/FIRST AND FINAL ADD -- NYW063 -- Williams Earnings/ Financial Highlights (Unaudited) Three months ended Years ended December 31, December 31, (Millions, except per-share amounts) 2004 2003* 2004 2003* Revenues $2,964.2 $3,513.5 $ 12,461.3 $16,651.0 Income (loss) from continuing operations $95.5 $(73.3) $93.2 $(57.5) Income (loss) from discontinued operations $(22.1) $19.6 $70.5 $326.6 Cumulative effect of change in accounting principles $- $- $- $(761.3) Net income (loss) $73.4 $(53.7) $163.7 $(492.2) Basic earnings (loss) per common share: Income (loss) from continuing operations $.17 $(.14) $.18 $(.17) Income (loss) from discontinued operations $(.04) $.04 $.13 $.63 Cumulative effect of change in accounting principles $- $- $- $(1.47) Net income (loss) $.13 $(.10) $.31 $(1.01) Average shares (thousands) 552,272 518,502 529,188 518,137 Diluted earnings (loss) per common share: Income (loss) from continuing operations $.17 $(.14) $.18 $(.17) Income (loss) from discontinued operations $(.04) $.04 $.13 $.63 Cumulative effect of change in accounting principles $- $- $- $(1.47) Net income (loss) $.13 $(.10) $.31 $(1.01) Average shares (thousands) 586,497 518,502 535,611 518,137 Shares outstanding at December 31 (thousands) 557,957 518,232 * Amounts have been restated or reclassified as described in Note 1 of Notes to Consolidated Statement of Operations. Consolidated Statement of Operations (Unaudited) Three months ended Years ended December 31, December 31, (Millions, except per-share amounts) 2004 2003* 2004 2003* REVENUES Power $2,038.6 $ 2,585.4 $9,272.4 $13,195.5 Gas Pipeline 351.3 364.0 1,362.3 1,368.3 Exploration & Production 214.1 166.9 777.6 779.7 Midstream Gas & Liquids 867.1 709.7 2,882.6 2,784.8 Other 6.5 12.9 32.8 72.0 Intercompany eliminations (513.4) (325.4) (1,866.4) (1,549.3) Total revenues 2,964.2 3,513.5 12,461.3 16,651.0 SEGMENT COSTS AND EXPENSES Costs and operating expenses 2,543.5 3,152.8 10,751.7 15,004.3 Selling, general and administrative expenses 97.8 92.7 355.5 421.3 Other (income) expense - net (77.4) 135.6 (51.6) (21.3) Total segment costs and expenses 2,563.9 3,381.1 11,055.6 15,404.3 General corporate expenses 35.3 24.5 119.8 87.0 OPERATING INCOME Power (50.8) (110.6) 86.5 145.3 Gas Pipeline 148.0 142.2 557.6 539.6 Exploration & Production 67.7 48.3 223.9 392.5 Midstream Gas & Liquids 247.0 58.5 552.2 178.0 Other (11.6) (6.0) (14.5) (8.7) General corporate expenses (35.3) (24.5) (119.8) (87.0) Total operating income 365.0 107.9 1,285.9 1,159.7 Interest accrued (171.5) (251.1) (834.4) (1,293.5) Interest capitalized 1.0 10.9 6.7 45.5 Interest rate swap income (loss) .3 4.2 (5.0) (2.2) Investing income 16.8 29.5 48.0 73.2 Early debt retirement costs (29.7) (66.8) (282.1) (66.8) Minority interest in income and preferred returns of consolidated subsidiaries (5.4) (4.3) (21.4) (19.4) Other income - net 7.2 1.0 26.8 40.7 Income (loss) from continuing operations before income taxes and cumulative effect of change in accounting principles 183.7 (168.7) 224.5 (62.8) Provision (benefit) for income taxes 88.2 (95.4) 131.3 (5.3) Income (loss) from continuing operations 95.5 (73.3) 93.2 (57.5) Income (loss) from discontinued operations (22.1) 19.6 70.5 326.6 Income (loss) before cumulative effect of change in accounting principles 73.4 (53.7) 163.7 269.1 Cumulative effect of change in accounting principles - - - (761.3) Net income (loss) 73.4 (53.7) 163.7 (492.2) Preferred stock dividends - - - 29.5 Income (loss) applicable to common stock $73.4 $(53.7) $163.7 $(521.7) EARNINGS (LOSS) PER SHARE Basic earnings (loss) per common share: Income (loss) from continuing operations $.17 $(.14) $.18 $(.17) Income (loss) from discontinued operations (.04) .04 .13 .63 Income (loss) before cumulative effect of change in accounting principles .13 (.10) .31 .46 Cumulative effect of change in accounting principles - - - (1.47) Net income (loss) $.13 $(.10) $.31 $(1.01) Diluted earnings (loss) per common share: Income (loss) from continuing operations $.17 $(.14) $.18 $(.17) Income (loss) from discontinued operations (.04) .04 .13 .63 Income (loss) before cumulative effect of change in accounting principles .13 (.10) .31 .46 Cumulative effect of change in accounting principles - - - (1.47) Net income (loss) $.13 $(.10) $.31 $(1.01) * Certain amounts have been restated or reclassified as described in Note 1 of Notes to Consolidated Statement of Operations. See accompanying notes. Notes to Consolidated Statement of Operations (Unaudited) 1. BASIS OF PRESENTATION Discontinued operations In accordance with the provisions related to discontinued operations within Statement of Financial Accounting Standards (SFAS) No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets," the results of operations for the following components have been reflected in the Consolidated Statement of Operations as discontinued operations (see Note 7): -- retail travel centers concentrated in the Midsouth, part of the previously reported Petroleum Services segment; -- refining and marketing operations in the Midsouth, including the Midsouth refinery, part of the previously reported Petroleum Services segment; -- Texas Gas Transmission Corporation, previously one of Gas Pipeline's segments; -- natural gas properties in the Hugoton and Raton basins, previously part of the Exploration & Production segment; -- bio-energy operations, part of the previously reported Petroleum Services segment; -- general partnership interest and limited partner investment in Williams Energy Partners, previously the Williams Energy Partners segment; -- the Colorado soda ash mining operations, part of the previously reported International segment; -- certain gas processing, natural gas liquids fractionation, storage and distribution operations in western Canada and at a plant in Redwater, Alberta, previously part of the Midstream Gas & Liquids (Midstream) segment; -- refining, retail and pipeline operations in Alaska, part of the previously reported Petroleum Services segment; and -- straddle plants in western Canada, previously part of the Midstream segment. During fourth-quarter 2004, we reclassified the operations of Gulf Liquids New River Project LLC (Gulf Liquids) to continuing operations within our Midstream segment in accordance with Emerging Issues Task Force (EITF) Issue No. 03-13, "Applying the Conditions in Paragraph 42 of FASB Statement No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, in Determining Whether to Report Discontinued Operations" (EITF 03-13), which was issued in the fourth quarter. Under the provisions of EITF 03-13, Gulf Liquids activities no longer qualify for reporting as discontinued operations based on management's expectation that we will continue to have significant commercial activity with the disposed entity. The operations of Gulf Liquids were reclassified to continuing operations within our Midstream segment. All periods presented reflect these reclassifications. Unless indicated otherwise, the information in the Notes to the Consolidated Statement of Operations relates to our continuing operations. Other components of our business may be classified as discontinued operations in the future as those operations are sold or classified as held-for-sale. 2. HEDGE ACCOUNTING - POWER SEGMENT As a result of our past intent to exit the Power business, our Power segment did not previously qualify for hedge accounting. Therefore, we reported changes in the forward fair value of our derivative contracts in earnings as unrealized gains or losses. However, with the decision to retain the business, Power became eligible for hedge accounting under SFAS 133, "Accounting for Derivative Instruments and Hedging Activities," and elected hedge accounting beginning October 1, 2004, on a prospective basis for certain qualifying derivative contracts. Under cash flow hedge accounting, to the extent that the hedges are effective, prospective changes in the forward fair value of the hedges are reported as changes in other comprehensive income in the equity section of the balance sheet, and then reclassified to earnings when the underlying hedged transactions (i.e. power sales and gas purchases) affect earnings. 3. SEGMENT REVENUES AND PROFIT (LOSS) Segments - performance measurement We currently evaluate performance based on segment profit (loss) from operations, which includes revenues from external and internal customers, operating costs and expenses, depreciation, depletion and amortization, equity earnings (losses) and income (loss) from investments including gains/losses on impairments related to investments accounted for under the equity method. Equity earnings (losses) and income (loss) from investments are reported in investing income in the Consolidated Statement of Operations. The majority of energy commodity hedging by certain of our business units is done through intercompany derivatives with Power which, in turn, enters into offsetting derivative contracts with unrelated third parties. Power bears the counterparty performance risks associated with unrelated third parties. External Revenues of our Exploration & Production segment includes third party oil and gas sales, more than offset by transportation expenses and royalties due third parties on intercompany sales. Reclassification of operations Due in part to FERC Order 2004, management and decision-making control of certain activities were transferred from our Midstream segment. Certain regulated gas gathering assets were transferred from our Midstream segment to our Gas Pipeline segment effective June 1, 2004, and our equity method investment in the Aux Sable gas processing plant and related business was transferred from our Midstream segment to our Power segment effective September 21, 2004. Consequently, the results of operations were similarly reclassified. All periods presented reflect these classifications. Exploration Midstream Gas & Gas & (Millions) Power Pipeline Production Liquids Three months ended December 31, 2004 Segment revenues: External $1,784.8 $345.7 $(27.7) $859.2 Internal 256.7 5.6 241.8 7.9 Total segment revenues 2,041.5 351.3 214.1 867.1 Less intercompany interest rate swap income 2.9 - - - Total revenues $2,038.6 $351.3 $214.1 $867.1 Segment profit (loss) $(44.4) $156.8 $70.9 $235.7 Less: Equity earnings (losses) 3.5 8.8 3.2 5.5 Income (loss) from investments - - - (16.8) Intercompany interest rate swap income 2.9 - - - Segment operating income (loss) $(50.8) $148.0 $67.7 $247.0 General corporate expenses Consolidated operating income Three months ended December 31, 2003 Segment revenues: External $2,455.5 $361.6 $(8.8) $702.1 Internal 139.6 2.4 175.7 7.6 Total segment revenues 2,595.1 364.0 166.9 709.7 Less intercompany interest rate swap income 9.7 - - - Total revenues $2,585.4 $364.0 $166.9 $709.7 Segment profit (loss) $(101.0) $148.2 $50.1 $63.8 Less: Equity earnings (losses) .4 6.0 1.8 1.0 Income (loss) from investments (.5) - - 4.3 Intercompany interest rate swap income 9.7 - - - Segment operating income (loss) $(110.6) $142.2 $48.3 $58.5 General corporate expenses Consolidated operating income (Millions) Other Eliminations Total Three months ended December 31, 2004 Segment revenues: External $2.2 $- $2,964.2 Internal 4.3 (516.3) - Total segment revenues 6.5 (516.3) 2,964.2 Less intercompany interest rate swap income - (2.9) - Total revenues $6.5 $(513.4) $2,964.2 Segment profit (loss) $(21.0) $- $398.0 Less: Equity earnings (losses) (9.3) - 11.7 Income (loss) from investments (.1) - (16.9) Intercompany interest rate swap income - - 2.9 Segment operating income (loss) $(11.6) $- 400.3 General corporate expenses (35.3) Consolidated operating income $365.0 Three months ended December 31, 2003 Segment revenues: External $3.1 $- $3,513.5 Internal 9.8 (335.1) - Total segment revenues 12.9 (335.1) 3,513.5 Less intercompany interest rate swap income - (9.7) - Total revenues $12.9 $(325.4) $3,513.5 Segment profit (loss) $(7.7) $- $153.4 Less: Equity earnings (losses) (1.1) - 8.1 Income (loss) from investments (.6) - 3.2 Intercompany interest rate swap income - - 9.7 Segment operating income (loss) $(6.0) $- 132.4 General corporate expenses (24.5) Consolidated operating income $107.9 Exploration Midstream Gas & Gas & (Millions) Power Pipeline Production Liquids Year ended December 31, 2004 Segment revenues: External $8,346.2 $1,345.0 $(84.0) $2,844.7 Internal 912.5 17.3 861.6 37.9 Total segment revenues 9,258.7 1,362.3 777.6 2,882.6 Less intercompany interest rate swap loss (13.7) - - - Total revenues $9,272.4 $1,362.3 $777.6 $2,882.6 Segment profit (loss) $76.7 $585.8 $235.8 $549.7 Less: Equity earnings (losses) 3.9 29.2 11.9 14.6 Loss from investments - (1.0) - (17.1) Intercompany interest rate swap loss (13.7) - - - Segment operating income (loss) $86.5 $557.6 $223.9 $552.2 General corporate expenses Consolidated operating income Year ended December 31, 2003 Segment revenues: External $12,570.5 $1,344.3 $(36.3) $2,740.2 Internal 622.1 24.0 816.0 44.6 Total segment revenues 13,192.6 1,368.3 779.7 2,784.8 Less intercompany interest rate swap loss (2.9) - - - Total revenues $13,195.5 $1,368.3 $779.7 $2,784.8 Segment profit (loss) $135.1 $555.5 $401.4 $197.3 Less: Equity earnings (losses) (4.9) 15.8 8.9 (.8) Income (loss) from investments (2.4) .1 - 20.1 Intercompany interest rate swap loss (2.9) - - - Segment operating income (loss) $145.3 $539.6 $392.5 $178.0 General corporate expenses Consolidated operating income (Millions) Other Eliminations Total Year ended December 31, 2004 Segment revenues: External $9.4 $- $12,461.3 Internal 23.4 (1,852.7) - Total segment revenues 32.8 (1,852.7) 12,461.3 Less intercompany interest rate swap loss - 13.7 - Total revenues $32.8 $(1,866.4) $12,461.3 Segment profit (loss) $(41.6) $- $1,406.4 Less: Equity earnings (losses) (9.7) - 49.9 Loss from investments (17.4) - (35.5) Intercompany interest rate swap loss - - (13.7) Segment operating income (loss) $(14.5) $- 1,405.7 General corporate expenses (119.8) Consolidated operating income $1,285.9 Year ended December 31, 2003 Segment revenues: External $32.3 $- $16,651.0 Internal 39.7 (1,546.4) - Total segment revenues 72.0 (1,546.4) 16,651.0 Less intercompany interest rate swap loss - 2.9 - Total revenues $72.0 $(1,549.3) $16,651.0 Segment profit (loss) $(50.5) $- $1,238.8 Less: Equity earnings (losses) 1.3 - 20.3 Income (loss) from investments (43.1) - (25.3) Intercompany interest rate swap loss - - (2.9) Segment operating income (loss) $(8.7) $- 1,246.7 General corporate expenses (87.0) Consolidated operating income $ 1,159.7 4. ASSET SALES, IMPAIRMENTS AND OTHER ACCRUALS Significant gains or losses from asset sales, impairments and other accruals included in other (income) expense - net within segment costs and expenses for the three months and the years ended December 31, 2004 and 2003, are as follows: (Income) Expense Three months ended Years ended December 31, December 31, (millions) 2004 2003 2004 2003 Power Gain on sale of Jackson power contract $ - $- $- $(188.0) Impairment of goodwill - 45.0 - 45.0 Impairment of generation facilities - 44.1 - 44.1 Commodity Futures Trading Commission settlement - - - 20.0 California rate refund and other accrual adjustments - 19.5 - 19.5 Gas Pipeline Write-off of previously-capitalized costs on an idled segment of a pipeline - - 9.0 - Write-off of software development costs due to cancelled implementation - .1 - 25.6 Exploration & Production Loss provision related to an ownership dispute 4.1 - 15.4 - Net gain on sale of certain natural gas properties - (.3) - (96.7) Midstream Gas & Liquids Gain on sale of the wholesale propane business - (16.2) - (16.2) Impairment of Gulf Liquids assets 2.5 16.4 2.5 108.7 Arbitration award on a Gulf Liquids insurance claim dispute (93.6) - (93.6) - Other Gain on sale of blending assets - - - (9.2) Environmental accrual related to the Augusta refinery facility 11.8 - 11.8 - Power Goodwill. During 2003, we were pursuing a strategy of exiting the Power business. Because of this and the market conditions in which this business operated, we evaluated Power's remaining goodwill for impairment. In estimating the fair value of the Power segment, we considered our derivative portfolio which is carried at fair value on the balance sheet, and our non- derivative portfolio, which is no longer carried at fair value on the balance sheet. Because of the significant negative fair value of certain of our non- derivative contracts, we may be unable to realize our carrying value of this reporting unit. As a result, we recognized a $45 million impairment of the remaining goodwill within Power during 2003. Generation facilities. The 2003 impairment relates to the Hazelton generation facility. Fair value was estimated using future cash flows based on current market information and discounted at a risk adjusted rate. California rate refund and other accrual adjustments. In addition to the $19.5 million charge included in other (income) expense - net within segment costs and expenses for 2003, a $13.8 million charge is recorded within costs and operating expenses. These two amounts, totaling $33.3 million, are for California rate refund and other accrual adjustments and relate to power marketing activities in California during 2000 and 2001. Midstream Gas & Liquids Impairment of Gulf Liquids assets. During second-quarter 2003, our Board of Directors approved a plan authorizing management to negotiate and facilitate a sale of the assets of Gulf Liquids. We are currently negotiating purchase and sale agreements related to the sale of these assets. We expect the sale of these operations to close by March 31, 2005. We recognized impairment charges of $2.5 million in the fourth quarter of 2004 and $108.7 million during 2003 to reduce the carrying cost of the long-lived assets to estimated fair value less costs to sell the assets. We estimated fair value based on a probability-weighted analysis of various scenarios including expected sales prices, discounted cash flows and salvage valuations. Prior to fourth-quarter 2004, the operations of Gulf Liquids were included in discontinued operations. Arbitration award on a Gulf Liquids insurance claim dispute. Winterthur International Insurance Company (Winterthur) issued policies to Gulf Liquids providing financial assurance related to construction contracts. After disputes arose regarding obligations under the construction contracts, Winterthur disputed coverage resulting in arbitration between Winterthur and Gulf Liquids. In July 2004, the arbitration panel awarded Gulf Liquids $93.6 million, plus interest of $9.6 million. Following the arbitration decision, Winterthur filed a Petition to Vacate the Final Award in the New York State court and Gulf Liquids filed a Cross-Petition to Confirm the Final Award. Prior to the State court's ruling, Winterthur agreed to the terms of the award and on November 1, 2004, remitted the proceeds to us. As a result, we recognized total income of approximately $103 million related to the arbitration award in fourth-quarter 2004. Other Environmental accrual related to the Augusta refinery facility. As a result of new information obtained in the fourth quarter related to the Augusta refinery site, we have accrued additional amounts for completion of work under a current Administrative Order on Consent and reasonably estimated net remediation costs. Accruals may be adjusted as more information from the site investigation becomes available. 5. INVESTING INCOME Investing income for the three months and the years ended December 31, 2004 and 2003, is as follows: Three months ended Years ended December 31, December 31, (millions) 2004 2003 2004 2003 Equity earnings* $11.7 $8.1 $49.9 $20.3 Income (loss) from investments* (16.9) 3.2 (35.5) (25.3) Impairments of cost-based investments (5.1) (.4) (28.5) (35.0) Interest income and other 27.1 18.6 62.1 113.2 Total $16.8 $29.5 $48.0 $ 73.2 * Item also included in segment profit (see Note 3). Income (loss) from investments for the year ended December 31, 2004, includes: -- a $10.8 million additional impairment of our investment in equity securities of Longhorn Partners, Pipeline L.P. (Longhorn) primarily associated with the terms of a recapitalization plan, which is included in our Other segment; -- $6.5 million net unreimbursed Longhorn recapitalization advisory fees, which is included in our Other segment; and -- a $16.9 million impairment of our equity investment in Discovery Pipeline resulting from management's estimate of fair value, which is included in our Midstream segment. Income (loss) from investments for the year ended December 31, 2003, includes: -- a $43.1 million impairment of our investment in equity and debt securities of Longhorn, which is included in our Other segment; -- a $14.1 million impairment of our equity interest in Aux Sable, which is included in our Power segment; -- a $13.5 million gain on the sale of stock in eSpeed Inc., which is included in our Power segment; and -- an $11.1 million gain on sale of our equity interest in West Texas LPG Pipeline, L.P. which is included in our Midstream segment. Impairments of cost-based investments for the years ended December 31, 2004 and 2003, primarily include impairments of certain international investments. 6. EARLY DEBT RETIREMENT Early debt retirement costs include payments in excess of the carrying value of the debt, dealer fees and the write-off of deferred debt issuance costs and discount/premium on the debt. 7. DISCONTINUED OPERATIONS Summarized results of discontinued operations The following table presents the summarized results of discontinued operations for the three months and the years ended December 31, 2004 and 2003. Income (loss) from discontinued operations before income taxes for the years ended December 31, 2004 and 2003 includes charges of $152.7 million and $52.7 million, respectively, to increase our accrued liability associated with litigation concerning the Trans-Alaska Pipeline System Quality Bank. The provision for income taxes for the year ended December 31, 2004, is less than the federal statutory rate due primarily to the effect of net Canadian tax benefits realized from the sale of the Canadian straddle plants partially offset by the United States tax effect of earnings associated with these assets. Three months ended Years ended December 31, December 31, (millions) 2004 2003 2004 2003 Revenues $- $ 289.3 $353.4 $2,614.6 Income (loss) from discontinued operations before income taxes $(.9) $32.5 $(121.3) 197.5 (Impairments) and gain (loss) on sales - net .6 (2.5) 200.5 277.7 Provision for income taxes (21.8) (10.4) (8.7) (148.6) Total income (loss) from discontinued operations $(22.1) $19.6 $70.5 $326.6 2004 Completed transactions Canadian straddle plants On July 28, 2004, we completed the sale of the Canadian straddle plants for approximately $544 million in U.S. funds, including amounts paid to our subsidiaries for amounts previously due from the straddle plants. During third-quarter 2004, we recognized a pre-tax gain on the sale of $189.8 million, which is included in (Impairments) and gain (loss) on sales - net in the preceding table of summarized results of discontinued operations. These assets were previously written down to estimated fair value, resulting in a $36.8 million impairment in 2002 and an additional $41.7 million impairment in 2003. In 2004, the fair value of the assets increased substantially due primarily to renegotiation of certain customer contracts and a general improvement in the market for processing assets. These operations were part of the Midstream segment. Alaska refining, retail and pipeline operations On March 31, 2004, we completed the sale of our Alaska refinery, retail and pipeline and related assets for approximately $304 million, subject to closing adjustments for items such as the value of petroleum inventories. We received $279 million in cash at the time of sale and $25 million in cash during the second quarter of 2004. Throughout the sales negotiation process, we regularly reassessed the estimated fair value of these assets based on information obtained from the sales negotiations using a probability-weighted approach. As a result, impairment charges of $8 million and $18.4 million were recorded in 2003 and 2002, respectively. We recognized a $3.6 million pre-tax gain on the sale during first-quarter 2004. The gain and the 2003 impairment charge are included in (Impairments) and gain (loss) on sales - net in the preceding table of summarized results of discontinued operations. These operations were part of the previously reported Petroleum Services segment. 2003 Completed transactions Canadian liquids operations During the third quarter of 2003, we completed the sales of certain gas processing, natural gas liquids fractionation, storage and distribution operations in western Canada and at our Redwater, Alberta plant for total proceeds of $246 million in cash. We recognized pre-tax gains totaling $92.1 million in 2003 on the sales which are included in (Impairments) and gain (loss) on sales - net in the preceding table of summarized results of discontinued operations. These operations were part of the Midstream segment. Soda ash operations On September 9, 2003, we completed the sale of our soda ash mining facility located in Colorado. The December 31, 2002 carrying value resulted from the recognition of impairments of $133.5 million and $170 million in 2002 and 2001, respectively, and reflected the then estimated fair value less cost to sell. During 2003, ongoing sale negotiations continued to provide new information regarding estimated fair value, and, as a result, we recognized additional impairment charges of $17.4 million in 2003. We also recognized a pre-tax loss on the sale in 2003 of $4.2 million. The 2003 impairments and the loss on sale are included in (Impairments) and gain (loss) on sales - net in the preceding table of summarized results of discontinued operations. The soda ash operations were part of the previously reported International segment. Williams Energy Partners On June 17, 2003, we completed the sale of our 100 percent general partnership interest and 54.6 percent limited partner investment in Williams Energy Partners for $512 million in cash and assumption by the purchasers of $570 million in debt. In December 2003, we received additional cash proceeds of $20 million following the occurrence of a contingent event. We recognized a total pre-tax gain of $310.8 million on the sale during 2003, including the $20 million of additional proceeds, all of which is included in (Impairments) and gain (loss) on sales - net in the preceding table of summarized results of discontinued operations. We deferred an additional $113 million associated with certain indemnifications we provided to the purchasers under the sales agreement. In second-quarter 2004, we settled these indemnifications with an agreement to pay $117.5 million over a four-year period. Williams Energy Partners was a previously reported segment. Bio-energy facilities On May 30, 2003, we completed the sale of our bio-energy operations for approximately $59 million in cash. During 2003, we recognized a pre-tax loss on the sale of $5.4 million, which is included in (Impairments) and gain (loss) on sales - net in the preceding table of summarized results of discontinued operations. These assets were previously written down by $195.7 million, including $23 million related to goodwill, to their estimated fair value less cost to sell at December 31, 2002. These operations were part of the previously reported Petroleum Services segment. Natural gas properties On May 30, 2003, we completed the sale of natural gas exploration and production properties in the Raton Basin in southern Colorado and the Hugoton Embayment in southwestern Kansas. This sale included all of our interests within these basins. We recognized a $39.7 million pre-tax gain on the sale during 2003. The gain is included in (Impairments) and gain (loss) on sales - net in the preceding table of summarized results of discontinued operations. These properties were part of the Exploration & Production segment. Texas Gas On May 16, 2003, we completed the sale of Texas Gas Transmission Corporation for $795 million in cash and the assumption by the purchaser of $250 million in existing Texas Gas debt. We recorded a $109 million impairment charge in 2003 reflecting the excess of the carrying cost of the long-lived assets over our estimate of fair value based on our assessment of the expected sales price pursuant to the purchase and sale agreement. The impairment charge is included in (Impairments) and gain (loss) on sales - net in the preceding table of summarized results of discontinued operations. No significant gain or loss was recognized on the subsequent sale. Texas Gas was a segment within Gas Pipeline. Midsouth refinery and related assets On March 4, 2003, we completed the sale of our refinery and other related operations located in Memphis, Tennessee, for $455 million in cash. These assets were previously written down by $240.8 million to their estimated fair value less cost to sell at December 31, 2002. We recognized a pre-tax gain on sale of $4.7 million in the first quarter of 2003. During the second quarter of 2003, we recognized a $24.7 million gain on the sale of an earn-out agreement we retained in the sale of the refinery. These gains are included in (Impairments) and gain (loss) on sales - net in the preceding table of summarized results of discontinued operations. These operations were part of the previously reported Petroleum Services segment. Williams travel centers On February 27, 2003, we completed the sale of our travel centers for approximately $189 million in cash. We had previously written these assets down by $146.6 million in 2002 and $14.7 million in 2001 to their then estimated fair value to sell at December 31, 2002, and did not recognize a significant gain or loss on the sale. These operations were part of the previously reported Petroleum Services segment. 8. CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLES On October 25, 2002, the EITF reached a consensus on Issue No. 02-3, "Issues Related to Accounting for Contracts Involved in Energy Trading and Risk Management Activities." This Issue rescinded EITF Issue No. 98-10, "Accounting for Contracts Involved in Energy Trading and Risk Management Activities," the impact of which is to preclude fair value accounting for energy trading contracts that are not derivatives pursuant to SFAS No. 133 and commodity trading inventories. The EITF also reached a consensus that gains and losses on derivative instruments within the scope of SFAS No. 133 should be shown net in the income statement if the derivative instruments are held for trading purposes. The consensus is applicable for fiscal periods beginning after December 15, 2002, except for physical trading commodity inventories purchased after October 25, 2002, which may not be reported at fair value. We initially applied the consensus effective January 1, 2003, and reported the initial application as a cumulative effect of a change in accounting principle. The effect of initially applying the consensus reduced net income by approximately $762.5 million on an after tax basis. Physical trading commodity inventories at December 31, 2003, that were purchased prior to October 25, 2002, were reported at fair value at December 31, 2003, and included in the effect of initially applying the consensus. The change results primarily from power tolling load serving, transportation and storage contracts not meeting the definition of a derivative and no longer being reported at fair value. These contracts are now accounted for under an accrual model. Physical trading commodity inventories are stated at cost, not to be in excess of market. 9. RECENT ACCOUNTING STANDARDS In December 2004, the Financial Accounting Standards Board issued revised SFAS No. 123, "Share-Based Payment." The statement requires that compensation cost for all share based awards to employees be recognized in the financial statements at fair value. The Statement is effective as of the beginning of the first interim or annual reporting period that begins after June 15, 2005. We currently intend to adopt the new statement as of the interim reporting period beginning July 1, 2005. Prior to adoption, we will continue to account for our stock-based compensation plans under Accounting Principles Board Opinion No. 25 and related guidance while applying the proforma disclosure requirements of SFAS No. 148, "Accounting for Stock-Based Compensation- Transition and Disclosure-an amendment of SFAS No. 123." PRNewswire -- Feb. 23 END FIRST AND FINAL ADD DATASOURCE: Williams

Copyright