabilitation                           -        88,478            - 
-----------------------------------------   -----------  ------------  ----------- 
 
                                                470,029       342,696      470,029 
 =========================================  ===========  ============  =========== 
 
                                              Six month      12 month    Six month 
 Movement in provision                               to            to           to 
                                                30 June   31 December      30 June 
                                                   2023          2022         2022 
                                                    GBP           GBP          GBP 
 At 1 January                                   342,696       200,762      200,762 
 Recognised in the period                             -        54,612       79,541 
 Utilised in the period                               -             -            - 
 Reduction resulting from re-measurement 
  or settlement without cost                   (57,548)        45,446       10,555 
 Unwinding of discount and effect 
  of changes in the discount rate                13,867        17,251        8,268 
 Exchange difference                           (60,899)        24,625      170,903 
 
 At the end of the period                       238,116       342,696      470,029 
==========================================  ===========  ============  =========== 
 

Provision is made for the cost of restoration and environmental rehabilitation of the land disturbed by the West Kytlim mining operations, based on the estimated future costs using information available at the reporting date.

The provision is discounted using a risk-free discount rate of from 6.6% to 6.88% (2020: 3.87% to 5.08%) depending on the commitment terms, attributed to the Russian Federal Bonds.

Provision is estimated based on the sub-areas within general West Kytlim mining licence the company has carried down its operations on by the end of the reporting period. Timing is stipulated by the forestry permits issued at the pre-mining stage for each of sub-areas. Actual costs in respect of the long-term provision recognised by 30 June 2023 will be incurred within 2023-2025.

 
 14. Commitments 
 
 At the time of the award of the Monchetundra mining license a royalty 
  payment was calculated by the Russian Federal Reserves Commission. 
  20% of this payment was paid in December of 2018 and the remaining 
  80%, or Rub16.68 mln (approximately GBP150,000) to be paid by November 
  2023. 
 
 During 2020 the Group entered into several lease agreements to lease 
  mining plant and equipment. As at 30 June 2023 the average lease 
  term was 2 years and present value of minimum lease payments GBP245,848 
  (2022: GBP643,370). 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR BRGDCDSBDGXI

(END) Dow Jones Newswires

September 19, 2023 02:00 ET (06:00 GMT)

Eurasia Mining (LSE:EUA)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Eurasia Mining Charts.
Eurasia Mining (LSE:EUA)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Eurasia Mining Charts.