WASHINGTON, Oct. 24,
2023 /PRNewswire/ -- Danaher Corporation (NYSE: DHR)
(the "Company") today announced results for the third quarter ended
September 29, 2023. Net
earnings refer to net earnings attributable to common
shareholders. Results for the third quarter include the
operations of Veralto Corporation, which was spun-off to Danaher's
shareholders on September 30,
2023.
Key Third Quarter 2023 Results
- Net earnings were $1.1 billion,
or $1.51 per diluted common share and
non-GAAP adjusted diluted net earnings per common share were
$2.02.
- Revenues decreased 10.5% year-over-year to $6.9 billion.
- Non-GAAP core revenue decreased 11.5%, including a 3.0%
non-GAAP base business core revenue decline.
- Operating cash flow for the third quarter was $1.7 billion and non-GAAP free cash flow was
$1.3 billion.
Rainer M. Blair, President and
Chief Executive Officer, stated, "Revenue in the third quarter came
in ahead of our expectations, with Biotechnology performing as
anticipated, and higher respiratory testing revenue more than
offsetting slightly softer-than-anticipated demand in Life
Sciences. DBS-driven execution also enabled us to deliver
better-than-expected earnings and cash flow in what remains a
challenging operating environment."
Blair continued, "We also successfully completed the spin-off of
Veralto. Going forward, Danaher is dedicated to accelerating
the power of science and technology to improve human health.
With our differentiated portfolio and commitment to continuous
improvement, we have a unique opportunity to help solve many of the
world's most critical health care challenges while building
meaningful long-term shareholder value."
Fourth Quarter and Full Year 2023 Outlook
The Company provides forecasted sales only on a non-GAAP basis
because of the difficulty in estimating the other components of
GAAP revenue, such as currency translation, acquisitions and
divested product lines. The Company's fourth quarter and full
year outlook include only Danaher's continuing operations,
excluding the impact of Veralto.
For the fourth quarter 2023, the Company anticipates that
non-GAAP base business core revenue from continuing operations will
be down mid-single digits year-over-year. For full year 2023,
the Company anticipates that non-GAAP base business core revenue
from continuing operations will be down slightly
year-over-year.
Conference Call and Webcast Information
Danaher will discuss its third quarter results and financial
guidance for the fourth quarter and full year during its quarterly
investor conference call today starting at 8:00 a.m. ET. The call and an accompanying
slide presentation will be webcast on the "Investors" section of
Danaher's website, www.danaher.com, under the subheading "Events
& Presentations" and additional related materials will be
posted to the same section of Danaher's website. A replay of
the webcast will be available in the same section of Danaher's
website shortly after the conclusion of the presentation and will
remain available until the next quarterly earnings call.
The conference call can be accessed by dialing 800-245-3047
within the U.S. or by dialing +1 203-518-9765 outside the U.S. a
few minutes before the 8:00 a.m. ET
start and telling the operator that you are dialing in for
Danaher's earnings conference call (Conference ID: DHRQ323).
A replay of the conference call will be available shortly after the
conclusion of the call and until November
8, 2023. You can access the replay dial-in information
on the "Investors" section of Danaher's website under the
subheading "Events & Presentations."
ABOUT DANAHER
Danaher is a leading global life sciences and diagnostics
innovator, committed to accelerating the power of science and
technology to improve human health. Our businesses partner
closely with customers to solve many of the most important health
challenges impacting patients around the world. Danaher's
advanced science and technology - and proven ability to innovate -
help enable faster, more accurate diagnoses and help reduce the
time and cost needed to sustainably discover, develop and deliver
life-changing therapies. Focused on scientific excellence,
innovation and continuous improvement, our 65,000+ associates
worldwide help ensure that Danaher is improving quality of life for
billions of people today, while setting the foundation for a
healthier, more sustainable tomorrow. Explore more at
www.danaher.com.
NON-GAAP MEASURES AND SUPPLEMENTAL MATERIALS
In addition to the financial measures prepared in accordance
with generally accepted accounting principles (GAAP), this earnings
release also contains non-GAAP financial measures.
Calculations of these measures, the reasons why we believe these
measures provide useful information to investors, a reconciliation
of these measures to the most directly comparable GAAP measures, as
applicable, and other information relating to these non-GAAP
measures are included in the supplemental reconciliation schedule
attached.
In addition, this earnings release, our Form 10-Q, the slide
presentation accompanying the related earnings call, non-GAAP
reconciliations and a note containing details of historical and
anticipated, future financial performance have been posted to the
"Investors" section of Danaher's website (www.danaher.com) under
the subheading "Quarterly Earnings."
FORWARD-LOOKING STATEMENTS
Statements in this release that are not strictly historical,
including the statement regarding the Company's anticipated fourth
quarter and full year 2023 non-GAAP base business core revenue
growth, Danaher's future prospects, future shareholder value
creation and any other statements regarding events or developments
that we believe or anticipate will or may occur in the future are
"forward-looking" statements within the meaning of the federal
securities laws. There are a number of important factors that
could cause actual results, developments and business decisions to
differ materially from those suggested or indicated by such
forward-looking statements and you should not place undue reliance
on any such forward-looking statements. These factors
include, among other things, potential future, adverse impacts on
our business, results of operations and financial condition related
to the COVID-19 pandemic, the impact of our debt obligations on our
operations and liquidity, deterioration of or instability in the
economy, the markets we serve and the financial markets,
uncertainties relating to national laws or policies, including laws
or policies to protect or promote domestic interests and/or address
foreign competition, contractions or growth rates and cyclicality
of markets we serve, competition, our ability to develop and
successfully market new products and technologies and expand into
new markets, the potential for improper conduct by our employees,
agents or business partners, our compliance with applicable laws
and regulations (including rules relating to off-label marketing
and other regulations relating to medical devices and the health
care industry), the results of our clinical trials and perceptions
thereof, our ability to effectively address cost reductions and
other changes in the health care industry, our ability to
successfully identify and consummate appropriate acquisitions
(including the pending acquisition of Abcam plc) and strategic
investments and successfully complete divestitures and other
dispositions, our ability to integrate the businesses we acquire
and achieve the anticipated growth, synergies and other benefits of
such acquisitions, contingent liabilities and other risks relating
to acquisitions, investments, strategic relationships and
divestitures (including tax-related and other contingent
liabilities relating to past and future IPOs, split-offs or
spin-offs), security breaches or other disruptions of our
information technology systems or violations of data privacy laws,
the impact of our restructuring activities on our ability to grow,
risks relating to potential impairment of goodwill and other
intangible assets, currency exchange rates, tax audits and changes
in our tax rate and income tax liabilities, changes in tax laws
applicable to multinational companies, litigation and other
contingent liabilities including intellectual property and
environmental, health and safety matters, the rights of
the United States government with
respect to our production capacity in times of national emergency
or with respect to intellectual property/production capacity
developed using government funding, risks relating to product,
service or software defects, product liability and recalls, risks
relating to fluctuations in the cost and availability of the
supplies we use (including commodities) and labor we need for our
operations, our relationships with and the performance of our
channel partners, uncertainties relating to collaboration
arrangements with third-parties, the impact of deregulation on
demand for our products and services, the impact of climate change,
legal or regulatory measures to address climate change and our
ability to address stakeholder expectations relating to climate
change, labor matters and our ability to recruit, retain and
motivate talented employees representing diverse backgrounds,
experiences and skill sets, non-U.S. economic, political, legal,
compliance, social and business factors (including the impact of
military conflicts), disruptions relating to man-made and natural
disasters, pension plan and healthcare costs, inflation and the
impact of our By-law exclusive forum provisions. Additional
information regarding the factors that may cause actual results to
differ materially from these forward-looking statements is
available in our SEC filings, including our 2022 Annual Report on
Form 10-K and Quarterly Report on Form 10-Q for the third quarter
of 2023. These forward-looking statements speak only as of
the date of this release and except to the extent required by
applicable law, the Company does not assume any obligation to
update or revise any forward-looking statement, whether as a result
of new information, future events and developments or
otherwise.
DANAHER CORPORATION
AND SUBSIDIARIES
CONSOLIDATED
CONDENSED STATEMENTS OF EARNINGS
($ and shares in
millions, except per share amounts)
(unaudited)
|
|
|
Three-Month Period
Ended
|
|
Nine-Month Period
Ended
|
|
|
September 29,
2023
|
|
September 30,
2022
|
|
September 29,
2023
|
|
September 30,
2022
|
|
Sales
|
$
6,873
|
|
$
7,663
|
|
$
21,197
|
|
$
23,102
|
|
Cost of
sales
|
(2,873)
|
|
(3,079)
|
|
(8,786)
|
|
(9,092)
|
|
Gross profit
|
4,000
|
|
4,584
|
|
12,411
|
|
14,010
|
|
Operating
costs:
|
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses
|
(2,145)
|
|
(2,149)
|
|
(6,486)
|
|
(6,326)
|
|
Research and
development expenses
|
(417)
|
|
(420)
|
|
(1,264)
|
|
(1,292)
|
|
Operating
profit
|
1,438
|
|
2,015
|
|
4,661
|
|
6,392
|
|
Nonoperating income
(expense):
|
|
|
|
|
|
|
|
|
Other income
(expense), net
|
(47)
|
|
(51)
|
|
(52)
|
|
(158)
|
|
Interest
expense
|
(73)
|
|
(42)
|
|
(208)
|
|
(147)
|
|
Interest
income
|
79
|
|
9
|
|
186
|
|
12
|
|
Earnings before income
taxes
|
1,397
|
|
1,931
|
|
4,587
|
|
6,099
|
|
Income taxes
|
(268)
|
|
(359)
|
|
(902)
|
|
(1,122)
|
|
Net earnings
|
1,129
|
|
1,572
|
|
3,685
|
|
4,977
|
|
Mandatory convertible
preferred stock dividends
|
—
|
|
(21)
|
|
(21)
|
|
(84)
|
|
Net earnings
attributable to common stockholders
|
$
1,129
|
|
$
1,551
|
|
$
3,664
|
|
$
4,893
|
|
Net earnings per common
share:
|
|
|
|
|
|
|
|
|
Basic
|
$
1.53
|
|
$
2.13
|
|
$
4.98
|
(a)
|
$
6.76
|
|
Diluted
|
$
1.51
|
|
$
2.10
|
|
$
4.94
|
|
$
6.67
|
(a)
|
Average common stock
and common equivalent shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
739.4
|
|
728.5
|
|
735.4
|
|
723.8
|
|
Diluted
|
745.9
|
|
737.4
|
|
742.1
|
|
737.0
|
|
|
(a) Net
earnings per common share amounts for the relevant three-month
periods do not add to the nine-month period amount due to
rounding.
|
This information is
presented for reference only. A complete copy of Danaher's
Form 10-Q financial statements is available on the Company's
website (www.danaher.com).
DANAHER CORPORATION
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL
MEASURES
|
|
Diluted Net Earnings
Per Common Share and Adjusted Diluted Net Earnings Per Common
Share 1
|
|
Three-Month Period
Ended
|
|
Nine-Month Period
Ended
|
|
September 29,
2023
|
|
September 30,
2022
|
|
September 29,
2023
|
|
September 30,
2022
|
Diluted Net Earnings
Per Common Share (GAAP)
|
$
1.51
|
|
$
2.10
|
|
$
4.94
|
|
$
6.67
|
Amortization of
acquisition-related intangible assets A
|
0.51
|
|
0.48
|
|
1.54
|
|
1.50
|
Fair value net (gains)
losses on investments B
|
0.06
|
|
0.09
|
|
0.08
|
|
0.25
|
Separation costs
C
|
0.05
|
|
—
|
|
0.14
|
|
—
|
Impairments and other
charges D
|
0.01
|
|
—
|
|
0.07
|
|
0.07
|
Loss on partial
settlement of a defined benefit plan E
|
—
|
|
—
|
|
—
|
|
0.01
|
Tax effect of the
above adjustments F
|
(0.12)
|
|
(0.11)
|
|
(0.35)
|
|
(0.36)
|
Discrete tax
adjustments G
|
—
|
|
—
|
|
0.02
|
|
(0.07)
|
Rounding
|
—
|
|
—
|
|
—
|
|
0.01
|
Adjusted Diluted Net
Earnings Per Common Share (Non-GAAP)
|
$
2.02
|
|
$
2.56
|
|
$
6.44
|
|
$
8.08
|
1
|
Each of the per share
adjustment amounts above have been calculated assuming the
Mandatory Convertible Preferred Stock ("MCPS") had been converted
into shares of common stock.
|
Notes to
Reconciliation of GAAP to Non-GAAP Financial
Measures
|
|
A
|
Amortization of
acquisition-related intangible assets in the following historical
periods (only the pretax amounts set forth below are reflected in
the amortization line item above):
|
|
|
Three-Month Period
Ended
|
|
Nine-Month Period
Ended
|
|
September 29,
2023
|
|
September 30,
2022
|
|
September 29,
2023
|
|
September 30,
2022
|
Pretax
|
$
379
|
|
$
361
|
|
$
1,147
|
|
$
1,120
|
After-tax
|
306
|
|
293
|
|
926
|
|
904
|
|
|
B
|
Net (gains) losses on
the Company's equity and limited partnership investments recorded
in the following historical periods (only the pretax amounts set
forth below are reflected in the fair value net (gains) losses on
investments line above):
|
|
Three-Month Period
Ended
|
|
Nine-Month Period
Ended
|
|
September 29,
2023
|
|
September 30,
2022
|
|
September 29,
2023
|
|
September 30,
2022
|
Pretax
|
$
48
|
|
$
64
|
|
$
58
|
|
$
186
|
After-tax
|
36
|
|
48
|
|
44
|
|
141
|
|
|
C
|
Costs incurred in the
three and nine-month periods ended September 29, 2023 related
to preparation for the separation of the Company's Environmental
& Applied Solutions business, primarily related to professional
fees for legal, tax, finance, banking and information technology
services and duplicative general and administrative costs ($36
million and $101 million pretax as reported in this line item, and
$31 million and $90 million after-tax, respectively).
|
|
|
D
|
Impairment charges
related to a trade name in the Environmental & Applied
Solutions segment recorded in the three-month period ended
September 29, 2023 ($6 million pretax as reported in this line
item, $4 million after-tax). Impairment charges related to
technology and other assets in the Biotechnology segment and
customer relationships and a trade name in the Environmental &
Applied Solutions segment recorded in the nine-month period ended
September 29, 2023 ($54 million pretax as reported in this
line item, $41 million after-tax). Impairment charges related
to technology and customer relationships in the Environmental &
Applied Solutions segment recorded in the nine-month period ended
September 30, 2022 ($9 million pretax as reported in this line
item, $7 million after-tax). Additionally, in the nine-month
period ended September 30, 2022, charges incurred primarily
related to impairments of accounts receivable and inventory as well
as accruals for contractual obligations in Russia ($43 million
pretax as reported in this line item, $40 million after-tax).
|
|
|
E
|
Loss on a partial
settlement of a defined benefit plan as a result of the transfer of
a portion of the Company's non-U.S. pension liabilities related to
one defined benefit plan to a third-party in the nine-month period
ended September 30, 2022 ($10 million pretax as reported in
this line item, $9 million after-tax).
|
|
|
F
|
This line item reflects
the aggregate tax effect of all nontax adjustments reflected in the
preceding line items of the table. In addition, the footnotes
above indicate the after-tax amount of each individual adjustment
item. Danaher estimates the tax effect of each adjustment
item by applying Danaher's overall estimated effective tax rate to
the pretax amount, unless the nature of the item and/or the tax
jurisdiction in which the item has been recorded requires
application of a specific tax rate or tax treatment, in which case
the tax effect of such item is estimated by applying such specific
tax rate or tax treatment. The MCPS dividends are not tax
deductible and therefore the tax effect of the adjustments does not
include any tax impact of the MCPS dividends.
|
|
|
G
|
There were no net
discrete tax adjustments and other tax-related adjustments for the
three-month period ended September 29, 2023, as discrete tax
benefits from excess tax benefits from stock-based compensation
were offset by charges related to tax costs related to the
separation of the Environmental & Applied Solutions business
and changes in estimates associated with prior period uncertain tax
positions. Discrete tax adjustments and other tax-related
adjustments for the nine-month period ended September 29,
2023, include the impact of a net discrete tax loss of $13 million
related primarily to tax costs related to the separation of the
Environmental & Applied Solutions business and tax costs
related to legal and operational actions taken to realign certain
businesses and changes in estimates associated with prior period
uncertain tax positions, partially offset by excess tax benefits
from stock-based compensation and interest on prior year tax
refunds. Discrete tax adjustments and other tax-related
adjustments for the three-month period ended September 30,
2022, include the impact of net discrete tax benefits of $3 million
related primarily to excess tax benefits from stock-based
compensation partially offset by changes in estimates associated
with prior period uncertain tax positions. Discrete tax
adjustments and other tax-related adjustments for the nine-month
period ended September 30, 2022, include the impact of net
discrete tax benefits of $52 million related primarily to excess
tax benefits from stock-based compensation and changes in estimates
associated with prior period uncertain tax positions.
|
Average and Adjusted
Average Common Stock and Common Equivalent Diluted Shares
Outstanding
(shares in
millions)
|
|
|
Three-Month Period
Ended
|
|
Nine-Month Period
Ended
|
|
September 29,
2023
|
|
September 30,
2022
|
|
September 29,
2023
|
|
September 30,
2022
|
Average common stock
and common
equivalent shares outstanding - diluted
(GAAP) 2
|
745.9
|
|
737.4
|
|
742.1
|
|
737.0
|
Converted shares
3
|
—
|
|
8.6
|
|
3.4
|
|
8.6
|
Adjusted average common
stock and
common equivalent shares outstanding -
diluted (non-GAAP)
|
745.9
|
|
746.0
|
|
745.5
|
|
745.6
|
|
|
2
|
The impact of the MCPS
Series B calculated under the if-converted method was anti-dilutive
for the nine-month period ended September 29, 2023 and the
three and nine-month periods ended September 30, 2022, and as
such 3.4 million shares for the nine-month period ended
September 29, 2023 and 8.6 million for both the three and
nine-month periods ended September 30, 2022 underlying the
MCPS Series B were excluded from the calculation of diluted EPS and
the related MCPS Series B dividends of $21 million for the
nine-month period ended September 29, 2023 and $21 million and
$64 million for the three and nine-month periods ended
September 30, 2022, respectively, were included in the
calculation of net earnings for diluted EPS. As of April 17,
2023, all outstanding shares of the MCPS Series B converted into
8.6 million shares of the Company's common stock.
|
|
The impact of the MCPS
Series A calculated under the if-converted method was dilutive for
the nine-month period ended September 30, 2022, and as such
4.0 million shares underlying the MCPS Series A were included in
the calculation of diluted EPS. The related MCPS Series A
dividends of $20 million for the nine-month period ended
September 30, 2022 were excluded from the calculation of net
earnings for diluted EPS. On April 15, 2022, all outstanding
shares of the MCPS Series A converted into 11.0 million shares
of the Company's common stock.
|
|
|
3
|
The number of converted
shares assumes the conversion of all MCPS and issuance of the
underlying shares applying the "if-converted" method of accounting
and using the actual conversion rates for the nine-month period
ended September 29, 2023 and an average 20 trading-day
trailing Volume Weighted Average Price of $274.64 as of
September 30, 2022.
|
Sales (Decline)
Growth by Segment, Core Sales (Decline) Growth by Segment and Base
Business Core Sales (Decline) Growth by Segment
|
|
|
% Change Three-Month
Period Ended September 29, 2023 vs. Comparable 2022
Period
|
|
|
|
Segments
|
|
Total
Company
|
|
Biotechnology
|
|
Life
Sciences
|
|
Diagnostics
|
|
Environmental
&
Applied
Solutions
|
Total sales (decline)
growth (GAAP)
|
(10.5) %
|
|
(19.0) %
|
|
(1.0) %
|
|
(16.0) %
|
|
3.5 %
|
Impact of:
|
|
|
|
|
|
|
|
|
|
Acquisitions/divestitures
|
(0.5) %
|
|
(0.5) %
|
|
(1.0) %
|
|
— %
|
|
(0.5) %
|
Currency exchange
rates
|
(0.5) %
|
|
(1.5) %
|
|
(0.5) %
|
|
0.5 %
|
|
(2.0) %
|
Core sales (decline)
growth (non-GAAP)
|
(11.5) %
|
|
(21.0) %
|
|
(2.5) %
|
|
(15.5) %
|
|
1.0 %
|
Impact of COVID-19
related testing, vaccines and therapeutics
|
8.5 %
|
|
+Mid-single
digit
|
|
+Up slightly
|
|
+Low-twenties
|
|
— %
|
Base business core
sales (decline) growth (non-GAAP)
|
(3.0) %
|
|
-Mid-teens
|
|
-Low-single
digit
|
|
+Mid-single
digit
|
|
1.0 %
|
|
|
% Change Nine-Month
Period Ended September 29, 2023 vs. Comparable 2022
Period
|
|
|
|
Segments
|
|
Total
Company
|
|
Biotechnology
|
|
Life
Sciences
|
|
Diagnostics
|
|
Environmental
&
Applied
Solutions
|
Total sales (decline)
growth (GAAP)
|
(8.0) %
|
|
(17.0) %
|
|
2.5 %
|
|
(13.0) %
|
|
3.5 %
|
Impact of:
|
|
|
|
|
|
|
|
|
|
Acquisitions/divestitures
|
(0.5) %
|
|
— %
|
|
(1.0) %
|
|
— %
|
|
(0.5) %
|
Currency exchange
rates
|
1.0 %
|
|
0.5 %
|
|
1.0 %
|
|
1.5 %
|
|
— %
|
Core sales (decline)
growth (non-GAAP)
|
(7.5) %
|
|
(16.5) %
|
|
2.5 %
|
|
(11.5) %
|
|
3.0 %
|
Impact of COVID-19
related testing, vaccines and therapeutics
|
9.0 %
|
|
+High-single
digit
|
|
+Low-single
digit
|
|
+Low-twenties
|
|
— %
|
Base business core
sales growth (decline) (non-GAAP)
|
1.5 %
|
|
-High-single
digit
|
|
+Mid-single
digit
|
|
+High-single
digit
|
|
3.0 %
|
|
Note: We expect
overall demand for the Company's COVID-19 related products to
continue moderating as the pandemic has evolved toward endemic
status. We believe certain demand for the Company's products
that support COVID-19 related vaccines and therapeutics (including
initiatives that seek to prevent or mitigate similar, future
pandemics) and COVID-19 testing will continue, though that demand
will likely be uncertain and will vary from period to period.
At the beginning of 2022, the Company believed that on a relative
basis, the level of ongoing demand for products supporting COVID-19
testing would be subject to more fluctuations in demand than the
level of demand for products supporting COVID-19 related vaccines
and therapeutics, due in part to expected COVID-19 case levels,
vaccination rates and use of therapies. However, as a result
of lower vaccination rates and the spread of less severe variants
of the virus, 2022 demand for the Company's products supporting
COVID-19 related vaccines and therapeutics fluctuated and declined
more than anticipated at the beginning of the year.
Therefore, beginning with the first quarter of 2023, we have
revised the definition of "base business core sales growth" on a
basis that not only excludes revenues related to COVID-19 testing
but also excludes revenues from products that support COVID-19
related vaccines and therapeutics. We believe this adjusted
definition of "base business core sales growth" provides more
useful information to investors by facilitating period-to-period
comparisons of our financial performance and identifying underlying
growth trends in the Company's business that otherwise may be
obscured by fluctuations in demand for COVID-19 related
products.
|
Forecasted Core
Sales (Decline) Growth and Base Business Core Sales (Decline)
Growth
|
|
|
% Change
Three-Month
Period Ending
December 31, 2023 vs.
Comparable 2022 Period
|
|
% Change Year
Ending
December 31, 2023 vs.
Comparable 2022 Period
|
Core sales decline from
continuing operations reflecting Veralto as a discontinued
operation (non-GAAP)
|
-High-teens
|
|
-Low-double
digit
|
Impact of COVID-19
related testing, vaccines and therapeutics
|
+Low-double
digit
|
|
+Low-double
digit
|
Base business core
sales decline from continuing operations reflecting Veralto as a
discontinued operation (non-GAAP)
|
-Mid-single
digit
|
|
-Down
slightly
|
|
Note: On September 30,
2023, the Company completed the separation of its former
Environmental & Applied Solutions business by distributing to
Danaher stockholders on a pro rata basis all of the issued and
outstanding common stock of Veralto Corporation ("Veralto"). The
reporting of Veralto as a discontinued operation will be reflected
in the Company's future filings, but in no way revises or restates
any Consolidated Statements of Earnings for any period previously
filed with the U.S. Securities and Exchange Commission.
|
Operating Profit
Margins and Year-Over-Year Core Operating Profit Margin
Changes
|
|
|
|
|
|
Segments
|
|
|
Total
Company
|
|
Biotechnology
|
|
Life
Sciences
|
|
Diagnostics
|
|
Environmental
&
Applied
Solutions
|
Three-Month Period
Ended September 30, 2022
Operating Profit Margins (GAAP)
|
26.30 %
|
|
33.70 %
|
|
20.50 %
|
|
28.40 %
|
|
23.70 %
|
|
Third quarter 2023
impact from operating
profit margins of businesses that have been
owned for less than one year
|
(0.05)
|
|
0.05
|
|
(0.25)
|
|
(0.05)
|
|
0.10
|
|
Third quarter 2023
impairment charges
related to a trade name in the Environmental
& Applied Solutions segment
|
(0.10)
|
|
—
|
|
—
|
|
—
|
|
(0.50)
|
|
Third quarter 2023
costs incurred related to
preparation for the separation of the
Company's Environmental & Applied
Solutions business
|
(0.55)
|
|
—
|
|
—
|
|
—
|
|
—
|
Year-over-year core
operating profit margin
changes for the third quarter 2023 (defined as
all year-over-year operating profit margin
changes other than the changes identified in
the line items above) (non-GAAP)
|
(4.70)
|
|
(8.65)
|
|
(1.95)
|
|
(4.45)
|
|
(0.40)
|
Three-Month Period
Ended September 29, 2023
Operating Profit Margins (GAAP)
|
20.90 %
|
|
25.10 %
|
|
18.30 %
|
|
23.90 %
|
|
22.90 %
|
|
|
|
|
|
|
Segments
|
|
|
Total
Company
|
|
Biotechnology
|
|
Life
Sciences
|
|
Diagnostics
|
|
Environmental
&
Applied
Solutions
|
Nine-Month Period
Ended September 30, 2022
Operating Profit Margins (GAAP)
|
27.70 %
|
|
35.40 %
|
|
20.10 %
|
|
31.00 %
|
|
23.10 %
|
|
First nine months of
2023 impact from
operating profit margins of businesses that
have been owned for less than one year or
were disposed of during such period and did
not qualify as discontinued operations
|
(0.10)
|
|
(0.10)
|
|
(0.35)
|
|
(0.05)
|
|
0.10
|
|
Second quarter 2023
impairment charges
related to technology and other assets in the
Biotechnology segment and customer
relationships in the Environmental & Applied
Solutions segment and third quarter 2023
impairment charge related to a trade name in
the Environmental & Applied Solutions
segment, net of a second quarter 2022
impairment charge related to technology and
customer relationships in the Environmental
& Applied Solutions segment
|
(0.20)
|
|
(0.80)
|
|
—
|
|
—
|
|
(0.05)
|
|
First nine months of
2023 costs incurred
related to preparation for the separation of
the Company's Environmental & Applied
Solutions business
|
(0.45)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
First nine months of
2022 impairments of
accounts receivable and inventory as well as
accruals for contractual obligations in Russia
|
0.15
|
|
0.20
|
|
0.50
|
|
0.05
|
|
—
|
Year-over-year core
operating profit margin
changes for first nine months of 2023
(defined as all year-over-year operating profit
margin changes other than the changes
identified in the line items above) (non-GAAP)
|
(5.10)
|
|
(7.10)
|
|
(1.55)
|
|
(7.10)
|
|
0.75
|
Nine-Month Period Ended
September 29, 2023
Operating Profit Margins (GAAP)
|
22.00 %
|
|
27.60 %
|
|
18.70 %
|
|
23.90 %
|
|
23.90 %
|
Cash Flow and Free
Cash Flow
($ in
millions)
|
|
|
Three-Month Period
Ended
|
|
Year-over-Year
Change
|
|
September 29,
2023
|
|
September 30,
2022
|
|
Total Cash
Flow:
|
|
|
|
|
|
Net cash provided by
operating activities (GAAP)
|
$
1,672
|
|
$
2,010
|
|
|
Total cash used in
investing activities (GAAP)
|
$
(329)
|
|
$
(515)
|
|
|
Total cash provided by
(used in) financing activities (GAAP)
|
$
2,443
|
|
$
(230)
|
|
|
|
|
|
|
|
|
Free Cash
Flow:
|
|
|
|
|
|
Net cash provided by
operating activities (GAAP)
|
$
1,672
|
|
$
2,010
|
|
~ (17.0) %
|
Less: payments for
additions to property, plant & equipment
(capital expenditures) (GAAP)
|
(365)
|
|
(277)
|
|
|
Plus: proceeds from
sales of property, plant & equipment (capital
disposals) (GAAP)
|
4
|
|
—
|
|
|
Free cash flow
(non-GAAP)
|
$
1,311
|
|
$
1,733
|
|
~ (24.5) %
|
|
We define free cash
flow as operating cash flows, less payments for additions to
property, plant and equipment ("capital expenditures") plus the
proceeds from sales of plant, property and equipment ("capital
disposals").
|
Statement Regarding Non-GAAP Measures
Each of the non-GAAP measures set forth above should be
considered in addition to, and not as a replacement for or superior
to, the comparable GAAP measure, and may not be comparable to
similarly titled measures reported by other companies.
Management believes that these measures provide useful information
to investors by offering additional ways of viewing Danaher
Corporation's ("Danaher" or the "Company") results that, when
reconciled to the corresponding GAAP measure, help our
investors:
- with respect to Adjusted Diluted Net Earnings Per Common Share,
understand the long-term profitability trends of our business and
compare our profitability to prior and future periods and to our
peers;
- with respect to core sales and related non-GAAP sales measures,
identify underlying growth trends in our business and compare our
sales performance with prior and future periods and to our peers;
and
- with respect to free cash flow and related non-GAAP cash flow
measures (the "FCF Measure"), understand Danaher's ability to
generate cash without external financings, strengthen its balance
sheet, invest in its business and grow its business through
acquisitions and other strategic opportunities (although a
limitation of free cash flow is that it does not take into account
the Company's debt service requirements and other non-discretionary
expenditures, and as a result the entire free cash flow amount is
not necessarily available for discretionary expenditures).
We expect overall demand for the Company's COVID-19 related
products to continue moderating as the pandemic has evolved toward
endemic status. We believe certain demand for the Company's
products that support COVID-19 related vaccines and therapeutics
(including initiatives that seek to prevent or mitigate similar,
future pandemics) and COVID-19 testing will continue, though that
demand will likely be uncertain and will vary from period to
period. At the beginning of 2022, the Company believed that
on a relative basis, the level of ongoing demand for products
supporting COVID-19 testing would be subject to more fluctuations
in demand than the level of demand for products supporting COVID-19
related vaccines and therapeutics, due in part to expected COVID-19
case levels, vaccination rates and use of therapies. However,
as a result of lower vaccination rates and the spread of less
severe variants of the virus, 2022 demand for the Company's
products supporting COVID-19 related vaccines and therapeutics
fluctuated and declined more than anticipated at the beginning of
the year. Therefore, beginning with the first quarter of
2023, we have revised the definition of "base business core sales
growth" on a basis that not only excludes revenues related to
COVID-19 testing but also excludes revenues from products that
support COVID-19 related vaccines and therapeutics. We
believe this adjusted definition of "base business core sales
growth" provides more useful information to investors by
facilitating period-to-period comparisons of our financial
performance and identifying underlying growth trends in the
Company's business that otherwise may be obscured by fluctuations
in demand for COVID-19 related products.
Management uses the non-GAAP measures referenced above to
measure the Company's operating and financial performance, and uses
core sales and non-GAAP measures similar to Adjusted Diluted Net
Earnings Per Common Share and the FCF Measure in the Company's
executive compensation program.
The items excluded from the non-GAAP measures set forth above
have been excluded for the following reasons:
- With respect to Adjusted Diluted Net Earnings Per Common Share:
- Amortization of Intangible Assets: We exclude the amortization
of acquisition-related intangible assets because the amount and
timing of such charges are significantly impacted by the timing,
size, number and nature of the acquisitions we consummate. While we
have a history of significant acquisition activity we do not
acquire businesses on a predictable cycle, and the amount of an
acquisition's purchase price allocated to intangible assets and
related amortization term are unique to each acquisition and can
vary significantly from acquisition to acquisition. Exclusion of
this amortization expense facilitates more consistent comparisons
of operating results over time between our newly acquired and
long-held businesses, and with both acquisitive and non-acquisitive
peer companies. We believe however that it is important for
investors to understand that such intangible assets contribute to
sales generation and that intangible asset amortization related to
past acquisitions will recur in future periods until such
intangible assets have been fully amortized.
- Restructuring Charges: We exclude costs incurred pursuant to
discrete restructuring plans that are fundamentally different (in
terms of the size, strategic nature and planning requirements, as
well as the inconsistent frequency, of such plans) from the ongoing
productivity improvements that result from application of the
Danaher Business System. Because these restructuring plans are
incremental to the core activities that arise in the ordinary
course of our business and we believe are not indicative of
Danaher's ongoing operating costs in a given period, we exclude
these costs to facilitate a more consistent comparison of operating
results over time.
- Other Adjustments: With respect to the other items excluded
from Adjusted Diluted Net Earnings Per Common Share, we exclude
these items because they are of a nature and/or size that occur
with inconsistent frequency, occur for reasons that may be
unrelated to Danaher's commercial performance during the period
and/or we believe that such items may obscure underlying business
trends and make comparisons of long-term performance difficult. For
example, we excluded the first quarter 2022 charge for asset
impairments, accruals for contractual obligations and similar items
related to our Russia operations
because, even though it is possible we could incur additional
charges in the future, we do not believe these charges are
indicative of Danaher's ongoing operating costs.
- With respect to adjusted average common stock and common
equivalent shares outstanding, Danaher's Mandatory Convertible
Preferred Stock ("MCPS") Series A converted into Danaher common
stock on April 15, 2022 and the MCPS
Series B mandatorily converted into Danaher common stock on the
mandatory conversion date of April 17,
2023 (unless converted or redeemed earlier in accordance
with the terms of the applicable certificate of designations). With
respect to the calculation of Adjusted Diluted Net Earnings Per
Common Share, we apply the "if converted" method of share dilution
to the MCPS Series A and B in all applicable periods irrespective
of whether such preferred shares would be dilutive or anti-dilutive
in the period. We believe this presentation provides useful
information to investors by helping them understand the net impact
on Danaher's earnings per share-related measures irrespective of
the period.
- With respect to core sales related measures, (1) we exclude the
impact of currency translation because it is not under management's
control, is subject to volatility and can obscure underlying
business trends, and (2) we exclude the effect of acquisitions and
divested product lines because the timing, size, number and nature
of such transactions can vary significantly from period-to-period
and between us and our peers, which we believe may obscure
underlying business trends and make comparisons of long-term
performance difficult.
- With respect to the FCF Measure, we exclude payments for
additions to property, plant and equipment (net of the proceeds
from capital disposals) to demonstrate the amount of operating cash
flow for the period that remains after accounting for the Company's
capital expenditure requirements.
The Company provides forecasted sales only on a non-GAAP basis
because of the difficulty in estimating the other components of
GAAP revenue, such as currency translation, acquisitions and
divested product lines.
View original
content:https://www.prnewswire.com/news-releases/danaher-reports-third-quarter-2023-results-301965097.html
SOURCE Danaher Corporation