Landstar System, Inc. (NASDAQ: LSTR) (“Landstar” or the “Company”)
reported basic and diluted earnings per share (“EPS”) of $1.71 in
the 2023 third quarter on revenue of $1.289 billion. Landstar
reported EPS of $2.76 on revenue of $1.816 billion in the 2022
third quarter.
Gross profit in the 2023 third quarter was
$128.1 million and variable contribution (defined as revenue less
the cost of purchased transportation and commissions to agents) in
the 2023 third quarter was $187.4 million. Gross profit in the 2022
third quarter was $185.7 million and variable contribution in the
2022 third quarter was $245.7 million. Reconciliations of gross
profit to variable contribution and gross profit margin to variable
contribution margin for the 2023 and 2022 third quarters and
year-to-date periods are provided in the Company’s accompanying
financial disclosures.
Trailing twelve month return on average
shareholders’ equity was 32% and return on invested capital,
representing net income divided by the sum of average equity plus
average debt, was 29%. The Company is currently authorized to
purchase up to 2,910,339 shares of the Company’s common stock under
its previously announced share purchase programs. Landstar
announced today that its Board of Directors has declared a
quarterly dividend of $0.33 per share payable on December 1, 2023,
to stockholders of record as of the close of business on November
7, 2023. It is currently the intention of the Board to pay
dividends on a quarterly basis going forward.
Truck transportation revenue hauled by
independent business capacity owners (“BCOs”) and truck brokerage
carriers in the 2023 third quarter was $1,173.8 million, or 91% of
revenue, compared to $1,598.8 million, or 88% of revenue, in the
2022 third quarter. Truckload transportation revenue hauled via van
equipment in the 2023 third quarter was $665.6 million, compared to
$914.2 million in the 2022 third quarter. Truckload transportation
revenue hauled via unsided/platform equipment in the 2023 third
quarter was $378.1 million, compared to $453.9 million in the 2022
third quarter. Revenue from other truck transportation, which is
largely related to power-only services, in the 2023 third quarter
was $102.0 million, compared to $195.3 million in
the 2022 third quarter. Revenue hauled by rail, air and ocean cargo
carriers was $88.9 million, or 7% of revenue, in the 2023 third
quarter, compared to $191.9 million, or 11% of revenue, in the 2022
third quarter.
“The soft freight market fundamentals
experienced during the 2023 second quarter continued throughout the
2023 third quarter and made for challenging comparisons against our
record 2022 third quarter performance,” said Landstar President and
Chief Executive Officer Jim Gattoni. “Lackluster demand, driven by
continued weakness in the U.S. manufacturing sector and the ongoing
impact of an inflation-challenged consumer goods sector, plus the
continuation of a loose truck capacity market drove Landstar’s
truck revenue per load and volumes in the 2023 third quarter below
prior year levels. The number of loads hauled via truck declined
16% as compared to the 2022 third quarter, at the high end of the
Company’s guidance included as part of the Company’s 2023 second
quarter earnings release on July 26, 2023, while truck revenue per
load declined 12% as compared to the 2022 third quarter, at the low
end of the Company’s previously issued guidance.” Gattoni
continued, “The Company’s balance sheet continues to be very
strong, with cash and short term investments of approximately $497
million as of September 30, 2023. Cash flow from operations was
$304 million through the first three quarters of fiscal year
2023.”
Gattoni further commented, “Through the first
several weeks of October, the number of loads hauled via truck has
trended below historical, pre-pandemic end of third quarter to the
beginning of fourth quarter sequential patterns, while truck
revenue per load has thus far trended reasonably in-line with these
historical, pre-pandemic sequential patterns. As a reminder, the
2022 fourth quarter included 14 weeks of operations while the 2023
fourth quarter will include 13 weeks. Taking that extra week in
2022 into consideration and assuming a continuation of the October
trends coupled with our expectation of a muted peak season, I
expect revenue per load on loads hauled via truck to be in a range
of 6% to 8% below the 2022 fourth quarter and the number of loads
hauled via truck to be in a range of 20% to 22% below the 2022
fourth quarter. As such, I anticipate revenue for the 2023 fourth
quarter to be in a range of $1.225 billion to $1.275 billion.”
Gattoni concluded, “Based on the range of
revenue estimated for the 2023 fourth quarter, I would anticipate
EPS to be in a range of $1.60 to $1.70. The anticipated range of
EPS for the 2023 fourth quarter includes estimated insurance and
claims costs of approximately 5.5% of BCO revenue. These costs were
5.6% of BCO revenue over the first nine months of 2023. The
anticipated range of EPS for the 2023 fourth quarter also reflects
an estimated effective income tax rate of 24.5%.”
Landstar will provide a live webcast of its
quarterly earnings conference call tomorrow morning at 8:00 a.m.
ET. To access the webcast, visit the Company’s website at
www.landstar.com; click on “Investor Relations” and “Webcasts,”
then click on “Landstar’s Third Quarter 2023 Earnings Release
Conference Call.”
About Landstar:Landstar System,
Inc., a Fortune 500 company, is a worldwide, technology-enabled,
asset-light provider of integrated transportation management
solutions delivering safe, specialized transportation services to a
broad range of customers utilizing a network of agents, third-party
capacity providers and employees. Landstar transportation services
companies are certified to ISO 9001:2015 quality management system
standards and RC14001:2015 environmental, health, safety and
security management system standards. Landstar System, Inc. is
headquartered in Jacksonville, Florida. Its common stock trades on
The NASDAQ Stock Market® under the symbol LSTR.
Non-GAAP Financial Measures:In
this earnings release and accompanying financial disclosures, the
Company provides the following information that may be deemed a
non-GAAP financial measure: variable contribution and variable
contribution margin. The Company believes variable contribution and
variable contribution margin are useful measures of the variable
costs that we incur at a shipment-by-shipment level attributable to
our transportation network of third-party capacity providers and
independent agents in order to provide services to our customers.
The Company also believes that it is appropriate to present each of
the financial measures that may be deemed a non-GAAP financial
measure, as referred to above, for the following reasons: (1)
disclosure of these matters will allow investors to better
understand the underlying trends in the Company’s financial
condition and results of operations; (2) this information will
facilitate comparisons by investors of the Company’s results as
compared to the results of peer companies; and (3) management
considers this financial information in its decision making.
Forward Looking Statements
Disclaimer:The following is a “safe harbor” statement
under the Private Securities Litigation Reform Act of 1995.
Statements contained in this press release that are not based on
historical facts are “forward-looking statements”. This press
release contains forward-looking statements, such as statements
which relate to Landstar’s business objectives, plans, strategies
and expectations. Terms such as “anticipates,” “believes,”
“estimates,” “intention,” “expects,” “plans,” “predicts,” “may,”
“should,” “could,” “will,” the negative thereof and similar
expressions are intended to identify forward-looking statements.
Such statements are by nature subject to uncertainties and risks,
including but not limited to: the impact of the Russian conflict
with Ukraine on the operations of certain independent commission
sales agents, including the Company’s largest such agent by revenue
in the 2022 fiscal year; the impact of the coronavirus (COVID-19)
pandemic; an increase in the frequency or severity of accidents or
other claims; unfavorable development of existing accident claims;
dependence on third party insurance companies; dependence on
independent commission sales agents; dependence on third party
capacity providers; decreased demand for transportation services;
U.S. trade relationships; substantial industry competition;
disruptions or failures in the Company’s computer systems; cyber
and other information security incidents; dependence on key
vendors; potential changes in taxes; status of independent
contractors; regulatory and legislative changes; regulations
focused on diesel emissions and other air quality matters;
intellectual property; and other operational, financial or legal
risks or uncertainties detailed in Landstar’s Form 10-K for the
2022 fiscal year, described in Item 1A Risk Factors, Landstar’s
Form 10-Q for the 2023 first fiscal quarter, described in Item 1A
Risk Factors, and in other SEC filings from time to time. These
risks and uncertainties could cause actual results or events to
differ materially from historical results or those anticipated.
Investors should not place undue reliance on such forward-looking
statements, and the Company undertakes no obligation to publicly
update or revise any forward-looking statements.
|
|
|
|
|
|
|
|
|
|
Landstar
System, Inc. and Subsidiary |
Consolidated
Statements of Income |
(Dollars in
thousands, except per share amounts) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirty-Nine Weeks Ended |
|
Thirteen Weeks Ended |
|
|
|
September 30, |
|
September 24, |
|
September 30, |
|
September 24, |
|
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
4,098,877 |
|
|
$ |
5,761,795 |
|
|
$ |
1,289,345 |
|
|
$ |
1,816,132 |
|
Investment income |
|
6,874 |
|
|
|
2,023 |
|
|
|
3,022 |
|
|
|
716 |
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
Purchased transportation |
|
3,141,234 |
|
|
|
4,512,341 |
|
|
|
986,743 |
|
|
|
1,416,323 |
|
|
Commissions to agents |
|
363,397 |
|
|
|
465,759 |
|
|
|
115,244 |
|
|
|
154,125 |
|
|
Other operating costs, net of gains on asset
sales/dispositions |
|
40,998 |
|
|
|
34,878 |
|
|
|
15,158 |
|
|
|
13,356 |
|
|
Insurance and claims |
|
86,971 |
|
|
|
96,265 |
|
|
|
29,540 |
|
|
|
31,445 |
|
|
Selling, general and administrative |
|
159,071 |
|
|
|
165,199 |
|
|
|
50,975 |
|
|
|
53,519 |
|
|
Depreciation and amortization |
|
44,498 |
|
|
|
42,627 |
|
|
|
14,359 |
|
|
|
14,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
3,836,169 |
|
|
|
5,317,069 |
|
|
|
1,212,019 |
|
|
|
1,683,350 |
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
269,582 |
|
|
|
446,749 |
|
|
|
80,348 |
|
|
|
133,498 |
|
Interest and debt (income) expense |
|
(2,079 |
) |
|
|
3,275 |
|
|
|
(1,046 |
) |
|
|
1,047 |
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
271,661 |
|
|
|
443,474 |
|
|
|
81,394 |
|
|
|
132,451 |
|
Income taxes |
|
65,254 |
|
|
|
105,862 |
|
|
|
19,741 |
|
|
|
32,233 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
206,407 |
|
|
$ |
337,612 |
|
|
$ |
61,653 |
|
|
$ |
100,218 |
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share |
$ |
5.74 |
|
|
$ |
9.15 |
|
|
$ |
1.71 |
|
|
$ |
2.76 |
|
|
|
|
|
|
|
|
|
|
|
Average basic and diluted shares outstanding |
|
35,958,000 |
|
|
|
36,886,000 |
|
|
|
35,951,000 |
|
|
|
36,334,000 |
|
|
|
|
|
|
|
|
|
|
|
Dividends per common share |
$ |
0.93 |
|
|
$ |
0.80 |
|
|
$ |
0.33 |
|
|
$ |
0.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Landstar
System, Inc. and Subsidiary |
Consolidated
Balance Sheets |
(Dollars in
thousands, except per share amounts) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
|
|
2023 |
|
2022 |
ASSETS |
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
$ |
439,661 |
|
|
$ |
339,581 |
|
|
Short-term investments |
|
57,099 |
|
|
|
53,955 |
|
|
Trade accounts receivable, less allowance |
|
|
|
|
|
of $12,054 and $12,121 |
|
810,801 |
|
|
|
967,793 |
|
|
Other receivables, including advances to independent |
|
|
|
|
|
contractors, less allowance of $14,405 and $10,579 |
|
57,063 |
|
|
|
56,235 |
|
|
Other current assets |
|
30,918 |
|
|
|
21,826 |
|
|
|
Total current assets |
|
1,395,542 |
|
|
|
1,439,390 |
|
|
|
|
|
|
|
|
Operating property, less accumulated depreciation |
|
|
|
|
|
|
and amortization of $426,984 and $393,274 |
|
284,081 |
|
|
|
314,990 |
|
Goodwill |
|
41,934 |
|
|
|
41,220 |
|
Other assets |
|
130,970 |
|
|
|
136,279 |
|
Total assets |
$ |
1,852,527 |
|
|
$ |
1,931,879 |
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
Current liabilities: |
|
|
|
|
Cash overdraft |
$ |
48,067 |
|
|
$ |
92,953 |
|
|
Accounts payable |
|
464,720 |
|
|
|
527,372 |
|
|
Current maturities of long-term debt |
|
29,210 |
|
|
|
36,175 |
|
|
Insurance claims |
|
45,518 |
|
|
|
50,836 |
|
|
Dividends payable |
|
- |
|
|
|
71,854 |
|
|
Other current liabilities |
|
82,550 |
|
|
|
98,945 |
|
|
|
Total current liabilities |
|
670,065 |
|
|
|
878,135 |
|
|
|
|
|
|
|
|
Long-term debt, excluding current maturities |
|
46,173 |
|
|
|
67,225 |
|
Insurance claims |
|
56,776 |
|
|
|
58,268 |
|
Deferred income taxes and other non-current liabilities |
|
36,359 |
|
|
|
41,030 |
|
|
|
|
|
|
|
|
Shareholders' equity: |
|
|
|
|
Common stock, $0.01 par value, authorized 160,000,000 |
|
|
|
|
|
shares, issued 68,497,324 and 68,382,310 |
|
685 |
|
|
|
684 |
|
|
Additional paid-in capital |
|
254,630 |
|
|
|
258,487 |
|
|
Retained earnings |
|
2,808,919 |
|
|
|
2,635,960 |
|
|
Cost of 32,550,980 and 32,455,300 shares of common |
|
|
|
|
|
stock in treasury |
|
(2,009,351 |
) |
|
|
(1,992,886 |
) |
|
Accumulated other comprehensive loss |
|
(11,729 |
) |
|
|
(15,024 |
) |
|
|
Total shareholders' equity |
|
1,043,154 |
|
|
|
887,221 |
|
Total liabilities and shareholders' equity |
$ |
1,852,527 |
|
|
$ |
1,931,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Landstar
System, Inc. and Subsidiary |
Supplemental
Information |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirty-Nine Weeks Ended |
|
Thirteen Weeks Ended |
|
|
|
|
|
September 30, |
|
September 24, |
|
September 30, |
|
September 24, |
|
|
|
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Revenue generated through (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Truck transportation |
|
|
|
|
|
|
|
|
|
|
Truckload: |
|
|
|
|
|
|
|
|
|
|
|
Van equipment |
|
$ |
2,123,693 |
|
|
$ |
3,022,297 |
|
|
$ |
665,569 |
|
|
$ |
914,154 |
|
|
|
|
Unsided/platform equipment |
|
|
1,150,483 |
|
|
|
1,336,956 |
|
|
|
378,147 |
|
|
|
453,924 |
|
|
|
Less-than-truckload |
|
|
90,770 |
|
|
|
105,994 |
|
|
|
28,097 |
|
|
|
35,343 |
|
|
|
Other truck transportation (1) |
|
|
379,471 |
|
|
|
632,001 |
|
|
|
101,951 |
|
|
|
195,345 |
|
|
|
|
Total truck
transportation |
|
|
3,744,417 |
|
|
|
5,097,248 |
|
|
|
1,173,764 |
|
|
|
1,598,766 |
|
|
Rail intermodal |
|
|
73,953 |
|
|
|
113,762 |
|
|
|
23,064 |
|
|
|
27,652 |
|
|
Ocean and air cargo carriers |
|
|
202,358 |
|
|
|
475,156 |
|
|
|
65,824 |
|
|
|
164,252 |
|
|
Other (2) |
|
|
78,149 |
|
|
|
75,629 |
|
|
|
26,693 |
|
|
|
25,462 |
|
|
|
|
|
|
$ |
4,098,877 |
|
|
$ |
5,761,795 |
|
|
$ |
1,289,345 |
|
|
$ |
1,816,132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue on loads hauled via BCO Independent Contractors (3) |
|
|
|
|
|
|
|
|
|
|
included in total truck transportation |
|
$ |
1,543,634 |
|
|
$ |
2,043,772 |
|
|
$ |
508,753 |
|
|
$ |
627,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of loads: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Truck transportation |
|
|
|
|
|
|
|
|
|
|
Truckload: |
|
|
|
|
|
|
|
|
|
|
|
Van
equipment |
|
|
966,867 |
|
|
|
1,130,263 |
|
|
|
311,831 |
|
|
|
366,513 |
|
|
|
|
Unsided/platform equipment |
|
|
389,471 |
|
|
|
420,436 |
|
|
|
126,286 |
|
|
|
141,091 |
|
|
|
Less-than-truckload |
|
|
134,580 |
|
|
|
142,740 |
|
|
|
41,514 |
|
|
|
45,912 |
|
|
|
Other truck transportation (1) |
|
|
157,112 |
|
|
|
243,341 |
|
|
|
46,739 |
|
|
|
76,594 |
|
|
|
|
Total truck
transportation |
|
|
1,648,030 |
|
|
|
1,936,780 |
|
|
|
526,370 |
|
|
|
630,110 |
|
|
Rail intermodal |
|
|
22,150 |
|
|
|
31,940 |
|
|
|
6,760 |
|
|
|
7,720 |
|
|
Ocean and air cargo carriers |
|
|
25,380 |
|
|
|
34,410 |
|
|
|
8,630 |
|
|
|
11,520 |
|
|
|
|
|
|
|
1,695,560 |
|
|
|
2,003,130 |
|
|
|
541,760 |
|
|
|
649,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loads hauled via BCO Independent Contractors (3) |
|
|
|
|
|
|
|
|
|
|
included in total truck transportation |
|
|
689,260 |
|
|
|
777,250 |
|
|
|
225,350 |
|
|
|
249,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue per load: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Truck transportation |
|
|
|
|
|
|
|
|
|
|
Truckload: |
|
|
|
|
|
|
|
|
|
|
|
Van
equipment |
|
$ |
2,196 |
|
|
$ |
2,674 |
|
|
$ |
2,134 |
|
|
$ |
2,494 |
|
|
|
|
Unsided/platform equipment |
|
|
2,954 |
|
|
|
3,180 |
|
|
|
2,994 |
|
|
|
3,217 |
|
|
|
Less-than-truckload |
|
|
674 |
|
|
|
743 |
|
|
|
677 |
|
|
|
770 |
|
|
|
Other truck transportation (1) |
|
|
2,415 |
|
|
|
2,597 |
|
|
|
2,181 |
|
|
|
2,550 |
|
|
|
|
Total truck
transportation |
|
|
2,272 |
|
|
|
2,632 |
|
|
|
2,230 |
|
|
|
2,537 |
|
|
Rail intermodal |
|
|
3,339 |
|
|
|
3,562 |
|
|
|
3,412 |
|
|
|
3,582 |
|
|
Ocean and air cargo carriers |
|
|
7,973 |
|
|
|
13,809 |
|
|
|
7,627 |
|
|
|
14,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue per load on loads hauled via BCO Independent Contractors
(3) |
|
$ |
2,240 |
|
|
$ |
2,629 |
|
|
$ |
2,258 |
|
|
$ |
2,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by capacity type (as a % of total revenue): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Truck capacity providers: |
|
|
|
|
|
|
|
|
|
|
BCO Independent Contractors (3) |
|
|
38 |
% |
|
|
35 |
% |
|
|
39 |
% |
|
|
35 |
% |
|
|
Truck Brokerage Carriers |
|
|
54 |
% |
|
|
53 |
% |
|
|
52 |
% |
|
|
53 |
% |
|
Rail intermodal |
|
|
2 |
% |
|
|
2 |
% |
|
|
2 |
% |
|
|
2 |
% |
|
Ocean and air cargo carriers |
|
|
5 |
% |
|
|
8 |
% |
|
|
5 |
% |
|
|
9 |
% |
|
Other |
|
|
2 |
% |
|
|
1 |
% |
|
|
2 |
% |
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
September 24, |
|
|
|
|
|
|
|
|
|
2023 |
|
2022 |
Truck Capacity Providers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BCO Independent Contractors (3) |
|
|
|
|
|
|
9,455 |
|
|
|
10,742 |
|
|
Truck Brokerage Carriers: |
|
|
|
|
|
|
|
|
|
|
Approved and active (4) |
|
|
|
|
|
|
51,717 |
|
|
|
71,207 |
|
|
|
Other approved |
|
|
|
|
|
|
27,925 |
|
|
|
30,222 |
|
|
|
|
|
|
|
|
|
|
|
79,642 |
|
|
|
101,429 |
|
|
Total available truck capacity providers |
|
|
|
|
|
|
89,097 |
|
|
|
112,171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trucks provided by BCO Independent Contractors (3) |
|
|
|
|
|
|
10,253 |
|
|
|
11,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes
power-only, expedited, straight truck, cargo van, and miscellaneous
other truck transportation revenue generated by the transportation
logistics segment. Power-only refers to shipments where the
Company furnishes a power unit and an operator but not trailing
equipment, which is typically provided by the shipper or
consignee. |
|
|
|
|
|
|
|
|
|
|
|
|
(2) Includes primarily
reinsurance premium revenue generated by the insurance segment and
intra-Mexico transportation services revenue generated by Landstar
Metro. |
|
|
|
|
|
|
|
|
|
|
|
|
(3) BCO Independent
Contractors are independent contractors who provide truck capacity
to the Company under exclusive lease arrangements. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4) Active refers to
Truck Brokerage Carriers who moved at least one load in the 180
days immediately preceding the fiscal quarter end. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Landstar
System, Inc. and Subsidiary |
Reconciliation of Gross Profit to Variable
Contribution |
(Dollars in
thousands) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirty-Nine Weeks Ended |
|
Thirteen Weeks Ended |
|
|
|
September 30, |
|
September 24, |
|
September 30, |
|
September 24, |
|
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
4,098,877 |
|
|
$ |
5,761,795 |
|
|
$ |
1,289,345 |
|
|
$ |
1,816,132 |
|
|
|
|
|
|
|
|
|
|
|
Costs of revenue: |
|
|
|
|
|
|
|
|
|
Purchased transportation |
|
3,141,234 |
|
|
|
4,512,341 |
|
|
|
986,743 |
|
|
|
1,416,323 |
|
|
|
Commissions
to agents |
|
363,397 |
|
|
|
465,759 |
|
|
|
115,244 |
|
|
|
154,125 |
|
|
|
|
|
|
|
|
|
|
|
|
Variable costs of revenue |
|
3,504,631 |
|
|
|
4,978,100 |
|
|
|
1,101,987 |
|
|
|
1,570,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Trailing
equipment depreciation |
|
24,240 |
|
|
|
27,760 |
|
|
|
7,721 |
|
|
|
9,397 |
|
|
|
Information
technology costs (1) |
|
19,791 |
|
|
|
13,868 |
|
|
|
6,298 |
|
|
|
4,829 |
|
|
|
Insurance-related costs (2) |
|
88,484 |
|
|
|
98,821 |
|
|
|
30,102 |
|
|
|
32,380 |
|
|
|
Other
operating costs |
|
40,998 |
|
|
|
34,878 |
|
|
|
15,158 |
|
|
|
13,356 |
|
|
|
|
|
|
|
|
|
|
|
|
Other costs of revenue |
|
173,513 |
|
|
|
175,327 |
|
|
|
59,279 |
|
|
|
59,962 |
|
|
|
|
|
|
|
|
|
|
|
|
Total costs of revenue |
|
3,678,144 |
|
|
|
5,153,427 |
|
|
|
1,161,266 |
|
|
|
1,630,410 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
$ |
420,733 |
|
|
$ |
608,368 |
|
|
$ |
128,079 |
|
|
$ |
185,722 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit margin |
|
10.3 |
% |
|
|
10.6 |
% |
|
|
9.9 |
% |
|
|
10.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
Plus: other costs of revenue |
|
173,513 |
|
|
|
175,327 |
|
|
|
59,279 |
|
|
|
59,962 |
|
|
|
|
|
|
|
|
|
|
|
Variable contribution |
$ |
594,246 |
|
|
$ |
783,695 |
|
|
$ |
187,358 |
|
|
$ |
245,684 |
|
|
|
|
|
|
|
|
|
|
|
Variable contribution margin |
|
14.5 |
% |
|
|
13.6 |
% |
|
|
14.5 |
% |
|
|
13.5 |
% |
|
|
|
|
|
|
|
|
|
|
(1) Includes costs of revenue incurred related to
internally developed software including ASC 350-40 amortization,
implementation costs, hosting costs and other support costs
utilized to support the Company’s independent commission sales
agents, third party capacity providers, and customers, included as
a portion of depreciation and amortization and of selling, general
and administrative in the Company's Consolidated Statements of
Income. |
|
|
|
|
|
|
|
|
|
|
(2) Primarily includes (i) insurance premiums paid for
commercial auto liability, general liability, cargo and other lines
of coverage related to the transportation of freight; (ii) the
related cost of claims incurred under those programs; and (iii)
brokerage commissions and other fees incurred relating to the
administration of insurance programs available to BCO Independent
Contractors that are reinsured by the Company, which are included
in selling, general and administrative in the Company’s
Consolidated Statements of Income. |
|
|
|
|
|
|
|
|
|
|
Contact: Jim Todd (CFO)
Landstar System, Inc.
www.landstar.com
904-398-9400
Landstar System (NASDAQ:LSTR)
Historical Stock Chart
From Nov 2024 to Dec 2024
Landstar System (NASDAQ:LSTR)
Historical Stock Chart
From Dec 2023 to Dec 2024