Dominion Lending Centres Inc. (TSX:DLCG) (“DLCG” or the
“Corporation”) is pleased to report its financial results for the
three (“Q2-2024”) and six months ended June 30, 2024. For complete
information, readers should refer to the interim financial
statements and management discussion and analysis which are dated
August 7, 2024 and are available on SEDAR+ at www.sedarplus.ca and
on the Corporation’s website at www.dlcg.ca. All amounts are
presented in Canadian dollars unless otherwise stated.
DLCG includes the Corporation and its three main
subsidiaries: MCC Mortgage Centres Canada Inc. (“MCC”), MA Mortgage
Architects Inc. (“MA”), and Newton Connectivity Systems Inc.
(“Newton”).
Gary Mauris, Executive Chairman and CEO,
commented, “We were pleased to report another consecutive growth
quarter, with a 14% increase in funded volumes and a 21% increase
in revenues for Q2-2024 compared to Q2-2023. We would like to thank
our franchisees and mortgage professionals for their continued hard
work during the first half of the year. Our "Gold Rush” campaign
which makes it easier for brokers to stay connected with their
clients has been a huge success, with a surge of mortgage
professionals registering for the program. As we enter the second
half of the year, we continue to focus on recruitment and retention
of franchises and brokers, and onboarding of brokers onto
our connectivity platform ‘Velocity’. With the proven success of
these programs and initiatives, we feel well positioned for the
future as interest rates decrease.”
Q2-2024 Summary:
- Q2-2024 funded volumes of $16.9 billion, representing a 14%
increase as compared to Q2-2023;
- Q2-2024 revenue of $18.8 million, representing a 21% increase
compared to Q2-2023;
- Q2-2024 adjusted EBITDA of $8.5 million as compared to $5.2
million in Q2-2023;
- The Corporation’s Q2-2024 net income increased to $4.1 million
from net loss of $3.2 million in Q2-2023, primarily from higher
income from operations from increased funded volumes, and increased
revenues and lower non-cash finance expense on the Preferred Share
liability;
- The Corporation declared a quarterly dividend of $0.03 per
class A common share (“Common Share”), resulting in a dividend
payment of $1.4 million in Q2-2024; and
- On April 25, 2024, the Corporation disposed of its interest in
Cape Communications International Inc. (“Impact”) for proceeds of
$3.7 million. The proceeds from sale were used to fully pay down
the Junior Credit Facility.
Selected Consolidated Financial
Summary:Below is a summary of our financial results for
the three and six months ended June 30, 2024 and June 30, 2023.
|
Three months ended June 30, |
Six months ended June 30, |
(in thousands, except per share and KPIs) |
|
2024 |
|
|
2023 |
|
Change |
|
2024 |
|
|
2023 |
|
Change |
Revenues |
$ |
18,788 |
|
$ |
15,543 |
|
21% |
|
$ |
32,424 |
|
$ |
27,181 |
|
19% |
|
Income from operations |
|
7,380 |
|
|
4,188 |
|
76% |
|
|
10,848 |
|
|
5,518 |
|
97% |
|
Adjusted EBITDA(1) |
|
8,532 |
|
|
5,158 |
|
65% |
|
|
13,528 |
|
|
7,797 |
|
74% |
|
Adjusted EBITDA margin |
|
45% |
|
|
33% |
|
12% |
|
|
42% |
|
|
29% |
|
13% |
|
Free cash flow attributable to common shareholders(1) |
|
4,270 |
|
|
2,186 |
|
95% |
|
|
4,920 |
|
|
817 |
|
502% |
|
Net income (loss)(2) |
|
4,085 |
|
|
(3,157) |
|
NMF(3) |
|
6,716 |
|
|
(3,204) |
|
NMF(3 |
Adjusted net income(1) |
|
2,599 |
|
|
1,660 |
|
57% |
|
|
4,038 |
|
|
1,858 |
|
117% |
|
Diluted (loss) earnings per Common Share(2) |
|
0.08 |
|
|
(0.07) |
|
NMF(3) |
|
0.14 |
|
|
(0.07) |
|
NMF(3 |
Adjusted diluted earnings per Common Share(1) |
|
0.05 |
|
|
0.03 |
|
67% |
|
|
0.08 |
|
|
0.04 |
|
100% |
|
Dividends declared per share |
$ |
0.03 |
|
$ |
0.03 |
|
- |
|
$ |
0.06 |
|
$ |
0.06 |
|
- |
|
|
Funded mortgage volumes(4) |
|
16.9 |
|
|
14.8 |
|
14% |
|
|
28.1 |
|
|
24.6 |
|
14% |
|
Number of franchises(5) |
|
526 |
|
|
541 |
|
(3%) |
|
|
526 |
|
|
541 |
|
(3%) |
|
Number of brokers(5) |
|
8,668 |
|
|
7,981 |
|
9% |
|
|
8,668 |
|
|
7,981 |
|
9% |
|
% of funded mortgage volumes submitted through Velocity(6) |
|
72% |
|
|
63% |
|
9% |
|
|
71% |
|
|
62% |
|
9% |
|
(1) Please see the Non-IFRS Financial Performance
Measures section of the accompanying MD&A for additional
information.(2) Net income for the three and six months
ended June 30, 2024 includes $2.7 million and $2.5 million of
non-cash finance expense on the Preferred Share liability (June 30,
2023 – $6.2 million and $7.1 million expense). The Preferred Share
liability is revalued at the end of each reporting period to
reflect our most recent outlook and forecast. Refer to the
Preferred Shares section of the accompanying MD&A.(3)
The percentage change is not a meaningful figure.(4)
Funded mortgage volumes are presented in billions.(5)
The number of franchises and brokers are as at the respective
period end date (not in thousands).(6) Representing the
percentage of the DLC Group’s funded mortgage volumes that were
submitted through Velocity.
During the three and six months ended June 30,
2024, the Corporation saw an increase in revenues over the three
and six months ended June 30, 2023 from higher Newton revenues,
primarily due to an increase in Velocity adoption and lender
contract renewals. Further, our funded mortgage volumes increased
during the three and six month periods when compared to 2023’s
equivalent periods, which contributed to increased revenues during
those periods.
As the Corporation’s operating expenses are
largely fixed in nature and are not necessarily proportionate to
changes in revenues, changes in the Corporation’s revenues have a
more pronounced impact on adjusted net income, adjusted EBITDA, and
adjusted EBITDA margins. As such, these metrics have increased,
with higher revenues during the three and six months ended June 30,
2024 when compared to the three and six months ended June 30,
2023.
Income from operations increased from higher
revenues and consistent operating expenses during the three and six
months ended June 30, 2024 when compared to the three and six
months ended June 30, 2023.
Net income increased during the three and six
months ended June 30, 2024, compared to the prior year periods, due
primarily to higher revenues and lower other expenses. Other
expenses decreased during the three and six months ended June 30,
2024, primarily from period-over-period variances in finance
expense on the Preferred Share liability (refer to the Preferred
Shares section of the accompanying MD&A), finance expense, gain
on disposal of an equity-accounted investment, and other
income.
On April 25, 2024, the Corporation disposed of
its 52% interest in Cape Communications International Inc.
(operating as “Impact”) for cash proceeds of $3.7 million. The
proceeds from sale were used to fully repay the Junior Credit
Facility. The $0.7 million gain on disposal of an equity-accounted
investment relates to cumulative amounts arising from foreign
exchange translations of Impact’s financial statements, that were
previously recognized in other comprehensive income (loss) and were
reclassified to income on the sale of Impact. Other income includes
$1.0 million related to reversal of the liquidation rights
liability on the sale of Impact (refer to the Related Party
Transactions section of the accompanying MD&A).
Free cash flow increased during the three and
six months ended June 30, 2024, from higher adjusted cash flows
from operations from higher income from operations, and from lower
maintenance CAPEX.
Non-IFRS Financial Performance
Measures Management presents certain non-IFRS financial
performance measures which we use as supplemental indicators of our
operating performance. These non-IFRS measures do not have any
standardized meaning, and therefore are unlikely to be comparable
to the calculation of similar measures used by other companies and
should not be considered in isolation or as a substitute for
measures of performance prepared in accordance with IFRS. Non-IFRS
measures are defined and reconciled to the most directly-comparable
IFRS measure. Non-IFRS financial performance measures include
adjusted EBITDA, adjusted net income, adjusted earnings per share,
and free cash flow. Please see the Non-IFRS Financial Performance
Measures section of the Corporation’s MD&A dated August 7, 2024
for further information on key performance indicators. The
Corporation’s MD&A is available on SEDAR+ at
www.sedarplus.ca.
The following table reconciles adjusted EBITDA
from income before income tax, which is the most
directly-comparable measure calculated in accordance with IFRS:
|
Three months ended June 30, |
|
Six months ended June 30, |
(in thousands) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Income (loss) before income tax |
$ |
5,873 |
|
$ |
(2,598) |
|
$ |
9,087 |
|
$ |
(2,412) |
|
Add back: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
938 |
|
|
945 |
|
|
1,877 |
|
|
1,909 |
|
Finance expense |
|
703 |
|
|
819 |
|
|
1,467 |
|
|
1,497 |
|
Finance expense on the Preferred Share liability |
|
2,668 |
|
|
6,221 |
|
|
2,514 |
|
|
7,111 |
|
|
|
10,182 |
|
|
5,387 |
|
|
14,945 |
|
|
8,105 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Share-based payments expense (recovery) |
|
78 |
|
|
(225) |
|
|
78 |
|
|
(321) |
|
Promissory note income |
|
(26) |
|
|
(39) |
|
|
(57) |
|
|
(76) |
|
Foreign exchange loss |
|
7 |
|
|
7 |
|
|
23 |
|
|
20 |
|
Loss on contract settlement |
|
10 |
|
|
24 |
|
|
20 |
|
|
68 |
|
Gain on disposal of equity-accounted investment |
|
(681) |
|
|
- |
|
|
(681) |
|
|
- |
|
Non-cash impairment of equity-accounted investments |
|
(38) |
|
|
- |
|
|
198 |
|
|
- |
|
Other (income) expense(1) |
|
(1,000) |
|
|
4 |
|
|
(998) |
|
|
1 |
|
Adjusted EBITDA(2) |
$ |
8,532 |
|
$ |
5,158 |
|
$ |
13,528 |
|
$ |
7,797 |
|
(1) Other (income) expense for the three and six
months ended June 30, 2024 relates to the reversal of the
liquidation rights liability on the sale of Impact (see the Related
Party Transactions section of the accompanying MD&A). Other
(income) expense for the three and six months ended June 30, 2023
relates to a loss on the disposal of intangible asset.(2)
Amortization of franchise rights and relationships of $1.3
million and $2.6 million for the three and six months ended June
30, 2024, respectively (June 30, 2023 – $1.6 million and $2.6
million) is classified as a charge against revenue and has not been
added back for adjusted EBITDA.
The following table reconciles free cash flow
from cash flow from operating activities, which is the most
directly-comparable measure calculated in accordance with IFRS:
|
|
Three months ended June 30, |
|
Six months ended June 30, |
(in thousands) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Cash flow from operating activities |
$ |
10,553 |
|
$ |
5,345 |
|
$ |
15,640 |
|
$ |
4,410 |
|
Changes in non-cash working capital and other non-cash items |
|
(1,740) |
|
|
(75) |
|
|
(2,309) |
|
|
3,334 |
|
Cash provided from operations excluding changes in non-cash
working capital and other non-cash items |
|
8,813 |
|
|
5,270 |
|
|
13,331 |
|
|
7,744 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Distributions from equity-accounted investees |
|
100 |
|
|
150 |
|
|
285 |
|
|
150 |
|
Maintenance CAPEX |
|
(330) |
|
|
(1,253) |
|
|
(3,463) |
|
|
(5,409) |
|
Lease payments |
|
(114) |
|
|
(158) |
|
|
(226) |
|
|
(316) |
|
Loss on contract settlement |
|
10 |
|
|
24 |
|
|
20 |
|
|
68 |
|
NCI portion of cash provided from operations excluding changes in
non-cash working capital |
|
(69) |
|
|
- |
|
|
(69) |
|
|
- |
|
Other non-cash items (1) |
|
(1,019) |
|
|
4 |
|
|
(1,032) |
|
|
1 |
|
|
|
7,391 |
|
|
4,037 |
|
|
8,846 |
|
|
2,238 |
|
Free cash flow attributable to Preferred Shareholders (2) |
|
(3,121) |
|
|
(1,851) |
|
|
(3,926) |
|
|
(1,421) |
|
Free cash flow attributable to common
shareholders |
$ |
4,270 |
|
$ |
2,186 |
|
$ |
4,920 |
|
$ |
817 |
|
(1) Other non-cash items for the three and six
months ended June 30, 2024 represent foreign exchange losses and
promissory note income. The three and six months ended June 30,
2023 includes a loss on disposal of an intangible asset.(2)
Free cash flow attributable to the Preferred Shareholders is
determined based on free cash flow of the Core Business Operations
(as defined in the Preferred Shares section of the accompanying
MD&A).
The following table reconciles adjusted net
income from net income, which is the most directly-comparable
measure calculated in accordance with IFRS:
|
Three months ended June 30, |
Six months ended June 30, |
(in thousands) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Net (loss) income |
$ |
4,085 |
|
$ |
(3,157) |
|
$ |
6,716 |
|
$ |
(3,204) |
|
Adjustments: |
|
|
|
|
|
|
|
|
Gain on sale of an equity-accounted investment |
|
(681) |
|
|
- |
|
|
(681) |
|
|
- |
|
Non-cash impairment of equity-accounted investments |
|
(38) |
|
|
- |
|
|
198 |
|
|
- |
|
Foreign exchange loss |
|
7 |
|
|
7 |
|
|
23 |
|
|
20 |
|
Finance expense on the Preferred Share liability(1) |
|
2,668 |
|
|
6,221 |
|
|
2,514 |
|
|
7,111 |
|
Loss on contract settlement |
|
10 |
|
|
24 |
|
|
20 |
|
|
68 |
|
Promissory note interest income |
|
(26) |
|
|
(39) |
|
|
(57) |
|
|
(76) |
|
Other expense (income)(2) |
|
(1,000) |
|
|
4 |
|
|
(998) |
|
|
1 |
|
Income tax effects of adjusting items |
|
(1) |
|
|
(2) |
|
|
(4) |
|
|
(3) |
|
|
|
5,024 |
|
|
3,058 |
|
|
7,731 |
|
|
3,917 |
|
Income attributable to Preferred Shareholders(3) |
|
(2,425) |
|
|
(1,398) |
|
|
(3,693) |
|
|
(2,059) |
|
Adjusted net income (loss) |
|
2,599 |
|
|
1,660 |
|
|
4,038 |
|
|
1,858 |
|
Adjusted net income (loss) attributable to common shareholders |
|
2,547 |
|
|
1,656 |
|
|
3,982 |
|
|
1,844 |
|
Adjusted net income attributable to non-controlling interest |
|
52 |
|
|
4 |
|
|
56 |
|
|
14 |
|
Diluted adjusted earnings per Common Share |
$ |
0.05 |
|
$ |
0.03 |
|
$ |
0.08 |
|
$ |
0.04 |
|
(1) The Preferred Share liability is revalued at the
end of each reporting period to reflect our most recent outlook and
forecast. Refer to the Preferred Shares section of the accompanying
MD&A.(2) Other expense (income) for the three and
six months ended June 30, 2024 relates to the reversal of the
liquidation rights liability on the sale of Impact (see the Related
Party Transactions section of the accompanying MD&A). Other
expense for the three and six months ended June 30, 2023 relates to
a loss on the disposal of intangible assets.(3)
Adjusted net income attributable to the Preferred
Shareholders is determined based on adjusted net income of the Core
Business Operations (as defined in the Preferred Shares section of
the accompanying MD&A).
Forward-Looking Information
Certain statements in this document constitute forward-looking
information under applicable securities legislation.
Forward-looking information typically contains statements with
words such as “anticipate,” “believe,” “estimate,” “will,”
“expect,” “plan,” or similar words suggesting future outcomes or
outlooks. Forward-looking information in this document includes,
but is not limited to, our anticipation of further interest rate
reductions.
Such forward-looking information is based on
many estimates and assumptions, including material estimates and
assumptions, related to the following factors below that, while
considered reasonable by the Corporation as at the date of this
press release considering management’s experience and perception of
current conditions and expected developments, are inherently
subject to significant business, economic, and competitive
uncertainties and contingencies. Known and unknown factors could
cause actual results to differ materially from those projected in
the forward-looking statements. Such factors include, but are not
limited to:
- Changes in interest rates;
- The DLC Group’s ability to maintain its existing number of
franchisees and add additional franchisees;
- Changes in overall demand for Canadian real estate (via factors
such as immigration);
- Changes in overall supply for Canadian real estate (via factors
such as new housing-start levels);
- At what period in time the Canadian real estate market
stabilizes;
- Changes in Canadian mortgage lending and mortgage brokerage
laws and regulations;
- Changes in the Canadian mortgage lending marketplace;
- Changes in the fees paid for mortgage brokerage services in
Canada; and
- Demand for the Corporation’s products remaining consistent with
historical demand.
Many of these uncertainties and contingencies
may affect our actual results and could cause actual results to
differ materially from those expressed or implied in any
forward-looking statements made by, or on behalf of, us. Readers
are cautioned that forward-looking statements are not guarantees of
future performance. All forward-looking statements made in this
document are qualified by these cautionary statements. The
foregoing list of risks is not exhaustive. The forward-looking
information contained in this document is made as of the date
hereof and, except as required by applicable securities laws, we
undertake no obligation to update publicly or revise any
forward-looking statements or information, whether because of new
information, future events or otherwise.
About Dominion Lending Centres
Inc.Dominion Lending Centres Inc. is Canada’s leading
network of mortgage professionals. DLCG operates through Dominion
Lending Centres Inc. and its three main subsidiaries, MCC Mortgage
Centre Canada Inc., MA Mortgage Architects Inc. and Newton
Connectivity Systems Inc., and has operations across Canada. DLCG
extensive network includes over 8,500 agents and over 500
locations. Headquartered in British Columbia, DLC was founded in
2006 by Gary Mauris and Chris Kayat.
DLCG can be found on X (Twitter), Facebook and
Instagram and LinkedIn @DLCGmortgage and on the web at
www.dlcg.ca.
Contact information for the Corporation is as
follows:
Eddy CocciolloPresident647-403-7320eddy@dlc.ca |
James BellEVP, Corporate and Chief Legal
Officer403-560-0821jbell@dlcg.ca |
|
|
|
|
NEITHER THE TSX EXCHANGE NOR ITS REGULATION
SERVICES PROVIDER (AS THAT TERM IS DEFINED IN THE POLICIES OF THE
TSX EXCHANGE) ACCEPTS RESPONSIBILITY FOR THE ADEQUACY OR ACCURACY
OF THIS RELEASE.
Dominion Lending Centres (TSX:DLCG)
Historical Stock Chart
From Oct 2024 to Nov 2024
Dominion Lending Centres (TSX:DLCG)
Historical Stock Chart
From Nov 2023 to Nov 2024