NEW YORK, May 18, 2021 /PRNewswire/ -- Northern Star
Acquisition Corp. ("Northern Star") (NYSE: STIC), a publicly traded
special purpose acquisition company, announced today the
preliminary financial results for its merger partner, Barkbox, Inc.
("BARK" or the "Company") for its fourth quarter and twelve months
ended March 31, 2021. BARK has also
reaffirmed its fiscal full year 2022 financial forecast, and, in
addition, provided fiscal first quarter 2022 revenue guidance.
Preliminary Fiscal Fourth Quarter 2021 Results:
- Revenue increased 79.0% to $112.2
million as compared to the same period last year.
-
- Subscription Shipments increased 70.3% year over year to 3.5
million.
- Gross margin was 60.6% as compared to 61.9% for the same period
last year.
- Net loss was $(7.1) million, or
(6.3)% of revenue, as compared to $(4.1)
million, or (6.6)% of revenue, for the same period last
year.
- Adjusted EBITDA(1) was $0.2
million as compared to $(0.8)
million for the same period last year.
-
- Adjusted EBITDA margin was 0.2% as compared to (1.3)% for the
same period last year.
- New Subscriptions totaled 264,000, an increase of 72.5% year
over year.
- Lifetime Value ("LTV") to Customer Acquisition Cost
("CAC")(2) was 6.6x.
Preliminary Fiscal Full Year 2021 Results:
- Revenue increased 68.8% to $378.6
million as compared to fiscal year 2020.
-
- Subscription Shipments increased 52.5% year over year to 11.6
million.
- Gross margin was 59.7% as compared to 60.4% for fiscal year
2020.
- Net loss was $(31.4) million, or
(8.3)% of revenue, as compared to $(31.4)
million, or (14.0)% of revenue, for the fiscal year
2020.
- Adjusted EBITDA was $(7.9)
million as compared to $(17.8)
million for fiscal year 2020.
-
- Adjusted EBITDA margin was (2.1)% as compared to (7.9)% for
fiscal year 2020.
- New Subscriptions totaled 1.2 million, an increase of 91.4%
year over year.
- LTV to CAC was 6.3x.
(1)
|
Adjusted EBITDA, is a
non-GAAP financial measure, which excludes the impact of certain
special items. Please note that our non-GAAP financial measures
should be considered as a supplement to, and not as a substitute
for, or superior to, financial measures calculated in accordance
with GAAP. See the "Non-GAAP Financial Information" section of this
release for additional information about these items.
|
|
|
(2)
|
Lifetime Value
("LTV") to CAC ("LTV:CAC") is a measure of the return on the cost
to acquire New Subscriptions. This unit economics metric indicates
how efficient we are in acquiring each New Subscription on average.
The average life time of a subscription is calculated as the
inverse of the Average Monthly Subscription Churn. LTV is
calculated as the average life time of a subscription times the
average gross profit per subscription shipped in the period.
LTV:CAC is LTV divided by CAC. Average gross profit per
subscription shipped in the period is calculated as Direct to
Consumer Gross Profit for the period divided by number of
subscriptions shipped in the period.
|
"In fiscal 2021, BARK continued to generate impressive revenues,
which grew nearly 70% year over year, reflecting the strength of
the Company's differentiated product offerings and brand appeal,
proprietary data-driven platform, omnichannel sales approach and
our outstanding customer engagement," said Manish Joneja, Chief Executive Officer of BARK.
"Through our pending merger with Northern Star, we are confident
BARK will have the capital and resources necessary to accelerate
our key strategic initiatives and further our position as the
leading brand for dogs in the rapidly growing pet industry
worldwide. We are excited about BARK's many growth opportunities
ahead as we continue on our mission to make all dogs happy."
"BARK's strong fourth quarter and fiscal year performance
further demonstrates the Company's outstanding execution as it
continues to outpace the growth in the pet industry," stated
Joanna Coles, Chairperson and Chief
Executive Officer of Northern Star. "We believe that BARK's
powerful business model and strong management team will drive
long-term profitable growth and compelling shareholder value."
Preliminary Fiscal Fourth Quarter Details:
Revenue increased 79.0% to $112.2
million in the fourth quarter of fiscal year 2021 as
compared to $62.7 million in the
fourth quarter of fiscal year 2020. Direct to Consumer ("DTC")
revenue increased 79.3% to $101.3
million in the fourth quarter of fiscal year 2021 as
compared to $56.5 million in the
fourth quarter of fiscal year 2020. The increase in DTC revenue was
driven by the increase in Subscription Shipments combined with an
increase in Average Order Value ("AOV"). Commerce revenue increased
76.8% to $10.9 million in the fourth
quarter of fiscal year 2021 as compared to $6.2 million in the fourth quarter of fiscal year
2020. The increase in Commerce revenue was driven by an increase in
Retail and BARK Home revenues.
Gross profit increased 75.1% to $68.0
million in the fourth quarter of fiscal year 2021 from
$38.8 million in the fourth quarter
of fiscal year 2020. Gross margin was 60.6% in the fourth quarter
of fiscal year 2021 compared to 61.9% in the fourth quarter of
fiscal year 2020. The decrease in gross margin in the fourth
quarter of fiscal 2021 was due to higher inbound freight costs as a
result of worldwide shipping congestion, combined with
accommodations given to customers affected by shipment delays in
December.
General and administrative expenses increased 77.8% to
$55.6 million in the fourth quarter
of fiscal year 2021 from $31.3
million in the fourth quarter of fiscal year 2020, primarily
due to the increase in Subscription Shipments in the quarter as
well as the continuing build out of new product line teams. As a
percentage of revenue, general and administrative expenses
decreased by 30 basis points to 49.6% in the fourth quarter of
fiscal year 2021 from 49.9% in the fourth quarter of fiscal year
2020.
Advertising and marketing expenses increased 58.6% to
$16.2 million in the fourth quarter
of fiscal year 2021 from $10.2
million in the fourth quarter of fiscal year 2020. This
increase was primarily related to materially higher New
Subscriptions for the quarter when compared to the same period last
year, combined with approximately comparable CAC offset slightly by
a reduction in marketing expenses related to Retail. New
Subscriptions were 264,000 in the fourth quarter of fiscal 2021,
compared to 153,000 in the fourth quarter of fiscal 2020, a 72.5%
increase compared to last year. CAC was $51.47, an increase of only 1.8% compared to last
year. As a percentage of revenue, advertising and marketing
expenses decreased 180 basis points to 14.5% in the fourth quarter
of fiscal year 2021 from 16.3% in the fourth quarter of fiscal year
2020.
Net loss was $(7.1) million, with
a net loss margin of (6.3)%, in the fourth quarter of fiscal year
2021 as compared to a net loss of $(4.1)
million, with a net loss margin of (6.6)%, in the fourth
quarter of fiscal year 2020.
Adjusted EBITDA was $0.2 million,
or an Adjusted EBITDA margin of 0.2%, in the fourth quarter of
fiscal year 2021, as compared to an Adjusted EBITDA of $(0.8) million, or an Adjusted EBITDA margin of
(1.3)%, in the fourth quarter of fiscal year 2020.
Preliminary Fiscal Full Year 2021 Details:
Revenue increased 68.8% to $378.6
million in the fiscal year 2021 as compared to total revenue
of $224.3 million in the fiscal year
2020. DTC revenue increased 63.6% to $334.0
million in the fiscal year 2021 as compared with
$204.2 million in the fiscal year
2020. The increase in DTC revenue was primarily driven by a
significant increase in Subscription Shipments, which grew by 4.0
million, or 52.5%, during the fiscal year. AOV grew 7.2% year over
year also contributing to the increase in DTC revenue. Commerce
revenue increased 121.1% to $44.6
million in the fiscal year 2021 as compared with
$20.2 million in the fiscal year
2020. The increase in Commerce revenue was driven by an increase in
Retail and BARK Home revenues.
Net loss was $(31.4) million,
(8.3)% of revenue, in the fiscal year 2021 as compared with net
loss of $(31.4) million, (14.0)% of
revenue, in the fiscal year 2020. Contributing to the net loss in
fiscal year 2021 was significantly higher year over year interest
expense due to fees associated with early repayment of debt, as
well as significantly higher stock based compensation on a year
over year basis.
For the fiscal year 2021, Adjusted EBITDA was $(7.9) million, or (2.1)% of revenue, versus
Adjusted EBITDA of $(17.8) million,
or (7.9)% of revenue, for the fiscal year 2020. The change in
Adjusted EBITDA is the result of an increase in revenue and gross
profit for the fiscal year ended March 31,
2021 in both Direct to Consumer and Commerce. In addition,
lower than historical CAC as a result of decreased pricing for
social media advertising due to the impact of the COVID-19 pandemic
led to lower advertising and marketing expense as a percentage of
revenue. As BARK grows its new businesses and media rates return to
historic levels, the Company does not expect to maintain this low
CAC.
Preliminary Balance Sheet and Cash Flow Highlights
The Company's cash and cash equivalents balance as of
March 31, 2021 was $38.3 million compared with $9.7 million as of March
31, 2020. As of March 31,
2021, the Company had total debt outstanding of $115.7 million compared with $61.5 million as of March
31, 2020.
Inventories as of March 31, 2021
increased 95.1% to $77.5 million
compared with $39.7 million as of
March 31, 2020.
Fiscal Year 2022 Outlook
Based on information available as of May
18, 2021, BARK is issuing guidance for fiscal first quarter
2022 and reaffirming guidance for fiscal full year 2022 as
follows:
For fiscal first quarter 2022, the Company expects:
- Net revenue in the range of $116
million to $118 million,
reflecting an approximate 56% year over year increase at the mid
point of the range.
For fiscal full year 2022, the Company reaffirms its forecast
included in the investor presentation furnished as an exhibit to
Northern Star's Current Report on Form 8-K filed December 17, 2020, including:
- Net revenue of $516 million.
- Net loss of $(41) million.
- Adjusted EBITDA of $(31)
million.
Transaction Update
Norther Star's Annual Meeting of Stockholders (the "Annual
Meeting") to consider the previously announced merger agreement
between Northern Star and BARK has been set for May 28, 2021. Stockholders of record as of
April 5, 2021 (the "Record Date") are
eligible to vote at the Annual Meeting.
Conference Call Information
A conference call to discuss fourth quarter and fiscal 2021
results will be held today, May 18,
2021, at 6:30 a.m. ET. During
the conference call, the Company may make comments concerning
business and financial developments, trends and other business or
financial matters. The Company's comments, as well as other matters
discussed during the conference call, may contain or constitute
information that has not been previously disclosed.
Those who wish to participate in the call may do so by dialing
(866) 465-0807, conference ID 6479967. Any interested party will
also have the opportunity to access the call via the Internet at
https://investors.bark.co/. To listen to the live call, please go
to the website at least 15 minutes early to register and download
any necessary audio software. For those who cannot listen to the
live broadcast, a recording will be available for 12 months after
the date of the event. Recordings may be accessed at
https://investors.bark.co/.
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|
(UNAUDITED)
|
|
Fiscal Year
2020
|
|
Fiscal Year
2021
|
|
Quarter
Ended
|
|
Fiscal
Year
Ended
|
|
Quarter
Ended
|
|
Fiscal
Year
Ended
|
|
June 30,
2019
|
|
September
30, 2019
|
|
December
31, 2019
|
|
March 31,
2020
|
|
March 31,
2020
|
|
June 30,
2020
|
|
September
30, 2020
|
|
December
31, 2020
|
|
March 31,
2021
|
|
March 31,
2021
|
|
(in
thousands)
|
|
(in
thousands)
|
Revenue
|
$
|
50,027
|
|
|
$
|
52,455
|
|
|
$
|
59,183
|
|
|
$
|
62,670
|
|
|
$
|
224,335
|
|
|
$
|
74,808
|
|
|
$
|
86,413
|
|
|
$
|
105,175
|
|
|
$
|
112,208
|
|
|
$
|
378,604
|
|
Cost of
revenue
|
19,703
|
|
|
19,195
|
|
|
26,161
|
|
|
23,862
|
|
|
88,921
|
|
|
27,888
|
|
|
34,859
|
|
|
45,674
|
|
|
44,243
|
|
|
152,664
|
|
Gross
profit
|
30,324
|
|
|
33,260
|
|
|
33,022
|
|
|
38,808
|
|
|
135,414
|
|
|
46,920
|
|
|
51,554
|
|
|
59,501
|
|
|
67,965
|
|
|
225,940
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and
administrative
|
25,752
|
|
|
27,877
|
|
|
30,977
|
|
|
31,287
|
|
|
115,893
|
|
|
32,036
|
|
|
39,279
|
|
|
52,567
|
|
|
55,628
|
|
|
179,510
|
|
Advertising and
marketing
|
7,650
|
|
|
11,153
|
|
|
17,101
|
|
|
10,243
|
|
|
46,147
|
|
|
11,575
|
|
|
12,958
|
|
|
26,250
|
|
|
16,246
|
|
|
67,029
|
|
Total operating
expenses
|
33,402
|
|
|
39,030
|
|
|
48,078
|
|
|
41,530
|
|
|
162,040
|
|
|
43,611
|
|
|
52,237
|
|
|
78,817
|
|
|
71,874
|
|
|
246,539
|
|
Loss from
operations
|
(3,078)
|
|
|
(5,770)
|
|
|
(15,056)
|
|
|
(2,722)
|
|
|
(26,626)
|
|
|
3,309
|
|
|
(683)
|
|
|
(19,316)
|
|
|
(3,909)
|
|
|
(20,599)
|
|
Interest
expense
|
(1,105)
|
|
|
(1,308)
|
|
|
(1,421)
|
|
|
(1,587)
|
|
|
(5,421)
|
|
|
(1,514)
|
|
|
(1,906)
|
|
|
(4,961)
|
|
|
(2,542)
|
|
|
(10,923)
|
|
Other income,
net
|
173
|
|
|
142
|
|
|
180
|
|
|
184
|
|
|
679
|
|
|
221
|
|
|
1,211
|
|
|
(696)
|
|
|
(605)
|
|
|
131
|
|
Loss before income
taxes
|
(4,010)
|
|
|
(6,936)
|
|
|
(16,297)
|
|
|
(4,125)
|
|
|
(31,368)
|
|
|
2,016
|
|
|
(1,378)
|
|
|
(24,973)
|
|
|
(7,056)
|
|
|
(31,391)
|
|
Provision for income
taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net loss and
comprehensive loss
|
$
|
(4,010)
|
|
|
$
|
(6,936)
|
|
|
$
|
(16,297)
|
|
|
$
|
(4,125)
|
|
|
$
|
(31,368)
|
|
|
2,016
|
|
|
(1,378)
|
|
|
(24,973)
|
|
|
(7,056)
|
|
|
(31,391)
|
|
|
|
|
|
|
|
|
GROSS PROFIT BY
SEGMENT
|
|
(UNAUDITED)
|
|
Fiscal Year
2020
|
|
Fiscal Year
2021
|
|
Quarter
Ended
|
|
Fiscal Year
Ended
|
|
Quarter
Ended
|
|
Fiscal Year
Ended
|
|
June
30,
|
September
30,
|
December
31,
|
March
31,
|
|
March
31,
|
|
June
30,
|
September
30,
|
December
31,
|
March
31,
|
|
March
31,
|
|
2019
|
2019
|
2019
|
2020
|
|
2020
|
|
2020
|
2020
|
2020
|
2021
|
|
2021
|
|
(in
thousands)
|
|
(in
thousands)
|
Direct to
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
$
|
47,676
|
|
$
|
47,972
|
|
$
|
52,001
|
|
$
|
56,502
|
|
|
$
|
204,151
|
|
|
$
|
67,099
|
|
$
|
75,368
|
|
$
|
90,202
|
|
$
|
101,300
|
|
|
$
|
333,970
|
|
Costs of
revenue
|
18,168
|
|
16,740
|
|
23,241
|
|
21,041
|
|
|
79,191
|
|
|
24,116
|
|
29,052
|
|
36,866
|
|
38,010
|
|
|
128,044
|
|
Gross
profit
|
$
|
29,508
|
|
$
|
31,232
|
|
$
|
28,760
|
|
$
|
35,461
|
|
|
$
|
124,960
|
|
|
$
|
42,983
|
|
$
|
46,316
|
|
$
|
53,336
|
|
$
|
63,290
|
|
|
$
|
205,926
|
|
Commerce:
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
Revenue
|
$
|
2,351
|
|
$
|
4,483
|
|
$
|
7,182
|
|
$
|
6,168
|
|
|
$
|
20,184
|
|
|
$
|
7,709
|
|
$
|
11,045
|
|
$
|
14,973
|
|
$
|
10,908
|
|
|
$
|
44,634
|
|
Costs of
revenue
|
1,535
|
|
2,454
|
|
2,920
|
|
2,821
|
|
|
9,730
|
|
|
3,772
|
|
5,807
|
|
8,808
|
|
6,233
|
|
|
24,620
|
|
Gross
profit
|
$
|
816
|
|
$
|
2,029
|
|
$
|
4,262
|
|
$
|
3,347
|
|
|
$
|
10,454
|
|
|
$
|
3,937
|
|
$
|
5,237
|
|
$
|
6,165
|
|
$
|
4,675
|
|
|
$
|
20,014
|
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
Revenue
|
$
|
50,027
|
|
$
|
52,455
|
|
$
|
59,183
|
|
$
|
62,671
|
|
|
$
|
224,335
|
|
|
$
|
74,808
|
|
$
|
86,413
|
|
$
|
105,175
|
|
$
|
112,208
|
|
|
$
|
378,604
|
|
Costs of
revenue
|
19,703
|
|
19,195
|
|
26,161
|
|
23,862
|
|
|
88,921
|
|
|
27,888
|
|
34,859
|
|
45,674
|
|
44,243
|
|
|
152,664
|
|
Gross
profit
|
$
|
30,324
|
|
$
|
33,260
|
|
$
|
33,022
|
|
$
|
38,808
|
|
|
$
|
135,414
|
|
|
$
|
46,920
|
|
$
|
51,554
|
|
$
|
59,501
|
|
$
|
67,965
|
|
|
$
|
225,940
|
|
|
|
|
|
|
|
|
Key Performance
Indicators
|
|
Fiscal Year
2020
|
|
Fiscal Year
2021
|
|
For the Quarter
Ended
|
|
Fiscal Year
Ended
|
|
For the Quarter
Ended
|
|
Fiscal Year
Ended
|
|
June
30,
|
September
30,
|
December
31,
|
March
31,
|
|
March
31,
|
|
June
30,
|
September
30,
|
December
31,
|
March
31,
|
|
March
31,
|
|
2019
|
2019
|
2019
|
2020
|
|
2020
|
|
2020
|
2020
|
2020
|
2021
|
|
2021
|
|
|
|
|
Subscription
Shipments (in 000's)
|
1,812
|
|
1,801
|
|
1,971
|
|
2,034
|
|
|
7,618
|
|
|
2,368
|
|
2,675
|
|
3,113
|
|
3,463
|
|
|
11,619
|
|
Average Monthly
Subscription Shipment Churn
|
7.0
|
%
|
8.0
|
%
|
6.1
|
%
|
8.9
|
%
|
|
7.5
|
%
|
|
6.2
|
%
|
5.3
|
%
|
6.5
|
%
|
5.4
|
%
|
|
5.9
|
%
|
Active Subscriptions
(in 000's)
|
1,033
|
|
1,075
|
|
1,175
|
|
1,207
|
|
|
1,207
|
|
|
1,382
|
|
1,499
|
|
1,729
|
|
1,826
|
|
|
1,826
|
|
New Subscriptions (in
000's)
|
102
|
|
142
|
|
230
|
|
153
|
|
|
627
|
|
|
303
|
|
252
|
|
381
|
|
264
|
|
|
1,200
|
|
CAC
|
57.31
|
|
57.68
|
|
56.47
|
|
50.56
|
|
|
55.44
|
|
|
30.83
|
|
43.98
|
|
60.50
|
|
51.47
|
|
|
47.55
|
|
LTV:CAC
|
4.1x
|
|
3.8x
|
|
4.2x
|
|
3.9x
|
|
|
3.9x
|
|
|
9.5x
|
|
7.4x
|
|
4.4x
|
|
6.6x
|
|
|
6.3x
|
|
Average Order
Value
|
26.32
|
|
26.63
|
|
26.39
|
|
27.77
|
|
|
26.80
|
|
|
28.34
|
|
28.18
|
|
28.98
|
|
29.25
|
|
|
28.74
|
|
Use of Non-GAAP Financial Measures
BARK reports its financial results in accordance with GAAP.
However, BARK's management believes that Adjusted EBITDA and
Adjusted EBITDA margin, both non-GAAP financial measures, provide
investors with additional useful information in evaluating its
performance.
BARK calculates Adjusted EBITDA as net income (loss), adjusted
to exclude: (1) interest expense, (2) depreciation and
amortization, (3) stock-based compensation expense, (4) change in
fair value of warrants and derivatives, (5) sales and use tax
expense, and (6) one time transaction costs associated with the
financing and merger. BARK calculates Adjusted EBITDA margin by
dividing Revenue for the period by Adjusted EBITDA for the
period.
Adjusted EBITDA and Adjusted EBITDA margin are financial
measures that are not required by, or presented in accordance with
GAAP. BARK believes that Adjusted EBITDA and Adjusted EBITDA
margin, when taken together with its financial results presented in
accordance with GAAP, provides meaningful supplemental information
regarding its operating performance and facilitates internal
comparisons of its historical operating performance on a more
consistent basis by excluding certain items that may not be
indicative of its business, results of operations or outlook. In
particular, BARK believes that the use of Adjusted EBITDA and
Adjusted EBITDA margin are helpful to its investors as it is a
measure used by management in assessing the health of its business,
determining incentive compensation and evaluating its operating
performance, as well as for internal planning and forecasting
purposes.
Adjusted EBITDA and Adjusted EBITDA margin are presented for
supplemental informational purposes only, have limitations as an
analytical tool and should not be considered in isolation or as a
substitute for financial information presented in accordance with
GAAP. Some of the limitations of Adjusted EBITDA and Adjusted
EBITDA margin include that (1) the measures do not properly reflect
capital commitments to be paid in the future, (2) although
depreciation and amortization are non-cash charges, the underlying
assets may need to be replaced and Adjusted EBITDA and Adjusted
EBITDA margin do not reflect these capital expenditures, (3) the
measures do not consider the impact of stock-based compensation
expense, which is an ongoing expense for BARK and (4) the measures
do not reflect other non-operating expenses, including interest
expense. In addition, its use of Adjusted EBITDA and Adjusted
EBITDA margin may not be comparable to similarly titled measures of
other companies because they may not calculate Adjusted EBITDA or
Adjusted EBITDA margin in the same manner, limiting its usefulness
as a comparative measure. Because of these limitations, when
evaluating BARK's performance, you should consider Adjusted EBITDA
and Adjusted EBITDA margin alongside other financial measures,
including its net income (loss) and other results stated in
accordance with GAAP.
The following tables presents a reconciliation of Adjusted
EBITDA to net income (loss), the most directly comparable financial
measure stated in accordance with GAAP, and the calculation of
Adjusted EBITDA margin, for the periods presented:
|
ADJUSTED
EBITDA
|
|
Fiscal Year
2020
|
|
Fiscal Year
2021
|
|
Quarter
Ended
|
|
Fiscal Year
Ended
|
|
Quarter
Ended
|
|
Fiscal Year
Ended
|
|
June
30,
|
September
30,
|
December
31,
|
March
31,
|
|
March
31,
|
|
June
30,
|
September
30,
|
December
31,
|
March
31,
|
|
March
31,
|
|
2019
|
2019
|
2019
|
2020
|
|
2020
|
|
2020
|
2020
|
2020
|
2021
|
|
2021
|
|
(in
thousands)
|
|
(in
thousands)
|
Net loss
|
$
|
(4,011)
|
|
$
|
(6,936)
|
|
$
|
(16,296)
|
|
$
|
(4,124)
|
|
|
$
|
(31,367)
|
|
|
$
|
2,016
|
|
$
|
(1,378)
|
|
$
|
(24,972)
|
|
$
|
(7,058)
|
|
|
$
|
(31,391)
|
|
Adjusted to exclude
the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
$
|
1,105
|
|
$
|
1,308
|
|
$
|
1,420
|
|
1,587
|
|
|
5,421
|
|
|
1,514
|
|
1,906
|
|
4,961
|
|
2,542
|
|
|
10,923
|
|
Depreciation and
amortization expense
|
$
|
257
|
|
$
|
318
|
|
$
|
375
|
|
448
|
|
|
1,397
|
|
|
509
|
|
528
|
|
660
|
|
708
|
|
|
2,405
|
|
Stock compensation
expense
|
$
|
376
|
|
$
|
245
|
|
$
|
798
|
|
398
|
|
|
1,817
|
|
|
388
|
|
1,004
|
|
2,734
|
|
2,395
|
|
|
6,522
|
|
Change in fair value
of warrants and derivatives
|
$
|
(61)
|
|
$
|
(41)
|
|
$
|
(33)
|
|
39
|
|
|
(96)
|
|
|
(34)
|
|
(1,229)
|
|
1,599
|
|
594
|
|
|
931
|
|
Sales and use tax
expense (1)
|
$
|
1,950
|
|
$
|
1,591
|
|
$
|
667
|
|
815
|
|
|
5,023
|
|
|
597
|
|
243
|
|
285
|
|
85
|
|
|
1,211
|
|
Transaction costs
(2)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
630
|
|
916
|
|
|
1,545
|
|
Adjusted
EBITDA
|
$
|
(385)
|
|
$
|
(3,514)
|
|
$
|
(13,069)
|
|
$
|
(838)
|
|
|
$
|
(17,806)
|
|
|
$
|
4,990
|
|
$
|
1,075
|
|
$
|
(14,102)
|
|
$
|
182
|
|
|
$
|
(7,854)
|
|
Net loss
margin
|
(8.02)
|
%
|
(13.22)
|
%
|
(27.54)
|
%
|
(6.58)
|
%
|
|
(13.98)
|
%
|
|
2.70
|
%
|
(1.59)
|
%
|
(23.74)
|
%
|
(6.29)
|
%
|
|
(8.29)
|
%
|
Adjusted EBITDA
margin
|
(0.77)
|
%
|
(6.70)
|
%
|
(22.08)
|
%
|
(1.34)
|
%
|
|
(7.94)
|
%
|
|
6.67
|
%
|
1.24
|
%
|
(13.41)
|
%
|
0.16
|
%
|
|
(2.07)
|
%
|
|
|
(1)
|
Sales and use tax
expense relates to recording a liability for sales and use tax we
did not collect from our customers. Historically, we had collected
state or local sales, use, or other similar taxes in certain
jurisdictions in which we only had physical presence. On June 21,
2018, the U.S. Supreme Court decided, in South Dakota v. Wayfair,
Inc. that state and local jurisdictions may, at least in certain
circumstances, enforce a sales and use tax collection obligation on
remote vendors that have no physical presence in such jurisdiction.
A number of states have positioned themselves to require sales and
use tax collection by remote vendors and/or by online marketplaces.
The details and effective dates of these collection requirements
vary from state to state and accordingly, we recorded a liability
in those periods in which we created economic nexus based on each
state's requirements. Accordingly, we now collect, remit, and
report sales tax in all states that impose a sales tax.
|
|
|
(2)
|
Transactions costs
represent non-recurring consulting and advisory costs with respect
to the merger agreement entered into with Northern Star Acquisition
Corp. on December 16, 2020.
|
|
|
|
BARKBOX,
INC.
|
CONSOLIDATED
BALANCE SHEETS
|
AS OF MARCH 31,
2021 AND 2020
|
(UNAUDITED)
|
(In thousands, except
share and per share data)
|
|
|
2021
|
|
2020
|
ASSETS
|
|
|
|
CURRENT
ASSETS:
|
|
|
|
Cash and cash
equivalents
|
$
|
38,278
|
|
|
$
|
9,676
|
|
Accounts
receivable—net
|
8,927
|
|
|
3,929
|
|
Prepaid expenses and
other current assets
|
7,409
|
|
|
1,500
|
|
Inventory
|
77,454
|
|
|
39,696
|
|
Total current
assets
|
132,068
|
|
|
54,801
|
|
PROPERTY AND
EQUIPMENT—NET
|
13,465
|
|
|
7,144
|
|
INTANGIBLE
ASSETS—NET
|
2,070
|
|
|
1,341
|
|
OTHER NONCURRENT
ASSETS
|
3,260
|
|
|
1,403
|
|
TOTAL
ASSETS
|
$
|
150,863
|
|
|
$
|
64,689
|
|
LIABILITIES,
REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS'
DEFICIT
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
Accounts
payable
|
50,501
|
|
|
38,584
|
|
Accrued and other
current liabilities
|
44,605
|
|
|
21,416
|
|
Deferred
revenue
|
27,177
|
|
|
13,282
|
|
Short-term
debt
|
—
|
|
|
45,184
|
|
Total current
liabilities
|
122,283
|
|
|
118,466
|
|
LONG-TERM
DEBT
|
115,729
|
|
|
16,346
|
|
OTHER LONG-TERM
LIABILITIES
|
11,834
|
|
|
5,277
|
|
Total
liabilities
|
249,846
|
|
|
140,089
|
|
COMMITMENTS AND
CONTINGENCIES (Note 10)
|
|
|
|
REDEEMABLE
CONVERTIBLE PREFERRED STOCK:
|
|
|
|
Series Seed preferred
stock, par value $0.0001 per share—2,057,188 shares authorized,
issued and outstanding as of March 31, 2021 and 2020
|
1,897
|
|
|
1,897
|
|
Series A preferred
stock, par value $0.0001 per share—2,110,400 shares authorized,
issued and outstanding as of March 31, 2021 and 2020
|
4,948
|
|
|
4,948
|
|
Series B preferred
stock, par value $0.0001 per share—990,068 shares authorized,
issued and outstanding as of March 31, 2021 and 2020
|
10,285
|
|
|
10,285
|
|
Series C preferred
stock, par value $0.0001 per share—2,142,188 shares authorized,
issued and outstanding as of March 31, 2021 and 2020
|
34,585
|
|
|
34,585
|
|
Series C-1 preferred
stock, par value $0.0001 per share—710,716 shares authorized;
452,671 shares issued and outstanding as of March 31, 2021 and
2020
|
8,272
|
|
|
8,272
|
|
Total redeemable
convertible preferred stock
|
59,987
|
|
|
59,987
|
|
STOCKHOLDERS'
DEFICIT:
|
|
|
|
Common stock, par
value $0.0001 per share—18,600,000 and 17,000,000 shares
authorized; 5,498,588 and 5,196,711 shares issued and outstanding
as of March 31, 2021 and 2020, respectively
|
—
|
|
|
—
|
|
Treasury stock, at
cost
|
(4,764)
|
|
|
(4,755)
|
|
Additional paid-in
capital
|
25,748
|
|
|
17,931
|
|
Accumulated
deficit
|
(179,954)
|
|
|
(148,563)
|
|
Total stockholders'
deficit
|
(158,970)
|
|
|
(135,387)
|
|
TOTAL LIABILITIES,
REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS'
DEFICIT
|
$
|
150,863
|
|
|
$
|
64,689
|
|
|
|
|
BARKBOX,
INC.
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
FOR THE YEARS
ENDED MARCH 31, 2021, AND 2020
|
(UNAUDITED)
|
(In
thousands)
|
|
|
2021
|
|
2020
|
Net cash used in
operating activities
|
$
|
(19,618)
|
|
|
$
|
(19,666)
|
|
Net cash used in
investing activities
|
(4,825)
|
|
|
(4,677)
|
|
Net cash provided by
financing activities
|
54,498
|
|
|
22,678
|
|
Net increase
(decrease) in cash, cash equivalents and restricted cash
|
30,055
|
|
|
(1,665)
|
|
Cash, cash
equivalents and restricted cash — beginning of period
|
9,676
|
|
|
11,341
|
|
Cash, cash
equivalents and restricted cash — end of period
|
$
|
39,731
|
|
|
$
|
9,676
|
|
|
|
|
|
Reconciliation of
cash, cash equivalents and restricted cash:
|
|
|
|
Cash and cash
equivalents
|
$
|
38,278
|
|
|
$
|
9,676
|
|
Restricted cash -
Prepaid expenses and other current assets
|
1,453
|
|
|
—
|
|
Total cash, cash
equivalents and restricted cash
|
$
|
39,731
|
|
|
$
|
9,676
|
|
About BARK
BARK is the world's most dog-centric company, devoted to making
dogs and their people happy with the best products, services and
experiences. BARK's dog-obsessed team applies its unique,
data-driven understanding of what makes each dog special to design
playstyle-specific toys, wildly satisfying treats and wellness
supplements, and dog-first experiences that foster the health and
happiness of dogs everywhere. Founded in 2012, BARK loyally serves
dogs nationwide with monthly subscription services, BarkBox and
Super Chewer; a curated e-commerce experience on BarkShop.com;
custom collections via its retail partner network, including Target
and Amazon; wellness products that meet your dogs' needs with BARK
Bright; and a meal personalization and delivery service for dogs
BARK Eats. At BARK, we want to be the people our dogs think we are
and promise to be their voice until every dog reaches its full
tail-wagging potential. Sniff around at bark.co for more
information.
About Northern Star Acquisition Corp.
Northern Star Acquisition Corp. is a special purpose acquisition
company whose management team and Board of Directors are composed
of veteran consumer, media, technology, retail and finance industry
executives and founders, including Joanna
Coles, Chairperson and Chief Executive Officer, and
Jonathan Ledecky, President and
Chief Operating Officer. Ms. Coles is a creative media and
technology executive who in her previous roles as editor of two
leading magazines and Chief Content Officer of Hearst Magazines
developed an extensive network of relationships at the intersection
of technology, fashion and beauty. Ms. Coles currently serves as a
special advisor to Cornell Capital, a $7
billion private investment firm, and is on the board at Snap
Inc., Sonos, Density Software, and on the global advisory board of
global payments company Klarna. Mr. Ledecky is a seasoned
businessman with over 35 years of investment and operational
experience. He has executed hundreds of acquisitions across
multiple industries and raised over $25
billion in debt and equity. He is also co-owner of the
National Hockey League's New York Islanders franchise. For
additional information, please visit
https://northernstaric.com.
Important Information and Where to Find It
This communication is being made in respect of the proposed
merger transaction involving Northern Star and BARK. Northern Star
has filed a registration statement on Form S-4 with the Securities
and Exchange Commission (the "SEC"), which includes a proxy
statement/prospectus of Northern Star, and certain related
documents, to be used at the meeting of shareholders scheduled for
May 28, 2021 to approve the proposed
business combination and related matters. Investors and security
holders of Northern Star are urged to read the proxy
statement/prospectus, and any amendments thereto and other relevant
documents that have or will be filed with the SEC, carefully and in
their entirety when they become available because they contain
important information about BARK, Northern Star and the business
combination. The definitive proxy statement has been mailed to
shareholders of Northern Star as of April 5,
2021. Investors and security holders will also be able to
obtain copies of the registration statement and other documents
containing important information about each of the companies,
without charge, at the SEC's web site at www.sec.gov.
The information contained on, or that may be accessed through,
the websites referenced in this press release is not incorporated
by reference into, and is not a part of, this press release.
Participants in the Solicitation
Northern Star, BARK and certain of their respective directors
and executive officers may be deemed participants in the
solicitation of proxies from the shareholders of Northern Star in
favor of the approval of the business combination and related
matters. Shareholders may obtain more detailed information
regarding the names, affiliations and interests of certain of
Northern Star's executive officers and directors in the
solicitation by reading Northern Star's Final Prospectus dated
November 10, 2020, filed with the SEC
on November 12, 2020, and the proxy
statement and other relevant materials filed with the SEC in
connection with the business combination when they become
available. Information concerning the interests of Northern Star's
participants in the solicitation, which may, in some cases, be
different than those of their stockholders generally, is set forth
in the proxy statement relating to the business combination.
No Offer or Solicitation
This communication does not constitute an offer to sell or the
solicitation of an offer to buy any securities or a solicitation of
any vote or approval, nor shall there be any sale of any securities
in any state or jurisdiction in which such offer, solicitation, or
sale would be unlawful prior to registration or qualification under
the securities laws of such other jurisdiction.
Key Performance Indicators
BARK measures its business using both financial and operating
data and use the following metrics and measures (among others) to
assess the near-term and long-term performance of its overall
business, including identifying trends, formulating financial
projections, making strategic decisions, assessing operational
efficiencies, and monitoring our business. BARK present a number of
key performance indicators to assist investors in understanding its
operating results on an on-going basis. These key performance
indicators may also assist investors in making comparisons of
BARK's operating results with those of other companies.
In assessing the performance of the business during the twelve
months ended March 31, 2021 and 2020,
BARK's management reviewed the following key performance
indicators, each of which is described below:
- Subscription Shipments: BARK defines Subscription
Shipments as the total number of subscription product shipments
shipped in a given period. Subscription Shipments does not include
gift subscriptions or one-time subscription shipments.
- Active Subscriptions: BARK defines Active
Subscriptions as the total number of unique product subscriptions
with at least one shipment during the last 12 months. Active
Subscriptions does not include gift subscriptions or one-time
subscription purchases.
- Average Monthly Subscription Shipment
Churn: Average Monthly Subscription Shipment Churn is
calculated as the average number of subscriptions that have been
cancelled in the last three months, divided by the average monthly
active subscriptions in the last three months. The number of
cancellations used to calculate Average Monthly Subscription
Shipment Churn is net of the number of subscriptions reactivated
during the last three months.
- New Subscriptions: BARK defines New Subscriptions
as the number of unique subscriptions with their first shipment
occurring in a period.
- Average Order Value ("AOV"): Direct to Consumer
revenue for the period divided by Subscription Shipments for the
same period.
- Customer Acquisition Cost ("CAC"): Customer
Acquisition Cost ("CAC") is a measure of the cost to acquire New
Subscriptions in its Direct to Consumer business segment. CAC is a
monthly measure defined as media spend in BARK's Direct to Consumer
business segment in the period indicated, divided by total New
Subscriptions in such period.
- Lifetime Value ("LTV"): Lifetime Value is the dollar
value of each subscription as measured by the cumulative Direct to
Consumer Gross Profit for the average life of the
subscription.
Cautionary Statement Regarding Preliminary Estimated
Results
The preliminary estimated results for the fourth quarter and
fiscal year ended March 31, 2021 are
preliminary, unaudited and subject to completion. They reflect BARK
management's current views and may change as a result of BARK's
review of results and other factors, including a wide variety of
significant business, economic and competitive risks and
uncertainties. Such preliminary results are subject to the
finalization and closing of BARK's accounting books and records
(which have yet to be performed), and should not be viewed as a
substitute for full quarterly or annual financial statements
prepared in accordance with GAAP. Northern Star and BARK caution
you that these preliminary results are not guarantees of future
performance or outcomes and that actual results may differ
materially from those described above. For more information
regarding factors that could cause actual results to differ from
those described above, please see "Cautionary Statement Regarding
Forward-Looking Statements" below.
The preliminary estimated results have been prepared by, and are
the responsibility of, BARK's management. BARK's independent
registered public accounting firm, has not audited, reviewed,
compiled, or applied agreed-upon procedures with respect to the
preliminary estimated financial information.
Cautionary Statement Regarding Forward Looking
Statements
Certain statements included in this press release are not
historical facts but are forward-looking statements for purposes of
the safe harbor provisions under the United States Private
Securities Litigation Reform Act of 1995. Forward-looking
statements generally are accompanied by words such as "believe,"
"may," "will," "estimate," "continue," "anticipate," "intend,"
"expect," "should," "would," "plan," "predict," "potential,"
"seem," "seek," "future," "outlook," and similar expressions that
predict or indicate future events or trends or that are not
statements of historical matters, but the absence of these words
does not mean that a statement is not forward-looking. These
forward-looking statements include, but are not limited to,
statements regarding estimates and forecasts of other financial and
performance metrics and projections of market opportunity.
These statements are based on various assumptions, whether or
not identified in this press release, and on the current
expectations of BARK's management and are not predictions of actual
performance. These forward-looking statements are provided for
illustrative purposes only and are not intended to serve as, and
must not be relied on by any investor as, a guarantee, an
assurance, a prediction or a definitive statement of fact or
probability. Actual events and circumstances are difficult or
impossible to predict and will differ from assumptions. Many actual
events and circumstances are beyond the control of BARK. Some
important factors that could cause actual results to differ
materially from those in any forward-looking statements could
include changes in domestic and foreign business, market,
financial, political and legal conditions. These forward-looking
statements are subject to a number of risks and uncertainties; the
inability of the parties to successfully or timely consummate the
merger, including the risk that any required regulatory approvals
are not obtained, are delayed or are subject to unanticipated
conditions that could adversely affect the combined company or the
expected benefits of the merger is not obtained; failure to realize
the anticipated benefits of the merger; risks relating to the
uncertainty of the projected financial information with respect to
BARK; the risk that spending on pets may not increase at projected
rates; that BARK subscriptions may not increase their spending with
BARK; BARK's ability to continue to convert social media followers
and contacts into customers; BARK's ability to successfully expand
its product lines and channel distribution; competition; the
uncertain effects of the COVID-19 pandemic; and those factors
discussed in documents of Northern Star filed, or to be filed, with
SEC. If any of these risks materialize or our assumptions prove
incorrect, actual results could differ materially from the results
implied by these forward-looking statements. There may be
additional risks that neither Northern Star nor BARK presently know
or that Northern Star and BARK currently believe are immaterial
that could also cause actual results to differ from those contained
in the forward-looking statements.
In addition, forward-looking statements reflect Northern Star's
and BARK's expectations, plans or forecasts of future events and
views as of the date of this press release. Northern Star and BARK
anticipate that subsequent events and developments will cause
Northern Star's and BARK's assessments to change. However, while
Northern Star and BARK may elect to update these forward-looking
statements at some point in the future, Northern Star and BARK
specifically disclaim any obligation to do so. These
forward-looking statements should not be relied upon as
representing Northern Star's and BARK's assessments as of any date
subsequent to the date of this press release. Accordingly, undue
reliance should not be placed upon the forward-looking
statements.
Any financial projections in this communication are
forward-looking statements that are based on assumptions that are
inherently subject to significant uncertainties and contingencies,
many of which are beyond Northern Star's and BARK's control. While
all projections are necessarily speculative, Northern Star and BARK
believe that the preparation of prospective financial information
involves increasingly higher levels of uncertainty the further out
the projection extends from the date of preparation. The
assumptions and estimates underlying the projected results are
inherently uncertain and are subject to a wide variety of
significant business, economic and competitive risks and
uncertainties that could cause actual results to differ materially
from those contained in the projections. The inclusion of
projections in this communication should not be regarded as an
indication that Northern Star and BARK, or their respective
representatives and advisors, considered or consider the
projections to be a reliable prediction of future events.
This communication is not intended to be all-inclusive or to
contain all the information that a person may desire in considering
in an investment in Northern Star and is not intended to form the
basis of an investment decision in Northern Star. All subsequent
written and oral forward-looking statements concerning Northern
Star and BARK, the proposed transactions or other matters and
attributable to Northern Star and BARK or any person acting on
their behalf are expressly qualified in their entirety by the
cautionary statements above.
Contacts
For BARK
Investors:
ICR, Inc.
Jean Fontana
Jean.Fontana@icrinc.com
Media:
Garland Harwood
press@barkbox.com
For Northern Star Acquisition Corp.
Jonathan Gasthalter/Nathaniel Garnick/Sam
Fisher
Gasthalter & Co.
(212) 257-4170
northernstar@gasthalter.com
View original
content:http://www.prnewswire.com/news-releases/northern-star-acquisition-corp-and-bark-announce-barks-preliminary-fourth-quarter-and-fiscal-year-2021-results-and-reaffirm-fiscal-2022-outlook-301293361.html
SOURCE BARK and Northern Star Acquisition Corp.