13 December 2024
Inteliqo
Limited
("Inteliqo",
the "Company")
Interim
Results
Inteliqo
(AQSE: IQO),
a start-up technology company that provides sales, marketing and
distribution services to technology product owners under long-term
distribution agreements, is pleased to announce its unaudited
interim results for the 6 months ended 30
September 2024. A full copy of the Interim Report will be
obtainable from the Company's website at https://inteliqo.com/.
This
announcement contains information which, prior to its disclosure,
constituted inside information as stipulated under Regulation 11 of
the Market Abuse (Amendment)(EU Exit) Regulations 2019/310 (as
amended).
This
announcement may contain "forward-looking" statements and
information relating to the Company. These statements are based on
the belief of Company management, as well as assumptions made by
and information currently available to Company management. The
Company does not undertake to update forward-looking statements or
forward-looking information, except as required by law.
The
directors of Inteliqo Limited accept responsibility for this
announcement.
For
more information, please contact:
Inteliqo
Limited
Joseph
Hill
|
j.hill@inteliqo.com
|
First
Sentinel Corporate Finance Limited
Brian
Stockbridge
|
+44 20
3855 5551
|
Inteliqo
Limited: Chairman's Report for the period ended 30 September 2024.
Introduction
I
am pleased to present the Chairman's statement, highlighting the
progress of Inteliqo Limited (the "Company") and its subsidiary
(together the "Group") for the 6 months ended 30 September 2024. Since the Company was admitted
to the Access segment of the AQSE in August
2022 and subsequently admitted to OTC on 5 February 2024, the Group remains focused on
delivering sales, marketing, and distribution services to prominent
technology brands through long-term agreements.
Business
Overview and Objectives
During this
reporting period, our primary focus has been on supporting the
development and marketing of the Langaroo App for our
client.
The
Langaroo App is a groundbreaking mobile platform that empowers
users to understand, communicate, and share information in over 130
languages. As the ultimate translation tool, it facilitates
seamless communication across various scenarios.
The
initial version of the Langaroo App was successfully launched in
January 2024, with regular updates
rolled out throughout the year. This version includes a fully
translated chat module, a social media community, and real-time
translated transcription for live voice and video calls.
As
part of our long-term strategy, we have initiated marketing efforts
to attract free users. More recently, we collaborated closely with
Langaroo to refine the app's core offering, enhance features, and
lay the groundwork for monetisation.
The
aim is to build a robust global community that depends on Langaroo
for communication, commerce, and cultural exchange. Langaroo aims
to become the premier platform for:
-
Real-time,
peer-to-peer communication across languages.
-
Growing
international communities and groups.
-
Facilitating
global business networking by overcoming language
barriers.
-
Translated live
streams, podcasts, and posts for greater accessibility.
-
Promoting
cross-cultural and commercial exchange through a diverse
marketplace.
To
achieve this, several new features are being developed. The
monetisation strategy for Langaroo will include premium
subscription services, platform fees on peer-to-peer transactions,
and advertising revenue.
We
have committed to overseeing the development and future marketing
of these features as part of our exclusive sales and marketing
agreement for our client. Given the extended development timeline,
we have amended the terms of this agreement to ensure guaranteed
minimum income levels for Inteliqo, enabling us to meet operational
expenses while continuing platform development.
We
anticipate being able to market these new features, alongside the
implemented monetisation strategies, within the next 3 to 6
months.
Financial
Results
The
Group's financial results for the 6 months to 30th
September 2024 (see page 2) reflect a loss of
$145k having posted a profit of
$31k for the year to 31 March 2024.
Basic loss per
share from continuing activities were $0.001 for the 6 months ended 30 September 2024 compared to the earnings per
share of $0.00028 in the year to
31 March 2024.
Outlook
and Future Prospects
Despite the
loss in the 6 months to 30 September
2024, with our client's continued support, we remain
confident in our ability to market and sell the Langaroo App in the
coming months, sustaining a neutral cash flow. This financial
stability will enable us to concentrate on executing the strategic
initiatives mentioned earlier, which are anticipated to yield
returns under our revenue-sharing agreement.
While we
acknowledge that progress has taken longer than initially expected,
we are actively exploring new business opportunities to drive
growth and deliver long-term value for our stakeholders.
Thank you for
your continued support.
Joseph Truelove
Chairman of the
Board
Inteliqo
Limited
13 December 2024
Inteliqo
Limited: Condensed consolidated statement of comprehensive income
for the 6 months ended 30 September
2024
|
Notes
|
6
months to 30 September 2024
|
|
6
months to 30 September 2023
|
|
Year to 31
March 2024
|
|
|
USD
|
|
USD
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
224,209
|
|
558,029
|
|
783,497
|
Other
income
|
|
141
|
|
88
|
|
1,220
|
Administrative
expenses
|
|
(364,089)
|
|
(370,447)
|
|
(758,757)
|
Realised
foreign currency losses
|
|
(2,923)
|
|
223
|
|
(3,323)
|
Unrealised
foreign currency losses
|
|
(2,227)
|
|
(2,504)
|
|
8,560
|
Operating
profit and profit before tax
|
|
(144,889)
|
|
185,389
|
|
31,197
|
Tax
expense
|
|
-
|
|
-
|
|
-
|
Profit
for the period from continuing operations
|
|
(144,889)
|
|
185,389
|
|
31,197
|
|
|
|
|
|
|
|
Earnings
per share
|
|
|
|
|
|
|
Basic earnings
per share from continuing operations
|
4
|
(0.001)
|
|
0.002
|
|
0.00028
|
|
|
|
|
|
|
|
Diluted
earnings per share from continuing operations
|
4
|
(0.001)
|
|
0.002
|
|
0.00027
|
Inteliqo
Limited: Condensed consolidated statement of financial position as
at 30 September
2024
|
Notes
|
30
September 2024
|
|
30
September 2023
|
|
31
March
2024
|
|
|
USD
|
|
USD
|
|
USD
|
ASSETS
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
|
Office
equipment
|
|
3,337
|
|
2,958
|
|
2,298
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
Trade and other
receivables
|
|
184,007
|
|
44,928
|
|
140,902
|
Cash and cash
equivalents
|
|
11,527
|
|
384,221
|
|
183,647
|
|
|
195,534
|
|
429,149
|
|
324,549
|
|
|
|
|
|
|
|
Total
assets
|
|
198,871
|
|
432,107
|
|
326,847
|
|
|
|
|
|
|
|
LIABILITIES
AND EQUITY
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
Trade and other
payables
|
|
182,753
|
|
116,908
|
|
165,840
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
Share
capital
|
6
|
14,188
|
|
14,188
|
|
14,188
|
Share
premium
|
|
799,889
|
|
799,889
|
|
799,889
|
Retained
earnings
|
|
(797,959)
|
|
(498,878)
|
|
(653,070)
|
|
|
16,118
|
|
315,199
|
|
161,007
|
|
|
|
|
|
|
|
Total
liabilities and equity
|
|
198,871
|
|
432,107
|
|
326,847
|
The
accompanying notes on pages 6 and 7 form an integral part of these
interim condensed consolidated financial statements.
These interim
condensed consolidated financial statements were approved and
authorised for issue by the directors on 13
December 2024 and are signed on their behalf by:
Ray Smart
Finance
Director
Inteliqo
Limited: Condensed consolidated statement of changes in equity for
the 6 months ended 30 September
2024
|
|
Share
capital
|
Share
premium
|
Retained
earnings
|
Total
|
|
|
USD
|
USD
|
USD
|
USD
|
Balance
at 1 April 2023
|
|
14,188
|
799,889
|
(684,267)
|
129,810
|
Profit for the
period
|
|
-
|
-
|
185,389
|
185,389
|
Balance
at 30 September 2023
|
|
14,188
|
799,889
|
(498,878)
|
386,438
|
|
|
|
|
|
|
Balance
at 1 April 2024
|
|
14,188
|
799,889
|
(653,070)
|
161,007
|
Profit for the
period
|
|
-
|
-
|
(144,889)
|
(144,889)
|
Balance
at 30 September 2024
|
|
14,188
|
799,889
|
(797,959)
|
16,118
|
|
|
|
|
|
|
Balance
at 1 April 2023
|
|
14,188
|
799,889
|
(684,267)
|
129,810
|
Profit for the
year
|
|
-
|
-
|
31,197
|
31,197
|
Balance
at 31 March 2024
|
|
14,188
|
799,889
|
(653,070)
|
161,007
|
|
|
|
|
|
|
Inteliqo
Limited: Condensed consolidated statement of cash flows for the 6
months ended 30 September
2024
|
|
6
months to 30 September 2024
|
|
6
months to 30 September 2023
|
|
Year to 31
March 2024
|
|
|
USD
|
|
USD
|
|
USD
|
|
|
|
|
|
|
|
Operating
activities
|
|
|
|
|
|
|
Profit before
tax
|
|
(144,889)
|
|
185,389
|
|
31,197
|
Adjustments for
non-cash income and expenses:
|
|
|
|
|
|
|
Depreciation of
office equipment
|
|
708
|
|
534
|
|
1,194
|
Changes in
operating assets and liabilities:
|
|
|
|
|
|
|
Trade and other
receivables
|
|
(43,105)
|
|
(12,058)
|
|
(108,032)
|
Trade and other
payables
|
|
16,912
|
|
22,320
|
|
71,252
|
Net
cash from operating activities
|
|
(170,373)
|
|
196,185
|
|
(4,389)
|
|
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
|
|
|
Purchases of
equipment
|
|
(1,747)
|
|
(1,126)
|
|
(1,126)
|
|
|
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
|
|
|
Proceeds from
issue of share capital
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
Net
change in cash and cash equivalents
|
|
(172,120)
|
|
195,059
|
|
(5,515)
|
|
|
|
|
|
|
|
Cash
and cash equivalents at the beginning of the
period
|
|
183,647
|
|
189,162
|
|
189,162
|
|
|
|
|
|
|
|
Cash
and cash equivalents at the end of the period
|
|
11,527
|
|
384,221
|
|
183,747
|
Inteliqo
Limited: Notes to the interim condensed consolidated financial
statements for the 6 months ended 30
September 2024
-
General
information
Inteliqo
Limited (the
"Company") is a company limited by shares under The Companies
(Guernsey) Law 2008 (as amended) which was incorporated in Guernsey
on 3 May 2022, and listed on the
Access Segment of Aquis Stock Exchange ("AQSE") on 5th August 2022 and on the OTC on 5 February 2024.
The
address of its registered office and principal place of business
is Dixcart
House, Sir William Place, St Peter
Port Guernsey, GY1 1GX.
The
Group's principal activity is the provision of sales, marketing and
distribution services.
-
Basis of
preparation and accounting policies
These unaudited
interim condensed consolidated financial statements (the "Financial
Statements") are for the six months ended 30
September 2024 and comprise the Company and its subsidiary
(together the "Group") and have been prepared on an accruals basis
and under the historical cost convention in accordance with IAS 34
"Interim Financial Reporting" and
applicable
legal and regulatory requirements. They are presented in US
Dollars, the functional currency of the Group and they do not
include all disclosures that would otherwise be required in annual
financial statements in accordance with IFRS, and should be read in
conjunction with the Company's audited consolidated financial
statements for the period ended 31 March
2024.
The
Company has applied the same accounting policies and methods of
computation in these Financial Statements as applied in its first
full audited consolidated financial statements to 31 March 2024 which were prepared in accordance
with the International Financial Reporting Standards ("IFRS"), as
issued by the International Accounting Standards Board
("IASB").
There are no
accounting pronouncements which have become effective from
1 April 2024 that have a significant
impact on the Financial Statements.
-
Material
management judgement in applying accounting policies and estimation
uncertainty
There were no
material judgements made by management in applying the accounting
policies of the Group to this Interim Report.
The
directors have considered going concern and the ability of the
Group to meet its liabilities and commitments as they fall due by
reviewing likely cashflows from the Group's operations post period
end.
These cashflows
are derived from the expected revenue streams from sales and
marketing agreements signed with customers for the Langaroo
application.
Along with
agreed support in the form of minimum levels of income from those
customers and there being no post balance sheet events to report,
the Company is able to meet operational expenses while continuing
to support the platform development and the directors consider the
going concern basis of preparing this Interim Report is
appropriate.
-
Earnings
per share
Earnings per
share, both the basic and diluted earnings per share, have been
calculated using the profit attributable to shareholders of the
Company as the numerator, ie no adjustments to profit were
necessary. The reconciliation of the weighted average number of
shares for the purposes of diluted earnings per share to the
weighted average number of ordinary shares used in the calculation
of basic earnings per share is as follows:
|
2024
|
|
2023
|
|
USD
|
|
USD
|
|
|
|
|
Weighted
average number of shares used in basic earnings per
share
|
112,500,000
|
|
112,500,000
|
|
|
|
|
Weighted
average number of shares used in diluted earnings per
share
|
117,472,500
|
|
117,472,500
|
-
Interests
in subsidiaries
On
22 March 2023, the Company acquired
the entire share capital of Inteliqo Marketing Limited which is
registered in England and
Wales.
The
acquisition was made to support the Company's treasury function and
the principal activity of Inteliqo Marketing Limited is to hold
bank accounts and collect and pay out the proceeds of transactions
on behalf of the Company and it does not operate in its own
right.
As
the company does not meet the criteria as set out in IFRS 3 to be
defined as a business the purchase has been recognised in these
accounts as an asset acquisition and the acquisition cost of
$1,209 has been allocated to the
assets categories of the subsidiary as at 30
September 2024.
-
Share
capital
The
share capital of the Company comprises 112,500,000 ordinary shares
with par value GBP0.0001.
An
additional 20,000,000 ordinary shares with par value GBP0.0001 are authorised but
unissued.
The
Company has issued warrants over 4,972,500 ordinary shares with par
value GBP0.0001.
-
Commitments
under operating leases
The
Group rents an office under an operating lease on a three month
rolling basis with a one month notice period.
The
minimum lease commitment at the period end was USDnil (2023:
USD2,391).
-
Related
party transactions
Key
management of the Company are the executive and non-executive
directors. Key management personnel remuneration includes the
following expenses:
|
6
months to 30 September 2024
|
|
6
months to 30 September 2023
|
|
USD
|
|
USD
|
|
|
|
|
Short-term
employee benefits
|
2,477
|
|
23,945
|
Director
fees
|
11,628
|
|
16,569
|
Salaries
including bonuses
|
208,356
|
|
149,935
|
Social security
costs
|
18,034
|
|
11,056
|
Total
remuneration
|
240,495
|
|
201,505
|
HKML Limited, a
company owned by a director, Michael
Hill, holds shares in the Company. HKML Limited entered into
a revenue share agreement with the Company during the 6 month
period ended 30 September
2023.
During the
period from incorporation to 31 March
2023 the Company paid a deposit to a 3rd
party for a
property rented by the Company which forms part of the short-term
employee benefits noted above. At 30
September 2024, the balance of the deposit was USDnil
(30 September 2023: USD10,853).
-
Approval
of Interim Report
This Interim
Report was approved by the board of directors and authorised for
issue on 13 December 2024.