WUHAN CITY,
China, Aug. 14, 2017 /PRNewswire/ -- Aoxin Tianli Group,
Inc. (NASDAQ: ABAC) ("Aoxin Tianli" or the "Company"), a producer
of breeder hogs, market hogs and black hogs, as well as specialty
processed black hog pork products sold through retail outlets and
the internet, with headquarters in Wuhan City, Hubei
Province, China, today
announced its financial results for the three and six months ended
June 30, 2017.
Mr. Luchang Zhou, Chief Executive Officer of Aoxin Tianli,
commented, "thanks to the continued growth in our retail business,
total revenues decreased by only 35.3% to $6.22 million in the second quarter primarily
driven by decreases in both the number of hogs sold and the average
selling price per hog in our hog farming business. The decrease in
the number of hogs sold in our hog farming business was primarily
the result of a drop in the number of regular breeder hogs
and black hogs sold as a result of the damages caused by the severe
floods in July 2016 that limited the
number of hogs available for sale in the second quarter. Hog prices
were also not in our favor and further declined sequentially during
the second quarter."
Mr. Wocheng Liu, Chairman of
Aoxin Tianli, added, "while we continue to face significant
headwinds in the near term, we are pleased to welcome Mr. Zhou and
Ms. Qinyu Liu to join our team as
Chief Executive Officer and Chief Financial Officer, respectively.
With their significant career accomplishments, Mr. Zhou and Ms. Liu
bring tremendous value to Aoxin Tianli as we seek opportunities to
take the Company to the next level."
Second Quarter 2017 Financial Results
|
For the Three
Months Ended June 30,
|
($ thousands,
except per share data)
|
2017
|
|
2016
|
|
%
Change
|
Revenues
|
$
6,222
|
|
$
9,611
|
|
-35.3%
|
Hog farming
|
5,561
|
|
9,232
|
|
-39.8%
|
Retail
|
661
|
|
379
|
|
74.3%
|
Gross
margin
|
13.4%
|
|
22.7%
|
|
-9.3 pp
|
Operating
margin
|
0.9%
|
|
12.0%
|
|
-11.1 pp
|
Net Income
(loss)
|
64
|
|
605
|
|
-89.4%
|
Net income from
continuing operations
|
64
|
|
1,217
|
|
-94.7%
|
Gain (loss) from
operations of discontinued component
|
-
|
|
(611)
|
|
NM
|
Net income (loss) for
common shareholders
|
64
|
|
679
|
|
-90.5%
|
Revenues for the second quarter of 2017 decreased by
$3.39 million, or 35.3%, to
$6.22 million from $9.61 million for the same period of last year.
The decrease in revenues reflected the impact from the
ongoing weak demand for regular breeder hogs, lower prices
for regular hogs and black hogs, and
fewer black hogs available for sale after the
July 2016 flood damage.
Revenues from hog farming, which includes sales of regular
breeder hogs, regular market hogs, and black hogs, decreased by
$3.67 million, or 39.8%, to
$5.56 million for the second quarter
of 2017 from $9.23 million for the
same period of last year. The Company sold a total of 32,179
regular breeder hogs, regular market hogs and black hogs with a
blended average selling price of $173
per hog during the second quarter of 2017, compared to 33,834 hogs
sold and a blended average selling price of $273 per hog for the same period of last
year.
|
For the Three
Months Ended June 30,
|
|
2017
|
|
2016
|
|
No. of Hogs
Sold
|
|
Average
Price/Hog ($)
|
|
Sales
($ thousands)
|
|
No. of Hogs
Sold
|
|
Average
Price/Hog ($)
|
|
Sales
($ thousands)
|
Breeder hogs- regular
hogs
|
3,344
|
|
$
247
|
|
$
827
|
|
4,096
|
|
$
253
|
|
$
1,038
|
Market hogs- regular
hogs
|
17,924
|
|
144
|
|
2,582
|
|
15,960
|
|
240
|
|
3,826
|
Market hogs- black
hogs
|
10,911
|
|
197
|
|
2,153
|
|
13,778
|
|
317
|
|
4,368
|
Total Hog
Farming
|
32,179
|
|
173
|
|
5,561
|
|
33,834
|
|
273
|
|
9,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kilogram
|
|
Average
Price/kg ($)
|
|
Sales
($ thousands)
|
|
Kilogram
|
|
Average
Price/kg ($)
|
|
Sales
($ thousands)
|
Retail- specialty
black hog pork products
|
138,123
|
|
$
5
|
|
661
|
|
80,368
|
|
$
5
|
|
379
|
Revenues for the second quarter of 2017 from regular
breeder hog sales decreased by 20.3% to $0.82 million with the number of regular breeder
hogs sold decreasing by 18.4% to 3,344 hogs and the average selling
price of regular breeder hogs decreasing by 2.4% to $247 per hog. Revenues for the second quarter of
2017 from regular market hog sales decreased by 32.5% to
$2.58 million as the number of
regular market hogs sold increased by 12.3% to 17,924 hogs while
the average selling price of regular market hogs decreased by 39.9%
to $144 per hog. Revenues for the
second quarter of 2017 from black market hogs decreased by 50.7% to
$2.15 million with the number of
black hogs sold decreasing by 20.8% to 10,911 hogs and the average
selling price of black hogs decreasing by 37.8% to $197 per hog.
We sold 138,123 kilograms of specialty black hog pork
products through retail at approximately $5 per kilogram, generating revenues of
$0.66 million for the second quarter
of 2017. This compares to 80,368 kilograms sold at approximately
$5 per kilogram and revenues of
$0.38 million for the same period of
last year. These revenues, combined with the sales of
black market hogs, led to $2.81
million in revenues from our black hog program for the
second quarter of 2017, compared to $4.75
million for the same period of last year.
Gross profit
Cost of goods sold decreased by $2.04 million, or 27.5%, to $5.39 million for the second quarter of 2017 from
$7.43 million for the same period of
last year. Cost of goods sold for hog farming decreased by
$2.20 million, or 30.7%, to
$4.95 million for the second quarter
of 2017 from $7.15 million for the
same period of last year. The decrease in cost of goods sold for
hog farming was primarily due to lower sale volume, which was
partly offset by increased feed costs. Cost of goods sold for
retail increased by $0.15 million, or
52.4%, to $0.44 million for the
second quarter of 2017 from $0.29
million for the same period of last year. The increase in
cost of goods sold for retail was primarily due to increased sales
volume.
Overall gross profit decreased by $1.34 million, or 61.7%, to $0.84 million for the second quarter of 2017 from
$2.18 million for the same period of
last year. This decrease in our gross profit reflected a decrease
in gross profit of $1.48 million for
our hog farming segment, especially in the sale of our regular
market hogs. Gross profits for hog farming and retail
were $0.61 million and $0.23 million, respectively, for the second
quarter of 2017, compared to $2.09
million and $0.09 million,
respectively, for the same period of last year.
Overall gross margin was 13.4%, with gross margins for hog
farming and retail of 11.0% and 34.1%, respectively, for the second
quarter of 2017. This compared to overall gross margin of 22.7%,
and gross margins for hog farming and retail of 22.6% and 24.5%,
respectively, for the same period of last year. The reduction in
gross margin from hog farming was due to the increase in the number
of large regular market hogs, over 100 kilograms per hog, sold
during the period coupled with a decrease in the number of breeder
hogs sold. Large hogs normally require more feed to maintain their
daily diet and are sold to pork dealers directly. Since the
beginning of 2017, we sold more large regular market hogs to pork
dealers than the same period in 2016. However, the reduced sale
prices of regular market hogs and increased feed costs for
maintaining large market hogs caused our gross margin to decrease.
The improvement in gross profit from the retail segment was
primarily the result of higher sale prices charged to our new
customer and an increase in sales volume.
Operating income
Total operating expenses, including general and
administrative expenses and selling and marketing expenses,
decreased by $0.25 million, or 24.3%,
to $0.78 million for the second
quarter of 2017 from $1.03 million
for the same period of last year. The decrease was primarily the
result of cost control over employee payrolls. Operating income for
the second quarter of 2017 was $0.06
million, compared to $1.15
million for the same period of last year. Operating margin
for the second quarter of 2017 was 0.9%, compared to 12.0% for the
same period of last year.
Net income
Net income was $0.06
million for the second quarter of 2017,
compared to $0.61 million for the
same period of last year. Our net income from continuing
operations, including both hog farming and retail, was
$0.06 million for the second quarter
of 2017, compared to $1.22 million
for the same period of last year. Net income for the second quarter
of 2016 was adversely impacted by the net loss from our
discontinued operation, Hang-ao, which was $0.61 million for the second quarter of 2016.
Hang-ao was sold on December 23,
2016.
After the deduction for
non-controlling interests, net income attributable to common
shareholders for the second quarter of 2017 was $0.06 million, compared to $0.68 million for the same period of last
year.
First Half 2017 Financial Results
|
|
|
|
|
|
|
For the Six Months
Ended June 30,
|
($ thousands,
except per share data)
|
2017
|
|
2016
|
|
%
Change
|
Revenues
|
$
12,903
|
|
$
18,670
|
|
-30.9%
|
Hog farming
|
11,535
|
|
17,871
|
|
-35.5%
|
Retail
|
1,368
|
|
799
|
|
71.2%
|
Gross
margin
|
13.7%
|
|
22.9%
|
|
-9.2 pp
|
Operating
margin
|
0.6%
|
|
11.8%
|
|
-11.2 pp
|
Net income
(Loss)
|
98
|
|
331
|
|
-70.5%
|
Net income from
continuing operations
|
98
|
|
2,353
|
|
-95.9%
|
Gain (loss) from
operations and disposal of discontinued component
|
-
|
|
(2,022)
|
|
NM
|
Net income (loss) for
common shareholders
|
98
|
|
574
|
|
-83.0%
|
Revenues for the first half of 2017 decreased by
$5.77 million, or 30.9%, to
$12.90 million from $18.67 million for the same period of last year.
The decrease in revenues reflected the impact from the ongoing weak
demand for regular breeder hogs, lower prices for regular hogs and
black hogs, and fewer black hogs available for sale after the
July 2016 flood damage.
Revenues from hog farming, which includes sales of regular
breeder hogs, regular market hogs, and black hogs, decreased by
$6.34 million, or 35.5%, to
$11.54 million for the first half of
2017 from $17.87 million for the same
period of last year. The Company sold a total of 62,396 regular
breeder hogs, regular market hogs and black hogs with a blended
average selling price of $185 per hog
during the first half of 2017, compared to 68,946 hogs sold and a
blended average selling price of $259
per hog for the same period of last year.
|
For the Six Months
Ended June 30,
|
|
2017
|
|
2016
|
|
No. of Hogs
Sold
|
|
Average
Price/Hog ($)
|
|
Sales
($ thousands)
|
|
No. of Hogs
Sold
|
|
Average
Price/Hog ($)
|
|
Sales
($ thousands)
|
Breeder hogs- regular
hogs
|
6,181
|
|
$
246
|
|
$
1,523
|
|
8,436
|
|
$
253
|
|
$
2,133
|
Market hogs- regular
hogs
|
34,716
|
|
156
|
|
5,427
|
|
31,890
|
|
229
|
|
7,307
|
Market hogs- black
hogs
|
21,499
|
|
213
|
|
4,585
|
|
28,620
|
|
295
|
|
8,431
|
Total Hog
Farming
|
62,396
|
|
185
|
|
11,535
|
|
68,946
|
|
259
|
|
17,871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kilogram
|
|
Average
Price/kg ($)
|
|
Sales
($ thousands)
|
|
Kilograms
|
|
Average
Price/kg ($)
|
|
Sales
($ thousands)
|
Retail- specialty
black hog pork products
|
274,804
|
|
$
5
|
|
$
1,368
|
|
167,752
|
|
$
5
|
|
$
799
|
Revenues for the first half of 2017 from regular breeder
hog sales decreased by 28.6% to $1.52
million with the number of regular breeder hogs sold
decreasing by 26.7% to 6,181 hogs and the average selling price of
regular breeder hogs decreasing by 2.5% to $246 per hog. Revenues for the first half of 2017
from regular market hog sales decreased by 25.7% to $5.43 million as the number of regular market
hogs sold increased by 8.9% to 34,716 hogs while the average
selling price of regular market hogs decreased by 31.8% to
$156 per hog. Revenues for the first
half of 2017 from black market hogs decreased by 45.6% to
$4.59 million with the number of
black hogs sold decreasing by 24.9% to 21,499 hogs and the average
selling price of black hogs decreasing by 27.6% to $213 per hog.
We sold 274,804 kilograms of specialty black hog pork
products through retail at approximately $5 per kilogram, generating revenues of
$1.37 million for the first half of
2017. This compares to 167,752 kilograms sold at approximately
$5 per kilogram and revenues of
$0.80 million for the same period of
last year. These revenues, combined with the sales of
black market hogs, led to $5.95
million in revenues from our black hog program for the first
half of 2017, compared to $9.23
million for the same period of last year.
Gross profit
Cost of goods sold decreased by $3.26 million, or 22.7%, to $11.13 million for the first half of 2017 from
$14.39 million for the same period of
last year. Cost of goods sold for hog farming decreased by
$3.58 million, or 25.9%, to
$10.22 million for the first half of
2017 from $13.79 million for the same
period of last year. The decrease in cost of goods sold for hog
farming was primarily due to lower sale volume, which was partly
offset by increased feed costs. Cost of goods sold for retail
increased by $0.32 million, or 52.5%,
to $0.92 million for the first half
of 2017 from $0.60 million for the
same period of last year. The increase in cost of goods sold for
retail was primarily due to increased sales volume.
Overall gross profit decreased by $2.51 million, or 58.6%, to $1.77 million for the first half of 2017 from
$4.28 million for the same period of
last year. This decrease in our gross profit reflected a decrease
in gross profit of $2.76 million for
our hog farming segment, especially in the sale of our regular
market hogs, partially offset by improvement in our retail sales.
Gross profits for hog farming and retail were $1.32 million and $0.45
million, respectively, for the first half of 2017, compared
to $4.08 million and $0.20 million, respectively, for the same period
of last year.
Overall gross margin was 13.7%, with gross margins for hog
farming and retail of 11.4% and 33.1%, respectively, for the first
half of 2017. This compared to overall gross margin of 22.9%, and
gross margins for hog farming and retail of 22.8% and 24.9%,
respectively, for the same period of last year. The reduction in
gross margin from hog farming was due to the increase in the number
of large regular market hogs, over 100 kilograms per hog, sold
during the period coupled with a decrease in the number of breeder
hogs sold. Large hogs normally require more feed to maintain their
daily diet and are sold to pork dealers directly. During the first
half of 2017, we sold more large regular market hogs to pork
dealers than the same period in 2016. However, the reduced sale
prices of regular market hogs and increased feed costs for
maintaining large market hogs caused our gross margin to decrease.
The improvement in gross profit from the retail segment was
primarily the result of higher sale prices charged to our new
customer and an increase in sales volume.
Operating income
Total operating expenses, including general and
administrative expenses and selling and marketing expenses,
decreased by $0.39 million, or 18.6%,
to $1.69 million for the first half
of 2017 from $2.08 million for the
same period of last year. The decrease was primarily the result of
cost control over employee payrolls. Operating income for the first
half of 2017 was $0.08 million,
compared to $2.20 million for the
same period of last year. Operating margin for the first half of
2017 was 0.6%, compared to 11.8% for the same period of last
year.
Net income
Net income was $0.10 million
for the first half of 2017, compared to $0.33 million for the same period of last year.
Our net income from continuing operations, including both hog
farming and retail, was $0.10 million
for the first half of 2017, compared to $2.35 million for the same period of last year.
Net income for the first half of 2016 was adversely impacted by the
net loss from our discontinued operation, Hang-ao, which was
$2.02 million for the first half of
2016. Hang-ao was sold on December 23,
2016.
After the deduction for
non-controlling interests, net income attributable to common
shareholders for the first half of 2017 was $0.10 million, compared to $0.57 million for the same period of last
year.
Financial Condition
As of June 30, 2017, the
Company had cash and cash equivalents of $57.89 million, compared to $54.46 million at the end of 2016. Working
capital as of June 30, 2017 was
$60.20 million as compared to
$57.50 million at December 31, 2016. Net cash provided by operating
activities was $2.64 million for the
first half of 2017, compared to $7.25
million for the same period of last year. Net cash used in
investing activities was $nil for the first half of 2017, compared
to $3.00 million for the same period
of last year. Net cash used in financing activities was
$0.58 million for the first half of
2017, compared to $0.31 million for
the same period of last year.
About Aoxin Tianli Group, Inc.
Aoxin Tianli Group, Inc. (the "Company"), previously known
as TianliAgritech, Inc., is in the business of breeding, raising
and selling breeder and market hogs in China. The Company also sells specialty
processed black hog pork products through supermarkets and other
retail outlets, as well as the internet.
Forward-Looking Statements
This news release contains forward-looking statements
as defined by the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include statements concerning plans,
objectives, goals, strategies, future events or performance, and
underlying assumptions and other statements that are other than
statements of historical facts. These statements are subject to
uncertainties and risks including, but not limited to, product and
service demand and acceptance, changes in technology, economic
conditions, the impact of competition and pricing, government
regulations, and other risks contained in reports filed by the
company with the Securities and Exchange Commission. All such
forward-looking statements, whether written or oral, and whether
made by or on behalf of the Company, are expressly qualified by
this cautionary statement and any other cautionary statements which
may accompany the forward-looking statements. In addition, the
Company disclaims any obligation to update any forward-looking
statements to reflect events or circumstances after the date
hereof.
For more information, please contact:
Tony Tian, CFA
WeitianGroup LLC
Phone: +1-732-910-9692
Email: tony.tian@weitian-ir.com
AOXIN TIANLI GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE INCOME
(AMOUNTS EXPRESSED IN US
DOLLARS)
(UNAUDITED)
|
|
|
|
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six
Months Ended June 30,
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
Revenue
|
$
|
6,222,160
|
$
|
9,610,789
|
$
|
12,903,151
|
$
|
18,670,057
|
Cost of goods sold
|
|
5,387,139
|
|
7,431,963
|
|
11,130,023
|
|
14,390,715
|
Gross profit
|
|
835,021
|
|
2,178,826
|
|
1,773,128
|
|
4,279,342
|
|
|
|
|
|
|
|
|
|
General and
administrative expenses
|
|
701,029
|
|
914,129
|
|
1,532,989
|
|
1,858,064
|
Selling expenses
|
|
78,580
|
|
115,903
|
|
156,328
|
|
218,191
|
Operating expenses
|
|
779,609
|
|
1,030,032
|
|
1,689,317
|
|
2,076,255
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
55,412
|
|
1,148,794
|
|
83,811
|
|
2,203,087
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
Interest income
|
|
7,845
|
|
59,606
|
|
11,669
|
|
141,449
|
Other income,
net
|
|
1,165
|
|
8,206
|
|
2,036
|
|
8,665
|
Total other income
|
|
9,010
|
|
67,812
|
|
13,705
|
|
150,114
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
64,422
|
|
1,216,606
|
|
97,516
|
|
2,353,201
|
Income taxes
|
|
-
|
|
-
|
|
-
|
|
-
|
Net income from
continuing operations
|
|
64,422
|
|
1,216,606
|
|
97,516
|
|
2,353,201
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
Loss from operations of discontinued component, net
of taxes
|
|
-
|
|
(611,417)
|
|
-
|
|
(2,022,204)
|
Net income
|
|
64,422
|
|
605,189
|
|
97,516
|
|
330,997
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to the noncontrolling
interest
|
|
-
|
|
73,370
|
|
-
|
|
242,664
|
Net income (Loss)
attributable to Aoxin
Tianli Group, Inc. and
Subsidiaries
|
$
|
64,422
|
$
|
678,559
|
$
|
97,516
|
$
|
573,661
|
|
|
|
|
|
|
|
|
|
Earnings per share,
continuing operations– Basic and Diluted
|
$
|
0.01
|
$
|
0.15
|
$
|
0.01
|
$
|
0.29
|
Loss per share,
discontinued operations– Basic and Diluted
|
$
|
-
|
$
|
(0.08)
|
$
|
-
|
$
|
(0.25)
|
Weighted average
shares outstanding – Basic and
Diluted
|
|
7,983,745
|
|
7,988,000
|
|
7,987,870
|
|
8,134,208
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
Net income attributable to Aoxin Tianli
Group, Inc. and Subsidiaries
|
$
|
64,422
|
$
|
678,559
|
$
|
97,516
|
$
|
573,661
|
Unrealized foreign currency translation
adjustment
|
|
1,423,687
|
|
(2,743,550)
|
|
2,080,452
|
|
(2,135,287)
|
Comprehensive income (loss)
|
$
|
1,488,109
|
$
|
(2,064,991)
|
$
|
2,177,968
|
$
|
(1,561,626)
|
AOXIN TIANLI GROUP, INC.
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(AMOUNTS EXPRESSED IN US
DOLLARS)
|
|
|
|
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
|
|
(Unaudited)
|
|
|
ASSETS
|
|
|
|
|
Current Assets:
|
|
|
|
|
Cash and cash
equivalents
|
$
|
57,891,099
|
$
|
54,458,026
|
Accounts receivable,
net
|
|
71,099
|
|
60,283
|
Inventories,
net
|
|
5,071,017
|
|
5,506,085
|
Advances to
suppliers, net
|
|
395,506
|
|
1,129,477
|
Prepaid expenses
|
|
34,868
|
|
112,676
|
Other receivables,
net
|
|
297,384
|
|
293,377
|
Total Current Assets
|
|
63,760,973
|
|
61,559,924
|
|
|
|
|
|
Long-term prepaid expenses, net
|
|
1,254,052
|
|
1,196,989
|
Plant and equipment, net
|
|
20,470,230
|
|
21,113,840
|
Biological assets, net
|
|
1,996,914
|
|
1,901,744
|
Intangible assets, net
|
|
2,366,792
|
|
2,403,637
|
|
|
|
|
|
Total Assets
|
$
|
89,848,961
|
$
|
88,176,134
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
Short-term bank loans
|
$
|
2,065,682
|
$
|
2,591,793
|
Accounts payable and accrued
liabilities
|
|
17,744
|
|
5,327
|
Other payables
|
|
1,473,717
|
|
1,465,164
|
|
|
|
|
|
Total Current Liabilities
|
|
3,557,143
|
|
4,062,284
|
|
|
|
|
|
Stockholders' Equity:
|
|
|
|
|
Common stock ($0.004 par value, 25,000,000
shares
|
|
|
|
|
authorized,
7,983,745 shares and 7,988,245
shares issued and outstanding on
June 30,
2017 and December 31, 2016,
respectively)
|
|
31,934
|
|
31,952
|
Additional paid in capital
|
|
61,395,579
|
|
61,395,561
|
Statutory surplus reserves
|
|
2,416,647
|
|
2,416,647
|
Retained earnings
|
|
26,933,101
|
|
26,835,585
|
Accumulated other comprehensive
loss
|
|
(4,485,443)
|
|
(6,565,895)
|
Total Stockholders' Equity
|
|
86,291,818
|
|
84,113,850
|
Total Liabilities and Stockholders'
Equity
|
$
|
89,848,961
|
$
|
88,176,134
|
AOXIN TIANLI GROUP, INC. AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH
FLOWS
(AMOUNTS EXPRESSED IN US
DOLLARS)
(UNAUDITED)
|
|
|
|
|
|
For the Six
Months Ended June 30,
|
|
|
2017
|
|
2016
|
CASH FLOWS FROM OPERATING
ACTIVITIES
|
|
|
|
|
Net income from continuing
operations
|
$
|
97,516
|
$
|
2,353,201
|
Adjustments to reconcile net income to net cash
provided by operating activities:
|
|
|
|
|
Depreciation and amortization
|
|
1,418,330
|
|
1,194,716
|
Amortization of prepaid expenses
|
|
94,422
|
|
249,698
|
Amortization of long-term prepaid expenses
|
|
51,606
|
|
53,997
|
Loss from disposal of biological
assets
|
|
67,945
|
|
427,071
|
Stock-based compensation
|
|
4,015
|
|
12,046
|
Changes in operating assets and
liabilities:
|
|
|
|
|
Accounts receivable
|
|
(9,194)
|
|
182,316
|
Inventories
|
|
892,224
|
|
2,764,344
|
Prepaid expenses
|
|
(19,756)
|
|
(11,879)
|
Other receivables
|
|
3,200
|
|
605
|
Long-term prepaid expenses
|
|
(78,683)
|
|
-
|
Accounts payable and accrued
liabilities
|
|
14,212
|
|
67,973
|
Other payables
|
|
105,441
|
|
-
|
Total
adjustments
|
|
2,543,762
|
|
4,940,887
|
Net cash provided by operating activities from
continuing operations
|
|
2,641,278
|
|
7,294,088
|
Net cash provided by
(used in) operating
activities from discontinued operations
|
|
-
|
|
(41,000)
|
Net cash provided by operating
activities
|
|
2,641,278
|
|
7,253,088
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
Purchase of plant and equipment
|
|
-
|
|
(3,002,759)
|
Net cash used in investing activities from continuing
operations
|
|
-
|
|
(3,002,759)
|
Net cash provided by investing activities from
discontinued operations
|
|
-
|
|
-
|
Net cash provided by (used in)investing activities
|
|
-
|
|
(3,002,759)
|
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES
|
|
|
|
|
Restricted cash received from banks
|
|
-
|
|
9,180,826
|
Proceeds of short-term loans
|
|
2,036,317
|
|
2,754,248
|
Repayments of short-term loans
|
|
(2,618,122)
|
|
(12,241,101)
|
Net cash used in financing activities from continuing
operations
|
|
(581,805)
|
|
(306,027)
|
Net cash provided by financing activities from
discontinued operations
|
|
-
|
|
-
|
Net cash used
in financing
activities
|
|
(581,805)
|
|
(306,027)
|
|
|
|
|
|
EFFECT OF EXCHANGE RATE CHANGES ON
CASH
|
|
1,373,600
|
|
(1,159,599)
|
NET INCREASE IN CASH
|
|
3,433,073
|
|
2,784,703
|
CASH AND CASH
EQUIVALENTS, BEGINNING OF
PERIOD
|
|
54,458,026
|
|
49,656,897
|
CASH AND CASH
EQUIVALENTS, END OF
PERIOD
|
$
|
57,891,099
|
$
|
52,441,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original
content:http://www.prnewswire.com/news-releases/aoxin-tianli-group-inc-reports-second-quarter-2017-financial-results-300503641.html
SOURCE Aoxin Tianli Group, Inc.