Fourth Quarter 2024
Revenue was $567.4 Million, down 9.4
Percent
Net Income was $4.6 Million or 0.8
Percent of Revenue
($9.0 Million or 1.6 Percent of
Revenue Non-GAAP)
Adjusted EBITDA was $50.9 Million or
9.0 Percent of Revenue
Full Year 2024
Revenue was $2.208 Billion, down 10.4
Percent
Net Loss of $310.6 Million or
negative 14.1 Percent of Revenue
(Net Income of $33.6 Million or 1.5
Percent of Revenue Non-GAAP)
Adjusted EBITDA was $202.3 Million or
9.2 Percent of Revenue
Provides Outlook for Full Year 2025
AUSTIN,
Texas, Feb. 27, 2025 /PRNewswire/ -- TTEC
Holdings, Inc. (NASDAQ: TTEC), a leading global CX (customer
experience) technology and services innovator for AI-enabled CX
with solutions from TTEC Engage and TTEC Digital, announced today
financial results for the fourth quarter and full year ended
December 31, 2024.
"2024 was a challenging transitional year for TTEC. However, we
continued to advance our three top priorities, including enhancing
our diversification strategy with an expanded geographic delivery
footprint and client portfolio, broadening our end-to-end digital
CX value proposition with differentiated, technology-enabled
solutions, and achieving our goal of meeting or exceeding our
historical growth and margin targets," commented Ken Tuchman, chairman and chief executive
officer of TTEC.
"With our strengthened leadership alongside the actions we have
taken in the second half of the year, we are on our way to
healthier financial performance in 2025 and beyond," Tuchman
continued.
FOURTH QUARTER 2024 FINANCIAL
HIGHLIGHTS
Revenue
- Fourth quarter 2024 GAAP revenue was $567.4 million, a 9.4 percent decrease compared
to $626.2 million in the prior
year.
- Foreign exchange had a $2.1
million negative impact on revenue in the fourth quarter of
2024.
Income from Operations
- Fourth quarter 2024 GAAP income from operations was
$15.3 million, or 2.7 percent of
revenue, compared to $16.9 million, or 2.7 percent of revenue in
the prior year.
- Non-GAAP income from operations, excluding restructuring and
impairment charges, equity-based compensation expenses,
amortization of purchased intangibles, and other items, was
$34.9 million, or
6.2 percent of revenue, compared to $41.8 million, or 6.7 percent of revenue in
the prior year.
- Foreign exchange had a $4.4
million positive impact on Non-GAAP income from operations
in the fourth quarter 2024.
Adjusted EBITDA
- Fourth quarter 2024 Non-GAAP Adjusted EBITDA was $50.9 million, or 9.0 percent of revenue,
compared to $57.5 million, or
9.2 percent of revenue in the prior year.
Net Income (Loss) Per Share
- Fourth quarter 2024 GAAP fully diluted net income per share was
$0.10 compared to a fully diluted net
loss per share of $0.17 in the prior
year.
- Non-GAAP fully diluted net income per share was $0.19 compared to $0.37 in the prior year.
FULL YEAR 2024 FINANCIAL
HIGHLIGHTS
Revenue
- Full year 2024 GAAP revenue was $2.208
billion, a 10.4 percent decrease compared to $2.463 billion in the prior year.
- Foreign exchange had a $2.6
million negative impact on revenue for the full year
2024.
Income (Loss) from Operations
- Full year 2024 GAAP loss from operations was $173.5 million, or negative 7.9 percent of
revenue, compared to income from operations of $118.0 million, or 4.8 percent of revenue in
the prior year. The significant decrease in operating income was
primarily the result of a second quarter 2024 one-time non-cash
pre-tax $196 million impairment charge related to the fair
value of the TTEC Engage reporting unit, in addition to other
factors.
- Non-GAAP income from operations, excluding restructuring and
impairment charges, equity-based compensation expenses,
amortization of purchased intangibles, and other items, was
$136.5 million, or
6.2 percent of revenue, compared to $200.4 million, or 8.1 percent in the prior
year.
- Foreign exchange had a $7.2
million positive impact on Non-GAAP income from operations
for the full year 2024.
Adjusted EBITDA
- Full year 2024 Non-GAAP Adjusted EBITDA was $202.3 million, or 9.2 percent of revenue,
compared to $271.5 million, or
11.0 percent of revenue in the prior year.
Net Income (Loss) Per Share
- Full year 2024 GAAP fully diluted net loss per share was
$6.52 compared to net income per
share of $0.39 in the prior
year.
- Non-GAAP fully diluted net income per share was $0.71 compared to $2.18 in the prior year.
CASH FLOW AND BALANCE SHEET
- Cash flow from operations in the fourth quarter of 2024 was a
negative $1.1 million compared to a
positive $31.5 million for the fourth
quarter 2023. For the full year 2024, cash flow from operations was
a negative $58.8 million compared to
a positive $144.8 million for the
same period 2023. The decline in 2024 cash flow from operations was
primarily related to the discontinuation of the accounts receivable
factoring facility in the third quarter, negatively impacting our
cash flow by $101.2 million.
Excluding the factoring facility impact, 2024 cash flow from
operations was a positive $42.4
million.
- Free cash flow in the fourth quarter of 2024 was a negative
$9.8 million compared to a positive
$18.4 million for the fourth quarter
2023. For the full year 2024, free cash flow was a negative
$104.0 million compared to a positive
$76.9 million for the same period in
2023. Excluding the factoring facility discontinuation impact of
$101.2 million and including the
proceeds from the sale of real estate of $45.5 million, 2024 free cash flow was a positive
$42.7 million.
- Capital expenditures in the fourth quarter 2024 were
$8.7 million compared to $13.1 million for the fourth quarter 2023. For
the full year 2024, capital expenditures were $45.2 million compared to $67.8 million for the same period 2023.
- As of December 31, 2024, TTEC had
cash and cash equivalents of $85.0
million and debt of $978.0 million, resulting in a net debt
position of $893.0 million. This
compares to a net debt position of $826.5
million for the same period 2023.
- As of December 31, 2024, TTEC's
remaining borrowing capacity under its revolving credit facility
was approximately $225 million
compared to $90 million for the same
period 2023.
- On November 4, 2024, TTEC's Board
of Directors suspended the company's semi-annual cash dividend as
part of its ongoing shift to prioritize debt reduction. The cash
dividend will continue to be suspended until further notice, as
TTEC continues to focus on debt reduction and the Special Committee
of the company's Board of Directors is considering a potential
take-private transaction proposed by TTEC's founder and CEO.
SALE OF REAL ESTATE ASSET NOT USED IN OPERATIONS
- On November 5, 2024, the company
closed a sale of real estate asset in Englewood, Colorado for $45.5 million dollars, subject to customary
adjustments. Prior to the COVID pandemic, the building was used as
TTEC's principal place of business. The company used the
proceeds from the sale to reduce its outstanding balance under its
revolving credit facility.
NEW PRINCIPAL PLACE OF BUSINESS
- As part of our strategic review of our business priorities, we
decided to designate our office in Austin, Texas as our new principal place of
business. Texas has been an
important part of TTEC's operations for decades, and this move
provides us with access to a business-friendly environment, a
strong economy, a skilled workforce, and a dynamic technology
and innovation hub. This change does not impact our 70+ other
global locations, including our Denver Center for Experience and
Innovation in Greenwood Village,
Colorado. It also does not impact the jobs of those who
are currently working in Colorado.
SEGMENT REPORTING & COMMENTARY
TTEC reports financial results for TTEC Digital and
TTEC Engage business segments. Financial highlights for the
two business segments are provided below.
TTEC Digital – Design, build and operate
tech-enabled, insight-driven CX solutions
- Fourth quarter 2024 GAAP revenue for TTEC Digital was
$115.0 million, a decrease of 3.5
percent compared to $119.1 million in
the year ago period. Income from operations was $6.9 million or 6.0 percent of revenue compared
to an operating income of $10.0
million or 8.4 percent of revenue in the prior year.
- Non-GAAP income from operations was $12.7 million, or 11.0 percent of revenue
compared to operating income of $17.7
million or 14.8 percent of revenue in the prior year.
TTEC Engage – Technology-enabled customer
care, acquisition, and fraud mitigation
services
- Fourth quarter 2024 GAAP revenue for TTEC Engage was
$452.5 million, a 10.8 percent
decrease from $507.1 million for the
year ago period. Income from operations was $8.4 million or 1.9 percent of revenue
compared to operating income of $6.9
million, or 1.4 percent of revenue in the prior year.
- Non-GAAP income from operations was $22.3 million, or 4.9 percent of revenue,
compared to operating income of $24.1
million, or 4.8 percent of revenue in the prior year.
- Foreign exchange had a $2.0
million negative impact on revenue and a $4.4 million positive impact on income from
operations.
BUSINESS OUTLOOK
"At the company level, our fourth quarter financial performance
was in line with the most recent guidance expectations communicated
last quarter, and we are particularly pleased with our Engage
segment's profitability improvement in the second half of the
year," commented Kenny Wagers, chief
financial officer of TTEC. Wagers continued, "During 2024, we
implemented several profit optimization initiatives within Engage
and are confident our Digital segment will return to growth through
our expanded suite of CX technology offerings, laying the
foundation for margin improvements in 2025."
TTEC Full Year 2025
Outlook
|
|
|
|
|
Full Year
2025
Guidance
|
|
Full Year
2025
Mid-Point
|
Revenue
|
$2,014M —
$2,064M
|
|
$2,039M
|
Non-GAAP adjusted
EBITDA
|
$215M —
$235M
|
|
$225M
|
Non-GAAP adjusted
EBITDA margins
|
10.7% —
11.4%
|
|
11.0 %
|
Non-GAAP operating
income
|
$154M —
$174M
|
|
$164M
|
Non-GAAP operating
income margins
|
7.6% — 8.4%
|
|
8.0 %
|
Interest expense,
net
|
($75M) —
($79M)
|
|
($77M)
|
Non-GAAP adjusted tax
rate
|
38% — 42%
|
|
40 %
|
Diluted share
count
|
48.2M —
48.6M
|
|
48.4M
|
Non-GAAP earnings per a
share
|
$0.95 —
$1.20
|
|
$1.08
|
|
|
|
|
|
|
|
|
Engage Full Year
2025 Outlook
|
|
|
|
|
Full Year
2025
Guidance
|
|
Full Year
2025
Mid-Point
|
Revenue
|
$1,556M —
$1,586M
|
|
$1,571M
|
Non-GAAP adjusted
EBITDA
|
$151M —
$163M
|
|
$157M
|
Non-GAAP adjusted
EBITDA margins
|
9.7% — 10.3%
|
|
10.0 %
|
Non-GAAP operating
income
|
$101M —
$113M
|
|
$107M
|
Non-GAAP operating
income margins
|
6.5% — 7.1%
|
|
6.8 %
|
|
|
|
|
|
|
|
|
Digital Full Year
2025 Outlook
|
|
|
|
|
Full Year
2025
Guidance
|
|
Full Year
2025
Mid-Point
|
Revenue
|
$458M —
$478M
|
|
$468M
|
Non-GAAP adjusted
EBITDA
|
$64M — $72M
|
|
$68M
|
Non-GAAP adjusted
EBITDA margins
|
13.9% —
15.0%
|
|
14.5 %
|
Non-GAAP operating
income
|
$53M — $61M
|
|
$57M
|
Non-GAAP operating
income margins
|
11.5% —
12.7%
|
|
12.1 %
|
The company has not quantitatively reconciled its
guidance for Non-GAAP operating income, Non-GAAP operating income
margins, Non-GAAP adjusted EBITDA, Non-GAAP adjusted EBITDA
margins, Non-GAAP adjusted tax rate, or Non-GAAP earnings per share
to their respective most comparable GAAP measures because certain
of the reconciling items that impact these metrics, including
restructuring and impairment charges, equity-based compensation
expense, changes in acquisition contingent consideration,
depreciation and amortization expense, and provision for income
taxes are dependent on the timing of future events outside of the
Company's control or cannot be reliably predicted. Accordingly, the
Company is unable to provide reconciliations to GAAP operating
income, operating income margins, EBITDA margins, and diluted
earnings per share without unreasonable effort. Please note that
the unavailable reconciling items could significantly impact the
Company's 2025 financial results as reported under GAAP.
NON-GAAP FINANCIAL MEASURES
This press release contains a discussion of
certain Non-GAAP financial measures that the company includes to
allow investors and analysts to measure, analyze and compare its
financial condition and results of operations in a meaningful and
consistent manner. A reconciliation of these Non-GAAP financial
measures can be found in the tables accompanying this press
release.
- GAAP metrics are presented in accordance with
Generally Accepted Accounting Principles.
- Non-GAAP - As reflected in the attached
reconciliation table, the definition of Non-GAAP may exclude from
operating income, EBITDA, net income and earnings per share
restructuring and impairment charges, equity-based compensation
expenses, amortization of purchased intangibles, among other
items.
EARNINGS WEBCAST/CONFERENCE CALL
TTEC will host a live webcast and conference call
at 8:30 a.m. ET on Friday, February 28,
2025. You are invited to join a live webcast of the
conference call by visiting the "Investors Relations" section of
the TTEC website at www.ttec.com. If you are unable to participate
during the live webcast, a replay will be available on the TTEC
website.
ABOUT TTEC
TTEC (pronounced T-TEC) Holdings, Inc.
(NASDAQ:TTEC) is a leading global CX (customer experience)
technology and services innovator for AI-enabled digital CX
solutions. Serving iconic and disruptive brands, TTEC's
outcome-based solutions span the entire enterprise, touch every
virtual interaction channel, and improve each step of the customer
journey. Leveraging next-gen digital technology, the Company's TTEC
Digital business designs, builds, and operates omnichannel contact
center technology, CRM, AI and analytics solutions. The company's
TTEC Engage business delivers AI-enabled customer engagement,
customer acquisition and growth, tech support, back office, and
fraud prevention services. Founded in 1982, the
company's singular obsession with CX excellence has earned it
leading client, customer, and employee satisfaction scores across
the globe. The company's employees operate on six continents and
bring technology and humanity together to deliver happy customers
and differentiated business results. To learn more visit us at
https://www.ttec.com.
FORWARD-LOOKING STATEMENTS
This Earnings Press Release and related oral
statements contains "forward-looking statements" within the meaning
of Section 27A of the Securities Act of 1933, Section 21E
of the Securities Exchange Act of 1934, and the Private Securities
Litigation Reform Act of 1995. Forward-looking statements include,
but are not limited to, statements relating to our operations,
expected financial position, results of operation, effective tax
rate, cash flow, leverage, liquidity, business strategy, profit
improvement actions, competitive position, demand for our services
in international operations, acquisition opportunities and impact
of acquisitions, capital allocation and dividends, growth
opportunities, spending, capital expenditures and investments,
competition and market forecasts, industry trends, our human
capital resources, and other business, operational and financial
matters that are based on our current expectations, assumptions,
and projections with respect to the future, and are not a guarantee
of performance.
In this Release when we use words such as "may,"
"believe," "plan," "will," "anticipate," "estimate," "expect,"
"intend," "project," "would," "could," "target," or similar
expressions, or when we discuss our strategy, plans, goals,
initiatives, or objectives, we are making forward-looking
statements. Unless otherwise indicated or except where the context
otherwise requires, the terms "TTEC," "the Company," "we," "us" and
"our" and other similar terms in this report refer to TTEC
Holdings, Inc. and its subsidiaries. We caution you not to rely
unduly on any forward-looking statements. Actual results may differ
materially from those expressed in the forward-looking statements,
and you should review and consider carefully the risks,
uncertainties, and other factors that affect our business and may
cause such differences as outlined in Item 1A. Risk Factors in our
Annual Report on Form 10-K for the year ended December 31, 2024 and any subsequent filings with
the U.S. Securities and Exchange Commission (the "SEC") which are
available on TTEC's website www.ttec.com, and on the SEC's public
website at www.sec.gov.
Our forward-looking statements speak only as of
the date that this release is issued. We undertake no obligation to
update them, except as may be required by applicable law. Although
we believe that our forward-looking statements are reasonable, they
depend on many factors outside of our control and we can provide no
assurance that they will prove to be correct.
TTEC HOLDINGS, INC.
AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
(In thousands,
except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
Twelve months
ended
|
|
|
|
December
31,
|
December
31,
|
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
567,437
|
|
$
626,181
|
|
$ 2,207,587
|
|
$ 2,462,817
|
|
|
|
|
|
|
|
|
|
|
Operating
Expenses:
|
|
|
|
|
|
|
|
|
|
Cost of
services
|
|
448,931
|
|
505,814
|
|
1,735,865
|
|
1,932,877
|
|
Selling, general and
administrative
|
|
73,161
|
|
74,744
|
|
293,042
|
|
290,873
|
|
Depreciation and
amortization
|
|
23,697
|
|
24,904
|
|
97,955
|
|
101,272
|
|
Restructuring charges,
net
|
|
3,806
|
|
3,145
|
|
10,152
|
|
8,041
|
|
Impairment
losses
|
|
2,549
|
|
650
|
|
244,093
|
|
11,733
|
Total operating expenses
|
|
552,144
|
|
609,257
|
|
2,381,107
|
|
2,344,796
|
|
|
|
|
|
|
|
|
|
|
Income / (Loss) From
Operations
|
|
15,293
|
|
16,924
|
|
(173,520)
|
|
118,021
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense),
net
|
|
(2,424)
|
|
(21,988)
|
|
(62,997)
|
|
(77,297)
|
|
|
|
|
|
|
|
|
|
|
Income / (Loss)
Before Income Taxes
|
|
12,869
|
|
(5,064)
|
|
(236,517)
|
|
40,724
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income
taxes
|
|
(8,250)
|
|
(3,142)
|
|
(74,100)
|
|
(22,460)
|
|
|
|
|
|
|
|
|
|
|
Net Income /
(Loss)
|
|
4,619
|
|
(8,206)
|
|
(310,617)
|
|
18,264
|
|
|
|
|
|
|
|
|
|
|
|
Net income / (loss)
attributable to noncontrolling interest
|
(2,618)
|
|
(1,694)
|
|
(10,348)
|
|
(9,836)
|
|
|
|
|
|
|
|
|
|
|
Net Income / (Loss)
Attributable to TTEC Stockholders
|
$ 2,001
|
|
$
(9,900)
|
|
$
(320,965)
|
|
$
8,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income / (Loss)
Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ 0.10
|
|
$ (0.17)
|
|
$
(6.52)
|
|
$
0.39
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$ 0.10
|
|
$ (0.17)
|
|
$
(6.52)
|
|
$
0.39
|
|
|
|
|
|
|
|
|
|
|
Net Income / (Loss)
Per Share Attributable to TTEC Stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ 0.04
|
|
$ (0.21)
|
|
$
(6.74)
|
|
$
0.18
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$ 0.04
|
|
$ (0.21)
|
|
$
(6.74)
|
|
$
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income / (Loss) From
Operations Margin
|
2.7 %
|
|
2.7 %
|
|
(7.9) %
|
|
4.8 %
|
Net Income / (Loss)
Income Margin
|
|
0.8 %
|
|
-1.3 %
|
|
(14.1) %
|
|
0.7 %
|
Net Income / (Loss)
Attributable to TTEC Stockholders Margin
|
0.4 %
|
|
(1.6) %
|
|
(14.5) %
|
|
0.3 %
|
Effective Tax
Rate
|
|
64.1 %
|
|
(62.0) %
|
|
(31.3) %
|
|
55.2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Shares Outstanding
|
|
|
|
|
|
|
|
Basic
|
|
47,736
|
|
47,425
|
|
47,614
|
|
47,335
|
Diluted
|
|
48,150
|
|
47,425
|
|
47,614
|
|
47,419
|
TTEC HOLDINGS, INC.
AND SUBSIDIARIES
|
SEGMENT
INFORMATION
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
Twelve months
ended
|
|
|
December
31,
|
|
December
31,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
TTEC Digital
|
|
$ 114,950
|
|
$ 119,118
|
|
$ 459,018
|
|
$
486,882
|
TTEC Engage
|
|
452,487
|
|
507,063
|
|
1,748,569
|
|
1,975,935
|
Total
|
|
$ 567,437
|
|
$ 626,181
|
|
$
2,207,587
|
|
$ 2,462,817
|
|
|
|
|
|
|
|
|
|
Income / (Loss) From
Operations
|
|
|
|
|
|
|
|
|
TTEC Digital
|
|
$
6,921
|
|
$
9,982
|
|
$ 23,691
|
|
$ 29,846
|
TTEC Engage
|
|
8,372
|
|
6,942
|
|
(197,211)
|
|
88,175
|
Total
|
|
$
15,293
|
|
$
16,924
|
|
$
(173,520)
|
|
$
118,021
|
TTEC HOLDINGS, INC.
AND SUBSIDIARIES
|
CONSOLIDATED BALANCE
SHEETS
|
(In
thousands)
|
|
|
|
|
|
|
|
December
31,
|
|
December
31,
|
|
|
2024
|
|
2023
|
|
|
|
|
|
ASSETS
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and
cash equivalents
|
|
$
84,991
|
|
$
172,747
|
Accounts
receivable, net
|
|
452,573
|
|
394,868
|
Prepaids
and other current assets
|
|
92,947
|
|
95,064
|
Income and
other tax receivables
|
|
21,785
|
|
18,524
|
Total current
assets
|
|
652,296
|
|
681,203
|
|
|
|
|
|
Property and equipment,
net
|
|
132,051
|
|
191,003
|
Operating lease
assets
|
|
91,263
|
|
121,574
|
Goodwill
|
|
571,197
|
|
808,988
|
Other intangibles
assets, net
|
|
164,808
|
|
198,433
|
Income and other tax
receivables, long-term
|
|
31,781
|
|
44,673
|
Other assets
|
|
109,984
|
|
139,724
|
|
|
|
|
|
Total
assets
|
|
$ 1,753,380
|
|
$ 2,185,598
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
84,180
|
|
$
96,577
|
Accrued
employee compensation and benefits
|
|
137,636
|
|
146,184
|
Deferred
revenue
|
|
64,752
|
|
81,171
|
Current
operating lease liabilities
|
|
33,358
|
|
38,271
|
Other
current liabilities
|
|
34,010
|
|
40,824
|
Total current
liabilities
|
|
353,936
|
|
403,027
|
|
|
|
|
|
Long-term
liabilities:
|
|
|
|
|
Line of
credit
|
|
975,000
|
|
995,000
|
Non-current operating lease liabilities
|
|
71,008
|
|
96,809
|
Other
long-term liabilities
|
|
85,317
|
|
75,220
|
Total long-term
liabilities
|
|
1,131,325
|
|
1,167,029
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
Common
stock
|
|
477
|
|
474
|
Additional
paid in capital
|
|
420,181
|
|
407,415
|
Treasury
stock
|
|
(584,900)
|
|
(589,807)
|
Accumulated other comprehensive income (loss)
|
|
(132,121)
|
|
(89,876)
|
Retained
earnings
|
|
546,617
|
|
870,429
|
Noncontrolling interest
|
|
17,865
|
|
16,907
|
Total
equity
|
|
268,119
|
|
615,542
|
|
|
|
|
|
Total liabilities
and equity
|
|
$ 1,753,380
|
|
$ 2,185,598
|
TTEC HOLDINGS, INC.
AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
Twelve months
ended
|
|
Twelve months
ended
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
|
|
|
Cash flows from
operating activities:
|
|
|
|
Net (loss)
income
|
$
(310,617)
|
|
$
18,264
|
Adjustment to reconcile net
(loss) income to net cash provided by operating activities
:
|
|
|
|
Depreciation and amortization
|
97,955
|
|
101,272
|
Amortization of contract acquisition costs
|
1,995
|
|
2,288
|
Amortization of debt issuance costs
|
2,020
|
|
1,067
|
Imputed interest expense and fair value adjustments to contingent
consideration
|
(1,496)
|
|
7,579
|
Provision for credit losses
|
3,596
|
|
2,009
|
Loss on disposal of assets
|
(13,281)
|
|
2,219
|
Impairment losses
|
244,093
|
|
11,733
|
Loss on dissolution of subsidiary
|
|
|
301
|
Deferred income taxes
|
58,530
|
|
(7,528)
|
Excess tax benefit from equity-based awards
|
4,352
|
|
1,705
|
Equity-based compensation expense
|
18,690
|
|
22,071
|
Loss / (gain) on foreign currency derivatives
|
384
|
|
(3)
|
Changes in assets and liabilities, net of acquisitions:
|
|
|
|
Accounts receivable
|
(66,329)
|
|
22,359
|
Prepaids and other assets
|
(17,120)
|
|
8,570
|
Accounts payable and accrued expenses
|
(43,220)
|
|
9,518
|
Deferred revenue and other liabilities
|
(38,370)
|
|
(58,659)
|
Net cash provided by operating activities
|
(58,818)
|
|
144,765
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
Proceeds from sale of
property, plant and equipment
|
45,650
|
|
261
|
Purchases of property, plant
and equipment
|
(45,173)
|
|
(67,839)
|
Net cash used in investing activities
|
477
|
|
(67,578)
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
Net proceeds from /
(repayments of) line of credit
|
(20,000)
|
|
35,000
|
Payments on other
debt
|
(2,405)
|
|
(2,317)
|
Payments of contingent
consideration and hold back payments to acquisitions
|
|
|
(37,676)
|
Dividends paid to
shareholders
|
(2,847)
|
|
(49,232)
|
Payments to noncontrolling
interest
|
(9,226)
|
|
(10,972)
|
Tax payments related to the
issuance of restricted stock units
|
(1,014)
|
|
(3,037)
|
Payments of debt issuance
costs
|
(2,804)
|
|
-
|
Net cash used in financing activities
|
(38,296)
|
|
(68,234)
|
|
|
|
|
Effect of exchange rate
changes on cash and cash equivalents and restricted cash
|
7,723
|
|
(2,112)
|
|
|
|
|
(Decrease) in cash,
cash equivalents and restricted cash
|
(88,914)
|
|
6,841
|
Cash, cash equivalents
and restricted cash, beginning of period
|
173,905
|
|
167,064
|
Cash, cash equivalents
and restricted cash, end of period
|
$
84,991
|
|
$
173,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TTEC HOLDINGS, INC.
AND SUBSIDIARIES
|
|
|
RECONCILIATION OF
NON-GAAP FINANCIAL INFORMATION
|
|
|
(In thousands,
except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
|
|
|
Twelve months
ended
|
|
|
|
|
|
December
31,
|
|
|
|
|
December
31,
|
|
|
|
|
|
2024
|
|
2023
|
|
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
567,437
|
|
$
626,181
|
|
|
|
|
$
2,207,587
|
|
$
2,462,817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Non-GAAP Income from Operations and EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Loss) / Income
from Operations
|
|
$
15,293
|
|
$
16,924
|
|
|
|
|
$
(173,520)
|
|
$
118,021
|
|
|
|
Restructuring charges,
net
|
|
3,806
|
|
3,145
|
|
|
|
|
10,152
|
|
8,041
|
|
|
|
Impairment
losses
|
|
2,549
|
|
650
|
|
|
|
|
244,093
|
|
11,733
|
|
|
|
Cybersecurity incident
related impact, net of insurance recovery
|
|
-
|
|
-
|
|
|
|
|
-
|
|
(3,210)
|
|
|
|
Grant income for
pandemic relief
|
|
-
|
|
-
|
|
|
|
|
-
|
|
40
|
|
|
|
Property costs not
related to operations
|
|
(96)
|
|
757
|
|
|
|
|
2,233
|
|
1,501
|
|
|
|
Change in acquisition
related obligation
|
|
-
|
|
-
|
|
|
|
|
-
|
|
483
|
|
|
|
Liability related to
notifications triggered by labor scheme
(1)
|
|
-
|
|
6,000
|
|
|
|
|
(187)
|
|
6,000
|
|
|
|
Fees related to
non-binding offer
|
|
1,956
|
|
-
|
|
|
|
|
1,956
|
|
-
|
|
|
|
Equity-based
compensation expenses
|
|
3,441
|
|
5,661
|
|
|
|
|
18,690
|
|
22,071
|
|
|
|
Amortization of
purchased intangibles
|
|
7,986
|
|
8,676
|
|
|
|
|
33,039
|
|
35,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Income from Operations
|
|
$
34,935
|
|
$
41,813
|
|
|
|
|
$
136,456
|
|
$
200,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Income from Operations Margin
|
|
6.2 %
|
|
6.7 %
|
|
|
|
|
6.2 %
|
|
8.1 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
15,711
|
|
15,894
|
|
|
|
|
63,863
|
|
64,840
|
|
|
|
Changes in acquisition
contingent consideration
|
|
-
|
|
616
|
|
|
|
|
(1,496)
|
|
7,480
|
|
|
|
Change in escrow
balance related to acquisition
|
|
-
|
|
-
|
|
|
|
|
-
|
|
625
|
|
|
|
Loss on dissolution of
subsidiary
|
|
-
|
|
-
|
|
|
|
|
-
|
|
301
|
|
|
|
Gain on property
sale
|
|
(15,453)
|
|
-
|
|
|
|
|
(15,453)
|
|
-
|
|
|
|
Foreign SS Tax
Recovery
|
|
-
|
|
-
|
|
|
|
|
(853)
|
|
-
|
|
|
|
Foreign VAT receivable
write-off
|
|
-
|
|
-
|
|
|
|
|
770
|
|
-
|
|
|
|
Foreign exchange loss /
(gain), net
|
|
(1,961)
|
|
1,112
|
|
|
|
|
420
|
|
1,950
|
|
|
|
Other Income (expense),
net
|
|
17,633
|
|
(1,894)
|
|
|
|
|
18,586
|
|
(4,126)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
50,865
|
|
$
57,541
|
|
|
|
|
$
202,293
|
|
$
271,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA Margin
|
|
9.0 %
|
|
9.2 %
|
|
|
|
|
9.2 %
|
|
11.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Non-GAAP EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Loss)
Income
|
|
$
4,619
|
|
$
(8,206)
|
|
|
|
|
$
(310,617)
|
|
$
18,264
|
|
|
|
Add: Asset
impairment and restructuring charges
|
|
6,355
|
|
3,795
|
|
|
|
|
254,245
|
|
19,774
|
|
|
|
Add: Equity-based
compensation expenses
|
|
3,441
|
|
5,661
|
|
|
|
|
18,690
|
|
22,071
|
|
|
|
Add: Amortization
of purchased intangibles
|
|
7,986
|
|
8,676
|
|
|
|
|
33,039
|
|
35,759
|
|
|
|
Add:
Cybersecurity incident related impact, net of insurance
recovery
|
|
-
|
|
-
|
|
|
|
|
-
|
|
(3,210)
|
|
|
|
Add: Grant income
for pandemic relief
|
|
-
|
|
-
|
|
|
|
|
-
|
|
40
|
|
|
|
Add: Change in
acquisition related obligation
|
|
-
|
|
-
|
|
|
|
|
-
|
|
483
|
|
|
|
Add: Property
costs not related to operations
|
|
(96)
|
|
757
|
|
|
|
|
2,233
|
|
1,501
|
|
|
|
Add: Fees related
to non-binding offer
|
|
1,956
|
|
-
|
|
|
|
|
1,956
|
|
-
|
|
|
|
Add: Gain on sale
of property
|
|
(15,453)
|
|
-
|
|
|
|
|
(15,453)
|
|
-
|
|
|
|
Add: Liability
related to notifications triggered by labor scheme
|
|
-
|
|
6,000
|
|
|
|
|
(187)
|
|
6,000
|
|
|
|
Add: Foreign SS
Tax Recovery
|
|
-
|
|
-
|
|
|
|
|
(853)
|
|
-
|
|
|
|
Add: Foreign VAT
receivable write-off
|
|
-
|
|
-
|
|
|
|
|
770
|
|
-
|
|
|
|
Add: Changes in
acquisition contingent consideration
|
|
-
|
|
616
|
|
|
|
|
(1,496)
|
|
7,480
|
|
|
|
Add: Changes in
escrow balance related to acquisition
|
|
-
|
|
-
|
|
|
|
|
-
|
|
625
|
|
|
|
Add: Loss on
dissolution of subsidiary
|
|
-
|
|
-
|
|
|
|
|
-
|
|
301
|
|
|
|
Add: Foreign
exchange loss / (gain), net
|
|
(1,961)
|
|
1,112
|
|
|
|
|
420
|
|
1,950
|
|
|
|
Less: Changes in
valuation allowance, return to provision adjustments and
other, and tax effects of items separately disclosed
above
|
|
2,108
|
|
(885)
|
|
|
|
|
50,860
|
|
(7,859)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Net Income
|
|
$
8,955
|
|
$
17,526
|
|
|
|
|
$
33,607
|
|
$
103,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted shares outstanding
|
|
48,150
|
|
47,425
|
|
|
|
|
47,614
|
|
47,419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP EPS
|
|
$0.19
|
|
$0.37
|
|
|
|
|
$0.71
|
|
$2.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Free Cash Flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow From
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
/ income
|
|
$ 4,619
|
|
$
(8,206)
|
|
|
|
|
$
(310,617)
|
|
$ 18,264
|
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
23,697
|
|
24,904
|
|
|
|
|
97,955
|
|
101,272
|
|
|
|
Other
|
|
(29,402)
|
|
14,836
|
|
|
|
|
153,844
|
|
25,229
|
|
|
|
Net cash
provided by operating activities
|
|
(1,086)
|
|
31,534
|
|
|
|
|
(58,818)
|
|
144,765
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less - Total Cash
Capital Expenditures
|
|
8,708
|
|
13,117
|
|
|
|
|
45,173
|
|
67,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free
Cash Flow
|
|
$
(9,794)
|
|
$
18,417
|
|
|
|
|
$
(103,991)
|
|
$
76,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
- For further information, please see discussion
in the Risk Factors section of the 2023 Form 10-K filed on February
29, 2024.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Non-GAAP Income from Operations and Adjusted EBITDA by Segment
:
|
|
|
|
|
|
|
|
|
|
|
|
|
TTEC
Engage
|
|
TTEC
Digital
|
|
TTEC
Engage
|
|
TTEC
Digital
|
|
|
Q4 24
|
|
Q4 23
|
|
Q4 24
|
Q4 23
|
|
YTD
24
|
|
YTD
23
|
|
YTD
24
|
YTD
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income / (Loss) from
Operations
|
|
$
8,372
|
|
$
6,942
|
|
$ 6,921
|
$ 9,982
|
|
$
(197,213)
|
|
$
88,175
|
|
$ 23,692
|
$
29,846
|
Restructuring charges,
net
|
|
3,394
|
|
1,823
|
|
412
|
1,322
|
|
9,091
|
|
4,250
|
|
1,062
|
3,791
|
Impairment
losses
|
|
2,549
|
|
700
|
|
-
|
(50)
|
|
241,149
|
|
8,929
|
|
2,944
|
2,804
|
Cybersecurity incident
related impact, net of insurance recovery
|
|
-
|
|
-
|
|
-
|
-
|
|
-
|
|
(3,210)
|
|
-
|
-
|
Grant income for
pandemic relief
|
|
-
|
|
-
|
|
-
|
-
|
|
-
|
|
40
|
|
-
|
-
|
Property costs not
related to operations
|
|
(96)
|
|
757
|
|
-
|
-
|
|
2,233
|
|
1,501
|
|
-
|
-
|
Fees related to
non-binding offer
|
|
1,956
|
|
-
|
|
-
|
-
|
|
1,956
|
|
|
|
-
|
|
Change in acquisition
related obligation
|
|
-
|
|
-
|
|
-
|
-
|
|
-
|
|
-
|
|
-
|
483
|
Liability related to
notifications triggered by labor scheme
|
|
-
|
|
6,000
|
|
-
|
-
|
|
(187)
|
|
6,000
|
|
-
|
-
|
Equity-based
compensation expenses
|
|
2,006
|
|
3,658
|
|
1,435
|
2,003
|
|
11,754
|
|
14,257
|
|
6,936
|
7,814
|
Amortization of
purchased intangibles
|
|
4,088
|
|
4,264
|
|
3,898
|
4,412
|
|
16,394
|
|
18,215
|
|
16,645
|
17,544
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Income from Operations
|
|
$
22,269
|
|
$
24,144
|
|
$
12,666
|
$
17,669
|
|
$ 85,177
|
|
$
138,157
|
|
$ 51,279
|
$
62,282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
12,780
|
|
13,458
|
|
2,931
|
2,436
|
|
52,629
|
|
55,153
|
|
11,234
|
9,688
|
Changes in acquisition
contingent consideration
|
|
-
|
|
616
|
|
|
-
|
|
(1,496)
|
|
7,480
|
|
-
|
-
|
Change in escrow
balance related to acquisition
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
625
|
|
-
|
-
|
Loss on dissolution of
subsidiary
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
301
|
|
-
|
-
|
Foreign VAT receivable
write-off
|
|
-
|
|
-
|
|
|
-
|
|
770
|
|
-
|
|
-
|
|
Foreign SS Tax Recovery
|
|
-
|
|
-
|
|
|
-
|
|
(853)
|
|
-
|
|
-
|
|
Gain on property
sale
|
|
(15,453)
|
|
|
|
|
|
|
(15,453)
|
|
|
|
|
|
Foreign exchange loss /
(gain), net
|
|
(1,724)
|
|
1,271
|
|
(237)
|
(159)
|
|
794
|
|
2,085
|
|
(375)
|
(135)
|
Other Income (expense),
net
|
|
17,478
|
|
(1,728)
|
|
155
|
(166)
|
|
18,311
|
|
(4,060)
|
|
276
|
(67)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
35,350
|
|
$
37,761
|
|
$
15,515
|
$
19,780
|
|
$
139,879
|
|
$
199,741
|
|
$ 62,414
|
$
71,768
|
Corporate Comms
|
Investor
Relations
|
Meredith
Matthews
|
Robert Belknapp
|
Meredith.matthews@ttec.com
|
bob.belknapp@ttec.com
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/ttec-announces-fourth-quarter-and-full-year-2024-financial-results-302387939.html
SOURCE TTEC Holdings, Inc.