Lucid reports record quarterly
EsoGuard® revenue and completes clinical evidence
package for imminent submission to formally seek Medicare
coverage
Veris Health completes pilot program with The
Ohio State's James Cancer Hospital and
continues pursuit of financing to relaunch development of
implantable monitor
Ongoing initiatives position PAVmed to
preserve Nasdaq listing
Conference call and webcast to be held today,
November 14th at
8:30 AM EST
NEW
YORK, Nov. 14, 2024 /PRNewswire/ -- PAVmed
Inc. (NASDAQ: PAVM, PAVMZ) ("PAVmed" or the "Company"), a
diversified commercial-stage medical technology company, operating
in the medical device, diagnostics, and digital health sectors,
today provided a business update for the Company and its
subsidiaries, Lucid Diagnostics Inc. (NASDAQ: LUCD) ("Lucid") and
Veris Health Inc. ("Veris"), and presented financial results for
the Company for the three months ended September 30, 2024.
Conference Call and Webcast
The webcast will take place on Thursday, November 14, 2024, at 8:30 AM and is accessible in the investor
relations section of the Company's website at pavmed.com.
Alternatively, to access the conference call by telephone,
U.S.-based callers should dial 1-800-836-8184 and international
listeners should dial 1-646-357-8785. All listeners should provide
the operator with the conference call name "PAVmed Business Update"
to join.
Following the conclusion of the conference call, a replay will
be available for 30 days on the investor relations section of the
Company's website at pavmed.com.
Business Update Highlights
"During the third quarter and in recent weeks, we have taken
important transformational steps to solidify and stabilize
PAVmed as a sustainable and diversified commercial life
sciences company with multiple independently-financed subsidiaries,
consistent with the updated business strategy we laid out earlier
this year," said Lishan Aklog,
M.D., PAVmed's Chairman and Chief Executive Officer. "We have
completed the deconsolidation and are in the final stages of a debt
restructuring necessary for us to regain compliance with the Nasdaq
listing requirements. Lucid continues to make significant strides,
both commercially and clinically, and is now ready to submit its
complete clinical evidence package to formally seek Medicare
coverage of EsoGuard. Our other subsidiaries, Veris Health and the
PMX incubator, also continue to execute their strategic plans. In
light of these developments, I am optimistic about what the future
holds for PAVmed and its subsidiaries."
Highlights from the third quarter and recent weeks:
- Lucid reported that 3Q24 EsoGuard® Esophageal
DNA Test revenue was $1.2M, which
represents a single-quarter record and 20 percent increase
sequentially from 2Q24.
- Lucid performed 2,787 commercial EsoGuard tests in 3Q24.
Additionally, in October the lab performed a single-month record of
more than 1,400 tests, contributing to the largest three-month
total in the Company's history.
- Lucid's ESOGUARD BE-1 clinical validation study accepted for
peer-reviewed publication completing the clinical evidence package
for submission to formally seek Medicare coverage of EsoGuard.
- Lucid is now leveraging this clinical evidence to expand its
direct contracting initiative with multiple programs focused
on driving near-term revenue growth, including a shift to
fully-contracted #CYFT Precancer Testing Events, broadening
employer markets activity, and a new foray into the concierge
medicine sector.
- Veris completed pilot program with The Ohio State's James Cancer Hospital and is now in
active discussions on long-term commercial and strategic
partnerships.
- Veris awarded a $1.8 million
National Institutes of Health (NIH) grant to further optimize Veris
Cancer Care Platform in partnership with an academic cancer
center.
- Veris continuing to pursue financing to relaunch the
development of its implantable monitor.
- As part of PAVmed's efforts to regain compliance with the
Nasdaq listing standards by increasing its stockholders' equity
above the minimum required, the Company completed the
deconsolidation of Lucid from its balance sheet on September 10, and reached an agreement in
principle with its convertible debt holder (the structure of which
was presented to the Nasdaq hearing panel) regarding the terms on
which $25 million of PAVmed's
convertible debt would be exchanged into preferred equity of an
equivalent value. Nasdaq has granted PAVmed until
January 31, 2025 to regain compliance
through this exchange transaction, which remains subject to the
Company's accounting advisors completing their analysis of the
transaction structure and stockholder approval.
Financial Results:
- For the three months ended September 30, 2024, EsoGuard
related revenues were $1.0 million,
net of the deconsolidation. Operating expenses were approximately
$12.6 million which include
stock-based compensation expenses of $1.9
million. GAAP net income attributable to common stockholders
was approximately $64.3 million, or
$1.44 per common share on a
diluted basis.
- As shown below and for the purpose of illustrating the effect
of stock-based compensation and other non-cash income and expenses
on the Company's financial results, the Company's non-GAAP adjusted
loss was approximately $5.4
million or $(0.54) per common
share.
- PAVmed had cash and cash equivalents of $0.8 million as of September 30, 2024,
compared to $19.6 million as of
December 31, 2023.
- PAVmed's Equity Method Investment (Lucid Diagnostics) fair
value at September 30, 2024 was
$25.5 million. In accordance
with GAAP, the comparable periods before deconsolidation of Lucid
are not reflected on PAVmed's balance sheets prior to September 10, 2024.
- The unaudited financial results for the three months ended
September 30, 2024 were filed with the SEC on Form 10-Q on
November 13, 2024, and are available
at www.pavmed.com or www.sec.gov.
PAVmed Non-GAAP Measures
- To supplement our financial results presented in accordance
with U.S. generally accepted accounting principles (GAAP),
management provides certain non-GAAP financial measures of the
Company's financial results. These non-GAAP financial measures
include net loss before interest, taxes, depreciation, and
amortization (EBITDA) and non-GAAP adjusted loss, which further
adjusts EBITDA for stock-based compensation expense, loss on the
issuance or modification of convertible securities, the periodic
change in fair value of convertible securities, and loss on debt
extinguishment. The foregoing non-GAAP financial measures of EBITDA
and non-GAAP adjusted loss are not recognized terms under U.S.
GAAP.
- Non-GAAP financial measures are presented with the intent of
providing greater transparency to the information used by us in our
financial performance analysis and operational decision-making. We
believe these non-GAAP financial measures provide meaningful
information to assist investors, shareholders, and other readers of
our financial statements in making comparisons to our historical
financial results and analyzing the underlying performance of our
results of operations. These non-GAAP financial measures are not
intended to be, and should not be, a substitute for, considered
superior to, considered separately from, or as an alternative to,
the most directly comparable GAAP financial measures.
- Non-GAAP financial measures are provided to enhance readers'
overall understanding of our current financial results and to
provide further information for comparative purposes. Management
believes the non-GAAP financial measures provide useful information
to management and investors by isolating certain expenses, gains,
and losses that may not be indicative of our core operating results
and business outlook. Specifically, the non-GAAP financial measures
include non-GAAP adjusted loss, and its presentation is intended to
help the reader understand the effect of the loss on the issuance
or modification of convertible securities, the periodic change in
fair value of convertible securities, the loss on debt
extinguishment and the corresponding accounting for non-cash
charges on financial performance. In addition, management believes
non-GAAP financial measures enhance the comparability of results
against prior periods.
- A reconciliation to the most directly comparable GAAP measure
of all non-GAAP financial measures included in this press release
for the three and nine months ended September 30, 2024 and
2023 are as follows:
Condensed
Consolidated Statement of Operations (Unaudited)
|
|
|
For the three months
ended
September
30,
|
|
For the nine months
ended
September
30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
(in thousands except
per-share amounts)
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
996
|
|
$
791
|
|
$
2,985
|
|
$
1,403
|
Operating
expenses
|
|
12,574
|
|
16,319
|
|
42,285
|
|
53,815
|
Other (Income)
Expense
|
|
(72,289)
|
|
6,222
|
|
(66,585)
|
|
9,443
|
Net (Income)
Loss
|
|
(60,711)
|
|
21,750
|
|
(27,285)
|
|
61,855
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to common stockholders
|
|
64,316
|
|
(17,748)
|
|
30,620
|
|
(50,365)
|
Preferred Stock
dividends and deemed dividends
|
|
83
|
|
77
|
|
7,740
|
|
226
|
Net income (loss) as
reported
|
|
64,399
|
|
(17,671)
|
|
38,360
|
|
(50,139)
|
Adjustments:
|
|
|
|
|
|
|
|
|
Depreciation and
amortization expense1
|
|
238
|
|
733
|
|
1,129
|
|
2,207
|
Interest expense,
net2
|
|
(58)
|
|
35
|
|
(214)
|
|
162
|
NCI ownership share of
Interest and Depreciation adjustments
|
|
(43)
|
|
(213)
|
|
(229)
|
|
(627)
|
EBITDA
|
|
64,536
|
|
(17,116)
|
|
39,046
|
|
(48,397)
|
|
|
|
|
|
|
|
|
|
Other non-cash or
financing related expenses:
|
|
|
|
|
|
|
|
|
Stock-based
compensation expense3
|
|
1,931
|
|
2,245
|
|
5,716
|
|
9,171
|
ResearchDx
acquisition/settlement paid in stock1
|
|
—
|
|
—
|
|
—
|
|
713
|
Operating expenses
issued in stock1
|
|
285
|
|
625
|
|
448
|
|
625
|
Gain on deconsolidation
of subsidiary
|
|
(72,287)
|
|
—
|
|
(72,287)
|
|
—
|
Change in FV equity
method investments
|
|
(407)
|
|
—
|
|
(407)
|
|
—
|
Change in FV
convertible debt2
|
|
(240)
|
|
4,392
|
|
2,488
|
|
5,772
|
Offering costs
convertible debt2
|
|
—
|
|
—
|
|
—
|
|
1,186
|
Loss on debt
extinguishment2
|
|
1,403
|
|
1,764
|
|
2,535
|
|
3,032
|
Debt modification
expense
|
|
—
|
|
—
|
|
2,000
|
|
—
|
Other non-cash
charges
|
|
—
|
|
—
|
|
—
|
|
—
|
NCI ownership share of
non-GAAP adjustments
|
|
(660)
|
|
(1,453)
|
|
(1,262)
|
|
(3,645)
|
Non-GAAP adjusted
(loss)
|
|
$
(5,439)
|
|
$
(9,543)
|
|
$
(21,723)
|
|
$
(31,543)
|
Non-GAAP shares
outstanding, basic and diluted
|
|
10,005
|
|
7,463
|
|
9,287
|
|
6,968
|
Non-GAAP adjusted
(loss) income per share, basic and diluted
|
|
$(0.54)
|
|
$(1.28)
|
|
$(2.34)
|
|
$(4.53)
|
|
1 Included in general and
administrative expenses in the financial statements.
|
|
2 Included
in other income and expenses.
|
|
3
Stock-based compensation ("SBC") expense included in operating
expenses is detailed as follows in the table below by category
within operating expenses for the non-GAAP Net operating
expenses:
|
Reconciliation of
GAAP Operating Expenses to Non-GAAP Net Operating
Expenses
|
(in
thousands except per-share amounts)
|
|
For the three months
ended
September
30,
|
|
For the nine months
ended
September
30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
Cost of
revenue
|
|
$
1,381
|
|
$
1,779
|
|
$
4,792
|
|
$
4,809
|
Stock-based
compensation expense3
|
|
(32)
|
|
(32)
|
|
(112)
|
|
(86)
|
Net cost of
revenue
|
|
1,349
|
|
1,747
|
|
4,680
|
|
4,723
|
|
|
|
|
|
|
|
|
|
Amortization of
acquired intangible assets
|
|
82
|
|
505
|
|
559
|
|
1,516
|
|
|
|
|
|
|
|
|
|
Sales and
marketing
|
|
2,920
|
|
4,016
|
|
11,472
|
|
12,893
|
Stock-based
compensation expense3
|
|
(292)
|
|
(403)
|
|
(1,082)
|
|
(1,302)
|
Net sales and
marketing
|
|
2,628
|
|
3,613
|
|
10,390
|
|
11,591
|
|
|
|
|
|
|
|
|
|
General and
administrative
|
|
6,649
|
|
6,858
|
|
20,337
|
|
23,916
|
Depreciation
expense
|
|
(156)
|
|
(228)
|
|
(570)
|
|
(691)
|
ResearchDx
acquisition/settlement paid in stock
|
|
—
|
|
—
|
|
—
|
|
(713)
|
Operating expenses
issued in stock
|
|
(285)
|
|
(625)
|
|
(448)
|
|
(625)
|
Stock-based
compensation expense3
|
|
(1,426)
|
|
(1,499)
|
|
(3,717)
|
|
(6,761)
|
Net general and
administrative
|
|
4,782
|
|
4,506
|
|
15,602
|
|
15,126
|
|
|
|
|
|
|
|
|
|
Research and
development
|
|
1,542
|
|
3,161
|
|
5,125
|
|
10,681
|
Stock-based
compensation expense3
|
|
(181)
|
|
(311)
|
|
(805)
|
|
(1,022)
|
Net research and
development
|
|
1,361
|
|
2,850
|
|
4,320
|
|
9,659
|
|
|
|
|
|
|
|
|
|
Total operating
expenses
|
|
12,574
|
|
16,319
|
|
42,285
|
|
53,815
|
Depreciation and
amortization expense
|
|
(238)
|
|
(733)
|
|
(1,129)
|
|
(2,207)
|
ResearchDx
acquisition/settlement paid in stock
|
|
—
|
|
—
|
|
—
|
|
(713)
|
Operating expenses
issued in stock
|
|
(285)
|
|
(625)
|
|
(448)
|
|
(625)
|
Stock-based
compensation expense3
|
|
(1,931)
|
|
(2,245)
|
|
(5,716)
|
|
(9,171)
|
Net operating
expenses
|
|
$
10,120
|
|
$
12,716
|
|
$
34,992
|
|
$
41,099
|
About PAVmed and its Subsidiaries
PAVmed Inc. is a diversified commercial-stage medical technology
company operating in the medical device, diagnostics, and digital
health sectors. Its subsidiary, Lucid Diagnostics
Inc. (NASDAQ: LUCD), is a commercial-stage cancer prevention
medical diagnostics company that markets the
EsoGuard® Esophageal DNA Test and
EsoCheck® Esophageal Cell Collection Device—the
first and only commercial tools for widespread early detection of
esophageal precancer to mitigate the risks of esophageal cancer
deaths. Its other subsidiary, Veris Health Inc., is a digital
health company focused on enhanced personalized cancer care through
remote patient monitoring using implantable biologic sensors with
wireless communication along with a custom suite of connected
external devices. Veris is concurrently developing an implantable
physiological monitor, designed to be implanted alongside a
chemotherapy port, which will interface with the Veris Cancer Care
Platform.
For more and for more information about PAVmed, please
visit pavmed.com.
For more information about Lucid Diagnostics, please
visit luciddx.com.
For more information about Veris Health, please
visit verishealth.com.
Forward-Looking Statements
This press release includes forward-looking statements that
involve risks and uncertainties. Forward-looking statements are any
statements that are not historical facts. Such forward-looking
statements, which are based upon the current beliefs and
expectations of PAVmed's and Lucid's management, are subject to
risks and uncertainties, which could cause actual results to differ
from the forward-looking statements. Risks and uncertainties that
may cause such differences include, among other things, volatility
in the price of PAVmed's and Lucid's common stock; PAVmed's Series
Z warrants; general economic and market conditions; the
uncertainties inherent in research and development, including the
cost and time required to advance PAVmed's and Lucid's products to
regulatory submission; whether regulatory authorities will be
satisfied with the design of and results from PAVmed's and Lucid's
clinical and preclinical studies; whether and when PAVmed's and
Lucid's products are cleared by regulatory authorities; market
acceptance of PAVmed's and Lucid's products once cleared and
commercialized; PAVmed's and Lucid's ability to raise additional
funding as needed; and other competitive developments. In addition,
new risks and uncertainties may arise from time to time and are
difficult to predict. For a further list and description of these
and other important risks and uncertainties that may affect
PAVmed's and Lucid's future operations, see Part I, Item 1A, "Risk
Factors," in PAVmed's and Lucid's most recent Annual Report on Form
10-K filed with the Securities and Exchange Commission, as the same
may be updated in Part II, Item 1A, "Risk Factors" in any Quarterly
Report on Form 10-Q filed by PAVmed or Lucid after its most recent
Annual Report. PAVmed and Lucid disclaim any intention or
obligation to publicly update or revise any forward-looking
statement to reflect any change in its expectations or in events,
conditions, or circumstances on which those expectations may be
based, or that may affect the likelihood that actual results will
differ from those contained in the forward-looking statements.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/pavmed-provides-business-update-and-third-quarter-2024-financial-results-302305216.html
SOURCE PAVmed Inc.