7
November 2024
J Sainsbury
Plc
Interim Results for the 28
weeks ended 14 September 2024
Strong grocery market share
gains delivering profit leverage
Simon Roberts, Chief Executive of J Sainsbury plc,
said: "Our food business is going
from strength to strength and we're making the biggest market share
gains in the industry, with continued strong volume growth. More
and more customers are coming to us for their big food shop,
recognising our winning combination of value, quality and
service.
"Reflecting our leading quality,
more customers are choosing Taste the Difference, with sales up 18
per cent, the strongest premium private label growth in the market.
And with the biggest ever increase in customers' value perception,
we're outperforming the market across the whole basket,
particularly in core fresh food categories.
"Our grocery volume growth has
delivered strong profit leverage at Sainsbury's, partially offset
by a tough first quarter at Argos. Argos trading has improved
through the second quarter and in more recent weeks, so we continue
to expect to deliver strong retail underlying operating profit
growth and free cash flow generation for the full year.
"With strong momentum and
increasing confidence in the strength of our grocery offer, we're
now investing to bring the best of Sainsbury's to more people in
more locations, including the recent acquisition of eleven Homebase
and two Co-op stores.
"Our brilliant colleagues and
suppliers are at the heart of everything we do and I want to thank
them for all their hard work as we set ourselves up to deliver a
fantastic Christmas for our customers. As we head into the festive
season, there is real energy and excitement at Sainsbury's and
Argos and we're expecting another strong performance.
"We remain very focused on
delivering for our customers, communities and
shareholders."
Financial Highlights
·
|
Sainsbury's sales (excluding fuel)
up 4.6%, with Grocery sales growth of 5.0% and Sainsbury's General
Merchandise & Clothing sales decline of (1.5)%. Argos sales
down (5.0)% and fuel sales down (4.4)%
|
·
|
Like-for-like Retail sales
(excluding fuel) up 3.4% (Q1 2.7%, Q2 4.2%)
|
·
|
Retail underlying operating profit
of £503m, up 3.7%, with strong Sainsbury's and Nectar growth
partially offset by a lower Argos
contribution1
|
|
o
|
Sainsbury's
contribution1
up 8.7%, with operating leverage driven by strong
grocery volume growth. Operating margin 20 basis points higher year
on year
|
|
o
|
Argos
contribution1
lower year on year, reflecting tougher than
anticipated trading conditions in the first quarter, before sales
strengthened in the second quarter
|
·
|
Total Financial Services
underlying operating profit of £18m, up 38%
|
·
|
Total underlying profit before tax
of £356m, up 4.7%
|
·
|
Statutory profit after tax of
£76m, down (51)%. Non-underlying items of £(176)m on a post-tax
basis predominantly relate to the restructuring of the Financial
Services division
|
·
|
Retail free cashflow of £425m. On
track to deliver retail free cash flow of at least £500m in
2024/25
|
·
|
£150m share buyback to date, on
track to complete £200m programme in H2 2024/25
|
·
|
Interim dividend of 3.9
pence
|
H1 Financial Summary
|
2024/25
|
2023/24
|
YoY
|
Business performance
|
|
|
|
Retail sales (inc. VAT, excl.
fuel)
|
£16,297m
|
£15,805m
|
3.1%
|
Retail underlying operating
profit
|
£503m
|
£485m
|
3.7%
|
Total underlying profit before
tax*
|
£356m
|
£340m
|
4.7%
|
Total underlying basic earnings
per share*
|
10.7p
|
10.5p
|
1.9%
|
Interim dividend per
share
|
3.9p
|
3.9p
|
-
|
Net debt (inc. lease
liabilities)
|
£(5,584)m
|
£(5,643)m
|
£59m
|
Non-lease net debt
|
£(152)m
|
£(231)m
|
£79m
|
Return on capital
employed*
|
8.5%
|
7.9%
|
60bps
|
|
|
|
|
Statutory performance
|
|
|
|
Group revenue (excl. VAT, inc.
fuel)
|
£17,203m
|
£16,813m
|
2.3%
|
Profit after tax
|
£76m
|
£155m
|
(51)%
|
o/w Continuing
operations
|
£174m
|
£136m
|
28%
|
o/w Discontinued
operations
|
£(98)m
|
£19m
|
n/a
|
Total basic earnings per
share*
|
3.2p
|
6.6p
|
(52)%
|
Net cash generated from operating
activities (continuing)
|
£592m
|
£1,123m
|
£(531)m
|
*On a total basis inclusive of discontinued
operations
Sales Performance (YoY)*
|
Q1
|
Q2
|
H1
|
Sainsbury's
|
4.2%
|
5.1%
|
4.6%
|
Grocery
|
4.8%
|
5.3%
|
5.0%
|
General Merchandise & Clothing
|
(4.3)%
|
2.2%
|
(1.5)%
|
Argos**
|
(7.7)%
|
(1.4)%
|
(5.0)%
|
Total Retail (exc. fuel)
|
2.3%
|
4.1%
|
3.1%
|
Like-for-like sales (exc.
Fuel)
|
2.7%
|
4.2%
|
3.4%
|
* Revised category disclosure
reflects Next Level Sainsbury's strategy choices.
** Includes the impact of closing
the Argos business in the Republic of Ireland.
|
Outlook
·
|
We remain confident of delivering
strong profit growth in the full year, with continued leverage from
Sainsbury's grocery volume growth and a stronger Argos H2
performance. Combined with continued growth in Nectar profit
contribution and delivery of cost savings, we continue to expect to
deliver Retail underlying operating profit of between £1,010
million and £1,060 million, growth of between five per cent and ten
per cent
|
·
|
We now expect total Financial
Services underlying operating profit (continuing operations and
discontinued operations) to be between £15 million and £25 million
(previously between break even and £15 million)
|
·
|
We continue to expect to generate
Retail free cash flow of at least £500 million
|
Strategic Highlights
We have made a strong start to the
Next Level Sainsbury's strategy that we set out in February,
delivering food volume growth ahead of the market, profit leverage
from sales growth, continued improvement in customer satisfaction
and higher cash returns to shareholders. Across the business, we
are focused on delivering the eight commitments that we
made:
· Food volume
growth ahead of the
market
|
· Deliver profit
leverage from sales
growth
|
· Customer
satisfaction higher 26/27 vs
23/24
|
· £1bn of cost
savings over three years to
26/27
|
· Colleague
engagement higher 26/27 vs
23/24
|
· £1.6bn+ Retail free cash
flow over three years to
26/27
|
· Deliver our Plan for Better
commitments
|
· Higher return on capital
employed
|
Our progress against these
commitments will be driven by our four strategic outcomes: First
choice for food, Loyalty everyone loves, More Argos, more often and
Save and invest to win.
First choice for food
Our winning combination of
outstanding quality, great value and leading service is
delivering2. More customers are choosing Sainsbury's for their main
shop3,
driving the biggest market share gains in the
industry4 and switching gains from competitors across the whole
market5. Continued improvement in value
perception6 is increasing our customer loyalty, with more main shop
primary customers7, and basket size growth
significantly ahead of competitors8. We have recorded six
consecutive quarters of volume growth against tough comparatives
and are well set to build on our strong Grocery momentum through
the peak Christmas period.
Winning more big basket shoppers by consistently delivering
outstanding quality, great value and leading
service
·
|
We are outperforming the market
across all categories, with core fresh categories performing
particularly well as customers consistently trust us for the
products they buy most often9. Customers are increasingly
shopping with us for their big weekly shop, driving the biggest
share gains in the main shop mission in the
market3
|
·
|
Customer loyalty is increasing and
winning more big basket primary customers than our key
competitors7. Of new primary shoppers at Sainsbury's, one quarter are new
to Sainsbury's, with the remainder converting from secondary
customers as they do more full basket grocery shopping with
us10
|
·
|
Taste the Difference products now
appear in one in three baskets11 and nearly two out of every
three big shops12, as customers treat
themselves and dine in more at home. We are continuing to build on
our reputation for quality and innovation, launching more than 540
new products during the half, with our Taste the Difference Summer
range really resonating with customers and driving sales growth of
18 per cent in the second quarter
|
·
|
Our Premium Own Label is the
fastest growing in the market13, with premium switching
gains from all grocers14 and exceptionally strong
performance against the market across Fresh
categories15
|
·
|
Customers are recognising our
consistent value, delivering our biggest ever improvement in value
perception, up 8.5 percentage points
year-on-year6. We have extended our Aldi
Price Match campaign to over 650 products in our supermarkets and
are further strengthening our Nectar Prices offers. We have
continued to roll-out Nectar Prices across different promotional
offers in supermarkets, including our popular multi-save wine
events and dine-in meal deals and we are enhancing the Nectar offer
with market-leading, exclusive value events with some of the
biggest brands in the UK
|
·
|
Overall supermarket customer
satisfaction remains significantly ahead of key competitors,
putting us in a strong position as we head into the peak Christmas
period16
|
Growing our supermarket coverage and leveraging our existing
space to bring more of our range to more
customers
·
|
In recent weeks we have acquired
13 new supermarkets in key target locations from Homebase and
Co-op17. Combined with our organic store opening programme, this
means we expect to open around 20 supermarkets within the next 18
months. The addition of these new stores will bring our quality and
value to new customers, with the addition of around 400,000 sq ft
of supermarket trading space to our footprint and brings more than
600,000 more people within a 10-minute drive of Sainsbury's
supermarkets. We expect strong returns from these investments, with
forecast return on capital employed in the low teens. We
additionally continue to expect to open around 25 new Convenience
stores per year
|
·
|
We continue to expect core retail
cash capital expenditure in 2024/25 of £800 million to £850
million, with an additional strategic investment in Smart Charge,
our EV charging business, of £25 million (lower than the previous
guidance of £70 million). Our 2024/25 Retail free cash flow
guidance is unchanged, with the impact on free cash flow of lower
EV charging spend offset by the lease premium paid on the
acquisition of 11 Homebase stores and 2 Co-op stores
|
·
|
Our 'More for More' plan builds on
the strength of our grocery performance, capitalising in particular
on the strength of our Fresh food proposition. We are investing in
our supermarkets over the next three years to make more of our food
range available for more of our customers by rebalancing space to
add around 300,000 sq ft of incremental food space. As we optimise
our stores for customer experience, trading intensity and ROCE, we
are making more of the right range and propositions accessible to
customers, creating an environment which enables simple and
frictionless shopping missions and improving our digital
capabilities across our supermarkets
|
Delivering for customers across all our channels with a focus
on enhancing our Convenience store offering
·
|
Convenience sales grew 5 per cent
in H1 and we grew market share by 30 basis
points18. Overall customer satisfaction improved by two percentage
points and satisfaction with availability of products improved by
four percentage points19
|
·
|
We have transformed our
Convenience estate in recent weeks, accelerating plans to address a
clear opportunity to better serve our customers. In just two weeks
we rebalanced space and optimised range across our entire
Convenience estate, introducing more than 600 new products. These
changes better align our range with relevant customer missions and
the space changes improve the store environment to deliver a
simpler, faster shopping experience
|
·
|
This week we announced a further
strengthening of our value position, as the only grocer in the
market to price match to Aldi in convenience stores. The offer
covers a range of up to 200 of the products that customers buy most
often, across the categories where value matters most
|
·
|
Groceries Online sales grew 7 per
cent in H1, with an increase in basket size driven by improvements
in our digital experience, focusing on greater showcasing of
innovation and promotions on our homepage. These improvements are
resonating with customers, with our Groceries Online customer
satisfaction moving ahead of key
competitors20
|
·
|
OnDemand sales grew 86 per cent
over the half as we continue to roll out our offer to more
locations. We are strengthening our long-term partnerships with
external providers, have integrated our ChopChop service within our
Groceries Online app and we are delivering strong profit growth,
driven by operating model improvements
|
Taking a leading position in driving resilience and improving
sustainability in the UK food system
·
|
We have continued to focus on
innovation within packaging as the first major retailer to vacuum
pack all lamb mince, using 65 per cent less plastic, and the first
retailer to introduce pulp trays for our fresh salmon and trout
products. We have also introduced cardboard packaging for our fresh
breaded chicken and fish products, saving 649 tonnes of plastic a
year. New packaging across bakery will also deliver a reduction of
over 560 tonnes of plastic a year
|
·
|
We were also the first UK
supermarket to introduce mushrooms that have been grown without
peat, reducing peat usage by 20,465 tonnes per year, as well as
launching Vitamin D enriched mushrooms - enabling us to deliver
over 100 million portions of Vitamin D to the nation every
year21
|
·
|
We are taking a leadership
position on pay for egg farmers as the first UK retailer to launch
an egg farmer group to provide greater financial security for
future investment and to drive continuous improvement in animal
welfare through data and insight sharing across farms
|
·
|
In collaboration with Woodland
Trust, we have launched an agroforestry initiative to support
farmers and growers with planting plans to enable new farming
practices and to support a more positive environmental
impact
|
Improving performance in the products and services that sit
alongside our food offer
·
|
Tu Clothing sales grew 1.3 per
cent during the first half, benefitting from stronger Q2 sales
growth of 8.3 per cent. Significant improvements in availability
and style have driven market share gains22 and a strong performance in
Womenswear over the summer, with sales growth of 10 per cent in Q2.
Our Autumn Winter range is benefitting from our renewed focus on
design and our Christmas clothing ranges are already performing
significantly ahead of last year. We have also identified
additional opportunities to improve our essentials range as well as
our kids and babywear offering
|
·
|
Sainsbury's General Merchandise
sales declined (4.4) per cent, driven by softer demand for consumer
electronics and toys within the Sainsbury's channel and the early
impact of space reallocation through our More for More programme.
We are making strong progress in repositioning the Habitat brand,
with Habitat sales ahead of last year as our focus on design-led
collaborations resonates with customers
|
·
|
Smart Charge, our ultra-rapid EV
charging network, is now established in 62 supermarket locations
with more than 500 charging bays. In June, we launched Nectar on
Smart Charge and 60 per cent of Nectar Smart Charge customers are
shopping with Sainsbury's whilst charging. We are shifting our
focus towards optimising our existing sites, particularly on
building links to fleet card providers and location service
providers and continuing to enhance our customer offer. In line
with this focus, we are now aiming to have rolled out to 70
locations by the end of the financial year versus an original
target of 100 locations
|
Loyalty everyone loves
We are continuing to build a
world-leading loyalty platform, focusing on a personalised and
rewarding Nectar loyalty scheme alongside market-leading insights
and retail media capabilities through Nectar360. We have a very
strong position within the fast-growing UK retail media market and
are pleased with the progress we are making in delivering
profitable growth, returns for our clients, building agency
partnerships, extending our coalition programme and further
expanding our connected digital screen network.
Nectar Prices and personalised loyalty are central in our
plan to win primary shoppers
·
|
Nectar Prices is now fully
established as a vital component of our value offering, with over
five million customers shopping our offers each week. This is
driving improved value perception as well as greater customer
loyalty, with Nectar participation up 6 percentage points
year-on-year23
and £2 billion of savings delivered to customers
since launch
|
·
|
Your Nectar Prices has now been
live on Groceries Online for a year, with one million customers
regularly accessing personalised savings and £70 million saved by
customers in the last year
|
·
|
We continue to advance our
personalisation capability, extending the range and reach of our
offers as well as creating more individual customer engagement. Our
annual Great Big Fruit and Veg Challenge performed better than ever
before with more than 780,000 customers participating, an increase
of 10 per cent year-on-year, and over 130 million portions of fruit
and veg purchased. We expect more than one million customers to
participate in our annual Collect for Christmas campaign, enabling
them to collect additional points to spend over the festive
period
|
Making strong progress in growing our Nectar360
capabilities
·
|
We continue to grow the Nectar
Coalition with two exciting new partnerships. Launching in early
FY25/26, customers will be able to earn points on bookings with
Marriott Bonvoy, Marriott International's travel programme, across
a portfolio of more than 30 hotel brands globally and from Autumn
this year our new partnership with Severn Trent Water will nudge
customers towards more considered water consumption behaviours.
Alongside this, we have extended our successful partnership with
British Airways, and our affiliate network Nectar eShops has grown
to over 800 partners, more than double the number of partners we
had in November 2023
|
·
|
Our agency partnerships continue
to grow and we are gaining strong brand budget investment into our
digital retail media services. We have strong partnerships with all
the big four agency groups and have widened our relationships with
independent agencies. During the half, we have deepened our
partnership with two of the big four media agency groups to grant
them greater access to innovations and insights, which will enable
enhanced client outcomes
|
·
|
We are making good progress in
building the connected digital screen network across our store
estate, allowing customers to engage with dynamic digital content.
Our Sainsbury's Live partnership with Clear Channel is on track to
reach 800 screens by year-end and we are adding an additional 200
screens as part of our store digitisation programme this
year
|
More Argos, more often
In a highly competitive General
Merchandise market, our strategic focus is on increasing the
frequency of customer visits and growing basket size, alongside
continuing to reduce costs and complexity within the Argos
operating model. We are taking focused action to strengthen the
breadth and depth of our ranges and improve our digital experience
whilst at the same time reducing cost to serve. After a difficult
first quarter, we are making progress in delivering our key change
programmes and further strengthening capabilities and capacity to
deliver transformation across Argos.
Sales trend stronger through the second quarter and into the
early weeks of Q3
·
|
Argos sales were below our
expectations in the half, particularly in the first quarter and the
early weeks of the second quarter, primarily reflecting a slow
start to the Summer and a reduction in online traffic
|
·
|
Profit margins were impacted by
lower sales, leading to heavier promotional activity and
discounting, particularly in seasonal categories. This was
partially offset by operating cost reductions
|
·
|
Sales strengthened during the
second quarter and into the early weeks of the third quarter,
reflecting strategic actions we have taken to improve customer
traffic and volume trends, disciplined clearance activity and
better weather against a weaker comparative
|
Delivering for our customers with improved range, great value
events and an enhanced digital experience
·
|
We remain focused on extending the
breadth of our range and improving customer perceptions of our
product selection. We continue to introduce new brands through our
Supplier Direct Fulfilment model which has driven 7 per cent sales
growth, with more than 1,600 new products across 25 brands launched
in the first half
|
·
|
We continue to strengthen
partnerships with key suppliers, improving ranges and securing
leading stock allocations on the most in demand items, driving
strong market shares on new technology and gaming product launches
in particular24
|
·
|
We've reset our approach to
trading events, with more impactful and focused value activity
driving improvements in customer satisfaction scores for promotions
and value25. Our Big Red promotional events, which we launched during
the first half, included more than 9,000 products across our full
range of categories, covering our most popular brands
|
·
|
We are taking action to grow our
digital presence and traffic, ensuring Argos is top of mind for
more customers. We're making progress to deliver a more
personalised online experience, with homepage enhancements already
driving increased click through rates and improved add-on
recommendations delivering basket size growth
|
Driving efficiency, speed and productivity across our
operating model
·
|
More and more customers are
choosing to shop Argos digitally and our stores are increasingly
being used as a best-in-class collection network, with customers
really valuing our consistently fast, convenient and efficient
service. We are continuing to enhance our operating model, refining
our approach to clustering our stores and identifying key
efficiencies which can drive improved productivity. In addition to
right-sizing the standalone store estate (78 fewer standalone
stores since the start of last financial year), we are tailoring
store operating models by cluster, reducing cost and improving
service
|
·
|
We are taking action to deliver
smarter, simpler stock flow, optimising working capital and
availability across our network, with a focus on greater forecast
accuracy and improved stock management processes
|
·
|
During the first half we released
phase one of our new warehouse management system, an important step
in our plans for building a more efficient, right-sized
replenishment network. We have also completed a significant
proportion of the automation build for our integrated General
Merchandise warehouse and we are on track to go live in Summer
2025
|
Save and invest to win
We are making good progress
against the ambitions we laid out in February 2024 and we are on
track to deliver £1 billion of cost savings by March 2027. We are
investing in high-returning activity that is driving growth as well
as removing cost.
Delivering productivity benefits through end-to-end
programmes
·
|
We have now completed the main
phase of migration of our Food products to machine learning
forecasting, resulting in an availability improvement of 170 bps.
This has additionally driven reductions in stock holdings and a
significant reduction in waste. We have started design work to move
Clothing on to the same forecasting platform
|
·
|
We are making a number of
propositional simplifications in supermarkets to reduce the need
for secondary stock replenishment and to drive range optimisation.
We have rolled out shelf pushers and dividers across several
sub-categories in the half, driving colleague efficiencies as well
as improved customer experience through better stock presentation
and visibility. We are also conducting category resets in Grocery,
rationalising ranges and display of products to improve the
efficiency of primary and secondary replenishment
|
·
|
We are making good progress with
the early rollout of intelligent automation in stores, for example
by trialling automated identification of on-shelf stock gaps. We
are also establishing a machine learning model to optimise
markdowns on near-dated products, aiming to reduce waste costs and
improve colleague efficiencies. This is a key contributor to our
Plan for Better target of reducing the amount of unsold food that
goes to waste
|
·
|
We are entering the next phase of
rolling out end-to-end efficiency changes in our Pop In and Out
supermarket cluster of around 90 stores. We have already delivered
profit improvements in these stores over the last two years through
optimising ranges and streamlining the operating model through
reduced deliveries, waste and replenishment costs
|
High returning investments in technology and automation
driving efficiencies
·
|
We are on track to complete our
three-year future front-end programme of optimising our checkouts
in all of our supermarkets by the end of 2024/25, with 523
supermarkets completed by the end of the first half. On average,
this has delivered an uplift in self-service participation of
around 21 per cent, while also delivering significant cost savings.
We are now entering the next phase of our front-end strategy, which
aims to drive growth in SmartShop participation for big basket
shops and improve the functionality of SmartShop
handsets
|
·
|
We are simplifying our technology
processes and optimising costs using cloud technology. We have
announced a partnership with SAP, Accenture and AWS to consolidate
our core commercial systems into a single cohesive platform, using
cloud-based solutions
|
·
|
We are rolling out video analytics
technology in stores to protect against shrink costs. We are seeing
positive early results in identifying mis-scanned items and we
expect to roll this technology out to up to 200 stores by year end,
and further roll out at pace through the next financial
year
|
·
|
We remain committed to investing
in sustainable technologies, having been the first UK retailer to
start purchasing wind energy directly to power our business back in
2008. With the completion of Pines Burn Wind Farm in Scotland in
October 2024, we are now buying 100 per cent of the energy
generated from eight wind farms across the UK
|
Financial Services
·
|
Financial Services underlying
operating profit grew by 38 per cent in the first half to £18
million, driven by lower expenses due to improved cost management,
lower bad debts due to reduced new lending and growth in commission
income, partially offset by higher funding costs
|
·
|
In January we announced a phased
withdrawal from core Banking (loans, credit cards and deposits),
moving to a model where financial services that are complementary
to the retail offer will be provided by third parties. We have made
good progress over recent months in implementing this
plan
|
·
|
We announced in June that we have
entered into an agreement for the sale of Sainsbury's Bank personal
loan, credit card and retail deposit portfolios to NatWest Group.
The transaction is expected to complete in the first half of
calendar year 2025
|
·
|
In September, we announced the
sale of Sainsbury's Bank ATM business, comprising around 1,370 cash
machines, to NoteMachine to provide end-to-end ATM managed
services. The deal provides a shared commission income
stream
|
·
|
At the end of October, we
announced the sale of the Argos Financial Services ("AFS") cards
portfolio to NewDay Group. The AFS cards support around 20 per cent
of Argos sales and are held by around two million Argos customers.
We additionally announced that we will be partnering with NewDay to
create a new Argos-branded digital credit proposition. This will,
in time, replace the current Argos credit card propositions with a
wider choice of modern, flexible and more convenient ways to manage
the cost of purchases. Completion is expected to occur in the first
half of calendar year 2025
|
·
|
Following these transactions, we
will continue to benefit from financial services income streams
which have a stronger connection to our retail offer. We expect the
combination of commission income from insurance, travel money and
ATMs alongside income from the NewDay partnership to deliver
sustainable annual income from financial services of at least £40
million in the financial year to March 2028
|
·
|
We continue to expect Sainsbury's
Bank to return excess capital of at least £250 million to
Sainsbury's, which we intend to return to shareholders. We will
provide an update of the potential timing of this expected cash
return with our Preliminary Results in April 2025
|
Like-for-like sales performance inc. Argos Republic of
Ireland
|
2023/24
|
2024/25
|
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
H1
|
Like-for-like sales (exc.
fuel)
|
9.8%
|
6.6%
|
7.4%
|
4.8%
|
2.7%
|
4.2%
|
3.4%
|
Like-for-like sales (inc.
fuel)
|
3.9%
|
2.2%
|
5.3%
|
2.9%
|
2.4%
|
1.9%
|
2.2%
|
|
|
|
|
|
|
|
|
Total sales performance inc. Argos Republic of
Ireland
|
2023/24
|
2024/25
|
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
H1
|
Sainsbury's
|
9.9%
|
7.5%
|
8.4%
|
6.5%
|
4.2%
|
5.1%
|
4.6%
|
Grocery
|
11.0%
|
8.9%
|
9.3%
|
7.3%
|
4.8%
|
5.3%
|
5.0%
|
GM (Sainsbury's) &
Clothing
|
(2.5)%
|
(8.7)%
|
(0.3)%
|
(5.5)%
|
(4.3)%
|
2.2%
|
(1.5)%
|
Argos (inc. ROI)
|
5.1%
|
(2.6)%
|
(0.9)%
|
(6.6)%
|
(7.7)%
|
(1.4)%
|
(5.0)%
|
Total Retail (exc. fuel)
|
9.2%
|
5.8%
|
6.5%
|
4.3%
|
2.3%
|
4.1%
|
3.1%
|
Fuel
|
(21.4)%
|
(17.1)%
|
(7.2)%
|
(7.8)%
|
0.4%
|
(10.6)%
|
(4.4)%
|
Total Retail (inc. fuel)
|
3.3%
|
1.5%
|
4.4%
|
2.4%
|
2.1%
|
1.9%
|
2.0%
|
|
|
|
|
|
|
|
|
Total sales performance -
previously reported categorisation
|
2023/24
|
2024/25
|
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
H1
|
Total General
Merchandise:
|
4.0%
|
(2.6)%
|
(0.6)%
|
(5.6)%
|
(7.3)%
|
(1.7)%
|
(4.9)%
|
GM (Sainsbury's)
|
(1.2)%
|
(2.7)%
|
0.9%
|
0.4%
|
(5.3)%
|
(3.3)%
|
(4.4)%
|
GM (Argos) (inc. ROI)
|
5.1%
|
(2.6)%
|
(0.9)%
|
(6.6)%
|
(7.7)%
|
(1.4)%
|
(5.0)%
|
Clothing
|
(3.7)%
|
(14.6)%
|
(1.7)%
|
(11.7)%
|
(3.3)%
|
8.3%
|
1.3%
|
|
|
|
|
|
|
|
|
Total sales performance exc. Argos Republic of
Ireland
|
2023/24
|
2024/25
|
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
H1
|
Sainsbury's
|
9.9%
|
7.5%
|
8.4%
|
6.5%
|
4.2%
|
5.1%
|
4.6%
|
Grocery
|
11.0%
|
8.9%
|
9.3%
|
7.3%
|
4.8%
|
5.3%
|
5.0%
|
GM (Sainsbury's) &
Clothing
|
(2.5)%
|
(8.7)%
|
(0.3)%
|
(5.5)%
|
(4.3)%
|
2.2%
|
(1.5)%
|
Argos (exc. ROI)
|
6.1%
|
(0.1)%
|
1.7%
|
(4.7)%
|
(6.2)%
|
(1.4)%
|
(4.2)%
|
Total Retail (exc. fuel)
|
9.3%
|
6.2%
|
7.1%
|
4.7%
|
2.6%
|
4.1%
|
3.2%
|
Fuel
|
(21.4)%
|
(17.1)%
|
(7.2)%
|
(7.8)%
|
0.4%
|
(10.6)%
|
(4.4)%
|
Total Retail (inc. fuel)
|
3.5%
|
1.9%
|
4.9%
|
2.7%
|
2.3%
|
1.9%
|
2.1%
|
Notes
Certain statements made in this
announcement are forward-looking statements. Such statements are
based on current expectations and are subject to a number of risks
and uncertainties that could cause actual events or results to
differ materially from any expected future events or results
referred to in these forward-looking statements. They appear in a
number of places throughout this announcement and include
statements regarding our intentions, beliefs or current
expectations and those of our officers, directors and employees
concerning, amongst other things, our results of operations,
financial condition, liquidity, prospects, growth, strategies and
the business we operate. Unless otherwise required by applicable
law, regulation or accounting standard, we do not undertake any
obligation to update or revise any forward-looking statements,
whether as a result of new information, future developments or
otherwise.
A webcast presentation and live
Q&A will be held at 9:15 (GMT). This will be available to view
on our website at the following link:
https://sainsburys-24-25-interim-results-announcement.open-exchange.net/
A recorded copy of the webcast and
Q&A call, alongside slides and a transcript of the presentation
will be available at
www.about.sainsburys.co.uk/investors/results-reports-and-presentations
following the event.
Sainsbury's will issue its 2024/25
Third Quarter Trading Statement at 07:00 (GMT) on 10 January
2025.
Enquiries
Investor Relations
|
Media
|
James Collins
|
Rebecca Reilly
|
+44 (0) 7801 813
074
|
+44 (0) 20 7695
7295
|
1 £m Contribution - Sainsbury's /
Argos operating profit before Group cost allocation
2 CSAT Supermarket Competitor
Benchmarking data - H1 2024/25 scores. Quality of Items, Value for
Money Spent, Overall Satisfaction
3 Kantar Panel, Total FMCG (exc.
Kiosk and Tobacco), Volume Share of Market by Mission - Main Shop,
YoY share % change, 28 weeks to 15 September 2024
4 Kantar Panel data. Total FMCG
(excl. Kiosk and Tobacco). Grocery Volume YoY market share gain. 12
weeks to 15 September 2024
5 Kantar Panel data. Total FMCG
(exc. Kiosk and Tobacco). Retailer to/ from net volume switching,
28 weeks to 1 September 2024
6 YouGov Brand Index - Supermarket
Value for Money Perception metric %, Largest YoY increase since
FY09/10
7 Kantar Panel, Total FMCG (exc.
Kiosk and Tobacco), Primary shopper numbers growth YoY, 28 weeks to
15 September 2024
8 Kantar Panel, Total FMCG (exc.
Kiosk and Tobacco), Packs per trip (basket size), YoY % growth, 28
weeks to 15 September 2024
9 Kantar Panel, Total FMCG (exc.
Kiosk and Tobacco), Volume by category, YoY % growth by Retailer,
28 weeks to 15 September 2024
10 Kantar Panel, Total FMCG (exc.
Kiosk and Tobacco), Shoppers Primary & Secondary churn, 28
weeks to 15 September 2024
11 Kantar Panel, Total FMCG (exc.
Kiosk and Tobacco), % of baskets containing Premium Own Label
tier
12 Kantar Panel, Total FMCG (exc.
Kiosk and Tobacco), Premium Own Label trip penetration - % of Main
Shop baskets containing Premium Own Label tier
13 Kantar Panel, Total FMCG (exc.
Kiosk and Tobacco), Premium Own Label tier, YoY % value growth, 28
weeks to 15 September 2024
14 Kantar Panel, Total FMCG (exc.
Kiosk and Tobacco), Premium Own Label tier switching gains, 28
weeks to 1 September 2024
15 Kantar Panel, Total FMCG (exc.
Kiosk and Tobacco), Premium Own Label tier, YoY % Fresh value
growth by category, 28 weeks to 15 September 2024
16 CSAT Supermarket Competitor
Benchmarking data - Q2 2024/25 - Overall Satisfaction
17 Two Co-op stores completing in
H2 2024/25
18 Nielsen EPOS. Convenience
market share - H1 YoY growth. 28 Weeks to 15 September
2024
19 CSAT Convenience Competitor
Benchmarking data - Q2 2024/25. Availability of Products, Overall
Customer Satisfaction
20 CSAT Groceries Online
Competitor Benchmarking data - Q2 2024/25 Overall
Satisfaction
21 Conventional mushrooms grown
without peat + White and Chestnut mushrooms enriched with Vitamin
D
22 Kantar Panel, Total Clothing,
Footwear and Accessories. Retailer share of volume - YoY% share
gains. 24 weeks ending 15 September 2024
23 Nectar participation -
Supermarkets and Groceries Online
24 Argos value market share of
total GFK GM market - Apple Sales September 2024 & PlayStation
sales 6 months to September 2024
25 Argos Customer Satisfaction -
internal measure. Q2 2024/25 - Value for Money and Appealing
Promotions
Financial Review for the 28 weeks to 14 September
2024
A number of Alternative
Performance Measures ("APMs") have been adopted by the Directors to
provide additional information on the underlying performance of the
Group. These measures are intended to supplement, rather than
replace the measures provided under IFRS. Underlying performance
measures are reconciled to their IFRS equivalents on the face of
the income statement with non-underlying items set out in more
detail in note 5 to the financial statements. Other APMs are
defined and reconciled to the nearest IFRS measures in notes A1.1
to A4.2. Underlying performance within this Financial Review refers
to the Group's performance on a continuing operations and
discontinued operations basis before non-underlying items, unless
where otherwise stated.
The comparative results have been
re-presented, as Core Banking, ATM operations and Mortgages have
been classified as discontinued operations as part of the strategic
review of financial services. AFS cards portfolio continues to be
presented within continuing operations. Further details can be
found in note 7.
Summary income statement
|
28 weeks
to
14 September
2024
|
28 weeks
to
16
September 2023
|
Change
|
|
£m
|
£m
|
%
|
|
|
|
|
Group sales (excluding VAT)
|
17,370
|
16,983
|
2.3
|
-
Continuing
|
17,203
|
16,813
|
2.3
|
-
Discontinued
|
167
|
170
|
(1.8)
|
|
|
|
|
Retail sales (excluding VAT)
|
17,050
|
16,665
|
2.3
|
|
|
|
|
Retail sales (including VAT, excluding
fuel)
|
16,297
|
15,805
|
3.1
|
|
|
|
|
|
|
|
|
Underlying operating profit
|
|
|
|
Retail
|
503
|
485
|
4
|
Financial services
|
18
|
13
|
38
|
-
Continuing
|
(11)
|
(26)
|
58
|
-
Discontinued
|
29
|
39
|
(26)
|
Total underlying operating profit
|
521
|
498
|
5
|
|
|
|
|
Underlying net finance costs -
continuing
|
(165)
|
(158)
|
(4)
|
Underlying profit before tax
|
356
|
340
|
5
|
Items excluded from underlying
results
|
(225)
|
(65)
|
(246)
|
-
Continuing
|
(70)
|
(51)
|
(37)
|
-
Discontinued
|
(155)
|
(14)
|
n/a
|
Profit before tax
|
131
|
275
|
(52)
|
Income tax expense
|
(55)
|
(120)
|
54.
|
-
Continuing
|
(83)
|
(114)
|
27
|
-
Discontinued
|
28
|
(6)
|
n/a
|
Profit for the financial period
|
76
|
155
|
(51)
|
-
Continuing
|
174
|
136
|
28
|
-
Discontinued
|
(98)
|
19
|
n/a
|
|
|
|
|
Underlying basic earnings per share
|
10.7p
|
10.5p
|
1.9
|
Underlying diluted earnings per share
|
10.6p
|
10.3p
|
2.9
|
Basic earnings per share
|
3.2p
|
6.6p
|
(51.5)
|
Diluted earnings per share
|
3.2p
|
6.5p
|
(50.8)
|
Interim dividend per share
|
3.9p
|
3.9p
|
-
|
Retail sales
Total sales (including VAT) performance by
category
On a continuing basis
|
28 weeks
to
14 September
2024
|
28 weeks
to
16
September 2023
|
Change
|
|
£bn
|
£bn
|
%
|
Sainsbury's
|
14.0
|
13.4
|
4.6
|
Grocery
|
13.1
|
12.4
|
5.0
|
GM
(Sainsbury's) & Clothing
|
0.9
|
0.9
|
(1.5)
|
|
|
|
|
Argos
|
2.3
|
2.4
|
(5.0)
|
Total Retail Sales (exc. fuel)
|
16.3
|
15.8
|
3.1
|
Fuel sales
|
2.6
|
2.7
|
(4.4)
|
Retail (inc. fuel)
|
18.9
|
18.5
|
2.0
|
Retail like-for-like sales performance
|
|
28 weeks
to
14 September
2024
|
28 weeks
to
16
September 2023
|
Like-for-like sales (exc.
fuel)
|
|
3.4%
|
8.4%
|
Like-for-like sales (inc.
fuel)
|
|
2.2%
|
3.2%
|
Grocery sales increased 5.0 per
cent, driven primarily by food volume growth. We have continued to
prioritise value for customers through additional investment in
Aldi Price Match as well as Your Nectar Prices. Customers'
perceptions of our value continue to make significant improvement,
catching up with the progress we have made on our actual value
position in recent years. This has driven volume increases across
all major categories as we gain more spend from existing shoppers
and more customers come to Sainsbury's for their big shop. Volumes
in our Taste The Difference premium private label range have grown
ahead of overall grocery sales and led the market, with customers
trading up for special occasions and when dining in rather than
dining out.
General merchandise & Clothing
sales in Sainsbury's decreased by 1.5 per cent, primarily
reflecting softer demand for consumer electronics and toys,
partially offset by an increase in Clothing sales as a result of
improvements in availability and style, as well as Womenswear and
Back To School ranges both being well received.
Argos sales were below
expectations, decreasing by 5 per cent. This was particularly due
to a tough first quarter primarily reflecting a slow start to
summer due to the impact of the weather, weak demand for higher
ticket items and slower online traffic. Stripping out the effect of
the closure of Argos in the Republic of Ireland, Argos sales
decreased by 4.2 per cent.
Fuel sales decreased by 4.4 per
cent, reflecting declining market volumes and a lower average pump
price year-on-year.
Total sales (including VAT) performance by
channel
On a continuing basis
|
28 weeks
to
14 September
2024
|
28 weeks
to
16
September 2023
|
|
%
|
%
|
Total Sales fulfilled by
Supermarket stores
|
4.7
|
9.6
|
Supermarkets (inc. Argos stores in
Sainsbury's)
|
4.3
|
10.8
|
Groceries Online
|
7.3
|
2.3
|
Convenience
|
4.9
|
10.5
|
Sales fulfilled from our
supermarkets grew by 4.7 per cent, driven mainly by volume growth.
Groceries online sales increased by 7.3 per cent, reflecting
stronger growth in the online grocery market and market share
gains, driven by improvements to the customer digital experience,
availability and service. Convenience sales increased by 4.9 per
cent, outperforming the wider convenience market and benefiting
from strong growth of our On Demand delivery business.
Space
Between March and September 2024,
Sainsbury's opened one new supermarket and six new convenience
stores and closed one convenience store.
Alongside this, we opened three
new Argos stores in Sainsbury's and eight new Argos collection
points within Sainsbury's. We closed six Argos standalone stores
and two Argos collection points within Sainsbury's stores. The net
result was an increase in total Argos points of presence to 1,118
versus 1,115 at 2 March 2024.
Store numbers and retailing space
|
As
at
2 March
2024a)
|
New
stores
|
Disposals / Closures
|
Extensions / refurbishments /
reclassificationsb)
|
As at 14 September
2024
|
|
|
|
|
|
|
Supermarkets
|
597
|
1
|
-
|
1
|
599
|
Supermarkets area '000 sq.
ft.
|
20,857
|
13
|
-
|
10
|
20,880
|
|
|
|
|
|
|
Convenience
|
834
|
6
|
(1)
|
(1)
|
838
|
Convenience area '000 sq.
ft.
|
2,016
|
17
|
(2)
|
(10)
|
2,021
|
Sainsbury's total store
numbers
|
1,431
|
7
|
(1)
|
-
|
1,437
|
|
|
|
|
|
|
Argos stores
|
213
|
-
|
(6)
|
-
|
207
|
Argos stores in
Sainsbury's
|
446
|
3
|
-
|
-
|
449
|
Argos total store
numbers
|
659
|
3
|
(6)
|
-
|
656
|
Argos collection points
|
456
|
8
|
(2)
|
-
|
462
|
a) Space (sq. ft.) adjusted at 2
March 2024 to include the net change of all store re-measures
throughout the year including those made post-
investment
b) One convenience was
reclassified to Supermarket during the period
In total for 2024/25, we are
expecting to open four supermarkets, one of which has already been
opened, and 25 convenience stores, where six have already been
opened. We are expecting to close two supermarket stores and two
convenience stores.
As at 14 September 2024, we have
also acquired 11 stores from Homebase and will convert these to
Sainsbury's supermarkets. We aim to open the first of these stores
next summer and complete the conversion of all sites by the end of
December 2025. We have acquired an additional two stores from Coop
since the interim date.
For the full financial year we
expect to open 13 Argos stores within Sainsbury's and close nine
standalone stores.
Retail underlying operating profit
On a continuing basis
|
Notea)
|
28 weeks
to
14 September
2024
|
28 weeks
to
16
September 2023
|
Change
|
Retail underlying operating profit
(£m)
|
A1.2
a)
|
503
|
485
|
3.7%
|
Retail underlying operating margin
(%)
|
A1.2
a)
|
2.95
|
2.91
|
4
bps
|
|
|
|
|
|
Retail underlying EBITDA
(£m)
|
A1.2
d)
|
1,119
|
1,082
|
3.4%
|
Retail underlying EBITDA margin
(%)
|
A1.2
d)
|
6.56
|
6.49
|
7
bps
|
a) Note references for
reconciliations refer to the Alternative Performance
Measures
Retail underlying operating profit
was up 3.7 per cent, driven primarily by the strong performance in
our grocery business, with continued market share gains and volume
growth. We have continued to protect value for customers through
our ongoing cost savings programme, helping to mitigate the impact
of rising operating costs on our products, driving continued
improvement in customers' value perception and increasing customer
loyalty. The impact on profit growth of our strong grocery
performance was partially offset by a lower Argos contribution
versus last year due to the impact of poor weather, weaker consumer
demand and a high level of promotional activity.
In 2024/25, Sainsbury's expects
retail underlying operating profit of between £1,010 million and
£1,060 million, growth of between five per cent and ten per
cent.
Retail underlying EBITDA increased
to £1,119 million (HY 2023/24: £1,082 million) and retail
underlying EBITDA margin improved 7 basis points to 6.56 per cent
(HY 2023/24: 6.49 per cent). In 2024/25, Sainsbury's expects a
retail underlying depreciation and amortisation charge of around
£1.2 billion (2023/24: £1.11 billion), including around £0.5
billion right-of-use asset depreciation.
Financial Services
Personal loans, credit cards and
retail deposit portfolios (together the "Core Banking Business"),
which are agreed to be sold to NatWest Group; ATM operations
classified as held for sale; and the previously disposed mortgages
operations have been classified as discontinued operations as they
form part of the single co-ordinated plan to move to a distributed
financial services model as announced in January 2024. The
comparative period has been re-presented to reflect this
classification.
Financial Services results
|
|
|
|
6 months to 31 August
2024
|
2024
£m
|
2023
£m
|
Change
%
|
Sales
|
320
|
318
|
0.6
|
Continuing operations
|
153
|
148
|
3.4
|
Discontinued operations
|
167
|
170
|
(1.8)
|
Underlying operating profit / (loss)
|
18
|
13
|
38.5
|
Continuing operations
|
(11)
|
(26)
|
57.7
|
Discontinued operations
|
29
|
39
|
(25.6)
|
Underlying operating losses from
continuing operations improved by £15 million in the 6 months to 31
August 2024, strong growth in Travel Money, Pet Insurance and Argos
Care and lower costs following a fixed asset write off in January
2024.
Underlying profit on discontinued
operations includes only costs wholly associated with the provision
of the Core Banking services and ATMs. There remain a number of
central and cross-product costs which are recognised within
continuing operations. AFS related income and costs are presented
within continuing operations as they did not meet the
classification of discontinued operations at the balance sheet
date. Following the announcement on 31 October 2024, these will be
classified as discontinued operations at the year end, and the
remaining costs will reduce as we right size the continuing
business. We expect total underlying profit from Financial Services
to be in the range of £15 million and £25 million.
Underlying net finance costs
Underlying net finance costs
On a continuing basis
|
28 weeks
to
14 September
2024
|
28 weeks
to
16
September 2023
|
Change
|
£m
|
£m
|
%
|
Non-lease interest
costs
|
(41)
|
(34)
|
(20.6)
|
Non-lease interest
income
|
14
|
11
|
27.3
|
Finance costs on lease
liabilities
|
(138)
|
(135)
|
(2.2)
|
Total underlying net finance costs
|
(165)
|
(158)
|
(4.4)
|
Underlying net finance costs
increased to £165 million (HY 2023/24: £158 million). This includes
£27 million of net non-lease interest (HY 2023/24: £23 million);
the increase was driven by the £575 million term loan being fully
drawn in the 28 weeks to HY 2024/25, whereas it was only partially
drawn in stages in the 28 weeks to HY 2023/24. This was partly
offset by increased interest income as we benefitted from higher
interest rates.
Sainsbury's expects underlying net
finance costs in 2024/25 of between £310 million and £320 million,
including around £260 million in lease costs.
Items excluded from underlying results
To provide insight into the
underlying performance of the business, items recognised in
reported profit before tax which, by virtue of their size and/or
nature, do not reflect the Group's underlying performance are
excluded from the Group's underlying results and shown in the table
below.
Items excluded from underlying results
|
28 weeks
to
14 September
2024
|
28 weeks
to
16
September 2023
|
|
£m
|
£m
|
From Continuing operations:
|
|
|
Financial Services phased
withdrawal
|
(29)
|
-
|
Retail restructuring
programme
|
(37)
|
(32)
|
Impairment of non-financial
assets
|
(12)
|
-
|
IAS 19 pension income
|
14
|
21
|
Other
|
(6)
|
(40)
|
Items excluded from underlying results from continuing
operations
|
(70)
|
(51)
|
|
|
|
From Discontinued operations:
|
|
|
Financial Services loss on
disposal
|
(104)
|
(14)
|
Financial Services phased
withdrawal
|
(51)
|
-
|
Total items excluded from underlying results from
discontinued operations
|
(155)
|
(14)
|
Total items excluded from underlying
results
|
(225)
|
(65)
|
Continuing operations
Costs associated with the
strategic review of financial services announced in January 2024
comprise £17 million of onerous contracts, employee costs of £8
million and consultancy fees of £4 million.
Retail restructuring programme
costs of £37 million (HY 2023/24: £32 million) related to the
multi-year restructuring programme announced in November 2020. Cash
costs in the period were £29 million (HY 2023/24: £40 million).
Most of the programme has now completed, with costs incurred to
date of £878 million, and cash costs of £299 million.
IAS 19 Pension income decreased to
£14 million (HY 2023/24: £21 million), driven by the lower opening
surplus compared to the prior year.
Other costs relate to £9 million
of acquisition adjustments and non-underlying finance costs of £5
million, offset by a £5 million gain on disposal of non-trading
properties and a £3 million gain on fair value movements on fixed
price power purchase arrangements (HY 2023/24: £6 million of
property losses, £8 million of acquisition adjustments and £26
million of non-underlying finance and value adjustments).
Discontinued operations
The loss of £104 million primarily
relates to the sale of the core banking portfolios. It is comprised
of the difference between the carrying amount of the net assets to
be disposed and the agreed selling price, and disposal costs
including those required to migrate the portfolio to NatWest.
During 2023/24, the Group disposed of its mortgage portfolio for
proceeds of £446 million. This resulted in a loss on disposal of
£14 million.
Costs of £51 million associated
with the withdrawal primarily relate to onerous contracts, loss on
derivatives no longer classified in an effective hedge
relationship, and employee costs.
We expect to incur retail
non-underlying cash costs of around £100 million for 2024/25, of
which £29 million were incurred in H1 2024/25.
Taxation
The total tax charge was £55
million (HY 2023/24: tax charge of £120 million), comprising a tax
charge of £83 million (HY 2023/24: tax charge of £114 million)
relating to continuing operations and a tax credit of £28 million
(HY 2023/24: tax charge of £6 million) relating to discontinued
operations. The underlying tax rate was 29.2 per cent (HY 2023/24:
27.6 per cent) and the effective tax rate was 42.1 per cent (HY
2023/24: 43.6 per cent).
The effective tax rate for the
half year is higher than the headline tax rate due to the effect of
depreciation charged on assets which do not qualify for capital
allowances. The impact of non-deductible expenses incurred on
the Financial Services restructuring is reflected in the higher
total effective tax rate for the period.
We expect an underlying tax rate
in 2024/25 of around 30 per cent.
Earnings per share
Statutory basic EPS decreased to
3.2 pence (HY 2023/24: 6.6 pence) due to the costs associated with
the Financial Services phased withdrawal. Statutory diluted EPS
also decreased to 3.2 pence (HY 2023/24: 6.5 pence).
Underlying basic EPS increased to
10.7 pence (HY 2023/24: 10.5 pence), due to an increase in
underlying earnings. Underlying diluted EPS increased to 10.6 pence
(HY 2023/24: 10.3 pence).
Dividends
The Board has recommended an
interim dividend of 3.9 pence per share (HY 2023/24: 3.9 pence).
This will be paid on 20 December 2024 to shareholders on the
Register of Members at the close of business on 15 November
2024.
Sainsbury's has a Dividend
Reinvestment Plan (DRIP), which allows shareholders to reinvest
their cash dividends in our shares. The last date that shareholders
can elect for the DRIP is 29 November 2024.
For the financial year 2024/25, as
per our capital allocation policy, we are committed to a
progressive dividend policy. We have also announced the
commencement of a share buyback programme. We will buy back £200
million of shares in 2024/25 (of which we bought back £136 million
in the first half) and we will review the level of cash return to
shareholders through share buybacks on an annual basis.
A DRIP is provided by Equiniti
Financial Services Limited. The DRIP enables the Company's
shareholders to elect to have their cash dividend payments used to
purchase the Company's shares. More information can be found
at www.shareview.co.uk/info/drip
Net debt and Retail cash flows
Summary Retail cash flow statement
|
Note
a)
|
|
|
|
|
|
28 weeks
to
|
28 weeks
to
|
52 weeks
to
|
|
|
14 September
2024
|
16
September 2023
|
2
March
2024
|
|
|
£m
|
£m
|
£m
|
Retail underlying operating
profit
|
4
|
503
|
485
|
966
|
Adjustments for:
|
|
|
|
|
Retail underlying depreciation and
amortisation
|
|
616
|
597
|
1,112
|
Share-based payments and
other
|
|
32
|
36
|
78
|
Adjusted retail underlying operating cash flow before changes
in working capital
|
|
1,151
|
1,118
|
2,156
|
Decrease in underlying working
capital
|
b)
|
179
|
273
|
262
|
Retail non-underlying operating
cash flows (excluding pensions)
|
|
(29)
|
(40)
|
(72)
|
Pension cash
contributions
|
|
(23)
|
(23)
|
(44)
|
Retail cash generated from operations
|
|
1,278
|
1,328
|
2,302
|
Interest paid
|
|
(182)
|
(166)
|
(323)
|
Corporation tax paid
|
|
(22)
|
(17)
|
(58)
|
Retail net cash generated from operating
activities
|
|
1,074
|
1,145
|
1,921
|
Cash capital
expenditure
|
|
(394)
|
(389)
|
(814)
|
Repayments of lease
liabilities
|
|
(243)
|
(252)
|
(505)
|
Initial direct costs on
right-of-use assets
|
|
(34)
|
(11)
|
(6)
|
Proceeds from disposal of
property, plant and equipment
|
|
7
|
16
|
16
|
Interest income
|
b)
|
15
|
11
|
27
|
Retail free cash flow
|
|
425
|
520
|
639
|
Dividends paid on ordinary
shares
|
|
(217)
|
(215)
|
(306)
|
Share buyback
|
|
(136)
|
-
|
-
|
Net (repayment)/drawdown of
borrowings
|
|
(22)
|
555
|
534
|
Net consideration paid for
Highbury and Dragon property transaction
|
|
-
|
(670)
|
(670)
|
Other share related
transactions
|
|
(12)
|
(7)
|
(3)
|
Financial Services Strategic
Review
|
|
(10)
|
-
|
-
|
Net increase in cash and cash equivalents
|
|
28
|
183
|
194
|
Decrease/(increase) in
debt
|
|
265
|
(303)
|
(29)
|
Highbury and Dragon non-cash lease
movements
|
|
-
|
1,042
|
1,042
|
Other non-cash and net interest
movements
|
c)
|
(323)
|
(221)
|
(417)
|
Movement in net debt
|
12
|
(30)
|
701
|
790
|
|
|
|
|
|
Opening net debt
|
12
|
(5,554)
|
(6,344)
|
(6,344)
|
Closing net debt
|
12
|
(5,584)
|
(5,643)
|
(5,554)
|
of which
|
|
|
|
|
Lease liabilities
|
12
|
(5,432)
|
(5,412)
|
(5,354)
|
Net debt excluding lease liabilities
|
|
(152)
|
(231)
|
(200)
|
a) Note references relate to
Alternative Performance Measures in Notes A2.1 and A2.2.
b) The Group cash flow statement
now classifies interest received within cash flows from investing
activities to provide greater clarity over the Group's cash flows
whereby such cash flows had previously been included within cash
generated from operations. Refer to the Group cash flow
statement.
c) Other non-cash movements
include new leases and lease modifications and fair value movements
on derivatives used for hedging long-term borrowings
Adjusted retail underlying
operating cash flow before changes in working capital increased by
£33 million year-on-year to £1,151 million (HY 2023/24: £1,118
million), supported by an increase in retail underlying operating
profit. Cash inflow from reduced working capital of £179 million
(HY2023/24: £273 million) was £94 million lower year on year,
primarily due to a lower benefit year on year of timing-related
payables. Retail non-underlying operating cash flows of £29
million relate to restructuring costs. (HY 2023/24: £40 million).
Pension cash contributions of £23 million remained consistent with
the prior year as no funding level events occurred.
We paid corporation tax of £22
million in the period (HY 2023/24: £17 million).
Cash capital expenditure was £394
million (HY 2023/24: £389 million), broadly flat year-on-year.
Sainsbury's continues to expect core retail cash capital
expenditure (excluding Financial Services) in 2024/25 to be £800
million to £850 million and now expects strategic investment in our
EV charging business of £25 million (previously £70
million).
The benefit to free cash flow from
reduced EV investment will be offset by the increased lease premium
paid on the acquisition of Homebase stores and we continue to
expect to generate retail free cash flow of at least £500 million,
in line with our commitment of generating at least £1.6 billion of
retail free cash flow over the next three years.
Initial direct costs of
right-of-use assets were £34 million (HY 2023/24: £11 million), of
which £32 million were costs incurred on the acquisition of
Homebase stores.
Dividends of £217 million were
paid in the period, covered 1.9 times by free cash flow (HY
2023/24: 2.4 times). On 26 April 2024, the Group commenced a share
buyback programme to purchase shares of a maximum aggregate market
value of £150 million, of which £136 million had been purchased at
the balance sheet date. The remaining £14 million was purchased
subsequent to the balance sheet date, concluding Tranche One
of the programme on 14 October 2024.
As of 14 September 2024, net debt
was £5,584 million (2 March 2024: £5,554 million), an increase of
£30 million. Excluding the impact of lease liabilities, non-lease
net debt decreased by £48 million in the period to £152 million (2
March 2024: £200 million).
Net debt includes lease
liabilities of £5,432 million (2 March 2023: £5,354 million). Lease
liabilities have increased by £78 million, of which £27 million
related to the acquisition of Homebase stores.
For the financial year ending 1
March 2025, the definition of retail free cash flow has changed.
This now excludes capital injections to, dividends from, and any
other exceptional cash movements with or on behalf of Sainsbury's
Bank and its subsidiaries. In the period to 14 September 2024,
there have been £10 million of retail exceptional costs on behalf
of Sainsbury's Bank relating to core banking withdrawal which have
been excluded from retail free cash flow.
Financial Ratios
Key financial ratios a)
|
14
September
|
16
September
|
2
March
|
|
2024
|
2023
|
2024
|
Return on Capital Employed
|
8.5%
|
7.9%
|
8.3%
|
Net debt to EBITDA
|
2.6x
|
2.6x
|
2.6x
|
Fixed charge cover
|
2.7x
|
2.6x
|
2.7x
|
a) Reconciliations are set out in
notes A4.1, A3.2 and A4.2 of the APMs
Return on Capital Employed (ROCE)
improved, reflecting increased retail profits and lower average
capital employed.
Sainsbury's continues to target
leverage of 3.0x - 2.4x to deliver a solid investment grade balance
sheet. Net debt to EBITDA remains stable within the targeted
leverage range. Fixed charge cover is stable.
Defined benefit pensions
As at 14 September 2024, the net
defined benefit surplus under IAS19 for the Group was £751 million
(excluding deferred tax). This represents a £61 million increase
from the year-end date of 2 March 2024, primarily driven by an
increase in the value of the assets over the period. Liabilities
have increased due to a decrease in yields, and hence a lower
discount rate, offset slightly by a decrease in expected future
inflation.
There was no change during the
year to the previously disclosed triennial valuation information.
The next triennial valuation as at 30 September 2024 has now
commenced; the Company will share the outcome when discussions have
completed in 2025.
For 2024/25, contributions to the
defined benefit pension scheme are expected to be £45
million.
|
As at 14 September
2024
|
As at 2
March 2024
|
|
Sainsbury's
|
Argos
|
Group
|
Sainsbury's
|
Argos
|
Group
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Present value of funded
obligations
|
(5,270)
|
(836)
|
(6,106)
|
(5,172)
|
(816)
|
(5,988)
|
Fair value of plan
assets
|
5,912
|
970
|
6,882
|
5,777
|
925
|
6,702
|
Retirement benefit
surplus
|
642
|
134
|
776
|
605
|
109
|
714
|
Present value of unfunded
obligations
|
(14)
|
(11)
|
(25)
|
(14)
|
(10)
|
(24)
|
Retirement benefit
surplus
|
628
|
123
|
751
|
591
|
99
|
690
|
Group income statement
|
|
28 weeks to 14 September
2024
|
28 weeks
to 16 September 2023
|
|
|
(unaudited)
|
(unaudited)
|
|
|
Underlying
items
|
Non-underlying items
(Note 3)
|
Total
|
Underlying items
|
Non-underlying items
(Note 3)
|
Total
|
|
Note
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Continuing operations
|
|
|
|
|
|
|
|
Revenue
|
4
|
17,203
|
-
|
17,203
|
16,813
|
-
|
16,813
|
Cost of sales
|
|
(15,965)
|
(34)
|
(15,999)
|
(15,619)
|
(65)
|
(15,684)
|
Impairment loss on financial
assets
|
|
(23)
|
-
|
(23)
|
(20)
|
-
|
(20)
|
Gross profit/(loss)
|
|
1,215
|
(34)
|
1,181
|
1,174
|
(65)
|
1,109
|
Administrative expenses
|
|
(753)
|
(53)
|
(806)
|
(744)
|
(16)
|
(760)
|
Other income
|
|
30
|
5
|
35
|
29
|
11
|
40
|
Operating profit/(loss)
|
|
492
|
(82)
|
410
|
459
|
(70)
|
389
|
Finance income
|
5
|
15
|
18
|
33
|
12
|
25
|
37
|
Finance costs
|
5
|
(180)
|
(6)
|
(186)
|
(170)
|
(6)
|
(176)
|
Profit/(loss) before tax - continuing
operations
|
|
327
|
(70)
|
257
|
301
|
(51)
|
250
|
Income tax
(expense)/credit
|
6
|
(97)
|
14
|
(83)
|
(85)
|
(29)
|
(114)
|
Profit/(loss) after tax - continuing
operations
|
|
230
|
(56)
|
174
|
216
|
(80)
|
136
|
Profit/(loss) after tax -
discontinued operations
|
7
|
22
|
(120)
|
(98)
|
30
|
(11)
|
19
|
Profit/(loss) for the financial period
|
|
252
|
(176)
|
76
|
246
|
(91)
|
155
|
|
|
|
|
|
|
|
|
Total earnings per share
|
8
|
pence
|
|
pence
|
pence
|
|
pence
|
Basic - total
|
|
10.7
|
|
3.2
|
10.5
|
|
6.6
|
Diluted - total
|
|
10.6
|
|
3.2
|
10.3
|
|
6.5
|
|
|
|
|
|
|
|
|
Earnings per share - from continuing
operations
|
|
|
|
|
|
|
|
Basic - continuing
|
|
|
|
7.4
|
|
|
5.8
|
Diluted - continuing
|
|
|
|
7.3
|
|
|
5.7
|
|
|
52 weeks
to 2 March 2024
|
|
|
(audited)
|
|
|
Underlying
items
|
Non-underlying items
(Note 3)
|
Total
|
|
Note
|
£m
|
£m
|
£m
|
Continuing operations
|
|
|
|
|
Revenue
|
4
|
32,358
|
-
|
32,358
|
Cost of sales
|
|
(30,007)
|
(139)
|
(30,146)
|
Impairment loss on financial
assets
|
|
(41)
|
-
|
(41)
|
Gross profit/(loss)
|
|
2,310
|
(139)
|
2,171
|
Administrative expenses
|
|
(1,440)
|
(115)
|
(1,555)
|
Other income
|
|
52
|
6
|
58
|
Operating profit/(loss)
|
|
922
|
(248)
|
674
|
Finance income
|
5
|
30
|
51
|
81
|
Finance costs
|
5
|
(324)
|
(12)
|
(336)
|
Profit/(loss) before tax - continuing
operations
|
|
628
|
(209)
|
419
|
Income tax
(expense)/credit
|
6
|
(167)
|
4
|
(163)
|
Profit/(loss) after tax - continuing
operations
|
|
461
|
(205)
|
256
|
Profit/(loss) after tax -
discontinued operations
|
7
|
55
|
(174)
|
(119)
|
Profit/(loss) for the financial period
|
|
516
|
(379)
|
137
|
|
|
|
|
|
Total earnings per share
|
8
|
pence
|
|
pence
|
Basic - total
|
|
22.1
|
|
5.9
|
Diluted - total
|
|
21.6
|
|
5.7
|
|
|
|
|
|
Earnings per share - from continuing
operations
|
|
|
|
|
Basic - continuing
|
|
|
|
11.0
|
Diluted - continuing
|
|
|
|
10.7
|
Comparative periods have been
re-presented to separately disclose discontinued
operations
Group statement of comprehensive
income/(loss)
|
|
28 weeks to 14 September
2024
|
28 weeks
to 16 September 2023
|
52 weeks
to 2 March 2024
|
|
|
(unaudited)
|
(unaudited)
|
(audited)
|
|
Note
|
£m
|
£m
|
£m
|
Profit for the financial period
|
|
76
|
155
|
137
|
|
|
|
|
|
Items that will not be reclassified subsequently to the
income statement
|
|
|
|
|
Remeasurement on defined benefit
pension schemes
|
15
|
24
|
(46)
|
(389)
|
Movements on financial assets at
fair value through other comprehensive income (OCI)
|
|
-
|
(1)
|
1
|
Cash flow hedges fair value
movements - inventory hedges
|
|
(23)
|
(48)
|
(67)
|
Current tax relating to items not
reclassified
|
|
-
|
1
|
10
|
Deferred tax relating to items not
reclassified
|
|
(6)
|
89
|
177
|
|
|
(5)
|
(5)
|
(268)
|
Items that may be reclassified subsequently to the income
statement
|
|
|
|
|
Currency translation
differences
|
|
-
|
(5)
|
(3)
|
Movements on financial assets at
fair value through other comprehensive income
|
|
2
|
(1)
|
-
|
Items reclassified from financial
assets at fair value through other comprehensive income
reserve
|
|
-
|
1
|
-
|
Cash flow hedges fair value
movements - non-inventory hedges
|
|
(14)
|
(24)
|
(82)
|
Items reclassified from cash flow
hedge reserve
|
|
-
|
1
|
4
|
Deferred tax on items that may be
reclassified
|
|
6
|
14
|
17
|
|
|
(6)
|
(14)
|
(64)
|
Total other comprehensive loss for the financial period (net
of tax)
|
|
(11)
|
(19)
|
(332)
|
|
|
|
|
|
Total comprehensive income/(loss) for the financial
period
|
|
65
|
136
|
(195)
|
|
|
|
|
|
Analysed as:
|
|
|
|
|
Continuing operations
|
|
163
|
117
|
(76)
|
Discontinued operations
|
|
(98)
|
19
|
(119)
|
|
|
65
|
136
|
(195)
|
Group balance sheet
|
|
14
September
2024
|
2
March
2024
|
16
September 2023
|
|
|
(unaudited)
|
(audited)
|
(unaudited)
|
|
Note
|
£m
|
£m
|
£m
|
Non-current assets
|
|
|
|
|
Property, plant and
equipment
|
|
9,178
|
9,282
|
9,148
|
Right-of-use assets
|
|
4,389
|
4,296
|
4,298
|
Intangible assets
|
|
811
|
806
|
1,009
|
Investments in joint ventures and
associates
|
|
2
|
2
|
2
|
Financial assets at fair value
through other comprehensive income
|
10
|
1,030
|
761
|
666
|
Trade and other
receivables
|
|
36
|
108
|
73
|
Amounts due from Financial
Services customers and other banks
|
10
|
2
|
1,467
|
1,508
|
Derivative financial
assets
|
10
|
16
|
68
|
89
|
Net retirement benefit
surplus
|
15
|
751
|
690
|
987
|
|
|
16,215
|
17,480
|
17,780
|
Current assets
|
|
|
|
|
Inventories
|
|
1,926
|
1,927
|
2,187
|
Trade and other
receivables
|
|
683
|
582
|
669
|
Amounts due from Financial
Services customers and other banks
|
10
|
844
|
3,050
|
3,313
|
Financial assets at fair value
through other comprehensive income
|
10
|
248
|
17
|
36
|
Derivative financial
assets
|
10
|
43
|
8
|
107
|
Cash and cash
equivalents
|
11
|
1,591
|
1,987
|
2,067
|
|
|
5,335
|
7,571
|
8,379
|
Assets of disposal group and
non-current assets held for sale
|
7,
14
|
3,086
|
10
|
10
|
|
|
8,421
|
7,581
|
8,389
|
Total assets
|
|
24,636
|
25,061
|
26,169
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
Trade and other
payables
|
|
(5,093)
|
(5,091)
|
(5,278)
|
Amounts due to Financial Services
customers and other deposits
|
10
|
(1,619)
|
(5,515)
|
(5,436)
|
Borrowings
|
13
|
(75)
|
(65)
|
(64)
|
Lease liabilities
|
|
(520)
|
(515)
|
(473)
|
Derivative financial
liabilities
|
10
|
(74)
|
(28)
|
(30)
|
Taxes payable
|
|
(204)
|
(125)
|
(204)
|
Provisions
|
|
(65)
|
(113)
|
(109)
|
Financial liabilities
|
12
|
(14)
|
-
|
-
|
|
|
(7,664)
|
(11,452)
|
(11,594)
|
Liabilities of disposal group held
for sale
|
7,
14
|
(3,655)
|
-
|
-
|
|
|
(11,319)
|
(11,452)
|
(11,594)
|
Net current liabilities
|
|
(2,898)
|
(3,871)
|
(3,205)
|
Non-current liabilities
|
|
|
|
|
Trade and other
payables
|
|
(15)
|
(11)
|
(13)
|
Amounts due to Financial Services
customers and other deposits
|
10
|
(18)
|
(206)
|
(621)
|
Borrowings
|
13
|
(1,105)
|
(1,130)
|
(1,151)
|
Lease liabilities
|
|
(4,912)
|
(4,839)
|
(4,939)
|
Derivative financial
liabilities
|
10
|
(27)
|
(59)
|
(70)
|
Deferred income tax
liability
|
|
(368)
|
(329)
|
(424)
|
Provisions
|
|
(259)
|
(167)
|
(134)
|
|
|
(6,704)
|
(6,741)
|
(7,352)
|
Total liabilities
|
|
(18,023)
|
(18,193)
|
(18,946)
|
|
|
|
|
|
Net assets
|
|
6,613
|
6,868
|
7,223
|
|
|
|
|
|
Equity
|
|
|
|
|
Called up share capital
|
|
675
|
678
|
677
|
Share premium
|
|
1,447
|
1,430
|
1,427
|
Merger reserve
|
|
568
|
568
|
568
|
Capital redemption and other
reserves
|
|
(85)
|
955
|
997
|
Retained earnings
|
|
4,008
|
3,237
|
3,554
|
Total equity
|
|
6,613
|
6,868
|
7,223
|
Group statement of changes in equity
28 weeks to 14 September 2024 (unaudited)
|
Note
|
Called up share
capital
|
Share premium
account
|
Merger
reserve
|
Capital redemption and other
reserves
|
Retained
earnings
|
Total
Equity
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 3 March 2024
|
|
678
|
1,430
|
568
|
955
|
3,237
|
6,868
|
Profit for the period
|
|
-
|
-
|
-
|
-
|
76
|
76
|
Other comprehensive
(loss)/income
|
|
-
|
-
|
-
|
(35)
|
24
|
(11)
|
Tax relating to components of
other comprehensive income
|
|
-
|
-
|
-
|
6
|
(6)
|
-
|
Total comprehensive (loss)/income
|
|
-
|
-
|
-
|
(29)
|
94
|
65
|
|
|
|
|
|
|
|
|
Cash flow hedges gains transferred
to inventory
|
|
-
|
-
|
-
|
13
|
-
|
13
|
Transfer between
reserves
|
a),
b)
|
-
|
-
|
-
|
(1,029)
|
1,029
|
-
|
Dividends
|
9
|
-
|
-
|
-
|
-
|
(217)
|
(217)
|
Share-based payment
|
|
-
|
-
|
-
|
-
|
42
|
42
|
Purchase of own shares for share
schemes
|
|
-
|
-
|
-
|
(32)
|
-
|
(32)
|
Allotted in respect of share
option schemes
|
|
12
|
17
|
-
|
32
|
(42)
|
19
|
Purchase of own shares for
cancellation
|
12
|
-
|
-
|
-
|
(150)
|
-
|
(150)
|
Cancellation of own
shares
|
c)
|
(15)
|
-
|
-
|
155
|
(140)
|
-
|
Tax on items charged to
equity
|
|
-
|
-
|
-
|
-
|
5
|
5
|
At 14 September 2024
|
|
675
|
1,447
|
568
|
(85)
|
4,008
|
6,613
|
a) The capital redemption reserve
as at 3 March 2024 amounted to £680 million and was created upon
the redemption of class B shares following shareholder approval at
the Company's extraordinary general meeting held on 12 July 2004 to
return £680 million of share capital. The final redemption date for
such class B shares was 18 July 2007 with all transactions relating
to the class B shares therefore completed. Following approval by
the High Court registered on 31 July 2024, £680 million has been
reclassified as available for distribution to shareholders in
accordance with ICAEW Technical Release 02/17BL section 2.8A and as
a result has been transferred to retained earnings.
b) During the period, £349 million
has been transferred from Financial asset reserves (within capital
redemption and other reserves) to retained earnings. This amount
represented the fair value gains and losses on the Group's
financial asset relating to its beneficial interest in a commercial
property investment pool, which was held at fair value through
other comprehensive income. Given the financial asset relating to
the property pool has been derecognised, there is no longer a
legally separable reserve for these fair value gains and losses and
therefore the amount has been transferred to retained
earnings.
c) During the period, 51.6 million
of the Company's own shares were purchased, and subsequently
cancelled, for total consideration of £140 million inclusive of £4
million directly attributable costs. £140 million has been
transferred from the treasury share reserve (within capital
redemption and other reserves) to retained earnings and £15 million
of share capital has been transferred to the capital redemption
reserve owing to the cancellation.
28 weeks to 16 September 2023
(unaudited)
|
Called
up share capital
|
Share
premium account
|
Merger
reserve
|
Capital
redemption and other reserves
|
Retained
earnings
|
Total
Equity
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 5 March 2023
|
672
|
1,418
|
568
|
954
|
3,641
|
7,253
|
Profit for the period
|
-
|
-
|
-
|
-
|
155
|
155
|
Other comprehensive
loss
|
-
|
-
|
-
|
(77)
|
(46)
|
(123)
|
Tax relating to other
comprehensive loss
|
-
|
-
|
-
|
92
|
12
|
104
|
Total comprehensive
income
|
-
|
-
|
-
|
15
|
121
|
136
|
|
|
|
|
|
|
|
Cash flow hedges gains transferred
to inventory
|
-
|
-
|
-
|
14
|
-
|
14
|
Dividends
|
-
|
-
|
-
|
-
|
(215)
|
(215)
|
Share-based payment
|
-
|
-
|
-
|
-
|
38
|
38
|
Purchase of own shares for share
schemes
|
-
|
-
|
-
|
(18)
|
-
|
(18)
|
Allotted in respect of share
option schemes
|
5
|
9
|
-
|
32
|
(34)
|
12
|
Tax on items charged to
equity
|
-
|
-
|
-
|
-
|
3
|
3
|
At 16 September 2023
|
677
|
1,427
|
568
|
997
|
3,554
|
7,223
|
52 weeks to 2 March 2024
(audited)
|
|
Called
up share capital
|
Share
premium account
|
Merger
reserve
|
Capital
redemption and other
reserves
|
Retained
earnings
|
Total
Equity
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 5 March 2023
|
|
672
|
1,418
|
568
|
954
|
3,641
|
7,253
|
Profit for the period
|
|
-
|
-
|
-
|
-
|
137
|
137
|
Other comprehensive
loss
|
|
-
|
-
|
-
|
(147)
|
(389)
|
(536)
|
Tax relating to other
comprehensive loss
|
|
-
|
-
|
-
|
99
|
105
|
204
|
Total comprehensive
loss
|
|
-
|
-
|
-
|
(48)
|
(147)
|
(195)
|
|
|
|
|
|
|
|
|
Cash flow hedges losses
transferred to inventory
|
|
-
|
-
|
-
|
32
|
-
|
32
|
Dividends
|
|
-
|
-
|
-
|
-
|
(306)
|
(306)
|
Share-based payment
|
|
-
|
-
|
-
|
-
|
87
|
87
|
Purchase of own shares for share
schemes
|
|
-
|
-
|
-
|
(18)
|
-
|
(18)
|
Allotted in respect of share
option schemes
|
|
6
|
12
|
-
|
35
|
(38)
|
15
|
At 2 March 2024
|
|
678
|
1,430
|
568
|
955
|
3,237
|
6,868
|
Group cash flow statement
|
|
28 weeks
to
14 September
2024
|
28 weeks
to
16
September 2023
|
52 weeks
to
2
March
2024
|
|
|
(unaudited)
|
(unaudited)
|
(audited)
|
|
Note
|
£m
|
£m
|
£m
|
Cash flows from operating activities
|
|
|
|
|
Cash generated from operations -
continuing operations
|
12
|
799
|
1,309
|
2,407
|
Interest paid
|
|
(188)
|
(166)
|
(336)
|
Corporation tax paid
|
|
(19)
|
(20)
|
(61)
|
Net cash generated from operating activities - continuing
operations
|
|
592
|
1,123
|
2,010
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
Purchase of property, plant and
equipment
|
|
(296)
|
(1,041)
|
(1,381)
|
Initial direct costs on new
leases
|
|
(34)
|
(11)
|
(6)
|
Purchase of intangible
assets
|
|
(98)
|
(88)
|
(172)
|
Proceeds from disposal of
property, plant and equipment
|
|
7
|
77
|
77
|
Interest received
|
|
15
|
11
|
27
|
Net cash used in investing activities - continuing
operations
|
|
(406)
|
(1,052)
|
(1,455)
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
Proceeds from issuance of ordinary
shares
|
|
20
|
11
|
15
|
Proceeds from
borrowings
|
12
|
-
|
575
|
575
|
Repayment of borrowings
|
12
|
(22)
|
(20)
|
(41)
|
Purchase of own shares for share
schemes
|
|
(32)
|
(18)
|
(18)
|
Purchase of own shares for
cancellation
|
|
(136)
|
-
|
-
|
Capital repayment of lease
obligations
|
12
|
(243)
|
(253)
|
(507)
|
Dividends paid on ordinary
shares
|
9
|
(217)
|
(215)
|
(306)
|
Net cash (used)/generated in financing activities -
continuing operations
|
|
(630)
|
80
|
(282)
|
|
|
|
|
|
Net (decrease)/increase in cash and cash
equivalents
|
|
|
|
|
Continuing operations
|
|
(444)
|
151
|
273
|
Discontinued operations
|
7
|
44
|
595
|
395
|
|
|
(400)
|
746
|
668
|
Opening cash and cash
equivalents
|
|
1,987
|
1,319
|
1,319
|
Closing cash and cash equivalents
|
11
|
1,587
|
2,065
|
1,987
|
The Group now classifies interest
received within cash flows from investing activities to provide
greater clarity over the Group's cash flows whereby such cash flows
had previously been included within cash generated from operations.
Amounts for the 28 weeks to 16 September 2023 have therefore been
re-presented whereby cash generated from operations and cash flows
from investing activities were previously £1,470 million and £(618)
million respectively.
Comparative periods have also been
re-presented to separately disclose discontinued
operations.
Notes to the Condensed Group Interim Financial
Statements (unaudited)
1. General
information
The Condensed Consolidated Interim
Financial Statements are unaudited but have been reviewed by the
auditors. The financial information presented herein does not
amount to statutory accounts within the meaning of Section 434 of
the Companies Act 2006. The Annual Report and Financial Statements
2024 have been filed with the Registrar of Companies. The Auditor's
report on those Financial Statements was unqualified and did not
contain a statement under Section 498 of the Companies Act
2006.
The financial period represents
the 28 weeks to 14 September 2024 (comparative financial period 28
weeks to
16 September 2023; prior financial year 52 weeks to 2 March 2024).
The financial information comprises the results of the Company and
its subsidiaries (the 'Group') and the Group's interests in joint
ventures and associates.
The Group's principal activities
are Food, General Merchandise & Clothing Retailing and
Financial Services.
2. Basis of
preparation and accounting policies
2.1 Basis of
preparation
The Interim Results, comprising
the Condensed Consolidated Interim Financial Statements and the
Interim Management Report, have been prepared in accordance with
the Disclosure and Transparency Rules of the UK's Financial Conduct
Authority and with the requirements of UK adopted IAS 34 'Interim
Financial Reporting'.
The financial information
contained in the Condensed Consolidated Interim Financial
Statements should be read in conjunction with the Annual Report and
Financial Statements 2024, which were prepared in accordance with
UK adopted international accounting standards in conformity with
the requirements of the Companies Act 2006. The Annual Report and
Financial Statements 2024 have been filed with the Registrar of
Companies. The Independent Auditor's report on those Financial
Statements was unqualified and did not contain a statement under
Section 498 of the Companies Act 2006.
Sainsbury's Bank plc and its
subsidiaries have been consolidated for the six months to 31 August
2024
(16 September 2023: six months to 31 August 2023; 2 March 2024:
twelve months to 29 February 2024). No significant transactions
occurred in this period and therefore no adjustments have been made
to reflect the difference in balance sheet dates.
The financial information has been
prepared applying consistent accounting policies to those applied
by the Group for the financial year ended 2 March 2024, with the
addition of discontinued operations as set out below, and are
expected to be applicable for the year ending 1 March
2025.
Discontinued operations
A discontinued operation is a
component of the Group which represents a separate major line of
business which has been disposed of or is classified as held for
sale. Such classification assumes the expectation that the sale
will complete within twelve months of the assessment
date.
Non-current assets (or disposal
groups) are classified as assets held for sale when their carrying
amount is to be recovered principally through such sale
transactions. Assets and liabilities held for sale are measured at
the lower of their carrying amount and fair value less costs to
sell.
Where the carrying amount of a
non-current asset or disposal group held for sale exceeds its fair
value less costs to sell, a loss is recognised. This is allocated
firstly against any goodwill attributable to the disposal group,
and then to other non-current assets in the disposal group that are
in scope of IFRS 5 'Non-current assets held for sale and
discontinued operations' measurement requirements. Any excess loss
remaining is recognised against the remaining assets of the
disposal group as a whole.
A component of the Group that is
held for sale or disposed of is presented as a discontinued
operation either when it is a subsidiary acquired exclusively with
a view to resale or it represents, or is part of a coordinated plan
to dispose of, a separate major line of business.
Operations classified as
discontinued are disclosed further in note 7.
2.2 Going
concern
The Directors are satisfied that
the Group has sufficient resources to continue in operation for a
period of at least 12 months from the date of approval.
Accordingly, they continue to adopt the going concern basis in
preparing the financial statements. The assessment period for the
purposes of considering going concern is the 16 months to 28
February 2026.
In assessing the Group's ability
to continue as a going concern, the Directors have considered the
Group's most recent corporate planning and budgeting processes.
This includes an annual review which considers profitability, the
Group's cash flows, committed funding and liquidity positions and
forecasted future funding requirements over three years, with a
further two years of indicative movements.
The Group manages its financing by
diversifying funding sources, structuring core borrowings with
phased maturities to manage refinancing risk and maintaining
sufficient levels of standby liquidity via the Revolving Credit
Facility. This seeks to minimise liquidity risk by maintaining a
suitable level of undrawn additional funding capacity.
The Revolving Credit Facility of
£1,000 million comprises two £500 million facilities. Facility A
has a final maturity of December 2028 and Facility B has a final
maturity of December 2027. As at 14 September 2024, the Revolving
Credit Facility was undrawn.
In assessing going concern,
scenarios in relation to the Group's principal risks have been
considered in line with those disclosed at the financial year end
by overlaying them into the corporate plan and assessing the impact
on cash flows, net debt and funding headroom. These severe but
plausible scenarios included modelling inflationary pressures on
both food and general recession-related risks, the impact of any
regulatory fines and failure to deliver planned cost
savings.
In performing the above analysis,
the Directors have made certain assumptions around the availability
and effectiveness of the mitigating actions available to the Group.
These include reducing any non-essential capital expenditure and
operating expenditure on projects, bonuses and dividend
payments.
The Group's most recent corporate
planning and budgeting processes includes assumed cashflows to
address climate change risks, including costs associated with
initiatives in place as part of the Plan for Better commitment
which include reducing environmental impacts and meeting customer
expectations in this area, notably through reducing packaging and
reducing energy usage across the estate. Climate-related risks do
not result in any material uncertainties affecting the Group's
ability to continue as a going concern.
Specific additional consideration
has been given to the ongoing impacts of the strategic review of
the Financial Services division, including the announcement on 20
June 2024 of the disposal of core banking operations to NatWest and
subsequent announcements to dispose of the ATM estate to
NoteMachine and AFS store card portfolios to NewDay on 25 September
2024 and 31 October 2024 respectively. The strategy change
introduces new or amended risks in respect of liquidity and capital
adequacy which arise from the move to offer financial services
products by dedicated financial services providers and the phased
withdrawal to a third-party distributed model. Taking into account
the current and forecast levels of liquidity and capital together
with the related headroom, the Directors have considered and
assessed the potential impact of the strategic change and the risks
arising thereon. The evaluation has included the quantification of
any potentially adverse impacts of customer behaviour, the timing
of repayment of external funding and costs to exit being higher
than planned. Having undertaken this assessment, the Directors are
satisfied that the Bank has sufficient liquidity and capital
resources to withstand severe but plausible adverse scenarios
stemming from the risks of the strategic change, prior to any
additional mitigating actions being taken. In the event of any
mitigations being required, the Directors are confident that
additional liquidity could be raised through other sources of
funding. Accordingly, it has been concluded that this does not
result in any material uncertainties affecting the Group's ability
to continue as a going concern. As a consequence of the work
performed, the Directors considered it appropriate to adopt the
going concern basis in preparing the Financial Statements with no
material uncertainties to disclose.
2.3 Accounting
judgements and estimates
The preparation of interim
financial statements requires management to make judgements,
estimates and assumptions that affect the application of accounting
policies and the reported amounts of assets and liabilities, income
and expense. Actual results may differ from these
estimates.
In preparing these Condensed
Consolidated Interim Financial Statements, the significant
judgements and estimates made by management in applying the Group's
accounting policies were the same as those that applied to the
Consolidated Financial Statements for the year ended 2 March
2024.
2.4 New standards,
interpretations and amendments adopted by the
Group
New accounting standards,
interpretations or amendments which became applicable during the
period or have been published but are not yet effective were either
not relevant or had no material impact on the Group's results or
net assets other than disclosures.
The impact of IFRS 18
'Presentation and disclosure in financial statements', which will
become effective in the consolidated Group financial statements for
the financial year ending 26 February 2028, subject to UK
endorsement, is still under assessment.
2.5 Alternative
performance measures (APMs)
In the reporting of financial
information, the Directors use various APMs. These APMs should be
considered in addition to, and are not intended to be a substitute
for, IFRS measurements. As they are not defined by International
Financial Reporting Standards, they may not be directly comparable
with other companies' APMs.
The Directors believe that these
APMs provide additional useful information for understanding the
financial performance and health of the Group. They are also used
to enhance the comparability of information between reporting
periods (such as like-for-like sales and underlying performance
measures) by adjusting for non-recurring factors which affect IFRS
measures, and to aid users in understanding the Group's
performance. Consequently, APMs are used by the Directors and
management for performance analysis, planning, reporting and
incentive setting purposes.
Non-underlying items
In order to provide shareholders
with additional insight into the year-on-year performance of the
business, underlying profit measures are provided to supplement the
reported IFRS numbers and reflects how the business measures
performance internally. These adjusted measures exclude items
recognised in reported profit or loss before tax which, if
included, could distort comparability between periods. Underlying
profit is not an IFRS measure and therefore not directly comparable
to other companies.
Reconciliations to IFRS measures
The income statement shows the
non-underlying items excluded from reported results to determine
underlying results with a more detailed analysis of the
non-underlying items set out in note 3. Other APMs are detailed in
notes A1, A2, A3 and A4 of this report which includes further
information on the definition, purpose and reconciliation to the
closest IFRS measure.
Changes to APMs
Following the Group's announcement
over the sale of its Core Banking Business, the definition of the
Group's Retail Free Cash Flow APM has been updated during the
period to now exclude capital injections to, dividends from, and
any other exceptional cash movements with or on behalf of
Sainsbury's Bank and its subsidiaries. This change results in more
relevant information as Retail Free Cash Flow will now solely
present Retail cash flows without any impacts of the phased
withdrawal from core Banking, and enables management to assess
solely the cash flows associated with its core Retail operations.
No comparatives have been restated as exceptional cash movements
with Sainsbury's Bank in the prior year were immaterial.
3.
Non-underlying items
|
|
28 weeks to 14 September
2024
|
28 weeks
to 16 September 2023
|
|
|
Restructuring and
impairment
|
Pensions
|
Other
|
Total
|
Restructuring and impairment
|
Pensions
|
Other
|
Total
|
|
Note
|
3.1
|
3.2
|
3.3
|
|
3.1
|
3.2
|
3.3
|
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Revenue
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cost of sales
|
|
(38)
|
-
|
4
|
(34)
|
(28)
|
-
|
(37)
|
(65)
|
Administrative expenses
|
|
(39)
|
(4)
|
(10)
|
(53)
|
(4)
|
(4)
|
(8)
|
(16)
|
Other income
|
|
-
|
-
|
5
|
5
|
-
|
-
|
11
|
11
|
Affecting operating profit
|
|
(77)
|
(4)
|
(1)
|
(82)
|
(32)
|
(4)
|
(34)
|
(70)
|
Net finance
(costs)/income
|
|
(1)
|
18
|
(5)
|
12
|
-
|
25
|
(6)
|
19
|
Affecting profit before tax - continuing
operations
|
|
(78)
|
14
|
(6)
|
(70)
|
(32)
|
21
|
(40)
|
(51)
|
Income tax
credit/(expense)
|
6
|
|
|
|
14
|
|
|
|
(29)
|
Affecting profit after tax - continuing
operations
|
|
|
|
|
(56)
|
|
|
|
(80)
|
|
|
|
|
|
|
|
|
|
|
Loss on disposal after tax -
discontinued operations
|
7
|
|
|
|
(81)
|
|
|
|
(11)
|
Restructuring and impairment costs
after tax - discontinued operations
|
7
|
|
|
|
(39)
|
|
|
|
-
|
Affecting profit after tax - discontinued
operations
|
|
|
|
|
(120)
|
|
|
|
(11)
|
|
|
|
|
|
|
|
|
|
|
Affecting profit for the financial period
|
|
|
|
|
(176)
|
|
|
|
(91)
|
|
|
52 weeks
to 2 March 2024
|
|
|
Restructuring
and
impairment
|
Pensions
|
Other
|
Total
|
|
Note
|
3.1
|
3.2
|
3.3
|
|
|
|
£m
|
£m
|
£m
|
£m
|
Revenue
|
|
-
|
-
|
-
|
-
|
Cost of sales
|
|
(73)
|
-
|
(66)
|
(139)
|
Administrative expenses
|
|
(92)
|
(7)
|
(16)
|
(115)
|
Other income
|
|
-
|
-
|
6
|
6
|
Affecting operating
profit
|
|
(165)
|
(7)
|
(76)
|
(248)
|
Net finance
(costs)/income
|
|
(1)
|
51
|
(11)
|
39
|
Affecting profit before tax -
continuing
operations
|
|
(166)
|
44
|
(87)
|
(209)
|
Income tax credit
|
6
|
|
|
|
4
|
Affecting profit after tax -
continuing
operations
|
|
|
|
|
(205)
|
|
|
|
|
|
|
Loss on disposal after tax
-
discontinued operations
|
7
|
|
|
|
(11)
|
Restructuring and impairment
costs
after tax - discontinued
operations
|
7
|
|
|
|
(163)
|
Affecting profit after tax -
discontinued
operations
|
|
|
|
|
(174)
|
|
|
|
|
|
|
Affecting profit for the financial
period
|
|
|
|
|
(379)
|
The impact of non-underlying items
on Retail cash generated from operations is presented in note
A2.2.
Comparative periods have been
re-presented to separately disclose discontinued
operations.
3.1 Restructuring and
impairment
Financial Services model
Further to the announcement in
January 2024 regarding the move to a third-party distributed model,
in June 2024, the Group entered into an agreement for the sale of
personal loan, credit card and customer deposit portfolios (the
'Sale Portfolios') to NatWest Group (NatWest). The sale is expected
to complete in the first half of calendar year 2025.
In September 2024 the Group
classified ATM assets as held for sale, resulting in a reversal of
previously recognised impairment £2 million.
In August 2023, the Group disposed
of its mortgage portfolio which in isolation was not sufficiently
material to be classified as a discontinued operation at that time
but did form part of the Core Banking Business in prior periods and
accordingly has now been reclassified as a discontinued operation
for the 28 weeks to 16 September 2023 and the 52 weeks to 2 March
2024.
Costs associated with the
strategic review of Financial Services were charged in the 52 weeks
to 4 March 2024. Those associated with the Sale Portfolios
and ATM operations have been reclassified to discontinued
operations as set out in note 7.
Costs incurred in the 28 weeks to
14 September 2024 associated with the exit that are directly
attributable to the disposal group have been classified as
discontinued operations as set out in note 7.
Subsequent to the balance sheet
date, the Group announced the sale of its AFS cards portfolio. As a
sale was not considered to be highly probable at the balance sheet
date, AFS assets have not been classified as held for sale, and AFS
operations are presented within continuing operations. These will
be classified as discontinued operations in the 52 weeks to 1 March
2025.
Retail restructuring programme
In the year ended 6 March 2021,
the Group announced a restructuring programme to accelerate
structural integration, simplify the Argos business, create a new
supply chain and logistics operating model, and further
rationalise/repurpose the Group's supermarkets and convenience
estate. The programme also considered the Group's Store Support
Centre ways of working.
Impairment of non-financial assets
Separate from restructuring
initiatives and property-related transactions, the Group has
recognised £12 million of impairment in relation to certain
non-trading sites whereby rent reviews at previously impaired sites
caused an increase in the associated right-of-use assets, and
sub-tenant defaults. No impairments outside of restructuring
initiatives and property-related transactions were recognised in
the 28 weeks to 16 September 2023 or in the 52 weeks to 2 March
2024.
In light of the lower year on year
Argos contribution, reflecting tougher than anticipated trading
conditions in the first quarter, it was determined that an
indicator of impairment existed over the Group's Argos assets and
therefore a full impairment review was undertaken over these
assets. No impairments were recognised as a result of this
review.
Analysis of restructuring items
|
|
28 weeks to 14 September
2024
|
28 weeks
to 16 September 2023
|
|
|
Financial Services
model
|
Retail restructuring
programme
|
Impairment of non-financial
assets
|
Total
|
Financial Services model
|
Retail
restructuring programme
|
Total
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Non-financial asset
impairment
|
- Property, plant and
equipment
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
- Right-of-use assets
|
|
-
|
-
|
(12)
|
(12)
|
-
|
(2)
|
(2)
|
- Intangible assets
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
(12)
|
(12)
|
-
|
(2)
|
(2)
|
Accelerated depreciation of
assets
|
a)
|
-
|
(25)
|
-
|
(25)
|
-
|
(8)
|
(8)
|
Employee costs
|
b)
|
(8)
|
(5)
|
-
|
(13)
|
-
|
(3)
|
(3)
|
Onerous contracts
|
c)
|
(17)
|
-
|
-
|
(17)
|
-
|
-
|
-
|
Property closure
provisions
|
d)
|
-
|
(4)
|
-
|
(4)
|
-
|
(2)
|
(2)
|
Other costs
|
e)
|
(4)
|
(3)
|
-
|
(7)
|
-
|
(17)
|
(17)
|
|
|
(29)
|
(37)
|
(12)
|
(78)
|
-
|
(32)
|
(32)
|
|
|
|
52 weeks
to 2 March 2024
|
|
|
|
|
|
Financial Services model
|
Retail
restructuring programme
|
Total
|
|
|
|
|
|
£m
|
£m
|
£m
|
Non-financial asset
impairment
|
- Property, plant and
equipment
|
|
|
|
|
(3)
|
(1)
|
(4)
|
- Right-of-use assets
|
|
|
|
|
(3)
|
(3)
|
(6)
|
- Intangible assets
|
|
|
|
|
(54)
|
-
|
(54)
|
|
|
|
|
|
(60)
|
(4)
|
(64)
|
Accelerated depreciation of
assets
|
a)
|
|
|
|
-
|
(19)
|
(19)
|
Employee costs
|
b)
|
|
|
|
(6)
|
(33)
|
(39)
|
Onerous contracts
|
c)
|
|
|
|
(2)
|
-
|
(2)
|
Property closure
provisions
|
d)
|
|
|
|
-
|
(33)
|
(33)
|
Other costs
|
e)
|
|
|
|
(3)
|
(6)
|
(9)
|
|
|
|
|
|
(71)
|
(95)
|
(166)
|
a) The remaining useful economic
lives of corresponding sites have been reassessed to align with
closure dates, resulting in an acceleration in depreciation of
these assets. The existing depreciation of these assets
(depreciation that would have been recognised absent of a closure
decision) is recognised within underlying expenses, whereas
accelerated depreciation above this is recognised within
non-underlying expenses.
b) Comprises severance costs and
for the Financial services model also includes incremental project
related employee costs.
c) Comprises long dated IT
contracts where anticipated early termination will result in
unavoidable costs of meeting obligations under the contracts which
exceed the economic benefits expected to be received under them.
Costs represent the lower of the costs of fulfilling contracts and
the costs of terminating.
d) Relates to onerous lease costs,
dilapidations and strip out costs on sites that have been
identified for closure, as well as business rates for sites the
Group no longer operates from which are recognised as
incurred.
e) Other costs comprise
predominantly consultancy costs.
3.2 Pensions
Such amounts relate to the defined
benefit pension scheme (the Scheme) and are treated as
non-underlying owing to the Scheme being closed to future accrual
and accordingly not forming part of ongoing operating
activities.
3.3 Other
|
|
|
28 weeks
to
14 September
2024
|
28 weeks
to
16
September 2023
|
52 weeks
to
2
March
2024
|
|
|
|
£m
|
£m
|
£m
|
Property related
transactions
|
a)
|
|
5
|
(6)
|
(16)
|
Non-underlying finance and fair
value movements
|
b)
|
|
(2)
|
(26)
|
(56)
|
Acquisition adjustments
|
c)
|
|
(9)
|
(8)
|
(15)
|
|
|
|
(6)
|
(40)
|
(87)
|
a) Comprises gain on disposal of
non-trading properties of £5 million recognised in other income (28
weeks ended 16 September 2023 and 52 weeks ended 2 March 2024:
comprised an impairment charge of £19 million of property, plant
and equipment recognised in cost of sales as part of an asset
acquisition of 21 stores, whereby the asset base of these stores'
CGUs had significantly changed as a result of the transaction and
therefore were reviewed for impairment; offset by a gain on
disposal of non-trading properties of £11 million and £4 million
for each period respectively, recognised in other
income).
b) Comprises £3 million gain (28
weeks ended 16 September 2023: £20 million loss; 52 weeks ended 2
March 2024: £46 million loss) within cost of sales relating to
favourable movements on long-term, fixed price power purchase
arrangements (PPAs) with independent producers. These are
classified as derivatives which are not in a hedge relationship and
owing to potentially significant fluctuations in value from
external market factors are treated as non-underlying to enable
consistency between periods. Remaining movements of £5
million loss (28 weeks ended 16 September 2023: £6 million loss; 52
weeks ended 2 March 2024: £10 million loss) within net finance
costs relate to lease interest paid on impaired non-trading
sites.
c) Comprises the unwind of
non-cash fair value adjustments arising from the Home Retail Group
acquisition. Classification as non-underlying is because these
assets would not normally be recognised outside of a business
combination.
4. Segment
reporting
The Group's operating segments
have been determined based on the information regularly provided to
the Chief Operating Decision Maker ("CODM"), which has been
determined to be the Group Operating Board, which is used to make
optimal decisions on the allocation of resources and assess
performance.
In determining the Group's
reportable segments, management have considered the economic
characteristics, in particular average gross margin, similarity of
products, production processes, customers, sales methods and
regulatory environment of its two Retail segments. In doing so it
has been concluded that they should be aggregated into one 'Retail'
segment within the financial statements given the similar economic
characteristics between the two. This aggregated information
provides users the financial information needed to evaluate the
business and the environment in which it operates.
The Group's reportable operating
segments have therefore been identified as follows:
·
Retail; comprising the sale of food, household, general
merchandise, clothing and fuel primarily through store and online
channels.
·
Financial Services; comprising banking and insurance services
through Sainsbury's Bank and Argos Financial Services.
The CODM uses underlying profit
before tax as the key measure of segmental performance as it
represents the ongoing trading performance with additional insight
into year-on-year performance that is more comparable over time. As
described in note 2.5, the use of underlying profit before tax aims
to provide parity and transparency between users of the financial
statements and the CODM in assessing the core performance of the
business and performance of management.
Segment results, include items
directly attributable to a segment as well as those that can be
allocated on a reasonable basis. Segment assets and liabilities,
including investments in associates and joint ventures, are not
disclosed because they are not reported to, or reviewed by, the
CODM.
In presenting discontinued
operations, income and costs directly attributable to the
discontinued operations are presented separately. A high proportion
of central and multi-product costs continue to be recognised within
continuing operations as they are not deemed to be directly
attributable to the discontinued operation.
4.1 Income
statement
|
|
|
28 weeks to 14 September
2024
|
|
|
|
Retail
|
Financial
services
|
Group - Continuing
operations
|
Group - Discontinued
operations
|
Group
Total
|
|
Note
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
Revenue
|
|
|
|
|
|
|
|
Grocery, General Merchandise &
Clothing
|
|
|
14,868
|
-
|
14,868
|
-
|
14,868
|
Fuel
|
|
|
2,182
|
-
|
2,182
|
-
|
2,182
|
Interest receivable
|
|
|
-
|
107
|
107
|
140
|
247
|
Fees and commission
|
|
|
-
|
46
|
46
|
27
|
73
|
|
|
|
17,050
|
153
|
17,203
|
167
|
17,370
|
Underlying operating profit/(loss)
|
|
|
|
|
|
|
|
Underlying operating
profit/(loss)
|
|
|
503
|
(11)
|
492
|
29
|
521
|
Underlying finance
income
|
|
|
15
|
-
|
15
|
-
|
15
|
Underlying finance
costs
|
|
|
(180)
|
-
|
(180)
|
-
|
(180)
|
Underlying profit/(loss) before tax
|
|
|
338
|
(11)
|
327
|
29
|
356
|
Non-underlying items
|
3,
7
|
|
|
|
(70)
|
(155)
|
(225)
|
Profit/(loss) before tax
|
|
|
|
|
257
|
(126)
|
131
|
Income tax
(expense)/credit
|
6,
7
|
|
|
|
(83)
|
28
|
(55)
|
Profit/(loss) after tax
|
|
|
|
|
174
|
(98)
|
76
|
|
|
|
28 weeks
to 16 September 2023
|
|
|
|
Retail
|
Financial services
|
Group -
Continuing operations
|
Group -
Discontinued operations
|
Group
Total
|
|
Note
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
Revenue
|
|
|
|
|
|
|
|
Grocery, General Merchandise &
Clothing
|
|
|
14,380
|
-
|
14,380
|
-
|
14,380
|
Fuel
|
|
|
2,285
|
-
|
2,285
|
-
|
2,285
|
Interest receivable
|
|
|
-
|
123
|
123
|
140
|
263
|
Fees and commission
|
|
|
-
|
25
|
25
|
30
|
55
|
|
|
|
16,665
|
148
|
16,813
|
170
|
16,983
|
Underlying operating
profit/(loss)
|
|
|
485
|
(26)
|
459
|
39
|
498
|
Underlying finance
income
|
|
|
12
|
-
|
12
|
-
|
12
|
Underlying finance
costs
|
|
|
(170)
|
-
|
(170)
|
-
|
(170)
|
Underlying profit/(loss) before
tax
|
|
|
327
|
(26)
|
301
|
39
|
340
|
Non-underlying items
|
3,
7
|
|
|
|
(51)
|
(14)
|
(65)
|
Profit before tax
|
|
|
|
|
250
|
25
|
275
|
Income tax
(expense)/credit
|
6,
7
|
|
|
|
(114)
|
(6)
|
(120)
|
Profit after tax
|
|
|
|
|
136
|
19
|
155
|
|
|
|
52 weeks
to 2 March 2024
|
|
|
|
Retail
|
Financial services
|
Group -
Continuing operations
|
Group -
Discontinued operations
|
Group
Total
|
|
Note
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
Revenue
|
|
|
|
|
|
|
|
Grocery, General Merchandise &
Clothing
|
|
|
27,830
|
-
|
27,830
|
-
|
27,830
|
Fuel
|
|
|
4,254
|
-
|
4,254
|
-
|
4,254
|
Interest receivable
|
|
|
-
|
187
|
187
|
306
|
493
|
Fees and commission
|
|
|
-
|
87
|
87
|
57
|
144
|
|
|
|
32,084
|
274
|
32,358
|
363
|
32,721
|
Underlying operating
profit/(loss)
|
|
|
966
|
(44)
|
922
|
73
|
995
|
Underlying finance
income
|
|
|
30
|
-
|
30
|
-
|
30
|
Underlying finance
costs
|
|
|
(324)
|
-
|
(324)
|
-
|
(324)
|
Underlying profit/(loss) before
tax
|
|
|
672
|
(44)
|
628
|
73
|
701
|
Non-underlying items
|
3,
7
|
|
|
|
(209)
|
(215)
|
(424)
|
Profit/(loss) before
tax
|
|
|
|
|
419
|
(142)
|
277
|
Income tax expense
|
6,
7
|
|
|
|
(163)
|
23
|
(140)
|
Profit/(loss) after tax
|
|
|
|
|
256
|
(119)
|
137
|
Comparative periods have been
re-presented to separately disclose discontinued
operations.
5. Finance
income and finance costs
|
28 weeks to 14 September
2024
|
28 weeks
to 16 September 2023
|
52 weeks
to 2 March 2024
|
Continuing operations
|
Underlying
|
Non-underlying
|
Total
|
Underlying
|
Non-underlying
|
Total
|
Underlying
|
Non-underlying
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Finance income
|
|
|
|
|
|
|
|
|
|
Interest on bank deposits and
other financial assets
|
14
|
-
|
14
|
11
|
-
|
11
|
28
|
-
|
28
|
IAS 19 pension financing
income
|
-
|
18
|
18
|
-
|
25
|
25
|
-
|
51
|
51
|
Finance income on net investment
in leases
|
1
|
-
|
1
|
1
|
-
|
1
|
2
|
-
|
2
|
|
15
|
18
|
33
|
12
|
25
|
37
|
30
|
51
|
81
|
|
|
|
|
|
|
|
|
|
|
Finance costs
|
|
|
|
|
|
|
|
|
|
Secured borrowings
|
(19)
|
-
|
(19)
|
(18)
|
-
|
(18)
|
(38)
|
-
|
(38)
|
Unsecured borrowings
|
(22)
|
-
|
(22)
|
(16)
|
-
|
(16)
|
(33)
|
-
|
(33)
|
Lease liabilities
|
(139)
|
(6)
|
(145)
|
(136)
|
(6)
|
(142)
|
(253)
|
(11)
|
(264)
|
Provisions - amortisation of
discount
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1)
|
(1)
|
|
(180)
|
(6)
|
(186)
|
(170)
|
(6)
|
(176)
|
(324)
|
(12)
|
(336)
|
6. Income tax
expense
|
28 weeks
to
14 September
2024
|
28 weeks
to
16
September 2023
|
52 weeks
to
2 March
2024
|
Continuing operations
|
£m
|
£m
|
£m
|
Current year UK tax
|
42
|
64
|
112
|
Under provision in prior
years
|
-
|
(1)
|
(4)
|
Total current tax expense
|
42
|
63
|
108
|
|
|
|
|
Origination and reversal of
temporary differences
|
42
|
20
|
32
|
Under provision in prior
years
|
(1)
|
(9)
|
(19)
|
Adjustment from change in
applicable rate of deferred tax
|
-
|
-
|
2
|
Derecognition of capital
losses
|
-
|
40
|
40
|
Total deferred tax expense
|
41
|
51
|
55
|
|
|
|
|
Total income tax expense
|
83
|
114
|
163
|
|
|
|
|
Analysed as:
|
64
|
|
|
Underlying tax
|
97
|
85
|
167
|
Non-underlying tax
|
(14)
|
29
|
(4)
|
Total income tax expense
|
83
|
114
|
163
|
|
|
|
|
Underlying tax rate
|
29.7%
|
28.2%
|
26.6%
|
Effective tax rate
|
32.3%
|
45.6%
|
38.9%
|
Comparative periods have been
re-presented to separately disclose discontinued operations. Tax
associated with discontinued operations is presented in note
7.
Tax charged within the 28 weeks
ended 14 September 2024 has been calculated by applying the
effective rate of tax which is expected to apply to the Group for
the period ending 1 March 2025 using rates substantively enacted
by
14 September 2024 as required by IAS 34 'Interim Financial
Reporting'.
The effective tax rate is higher
than the standard rate of corporation tax in the UK of 25%
primarily due to the impact of non-qualifying depreciation and
non-deductible transaction costs on the disposal of the Core
Banking Business.
The Spring Budget on 21 March 2023
confirmed the introduction of Pillar Two reporting requirements for
the UK, and were enacted on 18 July 2023, confirming that the rules
will apply to the Group for the period ending 1 March 2025. Pillar
Two reporting introduced a global minimum 15% tax rate by the end
of 2023 and the Group will be required to file certain returns
evidencing the payment of tax at this rate. The potential impact of
this has been assessed based on the most recent tax filings,
country by country reporting and financial statements for the
constituent entities in the Group, and it is not considered that
there is a material top-up tax liability at this stage under the
transitional safe harbour rules.
It is unclear if the Pillar Two
model rules create additional temporary differences, whether to
remeasure deferred taxes and which tax rate to use to measure
deferred taxes. The Group has therefore applied the mandatory
temporary exception in the amended IAS 12 'Income taxes' from the
requirement to recognise or disclose information about deferred tax
assets and liabilities related to the proposed Pillar Two model
rules.
Deferred tax assets have not been
recognised in respect of capital losses of £355 million (2 March
2024: £355 million; 16 September 2023: £357 million) for which
their use against chargeable capital gains is restricted. These
capital losses have no date of expiry. Deferred income tax assets
and liabilities are only offset where there is a legally
enforceable right of offset and relate to taxes levied by the same
tax authority.
7.
Discontinued operations
In January 2024 the Group
announced it had completed its strategic review of the Financial
Services division, culminating in a single co-ordinated plan to
move to a third-party distributed model. Owing to the complex
nature of assets and liabilities that make up the separate major
line of business, this will result in a phased withdrawal with
components completing at various stages.
Following the announcement on 20
June 2024 that the Group had entered into an agreement for the sale
of Sainsbury's Bank plc's personal loan, credit card and retail
deposit portfolios (together the "Core Banking Business") to
NatWest Group ("NatWest"), the associated assets and liabilities of
the disposal group were classified as held for sale. The sale is
expected to complete in the first half of calendar year 2025.
Despite the agreement triggering a change in business model, the
financial assets of the disposal group continue to be measured at
amortised cost in accordance with IFRS 9 'Financial Instruments',
whilst the disposal group is measured at fair value less costs to
sell in accordance with IFRS 5 'Non-current assets held for sale
and discontinued operations'. Assets of the disposal group held for
sale have been recognised net of associated costs of
disposal.
At the balance sheet date, ATM
assets have been classified as held for sale as it is management's
expectation that the carrying amount will be recovered principally
through a sale that will complete within twelve months of the
assessment date.
Following the classification of
the Core Banking Business and ATMs as held for sale, and both
components forming part of the single co-ordinated plan to move to
a third-party distributed model, results have also been
re-presented to classify the operations as discontinued.
In August 2023, the Group disposed
of its mortgage portfolio which in isolation was not sufficiently
material to be classified as a discontinued operation at that time
but did form part of the move to a third-party distributed model in
prior periods and accordingly has now been reclassified as a
discontinued operation for the 28 week period to 16 September 2023
and the 52 week period to 2 March 2024.
The (loss)/profit for these
operations is set out in note 7.2 with associated non-underlying
items previously included in continuing operations set out in note
7.3. Further costs associated with this restructuring will be
incurred in future years as further detailed plans to execute these
changes are formulated and communicated. Loss on disposal is
measured by reference to the fair value of portfolios at the
balance sheet date as set out in note 7.4.
Subsequent to the balance sheet
date, the Group announced the sale of its AFS cards portfolio. As a
sale was not considered to be highly probable at the balance sheet
date, AFS assets have not been classified as held for sale, and AFS
operations are presented within continuing operations. These will
be classified as discontinued operations in the 52 weeks to 1 March
2025.
7.1 Total
(loss)/profit after tax
|
|
|
28 weeks
to
14 September
2024
|
28 weeks
to
16
September 2023
|
52 weeks
to 2 March 2024
|
|
|
Note
|
£m
|
£m
|
£m
|
(Loss)/profit after tax excluding
net loss arising from disposals
|
|
7.2
|
(17)
|
30
|
(108)
|
Net loss arising from
disposals
|
|
7.4
|
(81)
|
(11)
|
(11)
|
(Loss)/profit after tax
|
|
|
(98)
|
19
|
(119)
|
|
|
|
|
|
|
Of which:
|
|
|
|
|
|
Underlying items
|
|
|
22
|
30
|
55
|
Non-underlying items
|
|
7.3,
7.4
|
(120)
|
(11)
|
(174)
|
(Loss)/profit after tax
|
|
|
(98)
|
19
|
(119)
|
7.2 (Loss)/profit
after tax excluding net loss arising from
disposals
|
|
|
28 weeks
to
14 September
2024
|
28 weeks
to
16
September 2023
|
52 weeks
to 2 March 2024
|
|
|
Note
|
£m
|
£m
|
£m
|
Revenue
|
|
|
|
|
|
Interest receivable
|
|
|
140
|
140
|
306
|
Fees and commission
income
|
|
|
27
|
30
|
57
|
|
|
|
167
|
170
|
363
|
Cost of sales
|
|
|
(60)
|
(39)
|
(120)
|
Impairment of financial
assets
|
|
|
(22)
|
(32)
|
(57)
|
Administrative expenses
|
|
|
(56)
|
(60)
|
(113)
|
Operating profit, excluding non-underlying restructuring
costs
|
|
|
29
|
39
|
73
|
Non-underlying restructuring and
impairment costs
|
a)
|
7.3
|
(51)
|
-
|
(201)
|
(Loss)/profit before tax
|
|
|
(22)
|
39
|
(128)
|
Income tax
credit/(charge)
|
|
|
5
|
(9)
|
20
|
(Loss)/profit after tax
|
|
|
(17)
|
30
|
(108)
|
a) Amounts in the 28 weeks to 14
September 2024 have been recognised in administrative expenses (52
weeks to 2 March 2024: £21 million effective interest rate
adjustment to financial assets was recognised in revenue, with the
remaining £180 million recognised in administrative
expenses).
7.3 Non-underlying
restructuring and impairment costs included in discontinued
operations
|
|
|
28 weeks
to
14 September
2024
|
28 weeks
to 16 September 2023
|
52 weeks
to 2 March 2024
|
|
|
|
£m
|
£m
|
£m
|
Impairment
reversals/(charges)
|
a)
|
|
2
|
-
|
(152)
|
Employee costs
|
b)
|
|
(2)
|
-
|
(2)
|
Onerous contracts
|
c)
|
|
(44)
|
-
|
(15)
|
Effective interest rate adjustment
to financial assets
|
d)
|
|
-
|
-
|
(21)
|
Other costs
|
e)
|
|
(7)
|
-
|
(11)
|
|
|
|
(51)
|
-
|
(201)
|
Income tax credit
|
|
|
12
|
-
|
38
|
|
|
|
(39)
|
-
|
(163)
|
a) Comprises £2 million reversal
of impairment previously recognised on ATM assets now classified as
held for sale (52 weeks to 2 March 2024: comprises impairment
charges of property, plant and equipment, and intangible assets
including goodwill).
b) Comprises severance costs and
incremental project-related employee costs.
c) Comprises long dated IT
contracts where early termination will result in incremental costs
to exit. Costs represent the lower of the costs of fulfilling
contracts and the costs of terminating.
d) The withdrawal from core
banking operations has a commercial impact upon future management
initiatives and potential impact on customer behaviours. This
required refreshed assumptions in the calculation of the effective
interest rate, reducing the amortised cost of financial assets
(credit cards) shown in loans and advances to customers with the
impacts being recognised in revenue.
e) Comprises loss on derivatives
no longer classified in an effective hedge relationship (52 weeks
to 2 March 2024: comprises consultancy costs.)
7.4 Net loss
arising from disposals
|
|
|
28 weeks
to
14 September
2024
|
28 weeks
to 16 September 2023
|
52 weeks
to 2 March 2024
|
|
|
|
£m
|
£m
|
£m
|
Fair value of consideration
(payable)/receivable
|
a)
|
|
(536)
|
446
|
446
|
Fair value of net
liabilities/(assets) disposed excluding provisions
|
b)
|
|
331
|
(458)
|
(458)
|
Reversal of net provisions held
against assets disposed
|
|
|
153
|
1
|
1
|
Write down of net liabilities/loss
on net assets disposed
|
c)
|
|
(52)
|
(11)
|
(11)
|
Costs of disposal
|
d)
|
|
(52)
|
(3)
|
(3)
|
Loss on disposal before tax
|
|
|
(104)
|
(14)
|
(14)
|
Income tax credit
|
|
|
23
|
3
|
3
|
Loss on disposal after tax
|
c)
|
|
(81)
|
(11)
|
(11)
|
a) 28 weeks to 14 September 2024:
Comprises net liabilities disposed for the core banking activities
net of a discount of £162 million on gross assets based on pricing
mechanisms set out in the sale agreement but measured at the
reporting date of 14 September 2024. The discount at expected point
of completion in the first half of calendar year 2025 is £125
million (28 weeks to 16 September 2023 and 52 weeks to 2 March
2024: comprises proceeds in respect of the sale of the mortgage
portfolio). For the 28 weeks to 14 September 2024 amounts are
offset by £2 million related to the ATM assets.
b) 28 weeks to 14 September 2024,
and 52 weeks ended 2 March 2024: comprises the fair value of the
assets and liabilities of the mortgage portfolio inclusive of £7
million goodwill.
c) By the point of completion of
the sale in 2025, the write down of net assets disposed is expected
to be up to £40 million lower than the amount recognised as at 14
September 2024. Furthermore, the total loss on disposal by this
point will also include further incremental legal and consultancy
costs to be incurred.
d) Relates to disposal costs
comprising legal, consultancy and migration costs directly
associated with the sale.
7.5 Assets and
liabilities of disposal group and non-current assets classified as
held for sale
|
|
|
28 weeks
to
14 September
2024
|
|
|
Note
|
£m
|
Non-current assets classified as held for
sale
|
|
|
|
ATM assets
|
|
|
2
|
Assets of disposal group classified as held for
sale
|
|
|
|
Unsecured personal loans and
credit card balances
|
|
|
3,269
|
Net allowance for expected credit
losses and effective interest rate adjustment
|
a)
|
|
(98)
|
Excess loss on remeasurement of
disposal group
|
b)
|
|
(102)
|
|
|
|
3,069
|
Total assets of disposal group and non-current assets
classified as held for sale
|
|
14
|
3,071
|
|
|
|
|
Liabilities of disposal group classified as held for
sale
|
|
|
|
Customer deposits
|
|
|
(3,655)
|
|
|
|
|
Net liabilities held for sale associated with discontinued
operations
|
|
|
(584)
|
a) Represents expected credit
losses and effective interest rate adjustments already held on the
balance sheet.
b) Represents the incremental
costs directly attributable to the disposal of the disposal group,
and the discount applied to write down assets as set out in the
pricing mechanism in the sale agreement.
7.6 Cash flow
statement
|
|
|
28 weeks
to
14 September
2024
|
28 weeks
to
16
September 2023
|
52 weeks
to
2 March
2024
|
|
|
|
£m
|
£m
|
£m
|
Net cash flows from:
|
|
|
|
|
|
Operating activities
|
|
|
44
|
150
|
(45)
|
Investing activities
|
|
|
-
|
445
|
440
|
Financing activities
|
|
|
-
|
-
|
-
|
|
|
|
44
|
595
|
395
|
8. Earnings
per share
The calculations of basic and
underlying basic earnings per share are based on profit after tax
and underlying profit after tax for the financial year,
respectively, divided by the weighted average number of Ordinary
shares in issue during the year, excluding own shares held by the
Employee Share Ownership Trust (ESOT).
Underlying earnings per share
figures, which represent alternative performance measures as
defined in note 2.5, have been calculated based on total profit
after tax attributable to shareholders before non-underlying items
which are set out in note 3.
Diluted and underlying diluted
earnings per share are calculated on the same basis as basic and
underlying basic earnings per share, but where the weighted average
share numbers have also been adjusted for the weighted average
effects of potentially dilutive shares. Such potentially dilutive
shares comprise share options and awards granted to employees,
where the scheme to date performance is deemed to have been
earned.
|
14 September
2024
|
16
September 2023
|
2
March
2024
|
|
million
|
million
|
million
|
Weighted average number of shares
in issue for calculating basic earnings per share
|
2,346.3
|
2,332.5
|
2,334.8
|
Weighted average number of
dilutive share options
|
41.6
|
54.4
|
59.2
|
Total number of shares for calculating diluted earnings per
share
|
2,387.9
|
2,386.9
|
2,394.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28 weeks
to
14 September
2024
|
28 weeks
to
16
September 2023
|
52 weeks
to
2
March
2024
|
|
£m
|
£m
|
£m
|
Underlying profit after tax attributable to ordinary
shareholders of the parent
|
252
|
246
|
516
|
Non-underlying items after
tax
|
(176)
|
(91)
|
(379)
|
Profit after tax attributable to ordinary shareholders of the
parent
|
76
|
155
|
137
|
(Loss)/profit after tax from
discontinued operations
|
(98)
|
19
|
(119)
|
Profit after tax attributable to ordinary shareholders of the
parent - continuing operations
|
174
|
136
|
256
|
|
|
|
|
|
|
|
|
|
Pence per
share
|
Pence
per share
|
Pence
per share
|
Basic - total
|
3.2
|
6.6
|
5.9
|
Diluted - total
|
3.2
|
6.5
|
5.7
|
Basic - discontinued
operations
|
(4.2)
|
0.8
|
(5.1)
|
Diluted - discontinued
operations
|
(4.1)
|
0.8
|
(5.0)
|
Basic - continuing
operations
|
7.4
|
5.8
|
11.0
|
Diluted - continuing
operations
|
7.3
|
5.7
|
10.7
|
Basic - underlying
|
10.7
|
10.5
|
22.1
|
Diluted - underlying
|
10.6
|
10.3
|
21.6
|
Comparative periods have been
re-presented to separately disclose discontinued
operations.
9.
Dividends
|
28 weeks to 14 September
2024
|
28
weeks
to
16 September 2023
|
52
weeks
to
2
March
2024
|
28 weeks to 14 September
2024
|
28
weeks
to 16
September 2023
|
52
weeks
to
2
March
2024
|
|
pence per
share
|
pence
per share
|
pence
per share
|
£m
|
£m
|
£m
|
Amounts recognised as distributions to ordinary
shareholders
|
|
|
|
|
|
|
Financial year ended 4 March
2023
|
|
|
|
|
|
|
- Final dividend
|
-
|
9.2
|
9.2
|
-
|
215
|
215
|
Financial year ended 2 March
2024
|
|
|
|
|
|
|
- Interim dividend
|
-
|
-
|
3.9
|
-
|
-
|
91
|
- Final dividend
|
9.2
|
-
|
-
|
217
|
-
|
-
|
|
9.2
|
9.2
|
13.1
|
217
|
215
|
306
|
|
|
|
|
|
|
|
Proposed interim
dividend
|
3.9
|
|
|
91
|
|
|
The proposed interim dividend was
approved by the Board on 6 November 2024 and has not been included
as a liability in these financial statements.
10. Financial
instruments
|
14 September
2024
|
2
March
2024
|
16
September 2023
|
|
£m
|
£m
|
£m
|
Held at amortised cost
|
|
|
|
Financial assets
|
|
|
|
Cash and cash
equivalents
|
1,591
|
1,987
|
2,067
|
Trade and other
receivables
|
426
|
444
|
504
|
Amounts due from Financial
Services customers and other banks
|
846
|
4,517
|
4,821
|
Financial liabilities
|
|
|
|
Trade and other
payables
|
(4,744)
|
(4,768)
|
(4,931)
|
Borrowings
|
(1,180)
|
(1,195)
|
(1,215)
|
Amounts due to Financial Services
customers and other deposits
|
(1,637)
|
(5,721)
|
(6,057)
|
Lease liabilities
|
(5,432)
|
(5,354)
|
(5,412)
|
Held at fair value through other comprehensive income
(OCI)
|
|
|
|
Financial assets
|
1,278
|
778
|
702
|
Held at fair value through profit or loss
|
|
|
|
Derivative financial
instruments
|
(42)
|
(11)
|
96
|
|
(8,894)
|
(9,323)
|
(9,425)
|
Trade and other receivables
excludes prepayments and accrued income. Trade and other payables
excludes deferred income, other taxes and social security costs
payable, and other accruals.
10.1 Fair value estimation of
amounts held at amortised cost
The fair value of financial assets
and liabilities are based on prices available from the market on
which the instruments are traded. Where market values are not
available, the fair values of financial assets and liabilities have
been calculated by discounting expected future cash flows at
prevailing interest rates. The fair values of cash and cash
equivalents, trade and other receivables, trade and other payables
and overdrafts are assumed to approximate to their book
values.
|
14 September
2024
|
2 March
2024
|
16
September 2023
|
|
|
Carrying
amount
|
Fair value
|
Carrying
amount
|
Fair
value
|
Carrying
amount
|
Fair
value
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Financial assets
|
|
|
|
|
|
|
Amounts due from Financial
Services customers and banks
|
846
|
828
|
4,517
|
4,381
|
4,821
|
4,694
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
Loans due 2031
|
(472)
|
(471)
|
(496)
|
(494)
|
(518)
|
(535)
|
Term Loan
|
(583)
|
(575)
|
(581)
|
(575)
|
(580)
|
(575)
|
Tier 2 Capital
|
(124)
|
(141)
|
(122)
|
(136)
|
(118)
|
(127)
|
Amounts due to Financial Services
customers and banks
|
(1,637)
|
(1,655)
|
(5,721)
|
(5,733)
|
(6,057)
|
(6,045)
|
|
|
|
|
|
|
| |
During the period £3,121 million
due from Financial Services customers and banks, and £3,655 million
due to Financial Services customers and banks have been transferred
to amounts held in the disposal group and subsequently measured at
fair value less cost to sell, refer to note 7.5.
10.2 Fair value measurements
recognised in the balance sheet
The following table provides an
analysis of financial instruments that are recognised at fair
value, grouped into Levels 1 to 3 based on the degree to which the
fair value is observable:
·
Level 1 fair value measurements are derived from quoted market
prices (unadjusted) in active markets for identical assets or
liabilities at the balance sheet date. This level includes listed
equity securities and debt instrument on public
exchanges;
·
Level 2 fair value measurements are derived from inputs other than
quoted prices included within Level 1 that are observable for the
asset or liability, either directly (i.e. as prices) or indirectly
(i.e. derived from prices). The fair value of financial instruments
is determined by discounting expected cash flows at prevailing
interest rates; and
·
Level 3 fair value measurements are derived from valuation
techniques that include inputs for the asset or liability that are
not based on observable market data (unobservable
inputs).
|
14 September
2024
|
2 March
2024
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Financial instruments at fair value through other
comprehensive income
|
|
|
|
|
|
|
|
|
Other financial assets
|
-
|
12
|
-
|
12
|
-
|
17
|
-
|
17
|
Investment securities
|
1,218
|
48
|
-
|
1,266
|
761
|
-
|
-
|
761
|
Derivative financial assets
|
-
|
48
|
11
|
59
|
-
|
67
|
9
|
76
|
Derivative financial liabilities
|
-
|
(101)
|
-
|
(101)
|
-
|
(87)
|
-
|
(87)
|
|
|
|
|
|
16
September 2023
|
|
|
|
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
|
|
|
|
£m
|
£m
|
£m
|
£m
|
Financial instruments at fair
value through other comprehensive income
|
|
|
|
|
|
|
|
|
Other financial assets
|
|
|
|
|
-
|
16
|
-
|
16
|
Investment securities
|
|
|
|
|
686
|
-
|
-
|
686
|
Derivative financial
assets
|
|
|
|
|
-
|
114
|
82
|
196
|
Derivative financial
liabilities
|
|
|
|
|
-
|
(100)
|
-
|
(100)
|
There have been no transfers of
assets between Levels 1, 2 or 3 during the period.
10.3 Level 3 Financial
assets
a) Power purchase agreements
The Group has entered into several
long-term fixed and CPI linked price Power Purchase agreements with
independent producers and values these agreements as the net
present value of the estimated future usage at the contracted fixed
price less the market implied forward energy price discounted at
the prevailing swap rate.
All Power Purchase Agreements are
physical arrangements. Arrangements designated in hedging
relationships are classified as hedging instruments, whereas those
not designated in hedging relationships are not classified as
hedging instruments. The credit risk exposure associated with the
Power Purchase Agreements is considered immaterial.
Commodity derivative values
|
14 September
2024
|
2 March
2024
|
16
September 2023
|
|
£m
|
£m
|
£m
|
At the beginning of the financial
period
|
9
|
131
|
131
|
In cost of sales in the Group
income statement
|
4
|
(46)
|
(20)
|
In other comprehensive
income
|
(2)
|
(76)
|
(29)
|
At the end of the financial period
|
11
|
9
|
82
|
b) Sensitivity of power purchase agreement
derivatives
The Group makes an assumption
regarding expected energy output and pricing based on the
historical performance and the producer's estimate of expected
electricity output. The sensitivity to a change in output volume is
not significant, but the sensitivity to forward pricing is shown
below:
|
14 September
2024
|
|
Change in output
volume
+/-20.0%
|
Change in forward pricing
+/-20.0%
|
|
£m
|
£m
|
Not in a hedge
relationship
|
2/(2)
|
8/(8)
|
Designated in a cash flow hedge
relationship
|
0/(0)
|
28/(28)
|
10.4 Amounts due from Financial
Services customers and other banks
Loans and advances are initially
recognised at fair value and subsequently held at amortised cost,
using the effective interest method, less provision for impairment
and recognised on the balance sheet when cash is
advanced:
|
14 September
2024
|
2 March
2024
|
|
Non-current
|
Current
|
Total
|
Non-current
|
Current
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Loans and advances to
customers
|
2
|
926
|
928
|
1,525
|
3,227
|
4,752
|
Impairment of loans and
advances
|
-
|
(82)
|
(82)
|
(58)
|
(177)
|
(235)
|
|
2
|
844
|
846
|
1,467
|
3,050
|
4,517
|
|
|
|
|
16
September 2023
|
|
|
|
|
Non-current
|
Current
|
Total
|
|
|
|
|
£m
|
£m
|
£m
|
Loans and advances to
customers
|
|
|
|
1,566
|
3,503
|
5,069
|
Impairment of loans and
advances
|
|
|
|
(58)
|
(190)
|
(248)
|
|
|
|
|
1,508
|
3,313
|
4,821
|
10.5 Amounts due to Financial
Services customers and banks
Following the strategic decision
to move to offer Financial Services products through dedicated
Financial Services providers and the phased withdrawal from the
Core Banking Business, amounts due in respect of the Bank of
England's Term Funding Scheme Small and Medium-sized enterprises
(TFSME) have been classified as current liabilities. This is in
line with the terms and conditions of the Term Funding Scheme with
additional incentives for SMEs, although the latest repayment dates
remain as August 2025 of £115 million, and September 2025 of £175
million. As of the date of approval of these financial statements,
these liabilities have been fully repaid.
10.6 Credit
risk
a)
Sensitivity of ECL to changes in macro-economic
assumptions
The ECL models utilise four
scenarios including a 'base case' scenario considered to be the
most likely outcome together with an upside, downside and severe
downside scenario. The base case has been assigned a probability
weighting of 40% with the upside, downside and severe downside
scenarios weighted 30%, 25%, 5% respectively.
|
14 September
2024
|
|
Base
|
Upside
|
Downside
|
Severe
Downside
|
5-year average
|
%
|
%
|
%
|
%
|
Unemployment rate
|
4.3
|
3.9
|
5.2
|
6.5
|
Consumer price growth
|
2.1
|
1.3
|
2.9
|
3.8
|
GDP
|
1.6
|
2.2
|
1.0
|
0.4
|
Mortgage debt as a percentage of
household income
|
89.8
|
87.1
|
92.8
|
95.6
|
Real household disposable
income
|
1.7
|
2.4
|
1.1
|
0.4
|
Probability weighting
|
40
|
30
|
25
|
5
|
Sensitivity analysis impact on
impairment of 100% weighting
|
£(3)m
|
£(11)m
|
£13m
|
£39m
|
b) Management
overlays and post model assumptions (PMAs)
Overlays and PMAs are adjustments
to ECL at either a customer or portfolio level to account for known
data or model limitations and are defined consistently with the
most recent recommendations of the Taskforce on Disclosures about
Expected Credit Losses (DECL). Internal governance is in place to
regularly monitor and reduce reliance such overlays through model
recalibration or redevelopment.
Management overlays and PMAs
include those arising from modelling specific economic
uncertainties or operational adjustments due to model or data
limitations which require a permanent remodelling solution. The
effects of overlays and PMAs is not significant.
11. Cash and cash
equivalents
11.1 Balance sheet
|
14 September
2024
|
2
March
2024
|
16
September
2023
|
|
£m
|
£m
|
£m
|
Cash in hand and bank
balances
|
638
|
606
|
680
|
Money market funds
|
499
|
263
|
250
|
Money market deposits
|
-
|
232
|
210
|
Deposits at central
banks
|
454
|
886
|
927
|
Cash and bank balances as reported in the Group balance
sheet
|
1,591
|
1,987
|
2,067
|
|
|
|
|
Bank overdrafts (within current
borrowings)
|
(4)
|
-
|
(2)
|
Net cash and cash equivalents as reported in the Group cash
flow statement
|
1,587
|
1,987
|
2,065
|
|
|
|
|
Restricted amounts included above
|
|
|
|
Held as a reserve deposit with the
Bank of England
|
-
|
14
|
15
|
For insurance purposes
|
8
|
7
|
7
|
Held within the Group's Employee
Share Ownership Trust
|
5
|
-
|
-
|
|
13
|
21
|
22
|
11.2 Cash flow
statement
Trade and other payables
Cash flows differ from the
movement in the balance sheet owing mainly to reclassifications to
other lines in the cash flow statement of £89 million (52 weeks to
2 March 2024: £92 million; 28 weeks to 16 September 2023: £119
million).
Provisions
Cash flows differ from the
movement in the balance sheet owing mainly to the presentation of
cash flows as discontinued operations of £41 million (52 weeks to 2
March 2024: £nil million; 28 weeks to 16 September 2023: £nil
million).
Financial assets at fair value through OCI
Cash flows differ from the
movement in the balance sheet owing mainly to the derecognition of
beneficial interest in property pool of £nil million (52 weeks to 2
March 2024: £366 million; 28 weeks to 16 September 2023: £366
million).
Amounts due from Financial Services
customers
Cash flows differ from the
movement in the balance sheet owing mainly to the reclassification
of these amounts to Assets of disposal group and non-current assets
held for sale on the Balance Sheet of £3,708 million and proceeds
of amounts due from Financial Service customers of £nil (52 weeks
to 2 March 2024: £446 million; 28 weeks to 16 September 2023: £446
million) presented within cash flows from investing
activities.
Amounts due to Financial Services Customers
Cash flows differ from the
movement in the balance sheet owing mainly to the reclassification
of these amounts to Liabilities of disposal group held for sale on
the Balance Sheet of £4,164 million (52 weeks to 2 March 2024:
£nil, 28 weeks to 16 September 2023: £nil).
12. Notes to the
cash flow statement
12.1 Reconciliation of operating
profit to net cash generated from operations
|
|
28 weeks
to
14 September
2024
|
28 weeks
to
16
September 2023
|
52 weeks
to
2
March
2024
|
|
|
£m
|
£m
|
£m
|
Operating profit - continuing operations
|
|
410
|
389
|
674
|
Depreciation expense
|
|
557
|
530
|
988
|
Amortisation expense
|
|
93
|
94
|
177
|
Net impairment charge on
non-financial assets
|
|
12
|
21
|
83
|
Profit on sale of non-current
assets and early termination of leases
|
|
(11)
|
(12)
|
(16)
|
Non-underlying fair value
movements
|
|
(4)
|
19
|
46
|
Share-based payments
expense
|
|
42
|
38
|
89
|
Defined benefit scheme
expenses
|
|
4
|
4
|
7
|
Cash contributions to defined
benefit schemes
|
|
(23)
|
(23)
|
(44)
|
Operating cash flows before changes in working
capital
|
|
1,080
|
1,060
|
2,004
|
Decrease/(increase) in
inventories
|
|
13
|
(274)
|
5
|
Increase in financial assets at
fair value through OCI
|
|
(499)
|
(60)
|
(135)
|
Increase in trade and other
receivables
|
|
(36)
|
(91)
|
(5)
|
(Increase)/decrease in amounts due
from Financial Services customers and other deposits
|
|
(37)
|
144
|
35
|
Increase in trade and other
payables
|
|
195
|
565
|
163
|
Increase in amounts due to
Financial Services customers and other deposits
|
|
80
|
1
|
345
|
Increase/(decrease) in provisions
and other liabilities
|
|
3
|
(36)
|
(5)
|
Cash generated from operations - continuing
operations
|
|
799
|
1,309
|
2,407
|
12.2 Analysis of net
debt
|
Cash
Movements
|
Non-Cash
Movements
|
|
|
3 March
2024
|
Cash flows excluding
interest
|
Net interest (received) /
paid
|
Accrued
Interest
|
Other non-cash
movements
|
14 September
2024
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Retail
|
|
|
|
|
|
|
Net derivative financial
instruments
|
-
|
-
|
(1)
|
1
|
(2)
|
(2)
|
Borrowings (excluding
overdrafts)
|
(1,077)
|
22
|
38
|
(38)
|
-
|
(1,055)
|
Lease liabilities
|
(5,354)
|
243
|
145
|
(145)
|
(321)
|
(5,432)
|
Purchase of own shares for
cancellation
|
-
|
136
|
-
|
-
|
(150)
|
(14)
|
Arising from financing activities
|
(6,431)
|
401
|
182
|
(182)
|
(473)
|
(6,503)
|
Cash and cash
equivalents
|
877
|
32
|
-
|
-
|
-
|
909
|
Bank overdrafts
|
-
|
(4)
|
-
|
-
|
-
|
(4)
|
Less: Purchase of own shares for
cancellation
|
-
|
(136)
|
-
|
-
|
150
|
14
|
Retail net debt
|
(5,554)
|
293
|
182
|
(182)
|
(323)
|
(5,584)
|
|
|
|
|
|
|
|
Financial Services
|
|
|
|
|
|
|
Net derivative financial
instruments
|
-
|
-
|
-
|
-
|
1
|
1
|
Borrowings (excluding
overdrafts)
|
(122)
|
-
|
6
|
(6)
|
(2)
|
(124)
|
Lease liabilities
|
-
|
-
|
-
|
-
|
-
|
-
|
Arising from financing activities
|
(122)
|
-
|
6
|
(6)
|
(1)
|
(123)
|
Financial assets at fair value
through other comprehensive income
|
761
|
505
|
-
|
-
|
-
|
1,266
|
Cash and cash
equivalents
|
1,110
|
(428)
|
-
|
-
|
-
|
682
|
Financial services net funds
|
1,749
|
77
|
6
|
(6)
|
(1)
|
1,825
|
|
|
|
|
|
|
|
Group
|
|
|
|
|
|
|
Net derivative financial
instruments
|
-
|
-
|
(1)
|
1
|
(1)
|
(1)
|
Borrowings (excluding
overdrafts)
|
(1,199)
|
22
|
44
|
(44)
|
(2)
|
(1,179)
|
Lease liabilities
|
(5,354)
|
243
|
145
|
(145)
|
(321)
|
(5,432)
|
Purchase of own shares for
cancellation
|
-
|
136
|
-
|
-
|
(150)
|
(14)
|
Arising from financing activities
|
(6,553)
|
401
|
188
|
(188)
|
(474)
|
(6,626)
|
Financial assets at fair value
through other comprehensive income
|
761
|
505
|
-
|
-
|
-
|
1,266
|
Cash and cash
equivalents
|
1,987
|
(396)
|
-
|
-
|
-
|
1,591
|
Bank overdrafts
|
-
|
(4)
|
-
|
-
|
-
|
(4)
|
Less: Purchase of own shares for
cancellation
|
-
|
(136)
|
-
|
-
|
150
|
14
|
Group net debt
|
(3,805)
|
370
|
188
|
(188)
|
(324)
|
(3,759)
|
|
|
Cash
Movements
|
Non-Cash
Movements
|
|
|
5 March
2023
|
Cash
flows excluding interest
|
Net
interest (received) / paid
|
Accrued
Interest
|
Other
non-cash movements
|
2 March
2024
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Retail
|
|
|
|
|
|
|
Net derivative financial
instruments
|
-
|
-
|
(1)
|
1
|
-
|
-
|
Borrowings (excluding
overdrafts)
|
(539)
|
(534)
|
60
|
(64)
|
-
|
(1,077)
|
Lease liabilities
|
(6,488)
|
505
|
264
|
(264)
|
629
|
(5,354)
|
Arising from financing
activities
|
(7,027)
|
(29)
|
323
|
(327)
|
629
|
(6,431)
|
Cash and cash
equivalents
|
683
|
194
|
-
|
-
|
-
|
877
|
Retail net debt
|
(6,344)
|
165
|
323
|
(327)
|
629
|
(5,554)
|
|
|
|
|
|
|
|
Financial Services
|
|
|
|
|
|
|
Net derivative financial
instruments
|
-
|
-
|
-
|
-
|
-
|
-
|
Borrowings (excluding
overdrafts)
|
(122)
|
-
|
13
|
(13)
|
-
|
(122)
|
Lease liabilities
|
(1)
|
2
|
-
|
-
|
(1)
|
-
|
Arising from financing
activities
|
(123)
|
2
|
13
|
(13)
|
(1)
|
(122)
|
Financial assets at fair value
through other comprehensive income
|
626
|
135
|
-
|
-
|
-
|
761
|
Cash and cash
equivalents
|
636
|
474
|
-
|
-
|
-
|
1,110
|
Financial services net
funds
|
1,139
|
611
|
13
|
(13)
|
(1)
|
1,749
|
|
|
|
|
|
|
|
Group
|
|
|
|
|
|
|
Net derivative financial
instruments
|
-
|
-
|
(1)
|
1
|
-
|
-
|
Borrowings (excluding
overdrafts)
|
(661)
|
(534)
|
73
|
(77)
|
-
|
(1,199)
|
Lease liabilities
|
(6,489)
|
507
|
264
|
(264)
|
628
|
(5,354)
|
Arising from financing
activities
|
(7,150)
|
(27)
|
336
|
(340)
|
628
|
(6,553)
|
Financial assets at fair value
through other comprehensive income
|
626
|
135
|
-
|
-
|
-
|
761
|
Cash and cash
equivalents
|
1,319
|
668
|
-
|
-
|
-
|
1,987
|
Group net debt
|
(5,205)
|
776
|
336
|
(340)
|
628
|
(3,805)
|
|
|
Cash
Movements
|
Non-Cash
Movements
|
|
|
5 March
2023
|
Cash
flows excluding interest
|
Net
interest (received) / paid
|
Accrued
Interest
|
Other
non-cash movements
|
16
September 2023
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Retail
|
|
|
|
|
|
|
Net derivative financial
instruments
|
-
|
-
|
(2)
|
1
|
1
|
-
|
Borrowings (excluding
overdrafts)
|
(539)
|
(555)
|
26
|
(29)
|
-
|
(1,097)
|
Lease liabilities
|
(6,488)
|
252
|
142
|
(142)
|
824
|
(5,412)
|
Arising from financing
activities
|
(7,027)
|
(303)
|
166
|
(170)
|
825
|
(6,509)
|
Cash and cash
equivalents
|
683
|
185
|
-
|
-
|
-
|
868
|
Bank overdrafts
|
-
|
(2)
|
-
|
-
|
-
|
(2)
|
Retail net debt
|
(6,344)
|
(120)
|
166
|
(170)
|
825
|
(5,643)
|
|
|
|
|
|
|
|
Financial Services
|
|
|
|
|
|
|
Net derivative financial
instruments
|
-
|
-
|
-
|
-
|
(4)
|
(4)
|
Borrowings (excluding
overdrafts)
|
(122)
|
-
|
6
|
(6)
|
4
|
(118)
|
Lease liabilities
|
(1)
|
1
|
-
|
-
|
-
|
-
|
Arising from financing
activities
|
(123)
|
1
|
6
|
(6)
|
-
|
(122)
|
Financial assets at fair value
through other comprehensive income
|
626
|
60
|
-
|
-
|
-
|
686
|
Cash and cash
equivalents
|
636
|
563
|
-
|
-
|
-
|
1,199
|
Financial services net
funds
|
1,139
|
624
|
6
|
(6)
|
-
|
1,763
|
|
|
|
|
|
|
|
Group
|
|
|
|
|
|
|
Net derivative financial
instruments
|
-
|
-
|
(2)
|
1
|
(3)
|
(4)
|
Borrowings (excluding
overdrafts)
|
(661)
|
(555)
|
32
|
(35)
|
4
|
(1,215)
|
Lease liabilities
|
(6,489)
|
253
|
142
|
(142)
|
824
|
(5,412)
|
Arising from financing
activities
|
(7,150)
|
(302)
|
172
|
(176)
|
825
|
(6,631)
|
Financial assets at fair value
through other comprehensive income
|
626
|
60
|
-
|
-
|
-
|
686
|
Cash and cash
equivalents
|
1,319
|
748
|
-
|
-
|
-
|
2,067
|
Bank overdrafts
|
-
|
(2)
|
-
|
-
|
-
|
(2)
|
Group net debt
|
(5,205)
|
504
|
172
|
(176)
|
825
|
(3,880)
|
Net derivatives comprise only
those used to hedge borrowings. Non-cash movements include changes
in fair value of £(2) million which arises in Retail and £(1)
million arising in Financial Services (52 weeks to 2 March 2024:
£nil; 28 weeks ended 16 September 2023: £1 million and £nil, which
arises in Retail and Financial Services, respectively) on net
derivative financial instruments, borrowings (excluding overdrafts)
and financial assets through OCI. Amounts for these individual
components was not significant.
12.3 Reconciliation of own
shares purchased for cancellation
The table below presents the
reconciliation of own shares purchased for cancellation between the
Group statement of changes in equity and the Group cash flow
statement:
|
|
14 September
2024
|
2
March
2024
|
16
September 2024
|
|
|
£m
|
£m
|
£m
|
Included in the Group statement of
changes in equity
|
|
(150)
|
-
|
-
|
Outstanding amount recognised as
financial liabilities
|
|
14
|
-
|
-
|
Included in the Group cash flow statement
|
|
(136)
|
-
|
-
|
13.
Borrowings
|
14 September
2024
|
2 March
2024
|
|
Current
|
Non-current
|
Total
|
Current
|
Non-current
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Loan due 2031
|
58
|
414
|
472
|
54
|
442
|
496
|
Term loan
|
8
|
575
|
583
|
6
|
575
|
581
|
Bank overdrafts
|
4
|
-
|
4
|
-
|
-
|
-
|
Sainsbury's Bank Tier 2
Capital
|
6
|
118
|
124
|
6
|
116
|
122
|
|
76
|
1,107
|
1,183
|
66
|
1,133
|
1,199
|
Transaction costs
|
(1)
|
(2)
|
(3)
|
(1)
|
(3)
|
(4)
|
|
75
|
1,105
|
1,180
|
65
|
1,130
|
1,195
|
|
|
16
September 2023
|
|
|
|
|
Current
|
Non-current
|
Total
|
|
|
|
|
£m
|
£m
|
£m
|
Loan due 2031
|
|
|
|
51
|
467
|
518
|
Term loan
|
|
|
|
5
|
575
|
580
|
Bank overdrafts
|
|
|
|
2
|
-
|
2
|
Sainsbury's Bank Tier 2
Capital
|
|
|
|
6
|
112
|
118
|
|
|
|
|
64
|
1,154
|
1,218
|
Transaction costs
|
|
|
|
-
|
(3)
|
(3)
|
|
|
|
|
64
|
1,151
|
1,215
|
Undrawn facilities
The Group's Revolving Credit
Facility is split into two Facilities, a £500 million Facility (A)
and a £500 million Facility (B). Facility A has a maturity of
December 2028 and Facility B has a maturity of December
2027.
14. Assets and
liabilities of disposal group and non-current assets held for
sale
As described in note 7, in the
period the Group announced the sale of its Core Banking Business
and ATM estate, which are due to complete in the first half of the
calendar year 2025. Consequently, assets of the disposal group of
£3,069 million and non-current assets of £2 million have been
classified as held for sale during this period. Assets of the
disposal group and non-current assets held for sale are disclosed
in note 7.5.
For other assets, sale is still
considered probable in the next 12 months and so they remain
classified as held for sale. The fair value of assets held for sale
is based on independent market valuations of the assets. Proceeds
from disposals of assets held for sale have been presented within
proceeds from disposal of property, plant and equipment in the
Group's cash flow statement.
14.1 Assets of disposal group
and non-current assets held for sale
|
28 weeks
to
14 September
2024
|
52 weeks
to
2 March
2024
|
28 weeks
to
16
September 2023
|
|
£m
|
£m
|
£m
|
Opening balance
|
10
|
8
|
8
|
Acquisition
|
-
|
63
|
63
|
Classified as held for sale in the
period
|
3,078
|
15
|
8
|
No longer classified as held for
sale
|
-
|
(10)
|
(3)
|
Sold in the period
|
(2)
|
(66)
|
(66)
|
Closing balance
|
3,086
|
10
|
10
|
|
|
|
|
Of which
|
|
|
|
Assets of disposal group held for
sale
|
3,069
|
-
|
-
|
Non-current assets classified as
held for sale
|
17
|
10
|
10
|
|
3,086
|
10
|
10
|
14.2 Liabilities of disposal
group and non-current assets held for sale
|
28 weeks
to
14 September
2024
|
52 weeks
to
2 March
2024
|
28 weeks
to
16
September 2023
|
|
£m
|
£m
|
£m
|
Opening balance
|
-
|
-
|
-
|
Classified as held for sale in the
period
|
(3,655)
|
-
|
-
|
Closing balance
|
(3,655)
|
-
|
-
|
15. Retirement
benefit obligations
All retirement benefit obligations
relate to the Sainsbury's Pension Scheme plus three unfunded
pension liabilities relating to former senior employees of
Sainsbury's and Home Retail Group.
The Sainsbury's Pension Scheme has
two segregated sections: the Sainsbury's Section and the Argos
Section.
The most recent triennial
valuation was carried out as at 30 September 2021 resulting in
resulting in an actuarial surplus of £130 million (comprising a
surplus of £231 million in the Sainsbury's section and a £101
million deficit in the Argos section) on a technical provisions
basis. The next triennial valuation as at 30 September 2024 has now
commenced; the Company will share the outcome when discussions have
completed in 2025.
The unfunded pension liabilities
are unwound when each employee reaches retirement and takes their
pension from the Group payroll or is crystallised in the event of
an employee retiring and choosing to take the provision as a
one-off cash payment.
On 25 July 2024, the Court of
Appeal upheld the High Court's decision in Virgin Media v NTL
Pension Trustees. This case found that changes made between 1997
and 2016 to pension benefits from a contracted-out salary related
scheme could be void where trustees do not have written Section 37
confirmation from the scheme actuary. The case also confirmed that
retrospective confirmation would not be permissible. This
judgement is relevant for the Sainsbury's Pension Scheme as it was
contracted out of the State Second Pension (formerly SERPS) and
there were changes to the Scheme during the relevant
period.
Based on a review of the changes
made to the Scheme during this period, the Group does not consider
any adjustments to the interim financial statements are required in
respect of this matter. Both the Trustee and the Company have taken
legal advice and are following any developments closely.
15.1 Balance
sheet
|
14 September
2024
|
2 March
2024
|
|
Sainsbury's
|
Argos
|
Group
|
Sainsbury's
|
Argos
|
Group
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Present value of funded
obligations
|
(5,270)
|
(836)
|
(6,106)
|
(5,172)
|
(816)
|
(5,988)
|
Fair value of plan
assets
|
5,912
|
970
|
6,882
|
5,777
|
925
|
6,702
|
Retirement benefit surplus
|
642
|
134
|
776
|
605
|
109
|
714
|
Present value of unfunded
obligations
|
(14)
|
(11)
|
(25)
|
(14)
|
(10)
|
(24)
|
Net retirement benefit surplus
|
628
|
123
|
751
|
591
|
99
|
690
|
|
|
|
|
16
September 2023
|
|
|
|
|
Sainsbury's
|
Argos
|
Group
|
|
|
|
|
£m
|
£m
|
£m
|
Present value of funded
obligations
|
|
|
|
(4,898)
|
(765)
|
(5,663)
|
Fair value of plan
assets
|
|
|
|
5,761
|
911
|
6,672
|
Retirement benefit
surplus
|
|
|
|
863
|
146
|
1,009
|
Present value of unfunded
obligations
|
|
|
|
(12)
|
(10)
|
(22)
|
Net retirement benefit
surplus
|
|
|
|
851
|
136
|
987
|
15.2 Movements in net
surplus
|
28 weeks
to
14 September
2024
|
52 weeks
to
2 March
2024
|
28 weeks
to
16
September 2023
|
|
£m
|
£m
|
£m
|
At the beginning of the financial
period
|
690
|
989
|
989
|
Net interest income
|
18
|
51
|
25
|
Remeasurement
gains/(losses)
|
24
|
(389)
|
(46)
|
Pension scheme expenses
|
(4)
|
(7)
|
(4)
|
Contributions by
employer
|
23
|
44
|
23
|
Benefits paid
|
-
|
2
|
-
|
At the end of the period
|
751
|
690
|
987
|
15.3 Valuation of plan
assets
The Pension Scheme has circa
£1,220 million of private market assets, split between private
debt, private equity and property. The valuation of these assets
was as at 31 March 2024 and a roll-forward to 14 September 2024 has
been performed (adjusting for cash received or paid and applying
the changes seen in relevant liquid indices) which increased the
valuation of these assets by £21 million. A 1% change in the
indices used would have caused a £10 million change in the
adjustment.
15.4 Actuarial assumptions for
measuring funded obligations
|
|
|
14 September
2024
|
2
March
2024
|
16
September 2023
|
|
|
|
%
|
%
|
%
|
Discount rate
|
|
|
4.80
|
5.00
|
5.40
|
Inflation rate - RPI
|
|
|
3.10
|
3.20
|
3.35
|
Inflation rate - CPI
|
|
|
2.50
|
2.55
|
2.70
|
Future pension
increases
|
|
|
1.90 -
2.90
|
1.95 -
3.00
|
1.90 -
3.00
|
15.5
Sensitivities
The obligations are sensitive to
the above assumptions as well as demographic factors whereby the
main impacts of such changes are:
Change in present value of funded obligations - increase /
(decrease)
|
|
|
|
|
|
£m
|
£m
|
Financial sensitivities
|
|
|
|
|
|
|
|
Discount rate
|
+/- 0.1%
|
|
|
|
|
(89)
|
91
|
Discount rate
|
+/- 1.0%
|
|
|
|
|
(811)
|
1,003
|
Inflation rate
|
+/- 0.1%
|
|
|
|
|
51
|
(47)
|
Inflation rate
|
+/- 1.0%
|
|
|
|
|
525
|
(496)
|
Inflation rate for future pension
increases
|
+/- 0.1%
|
|
|
|
|
26
|
(23)
|
Inflation rate for future pension
increases
|
+/- 1.0%
|
|
|
|
|
255
|
(271)
|
Life expectancy
|
+/- 1 year
|
|
|
|
|
200
|
(199)
|
Any impact on the obligations at a
future balance sheet date due to a change in the discount rate
and/or inflation assumptions would be expected to be at least
partially offset by a change in the value of hedged assets, and so
any impact on the Scheme's surplus would be smaller than indicated
above.
16. Contingent
liabilities
The Group has a number of
contingent liabilities in respect of disposed or exited businesses
and guarantees in relation to disposed assets, which may expose the
Group to a material liability. For disposed property assets, this
could be if the current tenant and their ultimate parents become
insolvent. No historical guarantees are expected to
materialise.
Along with other retailers, the
Group is currently subject to claims from current and ex-employees
in the Employment Tribunal for equal pay under the Equality Act
2010 and/or the Equal Pay Act 1970. There are currently circa
17,000 equal pay claims from circa 11,900 claimants, in which the
claimants are alleging that their work within Sainsbury's stores is
or was, of equal value to that of colleagues working in Sainsbury's
distribution centres, and that differences in terms and conditions
relating to pay are not objectively justifiable. The claimants are
seeking the differential back pay based on the higher wages in
distribution centres, and the equalisation of wages and terms and
conditions on an ongoing basis. The Group believes further claims
will be served.
There are three stages in the
tribunal procedure for equal pay claims of this nature and the
claimants will need to succeed in all three. The first stage is
whether store claimants have the legal right to make the comparison
with depot workers. Following European and Supreme Court decisions
in other similar litigation, Sainsbury's has conceded this point.
The second stage is the lengthy process to determine whether any of
the claimants' roles are of equal value to their chosen
comparators. This process is likely to continue for several more
years. In the event that any of the claimants succeed at the second
stage there will be further hearings, in the years following, to
consider whether any pay differential is justified.
Given that the outcome of the
second and third stages in the litigation remains highly uncertain
at this stage, the Group cannot make any assessment of the
likelihood nor quantum of any outcome. No provision has therefore
been recognised on the Group's balance sheet. There are substantial
factual and legal defences to these claims and the Group intends to
defend them vigorously.
17. Post balance
sheet events
Share buyback
programme
As part of the Group's share
buyback programme entered into on 26 April 2024, 3,196,657 shares
were purchased, and subsequently cancelled after the balance sheet
date. The financial liability of £14 million recognised at the
balance sheet date has subsequently been derecognised following
this share acquisition and settlement of directly attributable
costs. Tranche One of the share buyback programme concluded on 14
October 2024.
Financial Services
withdrawal
ATM assets
On 25 September 2024 the Group
announced the sale of its ATM estate assets to NoteMachine and
entered into a partnership for the ongoing provision of ATM
services. The transfer of assets is expected to be completed by May
2025. Following the transfer, the Group will cease manufactured ATM
operations. The associated assets were classified as held for sale
and operations re-presented as discontinued at the balance sheet
date, as disclosed in note 7.
AFS cards portfolio
The Group announced on 31 October
2024 the sale of its AFS cards portfolio to NewDay Group for total
consideration expected to be around £720 million, comprising £660
million of cash and £60 million of corporate loan notes due three
years after the issue date, and the creation of a partnership for
the ongoing provision of credit through a new Argos-branded digital
credit proposition. The purchase price at completion will be
measured in accordance with the pricing mechanism by reference to
the gross loan balance at the point of beneficial title transfer.
This is expected to occur at the end of Q1 of calendar year
2025.
Following the announcement,
associated assets of the AFS disposal group will be classified as
held for sale, including any goodwill associated with the AFS
component recognised as part of the Home Retail Group acquisition
in 2016. Measuring the disposal group as held for sale will result
in the recognition of migration and advisory costs directly
attributable to the sale, and restructuring and advisory costs as a
consequence of the exit. Owing to the classification as held for
sale, and the transaction representing the latest phase in the
single co-ordinated plan to move to a third-party distributed
model, the results of the AFS component will be classified and
presented as a discontinued operation.
At the balance sheet date, the AFS
cards portfolio continued to be measured at amortised cost and was
not classified as held for sale, nor were operations re-presented
as discontinued operations, as a sale was not considered to be
highly probable at the balance sheet date.
Principal risks and uncertainties
Risk is an inherent part of doing
business. The J Sainsbury plc Board has overall
responsibility for the identification and management of the
principal risks, emerging risks and internal control of the
Company. The Board has identified the following principal
potential risks to the successful operation of the business.
These risks, along with the events in the financial markets and
their potential impacts on the wider economy, remain those most
likely to affect the Group in the second half of the
year.
·
Business continuity, operational resilience and
major incidents response
·
Business strategy and change
·
Colleague engagement, retention and
capability
·
Customer
·
Data security
·
Environment and Social Sustainability
·
Financial and treasury
·
Safety and Security
·
Political and regulatory environment
·
Product safety and sourcing
·
Sainsbury's Bank
·
Trading environment and customer
expectations
The Principal Risks and
uncertainties remain those reported in detail in the Group's Annual
Report and Financial Statements 2024. For more information on
these risks, please refer to pages 53 to 61 of the J Sainsbury plc
Annual Report and Financial Statements 2024, a copy of which is
available on the Group's corporate website
www.sainsburys.co.uk.
Statement of Directors' responsibilities
The Directors confirm that, to the
best of their knowledge, this set of Condensed Consolidated Interim
Financial Statements has been prepared in accordance with UK
adopted IAS 34 'Interim Financial Reporting' and the Disclosure and
Transparency Rules of the UK's Financial Conduct Authority, and
that the Interim Management Report herein includes a true and fair
review of the information required by DTR 4.2.7R and DTR 4.2.8R,
namely:
·
that the report contains a fair review of important events that
have occurred during the first 28 weeks of the financial year, and
their impact on the condensed set of financial statements, and of
the principal risks and uncertainties for the remaining 28 weeks of
the financial year; and
·
that the report contains a fair review of any material related
party transactions.
At the date of this statement, the
directors are those listed in the J Sainsbury plc Annual Report
2024. A list of current directors is maintained on the Group's
website:
www.about.sainsburys.co.uk/about-us/our-management.
By order of the Board
Simon Roberts
Chief Executive
6 November 2024
|
Bláthnaid Bergin
Chief Financial Officer
6 November 2024
|
Independent review report to J Sainsbury
plc
Conclusion
We have been engaged by the
Company to review the condensed set of financial statements in the
interim financial report for the 28 week period ended 14 September
2024 which comprises the Group income statement, the Group
statement of comprehensive income/(loss), the Group balance sheet,
the Group statement of changes in equity, the Group cash flow
statement and the related explanatory notes. We have read the other
information contained in the interim financial report and
considered whether it contains any apparent misstatements or
material inconsistencies with the information in the condensed set
of financial statements.
Based on our review, nothing has
come to our attention that causes us to believe that the condensed
set of financial statements in the interim financial report for the
28 week period ended 14 September 2024 is not prepared, in all
material respects, in accordance with UK adopted International
Accounting Standard 34 and the Disclosure Guidance and Transparency
Rules of the United Kingdom's Financial Conduct
Authority.
Basis for Conclusion
We conducted our review in
accordance with International Standard on Review Engagements 2410
(UK) "Review of Interim Financial Information Performed by the
Independent Auditor of the Entity" (ISRE) issued by the Financial
Reporting Council. A review of interim financial information
consists of making enquiries, primarily of persons responsible for
financial and accounting matters, and applying analytical and other
review procedures. A review is substantially less in scope than an
audit conducted in accordance with International Standards on
Auditing (UK) and consequently does not enable us to obtain
assurance that we would become aware of all significant matters
that might be identified in an audit. Accordingly, we do not
express an audit opinion.
As disclosed in note 2, the annual
financial statements of the group are prepared in accordance with
UK adopted international accounting standards. The condensed set of
financial statements included in this interim financial report has
been prepared in accordance with UK adopted International
Accounting Standard 34, "Interim Financial Reporting".
Conclusions Relating to Going Concern
Based on our review procedures,
which are less extensive than those performed in an audit as
described in the Basis for Conclusion section of this report,
nothing has come to our attention to suggest that management have
inappropriately adopted the going concern basis of accounting or
that management have identified material uncertainties relating to
going concern that are not appropriately disclosed.
This conclusion is based on the
review procedures performed in accordance with this ISRE, however
future events or conditions may cause the entity to cease to
continue as a going concern.
Responsibilities of the Directors
The Directors are responsible for
preparing the interim financial report in accordance with the
Disclosure Guidance and Transparency Rules of the United Kingdom's
Financial Conduct Authority.
In preparing the interim financial
report, the Directors are responsible for assessing the company's
ability to continue as a going concern, disclosing, as applicable,
matters related to going concern and using the going concern basis
of accounting unless the Directors either intend to liquidate the
company or to cease operations, or have no realistic alternative
but to do so.
Auditor's Responsibilities for the review of the financial
information
In reviewing the interim report,
we are responsible for expressing to the Company a conclusion on
the condensed set of financial statements in the interim financial
report. Our conclusions, including our Conclusions Relating to
Going Concern, are based on procedures that are less extensive than
audit procedures, as described in the Basis for Conclusion
paragraph of this report.
Use of our report
This report is made solely to the
company in accordance with guidance contained in International
Standard on Review Engagements 2410 (UK) "Review of Interim
Financial Information Performed by the Independent Auditor of the
Entity" issued by the Financial Reporting Council. To the fullest
extent permitted by law, we do not accept or assume responsibility
to anyone other than the company, for our work, for this report, or
for the conclusions we have formed.
Ernst & Young LLP
London
6 November 2024
Alternative performance measures (APMs)
In the reporting of financial
information, the Directors use various APMs which they believe
provide additional useful information for understanding the
financial performance and financial health of the Group. These APMs
should be considered in addition to, and are not intended to be a
substitute for, IFRS measurements. As they are not defined by
International Financial Reporting Standards, they may not be
directly comparable with other companies who use similar
measures.
A1 Income statement
measures
A1.1 Revenue
a) Retail
like-for-like sales (Closest IFRS
equivalent: none)
Definition and purpose
Year-on-year growth in sales
including VAT, excluding fuel and Financial Services, for stores
that have been open for more than one year. The relocation of Argos
stores into Sainsbury's supermarkets are classified as new space,
while the host supermarket is classified like-for-like.
The measure is used widely in the
retail sector.
Reconciliation
|
28 weeks
to
14 September
2024
|
28 weeks
to
16
September 2023
|
52 weeks
to
2 March
2024
|
Retail like-for-like (exc. Fuel, inc. VAT)
|
3.4%
|
8.4%
|
7.5%
|
Underlying net new space
impact
|
(0.3)%
|
(0.7)%
|
(0.7)%
|
Retail sales growth/(decline) (exc. Fuel, inc.
VAT)
|
3.1%
|
7.7%
|
6.8%
|
Fuel impact
|
(1.1)%
|
(5.1)%
|
(3.6)%
|
Total retail sales growth (inc. Fuel, inc.
VAT)
|
2.0%
|
2.6%
|
3.2%
|
VAT impact
|
0.3%
|
0.6%
|
0.4%
|
Total retail sales growth
|
2.3%
|
3.2%
|
3.6%
|
A1.2 Profit
a) Retail
underlying operating profit and margin (Closest IFRS equivalent: Profit before tax)
Definition and purpose
Profit before interest and tax for
the retail segment excluding non-underlying items.
This is the lowest level at which
the retail segment can be viewed from a management perspective,
with finance costs managed for the Group as a whole.
Reconciliation
|
|
28 weeks
to
14 September
2024
|
28 weeks
to
16
September 2023
|
52 weeks
to
2 March
2024
|
|
Note
|
£m
|
£m
|
£m
|
Retail underlying operating profit
|
4
|
503
|
485
|
966
|
|
|
|
|
|
Retail sales
|
4
|
17,050
|
16,665
|
32,084
|
Retail underlying operating margin
|
|
2.95%
|
2.91%
|
3.01%
|
|
|
|
|
| |
b) Underlying profit before tax (Closest IFRS equivalent: Profit before tax)
Definition and purpose
Profit before tax excluding
non-underlying items.
Provides shareholders with
additional insight into the year-on-year performance.
Reconciliation
Face of the income
statement.
Non-underlying items as set out in
note 3 to the consolidated condensed interim financial
statements.
c) Underlying basic and diluted earnings per
share (Closest IFRS equivalent:
Basic and diluted earnings per share)
Definition and purpose
Earnings per share using
underlying profit as described above.
A key measure to evaluate the
performance of the business and returns generated for
investors.
Reconciliation
Note 8 to the consolidated
condensed interim financial statements.
d) Retail underlying EBITDA (Closest IFRS equivalent: None)
Definition and purpose
Retail underlying operating profit
as above, before underlying depreciation, and
amortisation.
Used to review the retail
segment's profit generation and the sustainability of ongoing
capital reinvestment and finance costs.
Reconciliation
|
|
28 weeks to
14 September 2024
|
28 weeks
to
16 September 2023
|
52 weeks
to
2 March 2024
|
|
Note
|
£m
|
£m
|
£m
|
Retail underlying operating
profit
|
4
|
503
|
485
|
966
|
Add: Retail depreciation and
amortisation expense
|
A2.1
|
616
|
597
|
1,112
|
Retail underlying EBITDA
|
|
1,119
|
1,082
|
2,078
|
|
|
|
|
|
Retail sales
|
4
|
17,050
|
16,665
|
32,084
|
Retail underlying EBITDA margin
|
|
6.56%
|
6.49%
|
6.48%
|
e) Underlying net finance costs (Closest IFRS equivalent: Finance income less finance
costs)
Definition and purpose
Net finance costs before any
non-underlying items that are recognised within finance income /
expenses.
Provides shareholders with
additional insight into the underlying net finance
costs.
Reconciliation
Note 5 to the consolidated
condensed interim financial statements.
f) Underlying tax rate (Closest IFRS equivalent: Effective tax rate)
Definition and purpose
Tax on underlying items, divided
by underlying profit before tax.
Provides an indication of the tax
rate across the Group before the impact of non-underlying
items.
Reconciliation
Non-underlying tax for continuing
operations is analysed in note 6 to the consolidated condensed
interim financial statements. Tax associated with discontinued
operations is presented in note 7.
A2 Cash flows and
borrowings
A2.1 Retail cash flows (Closest IFRS equivalent: Group cash flows)
Definition and purpose
Retail cash flows identified as a
separate component of Group cash flows.
Retail free cash flow: Net cash
generated from retail operations, after cash capital expenditure
and including payments of lease obligations, and cash flows from
joint ventures and associates. Excludes capital injections to,
dividends from, and any other exceptional cash movements with or on
behalf of Sainsbury's Bank and its subsidiaries. This measures cash
generation, working capital efficiency and capital expenditure of
the retail business.
Other retail cash flows:
Individual cash flow line items segregated from Group cash flows to
allow individual Retail cash flows to be identified. This enables
management to assess the cash generated from its core retail
operations, and to assess core retail capital expenditure in the
financial year in order to review the strategic business
performance.
Reconciliation
|
|
|
28 weeks to 14 September
2024
|
28 weeks
to 16 September 2023
|
|
|
|
Retail
|
Financial
Services
|
Group
|
Retail
|
Financial Services
|
Group
|
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Operating profit/(loss) - continuing
|
|
|
436
|
(26)
|
410
|
421
|
(32)
|
389
|
Depreciation and
amortisation
|
-
Underlying
|
|
616
|
-
|
616
|
597
|
11
|
608
|
|
-
Non-underlying
|
|
34
|
-
|
34
|
16
|
-
|
16
|
|
|
|
650
|
-
|
650
|
613
|
11
|
624
|
Net impairment charge on
non-financial assets
|
|
|
12
|
-
|
12
|
21
|
-
|
21
|
Profit on sale of non-current
assets and early termination of leases
|
-
Underlying
|
b)
|
(4)
|
-
|
(4)
|
-
|
-
|
-
|
|
-
Non-underlying
|
|
(7)
|
-
|
(7)
|
(12)
|
-
|
(12)
|
|
|
|
(11)
|
-
|
(11)
|
(12)
|
-
|
(12)
|
Non-underlying fair value
movements
|
|
|
(4)
|
-
|
(4)
|
19
|
-
|
19
|
Share-based payments
expense
|
|
b)
|
36
|
6
|
42
|
36
|
2
|
38
|
Non-cash defined benefit scheme
expenses
|
|
|
4
|
-
|
4
|
4
|
-
|
4
|
Cash contributions to defined
benefit scheme
|
|
|
(23)
|
-
|
(23)
|
(23)
|
-
|
(23)
|
Operating cash flows before changes in working
capital
|
|
1,100
|
(20)
|
1,080
|
1,079
|
(19)
|
1,060
|
Movements in working
capital
|
-
Underlying
|
|
179
|
(453)
|
(274)
|
273
|
-
|
273
|
|
- Non-underlying
|
|
(1)
|
(6)
|
(7)
|
(24)
|
-
|
(24)
|
|
|
|
178
|
(459)
|
(281)
|
249
|
-
|
249
|
Cash generated from
operations - continuing
|
|
a)
|
1,278
|
(479)
|
799
|
1,328
|
(19)
|
1,309
|
Interest paid
|
|
a)
|
(182)
|
(6)
|
(188)
|
(166)
|
-
|
(166)
|
Corporation tax paid
|
|
a)
|
(22)
|
3
|
(19)
|
(17)
|
(3)
|
(20)
|
|
|
|
1,074
|
(482)
|
592
|
1,145
|
(22)
|
1,123
|
Cash flows from investing activities -
continuing
|
|
|
|
|
|
|
|
Purchase of property, plant and
equipment
|
- Additions
|
a)
|
(296)
|
-
|
(296)
|
(309)
|
(1)
|
(310)
|
|
- Acquisitions
|
c)
|
-
|
-
|
-
|
(731)
|
-
|
(731)
|
Purchase of intangible
assets
|
|
a)
|
(98)
|
-
|
(98)
|
(80)
|
(8)
|
(88)
|
Capital expenditure
|
|
|
(394)
|
-
|
(394)
|
(1,120)
|
(9)
|
(1,129)
|
Initial direct costs on new
leases
|
|
a)
|
(34)
|
-
|
(34)
|
(11)
|
-
|
(11)
|
Proceeds from disposal of
property, plant and equipment
|
- Core disposals
|
a)
|
7
|
-
|
7
|
16
|
-
|
16
|
|
- Acquisition related
|
c)
|
-
|
-
|
-
|
61
|
-
|
61
|
Proceeds from disposal of
Financial Services customers
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
Interest received
|
|
a)
|
15
|
-
|
15
|
11
|
-
|
11
|
|
|
|
(406)
|
-
|
(406)
|
(1,043)
|
(9)
|
(1,052)
|
Cash flows from financing activities -
continuing
|
|
|
|
|
|
|
|
Proceeds from issuance of ordinary
shares
|
|
|
20
|
-
|
20
|
11
|
-
|
11
|
Purchase of own shares for share
schemes
|
|
|
(32)
|
-
|
(32)
|
(18)
|
-
|
(18)
|
Other share related
transactions
|
|
|
(12)
|
-
|
(12)
|
(7)
|
-
|
(7)
|
Purchase of own shares for
cancellation
|
|
|
(136)
|
-
|
(136)
|
-
|
-
|
-
|
Proceeds from
borrowings
|
|
|
-
|
-
|
-
|
575
|
-
|
575
|
Repayment of borrowings
|
|
|
(22)
|
-
|
(22)
|
(20)
|
-
|
(20)
|
Net (repayment)/drawdown of
borrowings
|
|
|
(22)
|
-
|
(22)
|
555
|
-
|
555
|
Capital repayment of lease
obligations
|
|
a)
|
(243)
|
-
|
(243)
|
(252)
|
(1)
|
(253)
|
Dividends paid on ordinary
shares
|
|
|
(217)
|
-
|
(217)
|
(215)
|
-
|
(215)
|
|
|
|
(630)
|
-
|
(630)
|
81
|
(1)
|
80
|
|
|
|
|
|
|
|
|
|
Net increase/(decrease) in cash and cash equivalents -
continuing
|
|
|
38
|
(482)
|
(444)
|
183
|
(32)
|
151
|
Net (decrease)/increase in cash
and cash equivalents - discontinued operations
|
|
|
(10)
|
54
|
44
|
-
|
595
|
595
|
|
|
|
28
|
(428)
|
(400)
|
183
|
563
|
746
|
|
|
|
|
|
|
|
|
|
Capital expenditure
|
|
|
(394)
|
|
|
(1,120)
|
|
|
Less amounts paid for asset
acquisition
|
|
|
-
|
|
|
731
|
|
|
Core Retail capital expenditure
|
|
|
(394)
|
|
|
(389)
|
|
|
Items in the retail cash flow
marked a) to c) reconcile to the summary cash flow statement in the
financial review as outlined in note A2.2.
As set out in the Group cash flow
statement the Group now classifies Interest received within Cash
flows from investing activities whereby the previous treatment was
within Cash flows from operations. Amounts for the 28 weeks ended
16 September 2023 have therefore been re-presented whereby Retail
Cash generated from operations and Retail Cash flows from investing
activities were previously £1,339 million and £(1,054) million
respectively. There has been no impact on cash flows within the
Financial Services segment.
|
|
|
|
|
|
52 weeks
to 2 March 2024
|
|
|
|
|
|
|
Retail
|
Financial Services
|
Group
|
|
|
|
|
|
|
£m
|
£m
|
£m
|
Operating profit/(loss) -
continuing
|
|
|
|
|
|
790
|
(116)
|
674
|
Depreciation and
amortisation
|
-
Underlying
|
|
|
|
|
1,112
|
19
|
1,131
|
|
-
Non-underlying
|
|
|
|
|
34
|
-
|
34
|
|
|
|
|
|
|
1,146
|
19
|
1,165
|
Net impairment charge on
non-financial assets
|
|
|
|
|
|
23
|
60
|
83
|
Profit on sale of non-current
assets and early termination of leases
|
-
Underlying
|
b)
|
|
|
|
(5)
|
-
|
(5)
|
|
-
Non-underlying
|
|
|
|
|
(11)
|
-
|
(11)
|
|
|
|
|
|
|
(16)
|
-
|
(16)
|
Non-underlying fair value
movements
|
|
|
|
|
|
46
|
-
|
46
|
Share-based payments
expense
|
|
b)
|
|
|
|
83
|
6
|
89
|
Non-cash defined benefit scheme
expenses
|
|
|
|
|
|
7
|
-
|
7
|
Cash contributions to defined
benefit scheme
|
|
|
|
|
|
(44)
|
-
|
(44)
|
Operating cash flows before
changes in working capital
|
|
|
|
|
|
2,035
|
(31)
|
2,004
|
Movements in working
capital
|
-
Underlying
|
|
|
|
|
262
|
135
|
397
|
|
- Non-underlying
|
|
|
|
|
6
|
-
|
6
|
|
|
|
|
|
|
268
|
135
|
403
|
Cash generated from
operations - continuing
|
|
a)
|
|
|
|
2,303
|
104
|
2,407
|
Interest paid
|
|
a)
|
|
|
|
(323)
|
(13)
|
(336)
|
Corporation tax paid
|
|
a)
|
|
|
|
(58)
|
(3)
|
(61)
|
|
|
|
|
|
|
1,922
|
88
|
2,010
|
Cash flows from investing
activities - continuing
|
|
|
|
|
|
|
|
|
Purchase of property, plant and
equipment
|
- Additions
|
a)
|
|
|
|
(649)
|
(1)
|
(650)
|
|
- Acquisitions
|
c)
|
|
|
|
(731)
|
-
|
(731)
|
Purchase of intangible
assets
|
|
a)
|
|
|
|
(165)
|
(7)
|
(172)
|
Capital expenditure
|
|
|
|
|
|
(1,545)
|
(8)
|
(1,553)
|
Initial direct costs on new
leases
|
|
a)
|
|
|
|
(6)
|
-
|
(6)
|
Proceeds from disposal of
property, plant and equipment
|
- Core disposals
|
a)
|
|
|
|
16
|
-
|
16
|
|
- Acquisition related
|
c)
|
|
|
|
61
|
-
|
61
|
Proceeds from disposal of
Financial Services receivables
|
|
|
|
|
|
-
|
-
|
-
|
Dividends and distributions
received
|
|
a)
|
|
|
|
-
|
-
|
-
|
Interest received
|
|
a)
|
|
|
|
27
|
-
|
27
|
|
|
|
|
|
|
(1,447)
|
(8)
|
(1,455)
|
Cash flows from financing
activities - continuing
|
|
|
|
|
|
|
|
|
Proceeds from issuance of ordinary
shares
|
|
|
|
|
|
15
|
-
|
15
|
Purchase of own shares
|
|
|
|
|
|
(18)
|
-
|
(18)
|
Other share related
transactions
|
|
|
|
|
|
(3)
|
-
|
(3)
|
Proceeds from
borrowings
|
|
|
|
|
|
575
|
-
|
575
|
Repayment of borrowings
|
|
|
|
|
|
(41)
|
-
|
(41)
|
Net drawdown of
borrowings
|
|
|
|
|
|
534
|
-
|
534
|
Capital repayment of lease
obligations
|
|
a)
|
|
|
|
(505)
|
(2)
|
(507)
|
Dividends paid on ordinary
shares
|
|
|
|
|
|
(306)
|
-
|
(306)
|
|
|
|
|
|
|
(280)
|
(2)
|
(282)
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash
equivalents - continuing
|
|
|
|
|
|
195
|
78
|
273
|
Net (decrease)/increase in cash
and cash equivalents - discontinued operations
|
|
a)
|
|
|
|
(1)
|
396
|
395
|
|
|
|
|
|
|
194
|
474
|
668
|
|
|
|
|
|
|
|
|
|
Capital expenditure
|
|
|
|
|
|
(1,545)
|
|
|
Less amounts paid for asset
acquisition
|
|
|
|
|
|
731
|
|
|
Core Retail capital
expenditure
|
|
|
|
|
|
(814)
|
|
|
Comparative periods have also been
re-presented to separately disclose discontinued
operations.
A2.2 Underlying retail cash flow
movements (Closest IFRS equivalent:
None)
Definition and purpose
Identifies cash movements in
respect of Retail non-underlying items and also sets out a
breakdown of items included in the summary cash flow statement set
out in the Financial Review.
Reconciliation
|
|
28 weeks
to
14 September
2024
|
28 weeks
to 16 September 2023
|
52 weeks
to 2 March 2024
|
|
Note
|
£m
|
£m
|
£m
|
Cash contribution to defined benefit scheme
|
A2.1
|
(23)
|
(23)
|
(44)
|
|
|
|
|
|
Non-underlying cash movements:
|
|
|
|
|
Financial Services
model
|
|
-
|
-
|
(5)
|
Retail restructuring
programme
|
|
(29)
|
(40)
|
(67)
|
Operating cash flows
|
|
(29)
|
(40)
|
(72)
|
Effect on Retail cash generated from
operations
|
|
(52)
|
(63)
|
(116)
|
Sum of items marked a), b), and c) in note A2.1 as they
appear in the Financial Review
|
|
28 weeks
to
14 September
2024
|
28 weeks
to 16 September 2023
|
52 weeks
to 2 March 2024
|
|
Reference
|
£m
|
£m
|
£m
|
Retail free cash flow
|
a)
|
425
|
520
|
639
|
Share based payments and
other
|
b)
|
32
|
36
|
78
|
Net consideration paid for
Highbury & Dragon property transaction
|
c)
|
-
|
(670)
|
(670)
|
A3
Borrowings
A3.1 Net debt (Closest IFRS equivalent: Borrowings, cash, derivatives,
financial assets at FVTOCI, lease liabilities)
Definition and purpose
Net debt includes the capital
injections into Sainsbury's Bank, but excludes the net debt of
Sainsbury's Bank and its subsidiaries. Financial Services'
net debt balances are excluded because they are required as part of
the business as usual operations of a bank, as opposed to specific
forms of financing for the Group. Derivatives exclude those not
used to hedge borrowings, and borrowings exclude bank overdrafts as
they are disclosed separately. Hence net debt is re-presented as
Retail net debt.
This metric shows the liquidity
and indebtedness of the Group and whether the Group can cover its
debt commitments.
Reconciliation
Note 12.2 to the consolidated
condensed interim financial statements.
A3.2 Net debt / underlying EBITDA
(Closest IFRS equivalent: none)
Definition and purpose
Net debt divided by Group
underlying EBITDA based on a 52 week rolling basis.
Helps management measure the ratio
of the business's debt to operational cash flow.
Reconciliation
|
|
28 weeks
to
14 September
2024
|
28 weeks
to
16
September 2023
|
52 weeks
to 2 March 2024
|
|
Note
|
£m
|
£m
|
£m
|
Retail net debt
|
12,
A3.1
|
5,584
|
5,643
|
5,554
|
Group underlying EBITDA
|
A4.2
|
2,163
|
2,130
|
2,139
|
Net debt/underlying EBITDA
|
|
2.6x
|
2.6x
|
2.6x
|
Group underlying EBITDA is
reconciled within the fixed charge cover analysis in note
A4.2.
A4 Other measures
A4.1 Return on capital employed
(Closest IFRS equivalent: none)
Definition and purpose
Return divided by average capital
employed.
Return is defined as 52 week
rolling underlying operating profit.
Capital employed is defined as
Group net assets excluding pension surplus, less net debt. The
average is calculated on a 14-point basis which uses the average of
14 data points.
Represents the total capital that
the Group has utilised in order to generate profits. Management use
this to assess the performance of the business.
Reconciliation
Net debt as set out in note 12 to
the consolidated condensed interim financial statements.
|
|
52 weeks
to
14 September
2024
|
52 weeks
to
16
September 2023
|
52 weeks
to
2 March
2024
|
|
Note
|
£m
|
£m
|
£m
|
Return (Group underlying operating
profit)
|
|
1,019
|
974
|
995
|
|
|
|
|
|
Group net assets
|
Balance
sheet
|
6,613
|
7,223
|
6,868
|
Less: Pension surplus
|
Balance
sheet
|
(751)
|
(987)
|
(690)
|
Deferred tax on pension
surplus
|
|
253
|
330
|
244
|
Less: net debt
|
12,
A3.1
|
5,584
|
5,643
|
5,554
|
Effect of in-year
averaging
|
|
262
|
121
|
42
|
Capital employed
|
|
11,961
|
12,330
|
12,018
|
|
|
|
|
|
Return on capital employed
|
|
8.5%
|
7.9%
|
8.3%
|
A4.2 Fixed charge cover
(Closest IFRS equivalent: none)
Definition and purpose
Group underlying EBITDA divided by
rent (representing capital and interest repayments on leases) and
underlying net finance costs.
All items are calculated on a 52
week rolling basis.
This helps assess the Group's
ability to satisfy fixed financing expenses from performance of the
business.
Reconciliation
|
52 weeks
to
14 September
2024
|
52 weeks
to
16
September 2023
|
52 weeks
to
2 March
2024
|
|
£m
|
£m
|
£m
|
Group underlying operating profit
|
1,019
|
974
|
995
|
Add: Underlying depreciation and
amortisation expense
|
1,144
|
1,156
|
1,144
|
Group underlying EBITDA
|
2,163
|
2,130
|
2,139
|
Repayment of capital element of
lease obligations
|
(496)
|
(521)
|
(507)
|
Underlying finance
income
|
33
|
25
|
30
|
Underlying finance
costs
|
(333)
|
(309)
|
(324)
|
Fixed charges
|
(796)
|
(805)
|
(801)
|
Fixed charge cover
|
2.7x
|
2.6x
|
2.7x
|