TIDMMGR
RNS Number : 5004K
Miton Group Plc
22 September 2016
22 September 2016
MITON GROUP PLC
HALF YEAR RESULTS FOR THE SIX MONTHSED 30 JUNE 2016
Strong increase in profits driven by higher average AUM
Miton Group plc (the 'Company' or 'Group'), the AIM quoted fund
management group, today announces its half year results for the six
months ended 30 June 2016.
Business Highlights
-- GBP2,542 million Assets under Management (AuM), up from
GBP2,225 million for the same period last year.
-- GBP2,710 million AuM as at 31 August 2016. The multi-asset
fund range AuM has increased by 7.1% since 31 December (excluding
CF Miton Total Return Fund) to reach GBP487m as at 31 August
2016.
-- Adjusted Profit before tax significantly higher at GBP3.1m,
up from GBP0.8m in the same period last year.
-- Net management fee margin maintained across the product range.
-- Significant net inflows in the first quarter were offset in
the second quarter primarily due to the outflows from the CF Miton
UK Value Opportunities Fund.
-- Andrew Jackson joined the Group on 27 June 2016 and assumed
responsibility for the management of the CF Miton UK Value
Opportunities Fund from 1 July 2016.
-- CF Miton European Opportunities Fund had GBP71 million in AuM
as at 31 August 2016 after being launched in December 2015. The
fund has delivered top quartile performance since inception.
-- GBP18.4 million net cash at 31 August 2016.
Financial Highlights
Unaudited Unaudited Audited
six months six year
to 30 months to 31
June to 30 December
2016 June 2015
GBPm 2015 GBPm
GBPm
------------------------ ------------ ---------- ----------
Closing AuM 2,542 2,225 2,784
Average AuM (1) 2,792 2,140 2,319
Net revenue 9.6 7.1 15.7
Adjusted Profit
before tax (2) 3.1 0.8 3.0
Profit before tax
(3) 2.9 0.6 2.1
Cash generated
from operations 4.4 0.9 2.4
Total Cash 17.4 13.6 14.1
------------------------ ------------ ---------- ----------
pence pence pence
------------------------ ------------ ---------- ----------
Adjusted earnings
per share (4) 1.67 0.43 1.43
Diluted adjusted
earnings per share
(5) (5(5) 1.48 0.37 1.18
Basic earnings
per share 1.56 0.28 0.92
Diluted Basic earnings
per share 1.39 0.24 0.75
------------------------ ------------ ---------- ----------
Notes
(1) Average AuM is based on the total month end closing AuM for
each product managed by the Group.
(2) Adjusted Profit is calculated before the deduction of
amortisation, exceptionals, VAT provision relating to prior years
and taxation.
(3) The 2016 profit before tax includes GBP0.04m of exceptional
operating expenses (31 December 2015: GBP0.32m) relating to costs
associated with the implementation of a new remuneration structure
for the investment team. In 2015 the exceptional items related to
redundancy and restructuring costs.
(4) Adjusted earnings per share excludes charges for
amortisation, exceptionals, VAT provision and associated
taxation.
(5) Diluted adjusted earnings per share involves a dilution of
12.5% largely as a result of an estimate of the Miton Group plc
shares which would be issued if all the Growth Share Plan shares
with an accrued value at 30 June 2016 had vested and had been
exchanged for Miton Group plc ordinary shares at that date.
Ian Dighé, Executive Chairman of Miton Group, commented:
"We are pleased to report a significant increase in half year
profits, driven by a higher level of average AUM over the period in
unsettled market conditions.
"Since the half year end we have regained asset growth momentum,
most pleasingly in our multi-asset fund range through a combination
of inflows and performance.
"Our focus remains on continuing to grow assets by delivering
distinctive active management of our funds, whilst keeping a tight
control of costs. Overall, we have confidence in the outlook for
the year as a whole."
For further information, please contact:
Miton Group plc 020 3714 1500
Ian Dighé (Executive Chairman)
Gervais Williams (Managing Director)
Piers Harrison (Chief Operating Officer)
MHP Communications
Reg Hoare / Simon Hockridge / Charlie Barker 020 3128 8100
Peel Hunt (Nominated adviser and Broker) 020 7418 8893
Guy Wiehahn / Rishi Shah
www.mitongroup.com
Notes to Editors:
Miton Group plc (referred to as the "Company" or "Group"), is an
equity and multi-asset fund management specialist. As at 30 June
2016 the Group managed GBP2,542 million of assets including eight
OEICs, two unit trusts and four investment trusts under the Miton
brand.
Chairman's Statement
Overview
I am pleased to report that for the first six months of the
financial year the Group has delivered an increase in profits which
has been driven by higher average Assets under Management (AuM)
over the period.
Strong inflows in the first quarter saw the AuM rise to
GBP3,032m. However, these gains were more than offset in the second
quarter due to net outflows of GBP423m experienced from the CF
Miton UK Value Opportunities Fund and market volatility immediately
after the EU Referendum vote at the end of June.
AuM on 30 June 2016 was GBP2,542m. This has subsequently grown
to GBP2,710m as at 31 August 2016.
The net sales during the first quarter of GBP259m were a record
for the Group. Strong performance across our fund range has aided
inflows and by continuing to deliver distinctive strategies for our
clients with clear and regular communication we have built on the
strong foundations that are now well established.
The change to the fund managers on the CF Miton UK Value
Opportunities Fund inevitably led to redemptions. The Group moved
swiftly to appoint Andrew Jackson who has an impressive and
consistent performance record of delivering value for clients over
a number of investment cycles. Andrew's approach has been well
received and he has already made progress since taking over the
fund on 1 July 2016, delivering first quartile performance from
that date against significant challenges post the referendum.
Miton continues to demonstrate its ability to launch funds and
provide talented managers with a platform for asset gathering. Our
most recent launch, the CF Miton European Opportunities Fund in
December 2015, has now grown to GBP71m as at 31 August 2016. The
managers' distinctive investment proposition has delivered first
quartile performance since inception. The Miton UK MicroCap Trust
plc also raised an additional GBP28m through a C Share issue in
February. This focus on the very smallest companies continues to
attract client interest and attention.
With regards to our multi-asset funds, I am pleased to report
that the combination of good performance over the two year
management tenure by the team and client demand has allowed us to
renew the momentum in inflows for these products.
Investment Performance
Low bond yields imply that longer term returns on assets could
be more limited in future. At 31 August the Group's product range
continues to perform well with 9 out of 14 funds in the first
quartile of their respective sectors over the tenures of the
current managers.
Results
Adjusted Profit before tax was GBP3.1m (30 June 2015: GBP0.8m),
an increase of 288% compared to the comparative period last year.
This figure included an accounting credit of GBP0.43m to
share-based payments reflecting the forfeitures of awards during
the period.
The Group continues to be soundly financed with GBP17.4m of cash
on hand as at 30 June 2016 (31 December 2015: GBP14.1m) and no long
term debt.
Fund Manager Retention
Miton operates within an increasingly competitive market with
remuneration and incentives on the agenda of both clients and our
regulator. As announced in July, the current fund manager retention
and incentive arrangement will be discontinued as the principal
reward mechanism for new fund managers and for those where no value
has been accrued to date. From the second half of 2016, a new
remuneration structure has been introduced which is based upon a
share of net revenues and adjusted for high investment performance
and the achievement of our clients' objectives. It will not require
the issuance of Miton Group plc shares.
Outlook
Whilst financial markets continue to be unsettled by the
political landscape our experienced investment teams are delivering
distinct and strong investment performance with attractive returns
for investors. We will continue to take advantage of changing
market trends not only with our existing range of funds but also
with new products that provide solutions to our clients' future
needs. Since the half year-end, we have experienced renewed
momentum in asset growth giving us confidence in the outlook for
the year as a whole.
Ian Dighé,
Executive Chairman
21 September 2016
Financial Review
Results for the half year
The average Assets under Management (AuM) for the period were
GBP2,792m reflecting the significant net inflows achieved in the
first quarter. Adjusted Profit before tax increased by 288% to
GBP3.1m compared to GBP0.8m for the 2015 comparable period. Cash
generated from operations for the period increased to GBP4.43m
(2015: GBP0.88m). This is partly due to the reversal of the high
trade receivables balance noted in the 2015 accounts.
AuM by asset class
Opening Closing
AuM Market AuM
1 Jan Net / investment 30 June
2016 Flows performance 2016
GBPm GBPm GBPm GBPm
Equity funds 1,834 (101) (135) 1,598
Multi-asset
funds 477 (17) 18 478
Total funds 2,311 (118) (117) 2,076
Investment
trusts 473 28 (35) 466
Total 2,784 (90) (152) 2,542
Net outflows were experienced in the second quarter primarily
due to the CF Miton UK Value Opportunities Fund. This offset the
net inflows achieved in the first quarter.
Net management fees and margins
Unaudited Unaudited Audited
six months six year
to 30 months to 31
June 2016 to 30 December
June 2015
2015
--------------------------------- ------------ ---------- ----------
Average AuM* (GBPm) 2,792 2,140 2,319
--------------------------------- ------------ ---------- ----------
Net management fees (GBPm) 9.6 7.1 15.7
--------------------------------- ------------ ---------- ----------
Net management fee margin (bps) 68.8 66.6 67.7
--------------------------------- ------------ ---------- ----------
*calculated on a monthly basis based on closing AuM
Net management fee margins increased slightly to 68.8bps (2015
full year: 67.7bps). This reflects the higher margins attained on
our investment trust business and the Group's maturing equity
funds.
Costs
Administrative expenses (excluding share-based payments) were
GBP6.2m for the half year. Fixed personnel costs were in line with
expectations. Semi-variable personnel costs rose due to bonus
accruals from a higher Adjusted Profit before tax figure.
Additional bonus provisions were recognised for the fund managers
relating to the introduction of the new remuneration scheme
totalling GBP0.42m at the half year.
Overheads comprise IT, administration, sales and marketing,
insurance and occupancy costs. Included within overheads were
non-recurring recruitment costs amounting to GBP0.16m associated
with the changes to the CF Miton UK Value Opportunities Fund.
Other costs consist principally of depreciation and
irrecoverable VAT.
Share-based payments decreased during the period due to
write-backs arising from the forfeiture of awards in accordance
with IFRS. The charge for the period of GBP0.24m reflects a credit
for these forfeitures totalling GBP0.43m.
Exceptional expenses of GBP0.04m for the period (2015: GBPnil)
related to costs associated with the implementation of a new
remuneration structure for the investment team. The Growth Share
Plan will be discontinued as the principal reward and retention
mechanism for new fund managers and for those where no value has
been accrued to date.
Initiatives
As noted in the 2015 full year accounts, the significant
infrastructure changes for the Group have now been completed. The
liquidations of Miton (Hong Kong) Limited and PSigma Asset
Management Limited are due to be completed by the year-end.
In February the Group completed the transition of the Miton
Income Fund to the operating model adopted for all open ended
funds.
The CF Miton Total Return Fund was identified as economically
unviable due to its lack of critical mass. It was therefore deemed
to be in the best interests of the investors to wind up the fund.
This was completed on 17 May 2016.
2016 HY 2015 2014
GBPm FY FY
GBPm GBPm
------------------------------- -------- ------- -------
Net revenue 9.6 15.7 17.2
Administrative expenses (6.2) (11.3) (11.3)
Share-based payments (0.2) (1.2) (0.9)
Interest - - 0.1
Add back: VAT* - (0.2) 0.2
------------------------------- -------- ------- -------
Adjusted Profit before tax 3.1 3.0 5.3
------------------------------- -------- ------- -------
Adjusted Profit before tax
margin % 32.6 19.1 30.6
------------------------------- -------- ------- -------
* Provision relating to prior
years
Piers Harrison
Chief Operating Officer
21 September 2016
Interim Unaudited Consolidated Statement of Comprehensive
Income
for the six months to 30 June 2016
Unaudited
Six months Unaudited Audited
to 30 Six months Year to
June to 30 June 31 December
2016 2015 2015
Notes GBP000 GBP000 GBP000
--------------------------------- ----- ----------- ----------- ------------
Revenue 12,174 10,372 22,031
Fees and commission expenses (2,557) (3,242) (6,306)
--------------------------------- ----- ----------- ----------- ------------
Net revenue 9,617 7,130 15,725
Administration expenses (6,247) (5,505) (11,319)
Share-based payment charge 10 (240) (588) (1,218)
Amortisation of intangible
assets (150) (414) (768)
Exceptional operating expenses 4 (42) - (317)
Operating profit 2,938 623 2,103
Finance revenue 8 10 22
--------------------------------- ----- ----------- ----------- ------------
Profit for the period before
taxation 2,946 633 2,125
Taxation 5 (585) (205) (730)
--------------------------------- ----- ----------- ----------- ------------
Profit for the period after
taxation and attributable
to equity holders of the parent 2,361 428 1,395
pence pence pence
--------------------------------- ----- ----------- ----------- ------------
Basic earnings per share 6(a) 1.56 0.28 0.92
--------------------------------- ----- ----------- ----------- ------------
Diluted Basic earnings per
share 6(a) 1.39 0.24 0.75
--------------------------------- ----- ----------- ----------- ------------
No other comprehensive income was recognised during 2016 or
2015. Therefore the profit for the period is also the total
comprehensive income.
Interim Unaudited Consolidated Statement of Changes in
Equity
for the six months to 30 June 2016
Employee
Share Share Benefit Treasury Creditors' Retained
Capital Premium Trust Shares Reserve Earnings Total
GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000
--------------------- -------- -------- -------- -------- ---------- --------- -------
At 1 January
2016 171 2,661 (6,520) (26) - 61,931 58,217
--------------------- -------- -------- -------- -------- ---------- --------- -------
Profit for the
period - - - - - 2,361 2,361
Release of Treasury
shares - - - 16 - - 16
Purchase of Employee
Benefit Trust
shares - - (10) - - - (10)
Share-based payment
expense - - - - - 240 240
Settlement for
forfeiture of
options - - - - - (59) (59)
Deferred tax
direct to equity - - - - - (3) (3)
Equity dividends
paid - - - - - (1,012) (1,012)
--------------------- -------- -------- -------- -------- ---------- --------- -------
At 30 June 2016
(Unaudited half
year) 171 2,661 (6,530) (10) - 63,458 59,750
--------------------- -------- -------- -------- -------- ---------- --------- -------
At 1 January
2015 171 2,661 (6,294) (26) 3,057 57,171 56,740
--------------------- -------- -------- -------- -------- ---------- --------- -------
Profit for the
period - - - - - 428 428
Release of Treasury
Shares - - - 43 - - 43
Purchase of Treasury
Shares - - - (17) - - (17)
Share-based payment
expense - - - - - 588 588
Release from
Creditors' Reserve - - - - (146) 146 -
Equity dividends
paid - - - - - (910) (910)
--------------------- -------- -------- -------- -------- ---------- --------- -------
At 30 June 2015
(Unaudited half
year) 171 2,661 (6,294) - 2,911 57,423 56,872
--------------------- -------- -------- -------- -------- ---------- --------- -------
At 1 January
2015 171 2,661 (6,294) (26) 3,057 57,171 56,740
--------------------- -------- -------- -------- -------- ---------- --------- -------
Profit for the
year - - - - - 1,395 1,395
Release of Treasury
shares 43 - - - 43
Purchase of Treasury
shares - - (17) - - - (17)
Purchase of Employee
Benefit
Trust Shares - - (252) - - - (252)
Share-based payment
charge - - - - - 1,218 1,218
Release from
Creditors' Reserve - - - - (3,057) 3,057 -
Equity dividends
paid - - - - - (910) (910)
--------------------- -------- -------- -------- -------- ---------- --------- -------
At 31 December
2015 (Audited) 171 2,661 (6,520) (26) - 61,931 58,217
--------------------- -------- -------- -------- -------- ---------- --------- -------
Interim Unaudited Consolidated Statement of Financial
Position
as at 30 June 2016
Unaudited Unaudited Audited
30 June 30 June 31 December
2016 2015 2015
Notes GBP000 GBP000 GBP000
--------------------------------- ----- --------- --------- -------------
Non-current assets
Goodwill 41,070 41,070 41,070
Intangible assets 957 1,361 1,107
Investments 100 - -
Property and equipment 120 201 161
--------------------------------- ----- --------- --------- -------------
42,247 42,632 42,338
--------------------------------- ----- --------- --------- -------------
Current assets
Trade and other receivables 2,591 4,014 4,620
Deferred tax asset 23 90 61
Cash and cash equivalents 7 17,400 13,605 14,073
--------------------------------- ----- --------- --------- -------------
20,014 17,709 18,754
--------------------------------- ----- --------- --------- -------------
Total assets 62,261 60,341 61,092
--------------------------------- ----- --------- --------- -------------
Current liabilities
Trade and other payables 2,176 2,650 2,554
Other payables - 550 -
2,176 3,200 2,554
Non-current liabilities
Provisions 8 138 25 89
Deferred tax liability 197 244 232
--------------------------------- ----- --------- --------- -------------
335 269 321
--------------------------------- ----- --------- --------- -------------
Total liabilities 2,511 3,469 2,875
--------------------------------- ----- --------- --------- -------------
Net assets 59,750 56,872 58,217
--------------------------------- ----- --------- --------- -------------
Equity
Share capital 9 171 171 171
Share premium 2,661 2,661 2,661
Employee Benefit Trust (6,530) (6,294) (6,520)
Treasury Shares (10) - (26)
Creditors' reserve - 2,911 -
Retained earnings 63,458 57,423 61,931
--------------------------------- ----- --------- --------- -------------
Total equity shareholders' funds 59,750 56,872 58,217
--------------------------------- ----- --------- --------- -------------
Interim Unaudited Consolidated Statement of Cash Flows
for the six months to 30 June 2016
Unaudited Unaudited Audited
Six months Six months Year to
to 30 June to 30 June 31 December
2016 2015 2015
Notes GBP000 GBP000 GBP000
---------------------------------------- ----- ----------- ----------- ------------
Operating activities
Profit after taxation 2,361 428 1,395
Adjustments to reconcile profit
to net cash flow from operating
activities:
Tax on continuing operations 5 585 205 730
Net finance revenue (8) (10) (22)
Depreciation 44 44 88
Loss on disposal of fixed assets - 2 3
Amortisation of intangible assets 150 414 768
Share-based payment expense 10 240 588 1,218
Settlement for forfeiture of options (59) - -
Decrease/(Increase) in trade and
other receivables 1,484 (295) (1,205)
Decrease in trade and other payables (418) (262) (357)
Increase/(decrease) in provisions 8 49 (235) (171)
Cash generated from operations 4,428 879 2,447
Income tax paid - (1,141) (1,346)
---------------------------------------- ----- ----------- ----------- ------------
Net cash flow from operating activities 4,428 (262) 1,101
---------------------------------------- ----- ----------- ----------- ------------
Investing activities:
Interest received 8 10 22
Purchase of property and equipment (3) (31) (36)
Purchase of investments (100) - -
Acquisition of Darwin Investment
Managers Limited - (420) (420)
Purchase of Matterley management
contract - - (650)
Net cash flow from investing activities (95) (441) (1,084)
---------------------------------------- ----- ----------- ----------- ------------
Financing activities:
Purchase and release of Treasury
shares and Employee Benefit Trust
shares 6 26 (226)
Dividend paid 3 (1,012) (910) (910)
---------------------------------------- ----- ----------- ----------- ------------
Net cash flow from financing activities (1,006) (884) (1,136)
---------------------------------------- ----- ----------- ----------- ------------
Increase/(decrease) in cash and
cash equivalents 3,327 (1,587) (1,119)
Opening cash and cash equivalents 14,073 15,192 15,192
---------------------------------------- ----- ----------- ----------- ------------
Closing cash and cash equivalents 7 17,400 13,605 14,073
---------------------------------------- ----- ----------- ----------- ------------
Notes to the Interim Unaudited Consolidated Financial
Statements
for the six months to 30 June 2016
1. Basis of accounting
These interim condensed and consolidated financial statements do
not constitute statutory accounts within the meaning of section 435
of the Companies Act 2006. They have been prepared on the basis of
the accounting policies as set out in the Group's Annual Report for
the year ended 31 December 2015.
The interim report has been prepared in accordance with IAS 34
'Interim Financial Reporting' and the Listing Rules of the
Financial Conduct Authority.
The Group has sufficient financial resources and contracts with
a number of customers and suppliers such that the directors believe
that the Group is well placed to manage its business risks
successfully despite the continued uncertain economic outlook.
After making enquiries, the directors have a reasonable
expectation that the Group has adequate resources to continue in
operational existence for the foreseeable future. Accordingly, they
continue to adopt the going concern basis in preparing the interim
report.
The Group's 2015 Annual Report is prepared in accordance with
International Financial Reporting Standards (IFRS) as adopted by
the European Union, and is available on the Miton Group plc website
(www.mitongroup.com).
These unaudited financial statements were approved and
authorised for issue by a duly appointed and authorised committee
of the Board of Directors on 21 September 2016.
The full year accounts to 31 December 2015 were approved by the
Board of Directors on 18 March 2016 and have been delivered to the
Registrar of Companies. The report of the Auditors on those
accounts was unqualified, did not contain an emphasis of matter
paragraph and did not contain any statement under Section 498 of
the Companies Act 2006. The figures for the six months ended 30
June 2016 and the six months ended 30 June 2015 have not been
audited.
2. Segmental Reporting
The Group has one revenue stream, fund management fees, which
are derived from the United Kingdom and Europe. The Group has one
cash-generating unit.
3. Dividend
The dividend for the year ended 31 December 2015 was paid on 11
May 2016, being 0.67p per share. The trustees of the Employee
Benefit Trust waived their rights to part of this dividend, leading
to a total distribution of GBP1,011,638, which is reflected in the
Interim Unaudited Consolidated Statement of Changes in Equity.
4. Exceptional operating Unaudited Audited
expenses Six months Year to
to Unaudited 31 December
30 June Six months to 2015
2016 30 June 2015 GBP000
GBP000 GBP000
-------------------------------- ----------- -------------- ------------
Group restructuring costs - - 317
Cancellation of Growth Share
Plan / New Remuneration Scheme 42 - -
-------------------------------- ----------- -------------- ------------
42 - 317
-------------------------------- ----------- -------------- ------------
5. Taxation
Unaudited Audited
Six months Unaudited Year to
to Six months to 31 December
30 June 2016 30 June 2015 2015
GBP000 GBP000 GBP000
------------------------------------ -------------- -------------- ------------
Corporation tax charge 585 288 796
Deferred tax credit - (83) (66)
Tax charge reported in
the Interim Unaudited Consolidated
Statement of Comprehensive
Income 585 205 730
------------------------------------- ------------- -------------- ------------
6. Earnings per share
Basic earnings per share is calculated by dividing the profit
for the period attributable to ordinary equity shareholders of the
parent company by the weighted average number of ordinary shares
outstanding during the period.
At the period end the issued ordinary share capital of the
Company totalling 170,921,274 is reduced by the weighted average
number of shares held by the Group's Employee Benefit Trust. These
shares do not have dividend rights.
In calculating diluted earnings per share, IAS 33 Earnings Per
Share requires that the profit is divided by the weighted average
number of ordinary shares outstanding during the period plus the
weighted average number of any potential dilutive ordinary shares
that would be issued on their conversion to ordinary shares during
the period.
(a) Reported earnings per share
Reported basic earnings per share has been calculated as
follows:
Unaudited Unaudited Audited
Six months Six months Year to
To 30 June to 30 June 31 December
2016 2015 2015
---------------------------- --------------- ---------------- ------------
Net earnings attributable
to ordinary equity holders
of the parent for basic
earnings (GBP000) 2,361 4288 1,395
Weighted average shares
in issue (No. 000) 150,974 151,8412 151,653
Weighted average shares
in issue - diluted (No.
000) 169,851 175,9233 184,820
Basic earnings per share
(pence) 1.56 0.28 0.92
Diluted Basic earnings
per share (pence) 1.39 0.24 0.75
---------------------------- --------------- ---------------- ------------
6. Earnings per share (continued)
(b) Adjusted earnings per share
Adjusted earnings per share is based on Adjusted Profit after
tax, where Adjusted Profit is stated after charging interest and
share-based payments but before amortisation, exceptional items and
items relating to previous years.
Adjusted Profit for calculating adjusted earnings per share:
Unaudited Unaudited Audited
Six months Six months Year to
to 30 June to 30 June 31 December
2016 2015 2015
GBP000 GBP000 GBP000
---------------------------------- ----------- ----------- ------------
Profit before taxation for
the period 2,946 633 2,125
Add back:
Exceptional operating expenses 42 - 317
Amortisation 150 414 768
VAT provision relating to prior
years - (185) (185)
---------------------------------- ----------- ----------- ------------
Adjusted Profit before tax 3,138 862 3,025
---------------------------------- ----------- ----------- ------------
Taxation:
Tax in the Consolidated Statement
of Comprehensive Income (585) (205) (730)
Tax effect of adjustments (38) (3) (119)
---------------------------------- ----------- ----------- ------------
Adjusted Profit after tax for
the calculation of Adjusted
earnings per share 2,515 654 2,176
---------------------------------- ----------- ----------- ------------
Adjusted earnings per share and diluted earnings per share was
as follows using the number of shares calculated at note 6(a):
Unaudited Unaudited Audited
Six months Six months Year to
to 30 June to 30 June 31 December
2016 2015 2015
pence pence pence
---------------------------- ----------- ----------- ------------
Adjusted earnings per share 1.67 0.43 1.43
---------------------------- ----------- ----------- ------------
Diluted Adjusted earnings
per share 1.48 0.37 1.18
---------------------------- ----------- ----------- ------------
The dilution arises largely as a result of the Miton Group plc
shares which would be issued if all the Growth Share Plan shares
with an accrued value at 30 June 2016, which will not fully vest
until 2018, had vested and had been exchanged into Miton Group plc
ordinary shares at 30 June 2016.
7. Cash and cash equivalents
Unaudited Unaudited Audited
30 June 30 June 31 December
2016 2015 2015
GBP000 GBP000 GBP000
------------------------- --------- --------- ------------
Cash at bank and in hand 17,400 13,605 14,073
------------------------- --------- --------- ------------
Within cash at bank is GBPnil (30 June 2015: GBP2,911,000) held
for the account of creditors to the Company.
8. Provisions
Other provisions Total
Current GBP000 GBP000
----------------------------- ---------------- -------
At 1 January and 30 June 2016 -
(Unaudited) -
----------------------------- ---------------- -------
At 1 January 2015 260 260
Utilised (32) (32)
Released (228) (228)
----- -----
At 30 June 2015 (Unaudited) and -
31 December 2015 (Audited) -
-------------------------------- ----- -----
Other provisions Total
Non-current GBP000 GBP000
------------------------------ ---------------- -------
At 1 January 2016 89 89
Provided 49 49
At 30 June 2016 (Unaudited) 138 138
-------------------------------- ---------------- -------
At 1 January 2015 - -
Provided 25 25
-------------------------------- ---------------- -------
At 30 June 2015 (Unaudited) 25 25
-------------------------------- ---------------- -------
At 1 January 2015 - -
Provided 89 89
-------------------------------- ---------------- -------
At 31 December 2015 (Audited) 89 89
-------------------------------- ---------------- -------
Non-current provisions at the end of the period related to
dilapidations for Group's offices at 6(th) Floor, Paternoster
House, London.
9. Share capital
Unaudited Unaudited Audited
30 June 30 June 31 December
2016 2015 2015
Authorised: GBP000 GBP000 GBP000
---------------------------- --------- --------- ------------
250,000,000 ordinary shares
of 0.1 pence each 250 250 250
---------------------------- --------- --------- ------------
Value
No of of
ordinary ordinary
shares shares
0.1 pence 0.1 pence
Allotted, called up and fully paid: each each
No. 000 GBP000
-------------------------------------- ------------- ----------
At 1 January 2016, 30 June 2016
and 31 December 2015 170,921 171
-------------------------------------- ------------- ----------
10. Share-based payments
In the period to 30 June 2016 awards over 100 Growth Shares were
granted (2015: 75). The fair value of the growth shares granted in
the period was GBP93,000 (2015: GBP102,000) of which GBP10,342 was
charged to the Interim Unaudited Consolidated Statement of
Comprehensive Income in the period (year ended 31 December 2015:
GBP11,000).
In the period to 30 June 2016 awards over 100,000 ordinary 0.1p
MEI shares were granted (2015 full year: seven awards over
2,275,000 ordinary 0.1p shares). The fair value of the options
granted in the period was GBP7,189 (2015: GBP132,000) of which
GBP598 was charged to the Interim Unaudited Consolidated Statement
of Comprehensive Income in the period (year ended 31 December 2015:
GBP10,000).
The fair value of the Growth Shares are calculated using a Monte
Carlo simulation adjusted discounted cash flow model using
assumptions regarding volatility, growth in AuM, timing of
exercise, employee exit and forfeiture rates and share price.
For MEI awards, the fair value was estimated as at the date of
grant using a Black-Scholes model and based on employee exit and
forfeiture rates, dividend yields, share price, composite
volatility and performance conditions. The expected life of the
incentives has been estimated taking account of the extent to which
the exercise price was above or below the share price at date of
grant. The annualised volatility has been based on historical
trends, which have been assumed to indicate future volatility. The
risk free interest rate has been based on the UK gilts rate with a
maturity corresponding to the expected life of the option.
In the period to 30 June 2016 the total share-based payment
charge was GBP240,000. This charge includes a reduction of
GBP428,000 in the cumulative expense related to prior years from
forfeiture of awards during the period, in accordance with
accounting standards.
11. New Remuneration Scheme
The Growth Share Plan ('GSP') will be discontinued as the
principal reward and retention mechanism for new fund managers and
for those where no value has been accrued to date. Where a team has
accrued value they will retain the Growth Shares and exchange them
over time in accordance with the rules of the scheme.
The Board has implemented a new remuneration structure from 1
July 2016. This new structure is based on the principle of a
percentage revenue share arrangement linked to the cumulative
performance of each strategy. Participants will be required to
invest a portion of their variable remuneration earned into their
strategies, in accordance with industry standards and deferral
periods. It will not require the issuance of Miton Group plc
shares.
END
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR UAUBRNVAKUAR
(END) Dow Jones Newswires
September 22, 2016 02:00 ET (06:00 GMT)
Miton (LSE:MGR)
Historical Stock Chart
From Apr 2024 to May 2024
Miton (LSE:MGR)
Historical Stock Chart
From May 2023 to May 2024