0001865187false00018651872024-11-042024-11-04

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of Earliest Event Reported): November 4, 2024

Aris Water Solutions, Inc.

(Exact Name of Registrant as Specified in Charter)

Delaware

001-40955

87-1022110

(State or other jurisdiction of incorporation)

(Commission File Number)

(IRS Employer Identification No.)

9651 Katy Freeway, Suite 400

Houston, Texas 77024

(Address of Principal Executive Offices and Zip Code)

Registrant’s telephone number, including area code:

(832) 304-7003

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbol

Name of Each Exchange on Which Registered

Class A Common Stock, $0.01 par value per share

ARIS

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Item 2.02. Results of Operations and Financial Condition.

On November 4, 2024, Aris Water Solutions, Inc. issued a press release announcing its operating and financial results for the quarter ended September 30, 2024. A copy of the press release is furnished as Exhibit 99.1 hereto and incorporated by reference herein.

The information in this Item 2.02, including Exhibit 99.1 to this Current Report on Form 8-K, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01.Financial Statements and Exhibits.

(d) Exhibits.

Exhibit
Number

Description

99.1

Press release of Aris Water Solutions, Inc. dated November 4, 2024.

104

Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: November 4, 2024

ARIS WATER SOLUTIONS, INC.

By:

/s/ Stephan E. Tompsett

Name:

Stephan E. Tompsett

Title:

Chief Financial Officer

Exhibit 99.1

Graphic

Source: Aris Water Solutions, Inc.

November 4, 2024

Aris Water Solutions, Inc. Reports Third Quarter 2024 Results and Further Increases 2024 Adjusted EBITDA Outlook

HOUSTON, Texas, November 4, 2024 – Aris Water Solutions, Inc. (NYSE: ARIS) (“Aris,” “Aris Water” or the “Company”) today announced financial and operating results for the third quarter ended September 30, 2024.

THIRD QUARTER 2024 HIGHLIGHTS

Increased produced water volumes 2% sequentially and 6% versus the third quarter of 2023
Increased recycled water volumes 25% sequentially and 16% versus the third quarter of 2023
Achieved net income of $16.4 million, a 34% increase versus the third quarter of 2023
Generated Adjusted EBITDA1 of $54.3 million, up 9% sequentially and up 21% versus the third quarter of 2023
Achieved Gross Margin per barrel of $0.32 and Adjusted Operating Margin per barrel2 of $0.45, a 13% increase in Adjusted Operating Margin per barrel2 versus the third quarter of 2023
Maintained a strong balance sheet with quarter-end leverage3 of 2.0X and $292 million of available liquidity under our revolving credit facility
Increasing our 2024 Adjusted EBITDA1 outlook to $208 to $212 million
Full year 2024 Capital Expenditure4 guidance of $98 to $105 million, consistent with prior guidance

“Aris had an exceptional third quarter as we continued to grow our produced water volumes, increased our recycled water sales, and maintained our strong margins. As we anticipated, our capital investment to support these increased activity levels was primarily deployed in the first half of the year and our capital spending in the third quarter declined significantly. We continue


to experience steady volume growth and increasing cash generation. We anticipate a strong finish to the year and are extremely proud of our team’s efforts and results,” said Amanda Brock, President and CEO of Aris.

“In addition to the great results in our core business, we continue to collaborate with major operators to accelerate the beneficial reuse of treated produced water outside of the oil and gas industry. By year end, Aris and its partners will finish testing the third of three desalination technologies for the treatment of high salinity produced water. The pilot projects thus far have successfully demonstrated the ability over time to lower energy consumption costs and potential capital and operating costs for the treatment of produced water. In 2025, we will be focused on increasing the scale of these promising technologies and confirming costs as we progress to commercialization.

We also continue to evaluate commercial opportunities for mineral extraction from our produced water stream and are currently selecting a site for an iodine extraction facility with a strategic partner. We have also been approached by mineral extraction companies who specialize in magnesium, ammonia, and lithium. In 2025, we expect to have further updates relating to future potential revenues.

We are also progressing other strategic initiatives to further lower our cost structure, deepen our relationships with our existing customers and further diversify our customer base. We are extremely excited about our progress and look forward to sharing more details in the coming quarters.”

OPERATIONS UPDATE

Three Months Ended

Three Months Ended

September 30, 

June 30,

% Change

September 30, 

% Change

    

2024

    

2024

    

    

2023

    

 

(thousands of barrels of water per day)

Total Volumes

1,577

1,455

8

%    

1,516

4

%

Produced Water Handling Volumes

1,118

1,093

2

%    

1,056

6

%

Water Solutions Volumes

Recycled Produced Water Volumes Sold

393

314

25

%    

339

16

%

Groundwater Volumes Sold

66

48

38

%    

121

(45)

%

Total Water Solutions Volumes

459

362

27

%    

460

%

Skim oil recoveries (barrels of oil per day)

1,769

1,490

19

%    

1,125

57

%

Skim oil recoveries (as a % of produced water volumes)

0.16%

0.14%

14

%    

0.11%

45

%

FINANCIAL UPDATE

Net income was $16.4 million for the third quarter of 2024 versus net income of $12.2 million in the third quarter of 2023 and net income of $13.1 million in the second quarter of 2024. Adjusted Net Income1 was $21.0 million for the third quarter of 2024 versus $13.9 million for the third quarter of 2023 and $17.3 million in the second quarter of 2024.

Adjusted EBITDA1 was $54.3 million for the third quarter of 2024, up approximately 21% from $44.9 million in the third quarter of 2023, and up approximately 9% from $50.0 million in the second quarter of 2024.

Gross Margin per Barrel for the third quarter of 2024 was $0.32 per barrel versus $0.26 per barrel in the third quarter of 2023.


Adjusted Operating Margin per Barrel2 for the third quarter of 2024 was $0.45 per barrel versus $0.40 per barrel in the third quarter of 2023.

Third quarter 2024 Capital Expenditures4 totaled approximately $8 million versus $40 million in the third quarter of 2023.

STRONG BALANCE SHEET AND LIQUIDITY

As of September 30, 2024, the Company had net debt of approximately $422 million with $33 million in cash and $292 million available under its revolving credit facility. The Company’s leverage ratio3 at the end of the third quarter of 2024 was 2.0X, below the Company’s target leverage of 2.5X – 3.5X.

FOURTH QUARTER 2024 DIVIDEND

Aris’s Board of Directors declared a dividend on its Class A common stock for the fourth quarter of 2024 of $0.105 per share. In conjunction with the dividend payment, a distribution of $0.105 per unit will be paid to unit holders of Solaris Midstream Holdings, LLC. The dividend will be paid on December 19, 2024, to holders of record of the Company’s Class A common stock as of the close of business on December 5, 2024. The distribution to unit holders of Solaris Midstream Holdings, LLC will be subject to the same payment and record dates.

FOURTH QUARTER 2024 FINANCIAL OUTLOOK

“With three quarters now behind us, 2024 is shaping up to be a record year for volumes, performance, and profitability. Based on customers’ projected activity, we anticipate our growth will continue through year-end on our dedicated acreage. Accordingly, we are increasing our full year Adjusted EBITDA range to $208 to $212 million. Additionally, our forecasted capital expenditures for the full year remain unchanged. We expect continued strong cash generation to further enhance our balance sheet and support increased shareholder returns over the long term.

Turning to 2025, we anticipate produced water volume growth in line with our 2024 produced water volume growth and consistent with oil production forecasts for the Delaware Basin. Our customers continue to allocate significant capital to developing our dedicated acreage. Our capital investment plans for next year will depend on the growth rate of our customers as well as incremental commercial opportunities. We currently anticipate, however, that we will be able to grow alongside our existing customers at a similar or lower level of capital investment to 2024.

We have made tremendous improvements in our margins this year due to revenue escalation clauses in our contracts, electrification, and cost reductions. Additionally, our operational focus on skim oil recoveries led to significant increases in skim oil yield in 2024. While there will be variability quarter to quarter, we expect much of those increases to be sustainable in 2025 and beyond.

Consistent volume growth, additional margin progress, and efficient capital investment in 2025 will provide us with increased flexibility to allocate capital to both shareholder returns and incremental growth projects. We are extremely optimistic about next year and beyond.”


For the fourth quarter of 2024, the Company expects:

Produced Water Handling volumes between 1,080 and 1,110 thousand barrels of water per day
Water Solutions volumes between 450 and 490 thousand barrels of water per day
Adjusted Operating Margin per Barrel2 between $0.43 and $0.45
Skim oil recoveries of approximately 1,550 barrels per day
Adjusted EBITDA1 between $51 and $55 million
Capital Expenditures4 of $15 to $22 million, consistent with previous full year 2024 guidance

CONFERENCE CALL

Aris will host a conference call to discuss its third quarter 2024 results on Tuesday, November 5, 2024, at 8:00 a.m. Central Time (9:00 a.m. Eastern Time).

Participants should call (877) 407-5792 and refer to Aris Water Solutions, Inc. when dialing in. Participants are encouraged to log in to the webcast or dial in to the conference call approximately ten minutes prior to the start time. To listen via live webcast, please visit the Investor Relations section of the Company’s website, www.ariswater.com.

An audio replay of the conference call will be available shortly after the conclusion of the call and will remain available for approximately fourteen days. It can be accessed by dialing (877) 660-6853 within the United States or (201) 612-7415 outside of the United States. The conference call replay access code is 13749151.

About Aris Water Solutions, Inc.

Aris Water Solutions, Inc. is a leading, growth-oriented environmental infrastructure and solutions company that directly helps its customers reduce their water and carbon footprints. Aris Water delivers full-cycle water handling and recycling solutions that increase the sustainability of energy company operations. Its integrated pipelines and related infrastructure create long-term value by delivering high-capacity, comprehensive produced water management, recycling and supply solutions to operators in the core areas of the Permian Basin.

Graphic

1 Adjusted Net Income, Adjusted EBITDA, and Diluted Adjusted Net Income per Share are non-GAAP financial measures. See the supplementary schedules in this press release for a discussion of how we define and calculate Adjusted Net Income, Adjusted EBITDA, and Diluted Adjusted Net Income per Share and a reconciliation thereof to net income, the most directly comparable GAAP measure.

2 Adjusted Operating Margin per Barrel is a non-GAAP financial measure. See the supplementary schedules in this press release for a discussion of how we define and calculate Adjusted Operating Margin per Barrel and a reconciliation thereof to gross margin, the most directly comparable GAAP measure.

3 Represents a non-GAAP financial measure. Defined as net debt as of September 30, 2024, divided by trailing twelve months Adjusted EBITDA. Net debt is calculated as total debt less cash and cash equivalents. See the supplementary schedules in this press release for a reconciliation to the most directly comparable GAAP measure.

4 Capital Expenditures is a non-GAAP financial measure. See the supplementary schedules in this press release for a discussion of how we define and calculate Capital Expenditures and a reconciliation thereof to cash paid for property, plant, and equipment, the most directly comparable GAAP measure.


Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Examples of forward-looking statements include, but are not limited to, statements, information, opinions or beliefs regarding our business strategy, our industry, our future profitability, business and financial performance, including our guidance for 2024, current and potential future long-term contracts, legal and regulatory developments, our ability to identify strategic acquisitions and realize expected benefits therefrom, the development of technologies for the beneficial reuse of produced water and related strategies, plans, objectives and strategic pursuits and other statements that are not historical facts. In some cases, you can identify forward-looking statements by terminology such as “anticipate,” “guidance,” “preliminary,” “project,” “estimate,” “expect,” “anticipate,” “continue,” “sustain,” “will,” “intend,” “strive,” “plan,” “goal,” “target,” “believe,” “forecast,” “outlook,” “future,” “potential,” “opportunity,” “predict,” “may,” “visibility,” “possible,” “should,” “could” and variations of such words or similar expressions. Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, by their nature, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, our actual results may differ materially from those contemplated or implied by the forward-looking statements including our guidance for 2024. Factors that could cause our actual results to differ materially from the results contemplated by such forward-looking statements include, but are not limited to, energy prices, the Russia-Ukraine and Middle Eastern conflicts, macroeconomic conditions (such as inflation) and market uncertainty related thereto, legislative and regulatory developments, customer plans and preferences, adverse results from litigation and the use of financial resources for litigation defense, technological innovations and developments, and other events discussed or referenced in our filings made from time to time with the Securities and Exchange Commission (“SEC”), including such factors discussed under “Risk Factors” in our most recent Annual Report on Form 10-K, and if applicable, our subsequent SEC filings, which are available on our Investor Relations website at https://ir.ariswater.com/sec-filings or on the SEC’s website at www.sec.gov/edgar. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. All forward-looking statements, expressed or implied, included in this press release and any oral statements made in connection with this press release are expressly qualified in their entirety by the foregoing cautionary statements. We undertake no obligation to update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.


Table 1

Aris Water Solutions, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

(in thousands, except for share and

Three Months Ended

Nine Months Ended

per share amounts)

September 30, 

September 30, 

    

2024

    

2023

    

2024

    

2023

Revenue

Produced Water Handling

$

59,006

$

47,574

$

172,927

$

143,390

Produced Water Handling — Affiliate

29,418

28,036

84,859

74,357

Water Solutions

16,600

20,370

42,097

49,180

Water Solutions — Affiliate

4,225

3,048

12,920

19,195

Other Revenue

3,063

761

4,032

1,871

Total Revenue

112,312

99,789

316,835

287,993

Cost of Revenue

Direct Operating Costs

46,553

44,687

126,393

132,978

Depreciation, Amortization and Accretion

19,974

19,445

59,102

57,137

Total Cost of Revenue

66,527

64,132

185,495

190,115

Operating Costs and Expenses

Abandoned Well Costs

8

1,214

318

1,214

General and Administrative

17,415

13,526

47,953

38,007

Research and Development Expense

408

809

2,601

1,867

Other Operating (Income) Expense, Net

(358)

(2,121)

379

(2,096)

Total Operating Expenses

17,473

13,428

51,251

38,992

Operating Income

28,312

22,229

80,089

58,886

Other Expense

Interest Expense, Net

9,382

7,955

26,633

23,587

Other

1

Total Other Expense

9,382

7,955

26,634

23,587

Income Before Income Taxes

18,930

14,274

53,455

35,299

Income Tax Expense

2,499

2,032

7,082

4,918

Net Income

16,431

12,242

46,373

30,381

Net Income Attributable to Noncontrolling Interest

8,943

6,829

25,297

16,892

Net Income Attributable to Aris Water Solutions, Inc.

$

7,488

$

5,413

$

21,076

$

13,489

Net Income Per Share of Class A Common Stock

Basic

$

0.23

$

0.17

$

0.64

$

0.42

Diluted

$

0.22

$

0.17

$

0.64

$

0.42

Weighted Average Shares of Class A Common Stock Outstanding

Basic

30,631,995

30,050,560

30,511,701

30,007,433

Diluted

30,919,575

30,050,560

30,621,195

30,007,433


Table 2

Aris Water Solutions, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

(in thousands, except for share and per share amounts)

    

September 30, 

December 31, 

    

2024

2023

Assets

    

    

Cash

$

32,760

$

5,063

Accounts Receivable, Net

69,854

59,393

Accounts Receivable from Affiliate

31,192

22,963

Other Receivables

15,292

12,767

Prepaids and Deposits

4,459

8,364

Total Current Assets

153,557

108,550

Fixed Assets

Property, Plant and Equipment

1,125,295

1,041,703

Accumulated Depreciation

(150,867)

(121,989)

Total Property, Plant and Equipment, Net

974,428

919,714

Intangible Assets, Net

204,487

232,277

Goodwill

34,585

34,585

Deferred Income Tax Assets, Net

15,966

22,634

Operating Lease Right-of-Use Assets, Net

15,650

16,726

Other Assets

5,986

5,995

Total Assets

$

1,404,659

$

1,340,481

Liabilities and Stockholders' Equity

Accounts Payable

$

13,510

$

25,925

Payables to Affiliate

938

894

Insurance Premium Financing Liability

5,463

Accrued and Other Current Liabilities

74,830

64,416

Total Current Liabilities

89,278

96,698

Long-Term Debt, Net of Debt Issuance Costs

452,194

421,792

Asset Retirement Obligations

21,499

19,030

Tax Receivable Agreement Liability

98,274

98,274

Other Long-Term Liabilities

16,650

16,794

Total Liabilities

677,895

652,588

Stockholders' Equity

Preferred Stock $0.01 par value, 50,000,000 authorized. None issued or outstanding as of September 30, 2024 and December 31, 2023

Class A Common Stock $0.01 par value, 600,000,000 authorized, 31,139,032 issued and 30,582,305 outstanding as of September 30, 2024; 30,669,932 issued and 30,251,613 outstanding as of December 31, 2023

311

306

Class B Common Stock $0.01 par value, 180,000,000 authorized, 27,543,565 issued and outstanding as of September 30, 2024 and December 31, 2023

275

275

Treasury Stock (at Cost), 556,727 shares as of September 30, 2024; 418,319 shares as of December 31, 2023

(6,822)

(5,133)

Additional Paid-in-Capital

337,609

328,543

Retained Earnings (Accumulated Deficit)

11,332

(87)

Total Stockholders' Equity Attributable to Aris Water Solutions, Inc.

342,705

323,904

Noncontrolling Interest

384,059

363,989

Total Stockholders' Equity

726,764

687,893

Total Liabilities and Stockholders' Equity

$

1,404,659

$

1,340,481


Table 3

Aris Water Solutions, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

Nine Months Ended

(in thousands)

September 30, 

    

2024

    

2023

Cash Flow from Operating Activities

Net Income

$

46,373

$

30,381

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities

Deferred Income Tax Expense

5,730

4,773

Depreciation, Amortization and Accretion

59,102

57,137

Stock-Based Compensation

13,489

8,945

Abandoned Well Costs

318

1,214

Loss (Gain) on Disposal of Assets, Net

84

(2,574)

Abandoned Projects

823

128

Amortization of Debt Issuance Costs, Net

2,193

1,580

Other

422

(473)

Changes in Operating Assets and Liabilities:

Accounts Receivable

(11,039)

22,594

Accounts Receivable from Affiliate

(8,229)

22,771

Other Receivables

(3,168)

(13,359)

Prepaids and Deposits

4,056

3,564

Accounts Payable

(8,418)

(155)

Payables to Affiliate

44

(1,844)

Accrued Liabilities and Other

9,445

17,843

Net Cash Provided by Operating Activities

111,225

152,525

Cash Flow from Investing Activities

Property, Plant and Equipment Expenditures

(87,201)

(131,874)

Proceeds from the Sale of Property, Plant and Equipment

160

20,119

Net Cash Used in Investing Activities

(87,041)

(111,755)

Cash Flow from Financing Activities

Dividends and Distributions Paid

(18,192)

(16,083)

Repurchase of Shares

(1,418)

(625)

Repayment of Credit Facility

(40,000)

(51,000)

Proceeds from Credit Facility

69,000

50,000

Payment of Insurance Premium Financing

(5,634)

Payment of Finance Leases

(243)

Net Cash Provided by (Used in) Financing Activities

3,513

(17,708)

Net Increase in Cash

27,697

23,062

Cash, Beginning of Period

5,063

1,122

Cash, End of Period

$

32,760

$

24,184


Use of Non-GAAP Financial Information

The Company uses financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (“GAAP”), including Adjusted EBITDA, Adjusted Operating Margin, Adjusted Operating Margin per Barrel, Adjusted Net Income, net debt and leverage ratio, and Capital Expenditures. Although these Non-GAAP financial measures are important factors in assessing the Company’s operating results and cash flows, they should not be considered in isolation or as a substitute for net income or gross margin or any other measures prepared under GAAP.

The Company calculates Adjusted EBITDA as net income (loss) plus: interest expense; income taxes; depreciation, amortization and accretion expense; abandoned well costs, asset impairment and abandoned project charges; losses on the sale of assets; transaction costs; research and development expense; change in payables related to the Tax Receivable Agreement liability as a result of state tax rate changes; loss on debt modification; stock-based compensation expense; and other non-recurring or unusual expenses or charges (such as litigation expenses, severance costs and amortization expense related to the implementation costs of our new enterprise resource planning system), less any gains on the sale of assets.

The Company calculates Adjusted Operating Margin as Gross Margin plus depreciation, amortization and accretion. The Company defines Adjusted Operating Margin per Barrel as Adjusted Operating Margin divided by total volumes handled, sold or transferred.

The Company calculates Adjusted Net Income as Net Income (Loss) plus the after-tax impacts of stock-based compensation and plus or minus the after-tax impacts of certain items affecting comparability, which are typically noncash and/or nonrecurring items. The Company calculated Diluted Adjusted Net Income Per Share as (i) Net Income (Loss) plus the after-tax impacts of stock-based compensation and plus or minus the after-tax impacts of certain items affecting comparability, which are typically noncash and/or nonrecurring items, divided by (ii) the diluted weighted-average shares of Class A common stock outstanding, assuming the full exchange of all outstanding LLC interests, adjusted for the dilutive effect of outstanding equity-based awards.

For the quarter ended September 30, 2024, the Company calculates its leverage ratio as net debt as of September 30, 2024, divided by Adjusted EBITDA for the trailing twelve months. Net debt is calculated as the principal amount of total debt outstanding as of September 30, 2024, less cash and cash equivalents as of September 30, 2024.

The Company calculates Capital Expenditures as cash capital expenditures for property, plant, and equipment additions less changes in accrued capital costs.

The Company believes these presentations are used by investors and professional research analysts for the valuation, comparison, rating, and investment recommendations of companies within its industry. Similarly, the Company’s management uses this information for comparative purposes as well. Adjusted EBITDA, Adjusted Operating Margin, Adjusted Operating Margin per Barrel, Adjusted Net Income, and Capital Expenditures are not measures of financial performance under GAAP and should not be considered as measures of liquidity or as alternatives to net income (loss), gross margin, or cash paid for property, plant and equipment. Additionally, these presentations as defined by the Company may not be comparable to similarly titled measures used by other companies and should be considered in conjunction with net income (loss) and other measures prepared in accordance with GAAP, such as gross


margin, operating income, net income, cash paid for property, plant, and equipment or cash flows from operating activities.

Although we provide forecasts for the non-GAAP measures Adjusted EBITDA, Adjusted Operating Margin per Barrel, and Capital Expenditures, we are not able to forecast their most directly comparable measures (net income, gross margin, and cash paid for property, plant, and equipment) calculated and presented in accordance with GAAP without unreasonable effort. Certain elements of the composition of forward-looking GAAP metrics are not predictable, making it impractical for us to forecast. Such elements include but are not limited to non-recurring gains or losses, unusual or non-recurring items, income tax benefit or expense, or one-time transaction costs and cost of revenue, which could have a significant impact on the GAAP measures. The variability of the excluded items may have a significant, and potentially unpredictable, impact on our future GAAP results. As a result, no reconciliation of forecasted non-GAAP measures is provided.


Table 4

Aris Water Solutions, Inc.

Operating Metrics

(Unaudited)

Three Months Ended

Nine Months Ended

September 30, 

June 30,

September 30, 

    

2024

    

2023

    

2024

2024

    

2023

(thousands of barrels of water per day)

Produced Water Handling Volumes

1,118

1,056

1,093

1,123

1,024

Water Solutions Volumes

Recycled Produced Water Volumes Sold

393

339

314

348

298

Groundwater Volumes Sold

66

121

48

47

141

Total Water Solutions Volumes

459

460

362

395

439

Total Volumes

1,577

1,516

1,455

1,518

1,463

Per Barrel Operating Metrics (1)

Produced Water Handling Revenue/Barrel

$

0.86

$

0.78

$

0.84

$

0.84

$

0.78

Water Solutions Revenue/Barrel

$

0.49

$

0.55

$

0.52

$

0.51

$

0.57

Revenue/Barrel of Total Volumes (2)

$

0.75

$

0.71

$

0.76

$

0.75

$

0.72

Direct Operating Costs/Barrel

$

0.32

$

0.32

$

0.30

$

0.30

$

0.33

Gross Margin/Barrel

$

0.32

$

0.26

$

0.31

$

0.32

$

0.24

Adjusted Operating Margin/Barrel

$

0.45

$

0.40

$

0.46

$

0.46

$

0.39

(1) Per Barrel operating metrics are calculated independently. Therefore, the sum of individual amounts may not equal the total presented.

(2) Does not include Other Revenue.


Table 5

Aris Water Solutions, Inc.

Reconciliation of Net Income to Non-GAAP Adjusted EBITDA

(Unaudited)

Three Months Ended

Nine Months Ended

(in thousands)

September 30, 

September 30, 

    

2024

    

2023

    

2024

    

2023

Net Income

$

16,431

$

12,242

$

46,373

$

30,381

Interest Expense, Net

9,382

7,955

26,633

23,587

Income Tax Expense

2,499

2,032

7,082

4,918

Depreciation, Amortization and Accretion

19,974

19,445

59,102

57,137

Abandoned Well Costs

8

1,214

318

1,214

Stock-Based Compensation

5,275

3,360

13,489

8,945

Abandoned Projects

78

823

128

(Gain) Loss on Disposal of Assets, Net

(30)

(2,631)

84

(2,574)

Transaction Costs

(36)

528

60

673

Research and Development Expense

408

809

2,601

1,867

Other

318

(18)

845

(612)

Adjusted EBITDA

$

54,307

$

44,936

$

157,410

$

125,664


Table 6

Aris Water Solutions, Inc.

Reconciliation of Gross Margin to Adjusted Operating Margin and
Adjusted Operating Margin per Barrel

(Unaudited)

Three Months Ended

Nine Months Ended

(in thousands)

September 30, 

September 30, 

    

2024

    

2023

    

2024

    

2023

Total Revenue

$

112,312

$

99,789

$

316,835

$

287,993

Cost of Revenue

(66,527)

(64,132)

(185,495)

(190,115)

Gross Margin

45,785

35,657

131,340

97,878

Depreciation, Amortization and Accretion

19,974

19,445

59,102

57,137

Adjusted Operating Margin

$

65,759

$

55,102

$

190,442

$

155,015

Total Volumes (thousands of barrels)

145,069

139,429

416,044

399,525

Adjusted Operating Margin/BBL

$

0.45

$

0.40

$

0.46

$

0.39


Table 7

Aris Water Solutions, Inc.

Reconciliation of Net Income to Non-GAAP Adjusted Net Income

(Unaudited)

Three Months Ended

Nine Months Ended

(in thousands)

September 30, 

September 30, 

    

2024

    

2023

    

2024

    

2023

Net Income

$

16,431

$

12,242

$

46,373

$

30,381

Adjusted items:

Abandoned Well Costs

8

1,214

318

1,214

(Gain) Loss on Disposal of Assets, Net

(30)

(2,631)

84

(2,574)

Stock-Based Compensation

5,275

3,360

13,489

8,945

Tax Effect of Adjusting Items (1)

(693)

(257)

(1,841)

(1,003)

Adjusted Net Income

$

20,991

$

13,928

$

58,423

$

36,963

(1) Estimated tax effect of adjusted items allocated to Aris based on statutory rates.


Table 8

Aris Water Solutions, Inc.

Reconciliation of Diluted Net Income Per Share to Non-GAAP Diluted Adjusted Net Income Per Share

(Unaudited)

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

    

2024

    

2023

    

2024

    

2023

Diluted Net Income Per Share of Class A Common Stock

$

0.22

$

0.17

$

0.64

$

0.42

Adjusted items:

Reallocation of Net Income Attributable to Noncontrolling Interests From the Assumed Exchange of LLC Interests

0.04

0.03

0.11

0.08

Abandoned Well Costs

0.02

0.01

0.02

Gain on Disposal of Assets, Net

(0.05)

(0.04)

Stock-Based Compensation

0.09

0.06

0.23

0.16

Tax Effect of Adjusting Items (1)

(0.01)

(0.03)

(0.02)

Diluted Adjusted Net Income Per Share

$

0.34

$

0.23

$

0.96

$

0.62

(1) Estimated tax effect of adjusted items allocated to Aris based on statutory rates.

Basic Weighted Average Shares of Class A Common Stock Outstanding

30,631,995

30,050,560

30,511,701

30,007,433

Adjusted Items:

Assumed Redemption of LLC Interests

27,543,565

27,550,626

27,543,565

27,557,774

Dilutive Performance-Based Stock Units (2)

287,580

109,494

Diluted Adjusted Fully Weighted Average Shares of Class A Common Stock Outstanding

58,463,140

57,601,186

58,164,760

57,565,207

(2) Dilutive impact of Performance-Based Stock Units already included for the three and nine months ended September 30, 2024 and 2023.


Table 9

Aris Water Solutions, Inc.

Computation of Leverage Ratio

(Unaudited)

    

As of

(in thousands)

    

September 30, 2024

Principal Amount of Debt at September 30, 2024

$

455,000

Less: Cash at September 30, 2024

(32,760)

Net Debt

$

422,240

Net Debt

$

422,240

÷ Trailing Twelve Months Adjusted EBITDA

206,718

Leverage Ratio

2.04


Table 10

Aris Water Solutions, Inc.

Reconciliation of Capital Expenditures

(Unaudited)

Three Months Ended

Nine Months Ended

    

September 30, 

    

September 30, 

(in thousands)

    

2024

    

2023

    

2024

    

2023

Cash Paid for Property, Plant and Equipment

$

30,322

$

53,893

$

87,201

$

131,874

Change in Capital Related Accruals

(22,144)

(14,328)

(3,961)

4,753

Capital Expenditures

$

8,178

$

39,565

$

83,240

$

136,627


v3.24.3
Document and Entity Information
Nov. 04, 2024
Document and Entity Information [Abstract]  
Document Type 8-K
Document Period End Date Nov. 04, 2024
Entity Registrant Name Aris Water Solutions, Inc.
Entity Incorporation, State or Country Code DE
Entity File Number 001-40955
Entity Tax Identification Number 87-1022110
Entity Address, Address Line One 9651 Katy Freeway
Entity Address, Adress Line Two Suite 400
Entity Address, City or Town Houston
Entity Address State Or Province TX
Entity Address, Postal Zip Code 77024
City Area Code 832
Local Phone Number 304-7003
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Class A Common Stock, $0.01 par value per share
Trading Symbol ARIS
Security Exchange Name NYSE
Entity Emerging Growth Company true
Entity Ex Transition Period false
Entity Central Index Key 0001865187
Amendment Flag false

Aris Water Solutions (NYSE:ARIS)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Aris Water Solutions Charts.
Aris Water Solutions (NYSE:ARIS)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Aris Water Solutions Charts.