19 September 2024
PORTMEIRION GROUP
PLC
('the
Group')
Interim results for the six
months ended 30 June 2024
Sales growth in US and UK,
South Korea challenging as anticipated
Current trading in line with
market expectations with a strong Christmas order
book
Portmeirion Group PLC, the owner,
designer, manufacturer and omni-channel retailer of leading
homeware brands in global markets, is pleased to announce its
results for the six months ended 30 June 2024.
Financial summary
|
H1 2024
£m
|
H1
2023
£m
|
FY
2023
£m
|
Revenue
|
36.6
|
44.1
|
102.7
|
Headline (loss)/profit before
tax1
|
(2.0)
|
0.0
|
3.0
|
Statutory (loss)/profit
before tax
|
(2.6)
|
(0.1)
|
(8.5)
|
Headline EBITDA1
|
0.8
|
2.8
|
9.2
|
EBITDA
|
0.1
|
2.7
|
8.5
|
Headline basic (loss) / earnings per
share1
|
(15.81p)
|
(0.12p)
|
21.36p
|
Statutory Basic (loss) /
earnings per share
|
(19.18p)
|
(0.82p)
|
(61.46p)
|
Dividends proposed and paid per share in respect of the
period
|
1.50p
|
3.50p
|
5.50p
|
Free
cash flow
|
-5.2
|
-3.2
|
4.4
|
Net
debt
|
-13.4
|
-15.0
|
-7.9
|
1Headline profit before tax, headline EBITDA, headline
operating margin and headline basic earnings per share excludes
exceptional items - see note 3.
Financial
●
|
H1 Group revenue of £36.6 million, a
decrease of 17% compared to the prior year (H1 2023: £44.1 million)
due to reduced sales in South Korea, as previously
indicated.
|
●
|
Excluding South Korea, sales were up
5% in constant currency.
|
●
|
Headline loss before tax1
of £2.0 million (H1 2023: £0.0 million) which was in line with the
Board's expectations.
|
●
|
Sales growth in core UK and US
markets. South Korea sales impacted by challenging consumer
environment and high stock levels taking more time to sell
through.
|
●
|
Interim dividend declared of 1.50p
per share (H1 2023: 3.50p) to reflect rebalancing of H1/H2
dividends, with full year dividend market expectations
maintained.
|
●
|
Inventory maintained below 2023
levels at £40.0 million (H1 2023: £42.1 million).
|
●
|
Net debt is £13.4 million, being
£1.6 million better than H1 2023 (H1 2023: £15.0
million).
|
●
|
In August 2024, the Group signed a
new 4+1 year term £30 million revolving credit facility with
Barclays to consolidate and simplify our borrowing structure and
provide adequate working capital headroom for the future.
This replaces the Group's previous facilities totalling £24.5
million.
|
Operational
●
|
Sales in the US were up 5% in
constant currency combined with an improvement in gross
margins.
|
●
|
Sales growth in UK of 11%, aided by
further growth of Wax Lyrical, our home fragrance division, which
benefitted from the impact of recent new listing wins in the
grocery channel.
|
●
|
As anticipated South Korea sales
were down 61% against a comparison of an abnormally high first half
in 2023, with softer consumer spending compounded by significant
de-stocking by distributors and retailers.
|
●
|
Strong H1 performance by the Spode
brand with further sales growth, and expect H2 sales increase due
to further international growth in Spode Christmas Tree
range.
|
Current Trading & Outlook
●
|
We expect FY24 profit to be up on
prior year with improving operating margins, in line with FY market
expectations.
|
●
|
Our cost restructuring is on track
to deliver £4m lower overheads in FY24 supporting our commitment to
growing operating margins in the short and long term.
|
●
|
Following a challenging first half
in South Korea, we expect sales in the second half to be broadly in
line with the prior year.
|
●
|
We have strong order books for
Christmas, ahead of the same period last year, despite markets
remaining challenging and unpredictable.
|
Mike Raybould, Chief Executive,
commented:
"We are pleased with the sales and gross margin growth in the
US, our largest sales market. We have added new distribution in the
US in the last 6 months and are confident that as the
macroeconomics improve that we will see the benefit in our top line
sales.
Similarly, we continue to take market share in the UK Grocery
channel with our new Wax Lyrical home fragrance ranges and with
further new major listings since the half year, our factory in
Cumbria continues to successfully ramp up production levels and
efficiency.
As
previously indicated, the Group has seen reduced order flow in H1
2024 from our South Korean market as high levels of stock take time
to sell through. However, we are encouraged that our brands
continue to be in high demand in this market as evidenced by
growing online sales and that our Botanic Garden tableware range
remains in the top two for all online brand searches. Furthermore,
we are accelerating new product launches to help support this
market in the short term.
Our brands continue to resonate globally and with a healthy
Christmas order book, we are currently trading in line with board
expectations and are on track to meet Full Year market
expectations."
Portmeirion Group PLC:
|
|
|
Mike Raybould, Chief Executive
|
+44 (0) 1782 743 443
|
mraybould@portmeiriongroup.com
|
David Sproston, Group Finance Director
|
+44 (0) 1782 743 443
|
dsproston@portmeiriongroup.com
|
|
|
|
Hudson Sandler:
|
|
|
Dan de Belder
|
+44 (0) 207 796 4133
|
portmeirion@hudsonsandler.com
|
Nick Moore
Emily Brooker
|
|
|
Shore Capital:
(Nominated Adviser and Joint
Broker):
|
+44 (0) 207 408 4090
|
|
Patrick Castle
Lucy Bowden
|
Corporate Advisory
|
|
Malachy McEntyre Isobel
Jones
|
Corporate Broking
|
|
Singer Capital Markets
(Joint Broker):
|
+44 (0) 207 496 3000
|
|
Peter Steel
|
Investment Banking
|
|
Asha Chotai
|
|
|
NOTES TO EDITOR:
Portmeirion Group PLC is a leading,
omni-channel British ceramics manufacturer and retailer of leading
homeware brands.
Based in Stoke-on-Trent, United
Kingdom, the Group owns six unrivalled heritage and contemporary
brands, with 750+ years of collective heritage; Portmeirion, Spode,
Royal Worcester, Pimpernel, Wax Lyrical and Nambé.
The Group serves markets across the
world, with global demand driven by diversified international
markets including the key geographies of the US, UK and South
Korea.
Portmeirion Group has a proven
capital-light, well developed and self-funded growth strategy
focused on building a wider customer base and growing the sales
footprint of its brands, through:
·
Building and growing international sales
markets
·
Developing online sales channels in core
markets
·
Designing and launching new product to widen
appeal and take market share
·
Leveraging brands and extensive product
ranges
Interim Review
Financial highlights
Revenue was £36.6 million for the
first six months of the year, a decrease of 17% over the prior year
(H1 2023: £44.1 million). Excluding our South Korean market, sales
were up 5% in constant currency.
Our operating performance was
negatively impacted by the sales reduction and resulting reduced
production levels in our UK tableware factory; headline operating
loss1 was £1.2 million (H1 2023: profit of £0.7
million). This left the Group's operating margin at -3.4% for the
first half of the year (H1 2023: 1.6%).
Operating costs were reduced from
£43.4 million to £37.9 million - this included a net £2.3 million
reduction in overheads, in line with our target of reducing by £4
million (10%) on an annualised basis.
As a result of the reduced sales
performance, headline loss before tax1 was £2.0 million
(H1 2023: £nil).
Headline basic loss per
share1 was 15.81p (H1 2023: 0.12p).
1 Headline profit before tax, headline operating profit and
headline earnings per share excludes exceptional items (see note
3).
Operational overview
The Group's largest sales market,
North America (the US and Canada), accounted for 40% of total Group
revenue. Sales were 1% ahead of the first half of 2023 at £14.5
million (H1 2023: £14.4 million) and up 5% at constant currency as
sales stabilised after a period of retail destocking.
Our second largest market is the UK,
which accounted for 35% of total Group sales. Sales were 11% ahead
of the prior year at £13.0 million (H1 2023: £11.7 million) aided
by further growth of over 25% in Wax Lyrical, our home fragrance
division, which benefitted from the impact of recent new listing
wins in the grocery channel.
In South Korea, our third largest
market accounting for 15% of total Group revenue, sales declined by
61% to £5.6 million (H1 2023: £14.3 million). H1 sales were against
an abnormally high first half in 2023, with softer consumer
spending compounded by significant de-stocking by distributors and
retailers. We expect sales in the second half to be more in line
with H2 2023.
In our rest of world markets, sales
were down 4% over the same period in 2023 at £3.5 million (H1 2023:
£3.7 million). This reduction was largely due to timing of
shipments to Asian markets such as Malaysia, and we expect the full
year rest of world sales outturn to be ahead of the prior year as
part of our long-term strategy.
We continue to invest in new
products for our customers around the world and are pleased with
the initial performance of a number of new ranges including the new
Portmeirion Minerals tableware range and Wax Lyrical England home
fragrance products.
Balance sheet
The Group ended the first half of
2024 with net debt of £13.4 million at 30 June 2024; this compares
to net debt of £15.0 million at 30 June 2023 and net debt of £7.9
million at 31 December 2023. The increase in net debt since the
year end is largely driven by the year to date loss and an increase
in inventory as we begin to build our holdings of seasonal product
ahead of the important second half of the year.
In August 2024 the Group signed a
new 4+1 year term £30m revolving credit facility with Barclays,
which replaced the existing facilities with Lloyds. This new
facility allows the Group to consolidate and simplify our borrowing
structure, whilst providing a secure structure and sufficient
working capital headroom for the future.
Our stock balance at 30 June 2024
was £40.0 million compared to £42.1 million at 30 June 2023 and
£36.0 million at 31 December 2023. The increase since the year end
was largely driven by a build of stock for Q3 orders, with seasonal
product in transit at the half year date and home fragrance
inventory built for customer demand. We expect to see inventory
levels decrease in the second half of the year as these orders are
fulfilled and remain committed to reducing stock levels over the
medium term.
Dividend
The Board remains committed to a
sustainable dividend policy with an appropriate level of cover. Our
policy will ensure that we retain and invest sufficient capital in
our business to drive long-term growth in our brands. We currently
consider that a level of cover at or close to three times the
dividends paid and proposed for the year is the appropriate rate
for the medium-term to allow increased investment whilst providing
a return for shareholders.
Prudently, given the ongoing
macro-economic uncertainty and the continued prioritisation of
further reduction to net debt, the Board is declaring an interim
dividend of 1.50p per share (2023: 3.50p). The interim dividend
reflects a rebalancing of H1/H2 dividends from 2023 to align with
the anticipated phasing of profitability, with no change to the
full year dividend market expectations. The interim dividend will
be paid on 13 December 2024. The ex-dividend date will be 14
November 2024 with a record date of 15 November 2024.
The cover for dividends paid and
proposed for 2023 was 3.88 times.
Environmental, Social and Governance (ESG)
In May 2023, the Group launched a
new sustainability strategy and roadmap entitled 'Crafting a Better Future' which
outlines the Group's commitment to becoming a more sustainable
business. The launch represents the next level of ambition for the
Group - to ensure that we continue to reduce our impact on the
environment and support our colleagues and communities.
We continue to drive our progress on
reducing our energy consumption and in H1 reduced gas and
electricity usage by 10% compared to the prior year as a result of
energy efficiency programmes. In addition, we have recently taken
the opportunity to extend our energy contracts until Q1 2027 at a
lower cost.
Further details on our ESG
commitments and integration within the Group can be found on our
website, www.portmeiriongroup.com, and in the Section 172(1)
statement - Engaging with key stakeholders, Our commitment to ESG
and the Corporate Governance Statements in our Annual Report and
Accounts.
Corporate governance and Board
On 6 September 2024 the Group
announced that Jonathan Hill joined with immediate effect and will
be appointed as Group Finance Director from 1 October 2024.
Jonathan will join the Board following the satisfactory completion
of the required regulatory checks. Jonathan is a qualified
Chartered Accountant with over 20 years of finance and leadership
experience across multiple industry sectors having spent extensive
time living abroad heading up international finance teams and
supporting sales market development.
Following sixteen years with the
Group, David Sproston is stepping down from the Board and his role
as Group Finance Director to pursue new opportunities. We would
like to thank David for all his hard work and time he has given to
the Group over his tenure and we wish him well in the
future.
The Group is a committed member of
the Quoted Companies Alliance ("QCA") and has chosen to apply the
QCA Corporate Governance Code, complying with its principles
throughout the period. Further details can be found on our website
at www.portmeiriongroup.com/investors.
The Board keeps its composition and
performance under review to ensure that we have the appropriate
skills and experience in place to deliver our strategy.
Group Strategy
Our homeware brands have a combined
history of more than 750 years and are much loved around the
world.
We see a strong opportunity to grow
our sales as sales markets around the world normalise following a
period of inflation and interest rate shock on consumer
spending.
We remain focused on:
1. Developing our
key heritage ranges that are well known around the world through
new product extensions, new sales channels and new
geography.
2. Increasing our
market share in contemporary and giftware markets. We intend to
drive this via new product development and leveraging our
well-known brands and global sales infrastructure.
Executing our growth
strategy
1.
Geography - building and growing sales markets outside of our three
core markets of North America, UK and South Korea
Rest of World H1 sales were £3.5
million, a decrease of 4% over the prior year. This decrease was
mainly due to timing of order shipments and we expect to grow our
sales for the full year. Our products are sold in more than 80
countries around the world. Our three core markets of North
America, UK and South Korea accounted for 90% of Group sales in H1
2024.
We continue to see a significant
opportunity to grow the contribution from sales outside of core
markets over the next 3-5 years.
2. Online -
further developing online sales channels in our core markets
reaching more potential customers on more
occasions
We continue to invest in building
long term direct-to-consumer relationships through our own
ecommerce sites in the UK and US.
In our core UK and US markets, sales
through all online channels accounted for 47% of sales (H1 2023:
48%, FY 2023: 44%). In addition, we continued to build our online
presence in international markets including South Korea where our
online customer, Coupang, continued to drive strong sales
growth.
For our own websites, we have
improved net profitability significantly across the last 12 months
and look forward to the benefit as we enter our traditionally
stronger second half.
3.
Designing and launching new products - widening the appeal with our
existing customer base and taking market share
Sales from new product launches in
H1 2024 accounted for in excess of 10% of the Group's total sales,
with a strong roadmap of new launches for the next 18
months.
We expect to see further
strengthening of this KPI due to our investment in this area.
For 2024, we have launched a new UK made edition of our very
popular Spode Christmas Tree range which will sell in the US, UK
and South Korea during the fourth quarter.
4.
Leveraging our brands
Our brands are well known across our
key markets and we see a strong opportunity to leverage our
portfolio across different markets. We continue to invest in our
six global brands and work on leveraging the strength of our brands
outside of their current core markets.
Our Spode brand has grown again in
H1 2024 and we expect further benefits in H2 2024 due to market
growth in Spode Christmas Tree outside of its core US
market.
Opportunity to improve our
operating margins in medium and long term
1.
Improving productivity and efficiency in our UK factories through
capital investment and process improvement
We are proud to manufacture around
50% of our tableware sales in our factory in Stoke-on-Trent and all
of our home fragrance product in our Lake District
factory.
We have accelerated capital
investment in our Stoke-on-Trent site over the last 3 years
investing in automation, reducing manual handling so that we can
increase productivity and capabilities.
We are also delighted that ongoing
project work to reduce our energy consumption and carbon footprint
resulted in 10% lower energy used in our UK factories vs.
2023.
In our home fragrance factory, we
have significantly increased our output as a result of our sales
growth in the grocery channel and seen benefits as we leverage our
fixed cost base in terms of throughput.
2.
Leveraging our fixed cost base as we grow top line
sales
We still see a significant
opportunity to grow our sales footprint over the next 3-5 years
which will enable us to leverage our spare factory capacity and
improve capabilities in our UK factories and our existing sales and
distribution infrastructure around the world.
In 2024 we have taken the
opportunity to restructure our cost base to provide a significantly
leaner operating model that should allow operating margins to
improve more quickly once sales markets around the world normalise.
As a result, we anticipate overhead costs will be around 10% (£4
million) lower in 2024 than the prior year.
3.
Improving the profitability of our home fragrance division back to
pre-Covid levels
Wax Lyrical, our home fragrance
division, had a positive H1 2024 with both an improved sales and
profit performance.
Our continued strategy to target
grocery customers is starting to bear fruit. Our sales since the
half year have continued to grow with further new listings added in
major Grocery retailers. We expect the division to be profitable
for FY24.
Outlook
We are encouraged by our strong
Christmas order books for the US and expect our second half sales
in South Korea to be more in line with the prior year. However, we
remain aware of the ongoing uncertainty and challenges facing
consumers across the world. In the short term, we expect this to
continue to impact consumer spending decisions for discretionary
homeware products. We expect FY24 profit to be up on prior year and
in line with market forecasts together with improved operating
margins.
We are also accelerating new product
design launches to help support customers in Korea whilst higher
stock levels of existing ranges continue to dissipate.
We continue to successfully navigate
supply chain disruption from Asia, including delays to factory
production from the adverse weather events in China over the summer
and the increase in container shipping costs and sailing
times.
Despite short term market pressures,
we remain confident in our medium and long term ambitions to grow
our top line sales and significantly improve our operating margins.
We have taken market share across key markets, continue to drive
further online penetration with our well known, established brands
and have a leaner cost base across our operations and global
business.
Dick
Steele
Mike Raybould
Non-executive
Chairman
Chief Executive
Unaudited Consolidated Income Statement for
the six months to 30 June 2024
|
Notes
|
Six months to 30
June
2024
£'000
|
Six months
to 30 June 2023
£'000
|
Year
to
31
December 2023
£'000
|
Revenue
|
2
|
36,609
|
44,122
|
102,743
|
Operating costs
|
|
(37,857)
|
(43,408)
|
(97,920)
|
Headline operating
(loss)/profit1
|
|
(1,248)
|
714
|
4,823
|
Exceptional items
|
3
|
|
|
|
- restructuring costs
|
|
(620)
|
(124)
|
(694)
|
- impairment charge
|
|
-
|
-
|
(10,867)
|
Operating (loss)/profit
|
|
(1,868)
|
590
|
(6,738)
|
Interest income
|
|
-
|
-
|
23
|
Finance costs
|
4
|
(770)
|
(703)
|
(1,813)
|
|
|
|
|
|
Headline (loss)/profit before
tax1
|
|
(2,018)
|
11
|
3,033
|
Exceptional items
|
3
|
|
|
|
- restructuring costs
|
|
(620)
|
(124)
|
(694)
|
- impairment charge
|
|
-
|
-
|
(10,867)
|
|
|
|
|
|
Loss before tax
|
|
(2,638)
|
(113)
|
(8,528)
|
Tax
|
5
|
-
|
-
|
72
|
Loss for the period attributable to equity
holders
|
|
(2,638)
|
(113)
|
(8,456)
|
Earnings per share
|
7
|
|
|
|
Basic
Diluted
|
|
(19.18p)
(19.15p)
|
(0.82p)
(0.82p)
|
(61.46p)
(61.41p)
|
Headline earnings per
share1
|
7
|
|
|
|
Basic
Diluted
|
|
(15.81p)
(15.79p)
|
(0.12p)
(0.12p)
|
21.36p
21.34p
|
Dividends proposed and paid per
share
|
6
|
1.50p
|
3.50p
|
5.50p
|
All the above figures relate to
continuing operations.
1Headline operating loss is statutory operating loss of
£1,868,000 (H1 2023: £590,000 operating profit) add exceptional
items of £620,000 (H1 2023: £124,000). Headline loss before tax is
statutory loss before tax of £2,638,000 (H1 2023: loss before tax
of £113,000), add exceptional items of £620,000 (H1 2023:
£124,000).
Unaudited Consolidated Statement of
Comprehensive Income for the six months to 30 June 2024
|
Six months
to 30 June
2024
£'000
|
Six
months
to 30
June
2023
£'000
|
Year
to
31
December
2023
£'000
|
Loss for the period
|
(2,638)
|
(113)
|
(8,456)
|
Items that will not be reclassified subsequently to profit or
loss:
|
|
|
|
Remeasurement of net defined benefit
pension scheme asset
|
-
|
-
|
504
|
Deferred tax relating to items that
will not be reclassified subsequently to profit or loss
|
-
|
-
|
(126)
|
Items that may be reclassified subsequently to profit or
loss:
|
|
|
|
Exchange differences on translation
of foreign operations
|
101
|
(1,050)
|
(1,400)
|
Other comprehensive loss for the
period
|
101
|
(1,050)
|
(1,022)
|
Total comprehensive loss for the period attributable to equity
holders
|
(2,537)
|
(1,163)
|
(9,478)
|
Unaudited Consolidated Balance Sheet for the
six months to 30 June 2024
|
|
30 June
2024
£'000
|
30
June
2023
£'000
|
31
December
2023
£'000
|
Non-current assets
|
|
|
|
|
Goodwill
|
|
1,749
|
9,467
|
1,749
|
Intangible assets
|
|
7,728
|
9,119
|
7,511
|
Property, plant and
equipment
|
|
14,712
|
16,640
|
15,020
|
Right-of-use assets
|
|
7,048
|
5,820
|
7,325
|
Pension scheme surplus
|
|
1,144
|
617
|
1,144
|
Total non-current assets
|
|
32,381
|
41,663
|
32,749
|
Current assets
|
|
|
|
|
Inventories
|
|
39,974
|
42,100
|
35,956
|
Trade and other
receivables
|
|
16,868
|
17,319
|
19,053
|
Current income tax asset
|
|
-
|
121
|
-
|
Cash and cash equivalents
|
|
733
|
1,460
|
888
|
Total current assets
|
|
57,575
|
61,000
|
55,897
|
Total assets
|
|
89,956
|
102,663
|
88,646
|
Current liabilities
|
|
|
|
|
Trade and other payables
|
|
(12,906)
|
(12,938)
|
(13,860)
|
Current income tax
liability
|
|
(50)
|
-
|
(161)
|
Borrowings
|
|
(14,165)
|
(14,436)
|
(7,825)
|
Lease liabilities
|
|
(1,987)
|
(1,239)
|
(1,972)
|
Total current liabilities
|
|
(29,108)
|
(28,613)
|
(23,818)
|
Non-current liabilities
|
|
|
|
|
Deferred tax liability
|
|
(3,020)
|
(3,213)
|
(3,015)
|
Borrowings
|
|
-
|
(2,000)
|
(983)
|
Lease liabilities
|
|
(5,627)
|
(5,058)
|
(5,840)
|
Total non-current liabilities
|
|
(8,647)
|
(10,271)
|
(9,838)
|
Total liabilities
|
|
(37,755)
|
(38,884)
|
(33,656)
|
|
|
|
|
|
Net
assets
|
|
52,201
|
63,779
|
54,990
|
Equity
|
|
|
|
|
Called up share capital
|
|
710
|
710
|
710
|
Share premium account
|
|
18,344
|
18,344
|
18,344
|
Investment in own shares
|
|
(3,108)
|
(3,108)
|
(3,108)
|
Share-based payment
reserve
|
|
90
|
58
|
66
|
Translation reserve
|
|
2,353
|
2,602
|
2,252
|
Retained earnings
|
|
33,812
|
45,173
|
36,726
|
Total equity
|
|
52,201
|
63,779
|
54,990
|
Unaudited Consolidated Statement of Changes in
Equity for the six months to 30 June 2024
|
Share
capital
£'000
|
Share
premium
account
£'000
|
Investment
in own
shares
£'000
|
Share-based
payment
reserve
£'000
|
Translation
reserve
£'000
|
Retained
earnings
£'000
|
Total
£'000
|
|
|
|
|
|
|
|
|
At 1
January 2023
|
710
|
18,344
|
(3,108)
|
148
|
3,652
|
46,937
|
66,683
|
Loss for the period
|
-
|
-
|
-
|
-
|
-
|
(113)
|
(113)
|
Other comprehensive loss for the
period
|
-
|
-
|
-
|
-
|
(1,050)
|
-
|
(1,050)
|
Total comprehensive loss for the period
|
-
|
-
|
-
|
-
|
(1,050)
|
(113)
|
(1,163)
|
Decrease in share-based payment
reserve
|
-
|
-
|
-
|
(90)
|
-
|
-
|
(90)
|
Dividends paid
|
-
|
-
|
-
|
-
|
-
|
(1,651)
|
(1,651)
|
At
30 June 2023
|
710
|
18,344
|
(3,108)
|
58
|
2,602
|
45,173
|
63,779
|
Loss for the period
|
-
|
-
|
-
|
-
|
-
|
(8,343)
|
(8,343)
|
Other comprehensive income for the
period
|
-
|
-
|
-
|
-
|
(350)
|
378
|
28
|
Total comprehensive loss for the period
|
-
|
-
|
-
|
-
|
(350)
|
(7,965)
|
(8,315)
|
Dividends paid
|
-
|
-
|
-
|
-
|
-
|
(482)
|
(482)
|
Increase in share-based payment
reserve
|
-
|
-
|
-
|
8
|
-
|
-
|
8
|
At
31 December 2023
|
710
|
18,344
|
(3,108)
|
66
|
2,252
|
36,726
|
54,990
|
Loss for the period
|
-
|
-
|
-
|
-
|
-
|
(2,638)
|
(2,638)
|
Other comprehensive income for the
period
|
-
|
-
|
-
|
-
|
101
|
-
|
101
|
Total comprehensive loss for the period
|
-
|
-
|
-
|
-
|
101
|
(2,638)
|
(2,537)
|
Increase in share-based payment
reserve
|
-
|
-
|
-
|
24
|
-
|
-
|
24
|
Dividends paid
|
-
|
-
|
-
|
-
|
-
|
(276)
|
(276)
|
At
30 June 2024
|
710
|
18,344
|
(3,108)
|
90
|
2,353
|
33,812
|
52,201
|
Unaudited Consolidated Statement of Cash Flows
for the six months to 30 June 2024
|
Six months
to 30 June
2024
£'000
|
Six
months
to 30
June
2023
£'000
|
Year
to
31
December
2023
£'000
|
|
|
|
|
Operating (loss)/profit
|
(1,868)
|
590
|
(6,738)
|
Adjustments for:
|
|
|
|
Depreciation of property, plant and
equipment
|
625
|
686
|
1,459
|
Depreciation of right-of-use
assets
|
1,073
|
988
|
2,058
|
Amortisation of intangible
assets
|
317
|
434
|
884
|
Charge/(credit) for share-based
payments
|
24
|
(90)
|
(82)
|
Exchange gain/(loss)
|
35
|
618
|
(1,053)
|
Impairment charge
|
-
|
-
|
10,867
|
Operating cash flows before movements in working
capital
|
206
|
3,226
|
7,395
|
(Increase)/decrease in
inventories
|
(4,018)
|
(2,052)
|
5,161
|
Decrease in receivables
|
2,185
|
2,104
|
834
|
Decrease in payables
|
(954)
|
(3,275)
|
(2,609)
|
Cash
(used by)/generated from operations
|
(2,581)
|
3
|
10,781
|
Contributions to defined benefit
pension scheme
|
-
|
(300)
|
(300)
|
Interest paid
|
(558)
|
(596)
|
(1,569)
|
Income tax refunded
|
(111)
|
587
|
684
|
Net
cash (outflow)/inflow from operating activities
|
(3,250)
|
(306)
|
9,596
|
Investing activities
|
|
|
|
Purchase of property, plant and
equipment
|
(312)
|
(753)
|
(1,340)
|
Purchase of intangible
assets
|
(507)
|
(1,007)
|
(1,585)
|
Net
cash outflow from investing activities
|
(819)
|
(1,760)
|
(2,925)
|
Financing activities
|
|
|
|
Dividends paid
|
(276)
|
(1,651)
|
(2,133)
|
Principal elements of lease
payments
|
(1,165)
|
(1,086)
|
(2,283)
|
Drawdown/(repayment) of short term
borrowings
|
6,357
|
11,916
|
(964)
|
Repayments of borrowings
|
(1,000)
|
(7,250)
|
(2,000)
|
Net
cash inflow/(outflow) from financing activities
|
3,916
|
1,929
|
(7,380)
|
Net decrease in cash and cash
equivalents
|
(153)
|
(137)
|
(709)
|
Cash and cash equivalents at
beginning of period
|
888
|
1,681
|
1,681
|
Effect of foreign exchange rate
changes
|
(2)
|
(84)
|
(84)
|
Cash
and cash equivalents at end of period
|
733
|
1,460
|
888
|
Notes to the Interim Financial Information
1. Basis of preparation
The financial information included
in the interim results announcement for the six months to 30 June
2024 was approved by the Board on 18 September 2024.
The interim financial information
for the six months to 30 June 2024 has not been audited or reviewed
and does not constitute statutory accounts within the meaning of
Section 434 of the Companies Act 2006. The Company's statutory
accounts for the year ended 31 December 2023, prepared in
accordance with international accounting standards in conformity
with the requirements of the Companies Act 2006.
The interim financial information
has been prepared in accordance with IFRS on the historical cost
basis, except that some derivative financial instruments are stated
at their fair value. The same accounting policies, presentation and
methods of computation are followed in the interim financial
statements as were applied in the Group's last audited financial
statements for the year ended 31 December 2023.
Statutory accounts for the year
ended 31 December 2023 have been delivered to the Registrar of
Companies.
Going concern
The Directors, having made suitable
enquiries and analysis of the accounts, consider that the Group has
adequate resources to continue in business for the foreseeable
future. In making this assessment, the Directors have considered
the Group's current trading performance and available banking
facilities with appropriate headroom in facilities and financial
covenants.
There remains ongoing challenges in
our sales markets around the world caused by the negative impact of
the cost of living crisis, but the Group remains well-diversified
with adequate headroom within both borrowing quantum and covenants
following the new revolving credit facility signed with Barclays in
August 2024.
The Group has also produced a
sensitivity analysis to its cash flow forecast based upon possible
downside scenarios. We have modelled a 10% sales reduction across
all geographies to assess the potential impact of a significant
downturn in trading performance similar to the reduction
experienced in 2020 during the Covid-19 pandemic. This demonstrated
the Group still has sufficient headroom within borrowing facilities
and loan covenants.
We have also considered a reverse
stress-tested scenario to try and assess the amount of sales
reduction required before the Group begins to approach maximum
facility and covenant headroom. This demonstrated that sales across
the Group could reduce by approximately 16% before we breached
facility limits or covenants, assuming no further mitigating cost
actions were undertaken.
Critical accounting judgements and key sources of estimation
uncertainty
The preparation of condensed
consolidated interim financial statements requires management to
make judgements, estimates and assumptions that affect the
application of accounting policies and the reported amounts of
assets and liabilities, income and expense. Actual results may
differ from these estimates.
The significant judgements made by
management in applying the Group's accounting policies and the key
sources of estimation uncertainty were the same as those detailed
on page 80 of the Group's 2023 Financial Statements.
Notes to the Interim Financial Information
Continued
2. Segmental analysis
The following tables provide an
analysis of the Group's revenue by operating segment and
geographical market, irrespective of the origin of the
products:
Operating segment
|
Six months
to 30 June
2024
£'000
|
Six
months
to 30
June
2023
£'000
|
Year
to
31
December 2023
£'000
|
UK
|
22,024
|
29,547
|
60,076
|
North America
|
14,585
|
14,575
|
42,667
|
|
36,609
|
44,122
|
102,743
|
Geographical market
|
Six months
to 30 June
2024
£'000
|
Six
months
to 30
June
2023
£'000
|
Year
to
31
December 2023
£'000
|
United Kingdom
|
12,990
|
11,703
|
30,782
|
North America
|
14,528
|
14,422
|
42,407
|
South Korea
|
5,558
|
14,333
|
21,488
|
Rest of the World
|
3,533
|
3,664
|
8,066
|
|
36,609
|
44,122
|
102,743
|
3. Exceptional items
|
Six months
to 30 June
2024
£'000
|
Six
months
to 30
June
2023
£'000
|
Year
to
31
December 2023
£'000
|
Restructuring costs
|
620
|
124
|
694
|
Impairment charge
|
-
|
-
|
10,867
|
|
620
|
124
|
11,561
|
Exceptional costs relate to a
restructuring exercise undertaken within the Group. All of these
costs are exceptional in nature and non-recurring.
4. Finance costs
|
Six months
to 30 June
2024
£'000
|
Six
months
to 30
June
2023
£'000
|
Year
to
31
December 2023
£'000
|
Interest paid
|
558
|
596
|
1,568
|
Interest on lease
liabilities
|
212
|
107
|
245
|
|
770
|
703
|
1,813
|
Notes to the Interim Financial Information
Continued
5. Taxation
Tax for the interim period is
charged at 0% (year to 31 December 2023: 23%) due to a loss being
incurred during the period. The expected weighted average annual
corporation tax rate for the year is 25%.
6. Dividend
An interim dividend of 1.50p (2023:
3.50p) per ordinary share will be paid on 13 December 2024 to
shareholders on the register on 15 November 2024. During the period
a final dividend of 2.00p (2023: 12.00p) per ordinary share was
paid in respect of the previous financial year.
7. Earnings per share
|
Six months
to 30 June
2024
£'000
|
Six
months
to 30
June
2023
£'000
|
Year
to
31
December 2023
£'000
|
Earnings
|
|
|
|
Earnings for the purpose of basic
and diluted earnings per share, being profit for the period
attributable to equity holders
|
(2,638)
|
(113)
|
(8,456)
|
|
Six months
to 30 June
2024
£'000
|
Six
months
to 30
June
2023
£'000
|
Year
to
31
December 2023
£'000
|
Number of shares
|
|
|
|
Weighted average number of shares
for the purpose of basic earnings per share
|
13,759,282
|
13,759,282
|
13,759,282
|
Weighted average dilutive effect of
conditional share awards
|
18,231
|
13,658
|
10,566
|
Weighted average number of shares
for the purpose of diluted earnings per share
|
13,777,513
|
13,772,940
|
13,769,848
|
The calculation of basic and diluted
headline earnings per share is based on the following
data:
|
Six months
to 30 June
2024
£'000
|
Six
months
to 30
June
2023
£'000
|
Year
to
31
December 2023
£'000
|
Loss for the period attributable to
equity holders
|
(2,638)
|
(113)
|
(8,456)
|
Add back/(deduct):
|
|
|
|
Exceptional items
|
620
|
124
|
11,561
|
Tax effect of exceptional
items
|
(158)
|
(28)
|
(166)
|
Headline earnings
|
(2,176)
|
(17)
|
2,939
|
Notes to the Interim Financial Information
Continued
8. Reconciliation of earnings before interest,
tax, depreciation and amortisation (EBITDA)
Headline
EBITDA
|
Six months
to 30 June
2024
£'000
|
Six
months
to 30
June
2023
£'000
|
Year
to
31
December 2023
£'000
|
Headline operating
(loss)/profit
|
(1,248)
|
714
|
4,823
|
Add back:
|
|
|
|
Depreciation
|
1,698
|
1,674
|
3,517
|
Amortisation
|
317
|
434
|
884
|
Headline earnings before interest,
tax, depreciation and amortisation
|
767
|
2,822
|
9,224
|
Statutory
EBITDA
|
Six months
to 30 June
2024
£'000
|
Six
months
to 30
June
2023
£'000
|
Year
to
31
December 2023
£'000
|
Operating (loss)/profit
|
(1,868)
|
590
|
(6,738)
|
Add back:
|
|
|
|
Depreciation
|
1,698
|
1,674
|
3,517
|
Amortisation
|
317
|
434
|
884
|
Impairment charge
|
-
|
-
|
10,867
|
Earnings before interest, tax,
depreciation and amortisation
|
147
|
2,698
|
8,530
|
9. Retirement benefit schemes
Defined benefit scheme
The defined benefit obligation as at
30 June 2024 is calculated on a year-to-date basis, using the
latest actuarial valuation as at 31 December 2023.
There have been no significant
market fluctuations and significant one-off events, such as plan
amendments, curtailments and settlements that have resulted in an
adjustment to the actuarially determined pension cost since the end
of the prior financial year.
The Group has made no contributions
to the scheme during the period (2023: £300,000).
10. Related party transactions
The Group's related parties are as
disclosed in the Report and Accounts for the year ended 31 December
2023. There were no material differences in related parties or
related party transactions in the six months ended 30 June 2024
except for transactions with key management personnel.
The most significant of these was on
7 May 2024, under The Portmeirion Group 2022 Approved and
Unapproved Share Option Plans, when 50,000, 35,000, 35,000, 35,000
and 20,000 share options awards were granted to M Raybould, M
Knapper, W Robedee, D Sproston and M MacDonald respectively at an
option price of £2.575 per share when the market price was £2.575
per share.
11. Post balance sheet events
On 30 August 2024 the Group signed a
new 4+1 year term £30 million revolving credit facility with
Barclays to consolidate and simplify our borrowing structure and
provide adequate working capital headroom. This replaces the
existing facilities provided by Lloyds.
12. Availability of document
A copy of the interim results will
shortly be available on the Company website at
www.portmeiriongroup.com.