Synchronoss Technologies
Inc. (“Synchronoss” or the “Company”)
(Nasdaq: SNCR), a global leader and innovator in cloud,
messaging, and digital products and platforms, today reported
financial results for its second quarter ended June 30, 2023.
Second Quarter and
Recent Operational Highlights
- Secured a contract
extension with Verizon to provide Synchronoss Cloud through
2030. The agreement builds on a 10-year partnership and
represents the next foundational step in further validating the
Company’s cloud-first strategy.
- Achieved 11% year-over-year
Cloud subscriber growth for the second quarter of 2023.
The thirteenth consecutive quarter of double-digit subscriber
growth has been driven by the continued adoption of the Company’s
Personal Cloud product by its customers’ subscribers, including
Verizon and AT&T.
- Expanded iOS capabilities
for Synchronoss Cloud, including vast improvements in
backup performance, ensuring a faster and more efficient experience
for users when storing large video and media files. The
enhancements leverage asynchronous and parallel processing designs
to ensure users can seamlessly back up photos and videos
simultaneously without taxing their devices.
- Launched Redesigned
Personal Cloud desktop app that offers an enriched user
experience, allowing users to synchronize and backup their digital
content located on laptops and desktops to the Cloud platform. This
launch is a continued progression of the Company’s OS-agnostic
cross platform strategy to protect digital assets on all
devices.
- Launched Enhanced Personal
Cloud Web App with sharing and secure folder features that
offer users the ability to share digital assets and add an extra
layer of protection to sensitive documents and media.
- Earned multiple awards for
the Synchronoss Personal Cloud, including the 2023
‘Product of the Year’ from TMC’s Cloud Computing Magazine and a
‘Favorite New Product’ feature at the 2023 People’s Choice Stevie®
Awards.
- Signed additional
multi-million-dollar Advanced Messaging license with a Japanese
tier one operator, signifying the continuation of
RCS-based messaging in that market.
Management Commentary“During
the second quarter, we drove continued momentum in our core Cloud
business, highlighted by a multi-year renewal through 2030 with our
largest customer in Verizon,” stated Jeff Miller, President and CEO
of Synchronoss. “This year marks the 10-year anniversary of our
partnership with Verizon, and we are looking forward to the
expanded engagement in the years ahead as we support their growing
cloud subscriber base by providing the latest in technology
advancements, including the use of sophisticated deep learning and
generative AI.
“Financially, during the period we also recorded
$46.4 million in invoiced Cloud revenue, a record 24% increase
over last year, driven by professional services contributions
related to an upcoming new customer launch and a one-time favorable
subscriber adjustment. In addition to our double-digit subscriber
growth across our installed base, we expect a return to GAAP
revenue growth and continued positive cash flow in the second half
of this year. We also remain on schedule to launch Synchronoss
Personal Cloud™ with a global Tier One operator in the APAC region
later this year. Put together, through diligent cost management,
continued execution in our core business, and several upcoming
events that we expect to provide significant tailwinds, we are
nearing a turning point in our evolution that will result in
Synchronoss becoming a self-sustaining, cash generative enterprise
over the long term.”
Strategic Review Process
UpdateDuring 2022, the Company engaged UBS Securities, LLC
as its financial advisor to assist in exploring and evaluating
potential strategic transactions involving the Company or certain
of its lines of business, all with the objective of maximizing
value for the Company’s stockholders.
On March 10, 2023, Synchronoss received an
unsolicited, non-binding proposal from B. Riley Financial, to
acquire all outstanding shares of common stock for a price of $1.15
per share, payable in cash. B. Riley, together with its affiliates,
owns approximately 13.9% of the Company’s outstanding common stock
and is the Company’s largest common shareholder. B. Riley also
nominated Mr. Martin Bernstein as one of the Company’s directors
pursuant to a pre-existing agreement with the Company.
Consistent with its fiduciary duties and in
consultation with UBS and its legal advisors, the Company’s Board
of Directors, excluding B. Riley’s designee Mr. Bernstein, is
continuing to carefully review the B. Riley proposal as well as
other potential strategic transactions to determine the course of
action that it believes will maximize value for the Company’s
stockholders.
The Company’s recent long-term renewal of its
relationship with Verizon was a key area of focus for Synchronoss
management over the last several weeks both for the long-term
growth of its business and for the purposes of advancing its
discussions with interested parties. Synchronoss management
believes the stability provided by securing this agreement will
enable the Company to continue to advance discussions in a
productive manner going forward.
Key Performance Indicators
("KPIs")
- Cloud subscriber growth of 11%
continued the Company’s ongoing performance of year-over-year
double-digit subscriber growth. Second quarter GAAP Cloud revenue
decreased 7.0% year over year as a result of expected deferred
revenue run-off and a previous sunsetting of a legacy cloud
offering.
- Invoiced Cloud revenue increased
24.0% year over year to $46.4 million in the second quarter. On a
trailing twelve-month basis, invoiced Cloud revenue increased 13.1%
from the comparable period. The results were partially driven by a
$3.2 million benefit from a subscriber reconciliation.
Removing this impact, invoiced Cloud revenue increased 15.4%
compared to the prior year period. This non-GAAP measure,
reconciled within the financial statements below, is intended to
provide greater transparency in the underlying Cloud revenue trends
as it is not impacted by changes in deferred and unbilled
revenue.
- Quarterly recurring revenue was
83.8% of total revenue, a decrease from 86.6% of total revenue in
the first quarter of 2023 and the same 86.6% in the second quarter
of last year. The slight decrease in recurring revenue is due to
deferred revenue impacts in the Company’s Cloud business as well as
an increasing contribution percentage from the Company’s Messaging
business. This period marks the twelfth consecutive quarter of
recurring revenue at 80.0% or greater.
GAAP revenue breakdown by product is included
below:
|
Q2 2023 vs Q2 2022 |
(in thousands) |
Q2 2023Revenue |
|
Q2 2022Revenue |
|
% Increase/(Decrease) |
|
% of TotalRevenue |
Cloud |
$40,437 |
|
$43,477 |
|
(7.0)% |
|
67.7% |
NetworkX |
7,834 |
|
10,437 |
|
(24.9)% |
|
13.1% |
Messaging |
11,442 |
|
11,322 |
|
1.1% |
|
19.2% |
Total |
$59,713 |
|
$65,236 |
|
|
|
100.0% |
Second Quarter
2023 Financial Results:Results
compare 2023 fiscal second quarter end (June 30, 2023) to 2022
fiscal second quarter end (June 30, 2022) unless otherwise
indicated.
- Total revenue
decreased 8.5% to $59.7 million from $65.2 million in the prior
year period. The decline in revenue was primarily due to
$4.7 million of deferred revenue recognized in Q2 2022 as well
as revenue recognized from the DXP and Activation assets prior to
the divestiture in Q2 2022.
- Gross profit
decreased 12.0% to $31.4 million (52.5% of total revenue) from
$35.6 million (54.6% of total revenue) in the prior year period.
Gross margins decreased as a result of Gross margins decreased as a
result of the previously noted changes in revenue, which had
positively impacted gross margin in Q2 2022, as well as a higher
contribution as a percentage of overall revenue from the Company’s
Messaging business.
- (Loss) income from
operations was $(3.9) million compared to $4.9 million in
2022. The increase in operating loss was primarily the result of
the previously noted changes in revenue, increased R&D spend
from higher employee costs and a lease impairment charge in the
current period, and increased SG&A costs related to a lease
impairment charge, and non-recurring professional fees.
- Net (loss) income
was $(11.0) million, or $(0.13) per share, compared to $5.3
million, or $0.06 per share, in the prior year period. The increase
in net loss was primarily due to the previously noted changes in
revenue, increased R&D and SG&A spend, a $4.5 million
change in the impact of non-cash foreign exchange, and a
$2.6 million gain on divestiture recognized only in the prior
year period.
- Adjusted EBITDA (a
non-GAAP metric reconciled below) decreased 27% to $10.3 million
(17.3% of total revenue) from $14.2 million (21.8% of total
revenue) in the prior year period. The decrease in adjusted EBITDA
and adjusted EBITDA margin was primarily attributable to the change
in revenues as previously outlined.
- Cash and cash
equivalents were $19.3 million at June 30, 2023, compared
to $15.6 million at March 31, 2023 and $21.9 million at
December 31, 2022. Free cash flow was $6.4 million and adjusted
free cash flow was $9.6 million. The Company did not receive
additional tax refunds during the period, leaving its remaining
balance due at approximately $28 million, which is expected to
be received in the coming quarters. Management does not anticipate
needing to raise additional capital for the foreseeable
future.
Financial CommentaryCFO Lou
Ferraro added: “Our commitment to driving Cloud growth and
operating efficiency has propelled us towards achieving our revenue
and cash flow targets for 2023. In the second quarter, our efforts
translated into $6.4 million of fully levered free cash flow, which
is an 80% increase year-over-year and a more than $10 million jump
sequentially. In the second half, we expect to return to GAAP
revenue growth as well as to continue generating positive cash
flows. Additionally, there are several material expenditures coming
off our books in the next few quarters, namely datacenter hosting
costs, legacy settlement payments, and various legal fees, that,
when resolved, should demonstrably improve our profitability and
enable us to unlock the true earning potential of our
business.”
Third Quarter and 2023 Financial
OutlookCompared to the second quarter of 2023, management
expects third quarter revenue and adjusted EBITDA to moderately
improve. Based on the continued strong performance within the
Company’s core Cloud business as well as improvements in
operational expense management, Synchronoss is reiterating its
expectation to be cash flow positive, on an unadjusted basis, for
2023. The current expectation is to generate cash flow in the
single-digit millions for the full year. Additionally, after
factoring in anticipated revenue growth and the expiration of
certain existing payment obligations, along with other general
costs, management expects cash flow generation to significantly
improve in 2024.
The Company also expects Cloud subscriber growth
to continue at a double-digit rate on a year-over-year basis in
2023.
For the fiscal year ending December 31, 2023,
the Company expects GAAP revenue to range between $242.0 million
and $255.0 million. The comparable 2022 pro forma GAAP revenue is
$240.4 million after adjusting for the deferred revenue run-off and
$4.8 million in revenue recognized prior to the sale of the
Company’s DXP and Activation assets. The net contribution to GAAP
revenue from non-cash deferred revenue is expected to be $7.4
million less in 2023 than it was in 2022, most of which is related
to the first half of the year. The Company expects to return to
total revenue growth on a GAAP basis for the second half of the
year and in 2024.
The Company expects adjusted EBITDA to range
between $44.0 million and $55.0 million in 2023.
A reconciliation of GAAP to non-GAAP results has
been provided in the financial statement tables included in this
press release. An explanation of these measures is included below
under the heading "Non-GAAP Financial Measures." With respect to
forward looking statements related to adjusted EBITDA, the Company
has relied upon the exception in item 10(e)(1)(i)(B) of Regulation
S-K and has not provided a quantitative reconciliation of
forecasted adjusted EBITDA to forecasted GAAP net income (loss)
attributable to Synchronoss or to forecasted GAAP income (loss)
from operations, before taxes, within this earnings release because
the Company is unable, without making unreasonable efforts, to
calculate certain reconciling items with confidence. These items
include, but are not limited to, other income, other expense,
(provision) benefit for income taxes, depreciation and amortization
expense, stock-based compensation expense, restructuring charges,
gain (loss) on divestitures, net (loss) income attributable to
redeemable noncontrolling interests.
Conference CallSynchronoss will
hold a conference call today, August 8, 2023, at 4:30 p.m.
Eastern time (1:30 p.m. Pacific time) to discuss these results.
Synchronoss management will host the call,
followed by a question-and-answer period.
Registration Link: Click here to register
Please register online at least 10 minutes prior
to the start time. Upon registration, the webcast platform will
provide dial-in numbers and a unique access code. If you have any
difficulty with registration or connecting to the conference call,
please contact Gateway Investor Relations at 949-574-3860.
The conference call will be broadcast live and
available for replay here and via the Investor Relations section of
Synchronoss' website.
Non-GAAP Financial
MeasuresSynchronoss has provided in this release selected
financial information that has not been prepared in accordance with
GAAP although this non-GAAP financial information is derived from
numbers that have been prepared in accordance with GAAP. This
information includes historical non-GAAP revenues, adjusted gross
profit, adjusted gross margin, adjusted EBITDA, effective tax rate,
non-GAAP net income (loss) attributable to Synchronoss, diluted
non-GAAP net income (loss) per share, free cash flow, invoiced
cloud revenue and adjusted free cash flow (which excludes cash
payments and receipts related to non-core business activities). The
Company believes that the exclusion of non-routine cash-settled
expenses, such as Litigation and Remediation costs (net) and
Restructuring costs in the calculation of adjusted free cash flow
which do not correlate to the operation of its business, provide
for more useful period-to-period comparisons of the Company’s
results. Synchronoss uses these non-GAAP financial measures
internally in analyzing its financial results and believes they are
useful to investors, as a supplement to GAAP measures, in
evaluating Synchronoss’ ongoing operational performance.
Synchronoss believes that the use of these non-GAAP financial
measures provides an additional tool for investors to use in
evaluating ongoing operating results and trends, and in comparing
its financial results with other companies in Synchronoss’
industry, many of which present similar non-GAAP financial measures
to investors. As noted, the non-GAAP financial results discussed
above add back fair value stock-based compensation expense,
acquisition-related costs, restructuring, transition and cease-use
lease expense, litigation, remediation and refiling costs and
depreciation and amortization, interest income, interest expense,
loss (gain) on divestitures, other (income) expense, provision
(benefit) for income taxes, and net loss (income) attributable to
noncontrolling interests, and preferred dividends.
Non-GAAP financial measures should not be
considered in isolation from, or as a substitute for, financial
information prepared in accordance with GAAP. Investors are
encouraged to review the reconciliation of these non-GAAP measures
to their most directly comparable GAAP financial measures as
detailed above. Investors are encouraged to also review the Balance
Sheet, Statement of Operations, and Statement of Cash Flow. As
previously mentioned, a reconciliation of GAAP to non-GAAP results
has been provided in the financial statement tables included in
this press release.
Forward-Looking StatementsThis
press release includes statements concerning Synchronoss and its
future expectations, plans and prospects that constitute
“forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995. For this purpose, any
statements contained herein that are not statements of historical
fact may be deemed to be forward-looking statements. Without
limiting the foregoing, the words “may,” “should,” “expects,”
“plans,” “anticipates,” “could,” “intends,” “believes,” “potential”
or “continue” or other similar expressions are intended to identify
forward-looking statements. Synchronoss has based these
forward-looking statements largely on its current expectations and
projections about future events and financial trends that it
believes may affect its business, financial condition and results
of operations. These forward-looking statements speak only as of
the date of this press release and are subject to a number of
risks, uncertainties and assumptions including, without limitation,
risks relating to the Company’s ability to sustain or increase
revenue from its larger customers and generate revenue from new
customers, the Company’s expectations regarding expenses and
revenue, the sufficiency of the Company’s cash resources, the
impact of legal proceedings involving the Company, including the
investigations by the Securities and Exchange Commission and the
Department of Justice described in the Company’s most recent SEC
filings, and other risks and factors that are described in the
“Risk Factors” and “Management’s Discussion and Analysis of
Financial Condition and Results of Operations” sections of the
Company’s Annual Report on Form 10-K for the year ended December
31, 2022, and the Company’s Quarterly Report on Form 10-Q for the
period ended March 31, 2023, which are on file with the SEC and
available on the SEC’s website at www.sec.gov. The company does not
undertake any obligation to update any forward-looking statements
contained in this press release as a result of new information,
future events or otherwise.
About SynchronossSynchronoss
Technologies (Nasdaq: SNCR) builds software that empowers companies
around the world to connect with their subscribers in trusted and
meaningful ways. The company’s collection of products helps
streamline networks, simplify onboarding, and engage subscribers to
unleash new revenue streams, reduce costs and increase speed to
market. Hundreds of millions of subscribers trust Synchronoss
products to stay in sync with the people, services, and content
they love. Learn more at www.synchronoss.com.
Media Relations
Contact:Domenick
CileaSpringboarddcilea@springboardpr.com
Investor Relations Contact:Matt
Glover and Tom ColtonGateway Group, Inc.SNCR@gateway-grp.com
-Financial Tables to Follow-
SYNCHRONOSS TECHNOLOGIES, INC. |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(Unaudited) (In thousands) |
|
|
|
|
|
June 30, 2023 |
|
December 31, 2022 |
ASSETS |
|
|
|
Cash and cash equivalents |
$ |
19,329 |
|
$ |
21,921 |
Accounts receivable, net |
|
39,841 |
|
|
47,024 |
Operating lease right-of-use assets |
|
17,529 |
|
|
20,863 |
Goodwill |
|
212,125 |
|
|
210,889 |
Other assets |
|
95,305 |
|
|
97,375 |
Total assets |
$ |
384,129 |
|
$ |
398,072 |
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
Accounts payable and accrued expenses |
$ |
63,250 |
|
$ |
66,324 |
Deferred revenues |
|
23,646 |
|
|
14,183 |
Debt, non-current |
|
135,379 |
|
|
134,584 |
Operating lease liabilities, non-current |
|
26,806 |
|
|
29,637 |
Other liabilities |
|
3,052 |
|
|
4,399 |
Preferred stock |
|
68,348 |
|
|
68,348 |
Redeemable noncontrolling interest |
|
12,500 |
|
|
12,500 |
Stockholders’ equity |
|
51,148 |
|
|
68,097 |
Total liabilities and stockholders’ equity |
$ |
384,129 |
|
$ |
398,072 |
SYNCHRONOSS TECHNOLOGIES, INC. |
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS |
(Unaudited) (In thousands, except per share
data) |
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Net revenues |
$ |
59,713 |
|
|
$ |
65,236 |
|
|
$ |
117,421 |
|
|
$ |
131,102 |
|
Costs and expenses: |
|
|
|
|
|
|
|
Cost of revenues1 |
|
21,782 |
|
|
|
22,316 |
|
|
|
42,163 |
|
|
|
47,155 |
|
Research and development |
|
15,043 |
|
|
|
13,460 |
|
|
|
29,778 |
|
|
|
29,251 |
|
Selling, general and administrative |
|
19,875 |
|
|
|
15,288 |
|
|
|
38,184 |
|
|
|
33,185 |
|
Restructuring charges |
|
21 |
|
|
|
1,019 |
|
|
|
366 |
|
|
|
1,704 |
|
Depreciation and amortization |
|
6,939 |
|
|
|
8,259 |
|
|
|
14,459 |
|
|
|
16,293 |
|
Total costs and expenses |
|
63,660 |
|
|
|
60,342 |
|
|
|
124,950 |
|
|
|
127,588 |
|
(Loss) income from
operations |
|
(3,947 |
) |
|
|
4,894 |
|
|
|
(7,529 |
) |
|
|
3,514 |
|
Interest income |
|
127 |
|
|
|
118 |
|
|
|
222 |
|
|
|
210 |
|
Interest expense |
|
(3,461 |
) |
|
|
(3,343 |
) |
|
|
(6,915 |
) |
|
|
(6,668 |
) |
Gain on divestiture |
|
— |
|
|
|
2,622 |
|
|
|
— |
|
|
|
2,622 |
|
Other (expense) income, net |
|
(454 |
) |
|
|
4,065 |
|
|
|
(3,385 |
) |
|
|
5,769 |
|
(Loss) income from operations,
before taxes |
|
(7,735 |
) |
|
|
8,356 |
|
|
|
(17,607 |
) |
|
|
5,447 |
|
Provision for income taxes |
|
(783 |
) |
|
|
(435 |
) |
|
|
(1,842 |
) |
|
|
(563 |
) |
Net (loss) income |
|
(8,518 |
) |
|
|
7,921 |
|
|
|
(19,449 |
) |
|
|
4,884 |
|
Net income (loss) attributable to redeemable noncontrolling
interests |
|
14 |
|
|
|
(75 |
) |
|
|
28 |
|
|
|
(190 |
) |
Preferred stock dividend |
|
(2,475 |
) |
|
|
(2,519 |
) |
|
|
(4,949 |
) |
|
|
(4,957 |
) |
Net (loss) income attributable
to Synchronoss |
$ |
(10,979 |
) |
|
$ |
5,327 |
|
|
$ |
(24,370 |
) |
|
$ |
(263 |
) |
|
|
|
|
|
|
|
|
Earnings (loss) per
share: |
|
|
|
|
|
|
|
Basic |
$ |
(0.13 |
) |
|
$ |
0.06 |
|
|
$ |
(0.28 |
) |
|
$ |
— |
|
Diluted |
$ |
(0.13 |
) |
|
$ |
0.06 |
|
|
$ |
(0.28 |
) |
|
$ |
— |
|
Weighted-average common shares
outstanding: |
|
|
|
|
|
|
|
Basic |
|
86,785 |
|
|
|
87,124 |
|
|
|
86,644 |
|
|
|
86,031 |
|
Diluted |
|
86,785 |
|
|
|
89,249 |
|
|
|
86,644 |
|
|
|
86,031 |
|
_________________________________1 Cost of
revenues excludes depreciation and amortization which are shown
separately.
SYNCHRONOSS TECHNOLOGIES, INC. |
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS |
(Unaudited) (In thousands) |
|
|
|
Six Months Ended June 30, |
|
2023 |
|
2022 |
Net (loss) income from continuing operations |
$ |
(19,449 |
) |
|
$ |
4,884 |
|
Adjustments to reconcile net loss to net cash provided by operating
activities: |
|
|
|
Non-cash items |
|
20,727 |
|
|
|
17,432 |
|
Changes in operating assets and liabilities |
|
11,278 |
|
|
|
(15,588 |
) |
Net cash provided by operating activities |
|
12,556 |
|
|
|
6,728 |
|
|
|
|
|
Investing activities: |
|
|
|
Purchases of fixed assets |
|
(994 |
) |
|
|
(573 |
) |
Purchases of intangible assets and capitalized software |
|
(9,350 |
) |
|
|
(10,695 |
) |
Other investing activities |
|
— |
|
|
|
7,500 |
|
Net cash used in investing activities |
|
(10,344 |
) |
|
|
(3,768 |
) |
|
|
|
|
Net cash used in financing activities |
|
(4,904 |
) |
|
|
(8,517 |
) |
Effect of exchange rate changes on cash |
|
100 |
|
|
|
(435 |
) |
Net decrease in cash and cash equivalents |
|
(2,592 |
) |
|
|
(5,992 |
) |
|
|
|
|
Cash and cash equivalents,
beginning of period |
|
21,921 |
|
|
|
31,504 |
|
Cash and cash equivalents, end
of period |
$ |
19,329 |
|
|
$ |
25,512 |
|
SYNCHRONOSS TECHNOLOGIES, INC. |
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL
MEASURES |
(Unaudited) (In thousands, except per share
data) |
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Non-GAAP financial measures
and reconciliation: |
|
|
|
|
|
|
|
GAAP Revenue |
$ |
59,713 |
|
|
$ |
65,236 |
|
|
$ |
117,421 |
|
|
$ |
131,102 |
|
Less: Cost of revenues |
|
21,782 |
|
|
|
22,316 |
|
|
|
42,163 |
|
|
|
47,155 |
|
Less: Restructuring1 |
|
— |
|
|
|
14 |
|
|
|
92 |
|
|
|
356 |
|
Less: Depreciation and Amortization2 |
|
6,574 |
|
|
|
7,282 |
|
|
|
13,737 |
|
|
|
14,443 |
|
Gross Profit |
|
31,357 |
|
|
|
35,624 |
|
|
|
61,429 |
|
|
|
69,148 |
|
|
|
|
|
|
|
|
|
Add / (Less): |
|
|
|
|
|
|
|
Stock-based compensation expense |
|
189 |
|
|
|
139 |
|
|
|
413 |
|
|
|
360 |
|
Restructuring, transition and cease-use lease expense |
|
414 |
|
|
|
162 |
|
|
|
597 |
|
|
|
1,327 |
|
Depreciation and Amortization2 |
|
6,574 |
|
|
|
7,282 |
|
|
|
13,737 |
|
|
|
14,443 |
|
Adjusted Gross Profit |
$ |
38,534 |
|
|
$ |
43,207 |
|
|
$ |
76,176 |
|
|
$ |
85,278 |
|
Adjusted Gross Margin |
|
64.5 |
% |
|
|
66.2 |
% |
|
|
64.9 |
% |
|
|
65.0 |
% |
_________________________________1 Amounts
associated with cost of revenues.2 Depreciation
and Amortization contains a reasonable allocation for expenses
associated with cost of revenues.
SYNCHRONOSS TECHNOLOGIES, INC. |
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL
MEASURES |
(Unaudited) (In thousands, except per share
data) |
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
GAAP Net (loss) income attributable to Synchronoss |
$ |
(10,979 |
) |
|
$ |
5,327 |
|
|
$ |
(24,370 |
) |
|
$ |
(263 |
) |
Add / (Less): |
|
|
|
|
|
|
|
Stock-based compensation expense |
|
1,625 |
|
|
|
964 |
|
|
|
3,364 |
|
|
|
2,891 |
|
Restructuring, transition and cease-use lease expense |
|
3,301 |
|
|
|
1,381 |
|
|
|
4,020 |
|
|
|
3,392 |
|
Amortization expense1 |
|
1,277 |
|
|
|
2,490 |
|
|
|
3,274 |
|
|
|
5,033 |
|
Litigation, remediation and refiling costs, net |
|
2,384 |
|
|
|
(1,292 |
) |
|
|
4,343 |
|
|
|
(315 |
) |
Non-GAAP Net (loss) income
attributable to Synchronoss |
$ |
(2,392 |
) |
|
$ |
8,870 |
|
|
$ |
(9,369 |
) |
|
$ |
10,738 |
|
|
|
|
|
|
|
|
|
Diluted Non-GAAP Net (loss)
income per share |
$ |
(0.03 |
) |
|
$ |
0.10 |
|
|
$ |
(0.11 |
) |
|
$ |
0.12 |
|
|
|
|
|
|
|
|
|
Weighted shares outstanding -
Dilutive |
|
86,785 |
|
|
|
89,249 |
|
|
|
86,644 |
|
|
|
86,031 |
|
_________________________________1 Amortization
from acquired intangible assets.
SYNCHRONOSS TECHNOLOGIES, INC. |
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL
MEASURES |
(Unaudited) (In thousands) |
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
Jun 30, 2023 |
|
Mar 31, 2023 |
|
Dec 31, 2022 |
|
Sep 30, 2022 |
|
Jun 30, 2022 |
|
Jun 30, 2023 |
|
Jun 30, 2022 |
Net (loss) income attributable to Synchronoss |
$ |
(10,979 |
) |
|
$ |
(13,391 |
) |
|
$ |
(15,927 |
) |
|
$ |
(1,278 |
) |
|
$ |
5,327 |
|
|
$ |
(24,370 |
) |
|
$ |
(263 |
) |
Add / (Less): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
1,625 |
|
|
|
1,739 |
|
|
|
769 |
|
|
|
1,801 |
|
|
|
964 |
|
|
|
3,364 |
|
|
|
2,891 |
|
Restructuring, cease-use lease expense and change in contingent
consideration |
|
3,301 |
|
|
|
719 |
|
|
|
3,962 |
|
|
|
557 |
|
|
|
1,381 |
|
|
|
4,020 |
|
|
|
3,392 |
|
Litigation, remediation and refiling costs, net |
|
2,384 |
|
|
|
1,959 |
|
|
|
1,892 |
|
|
|
88 |
|
|
|
(1,292 |
) |
|
|
4,343 |
|
|
|
(315 |
) |
Depreciation and amortization |
|
6,939 |
|
|
|
7,520 |
|
|
|
7,734 |
|
|
|
7,726 |
|
|
|
8,259 |
|
|
|
14,459 |
|
|
|
16,293 |
|
Interest income |
|
(127 |
) |
|
|
(95 |
) |
|
|
(235 |
) |
|
|
(20 |
) |
|
|
(118 |
) |
|
|
(222 |
) |
|
|
(210 |
) |
Interest expense |
|
3,461 |
|
|
|
3,454 |
|
|
|
3,509 |
|
|
|
3,463 |
|
|
|
3,343 |
|
|
|
6,915 |
|
|
|
6,668 |
|
Loss (gain) on sale of DXP Business |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
73 |
|
|
|
(2,622 |
) |
|
|
— |
|
|
|
(2,622 |
) |
Other expense (income), net |
|
454 |
|
|
|
2,931 |
|
|
|
6,759 |
|
|
|
(4,437 |
) |
|
|
(4,065 |
) |
|
|
3,385 |
|
|
|
(5,769 |
) |
Provision (benefit) for income taxes |
|
783 |
|
|
|
1,059 |
|
|
|
181 |
|
|
|
1,115 |
|
|
|
435 |
|
|
|
1,842 |
|
|
|
563 |
|
Net (income) loss attributable to noncontrolling interests |
|
(14 |
) |
|
|
(14 |
) |
|
|
(56 |
) |
|
|
66 |
|
|
|
75 |
|
|
|
(28 |
) |
|
|
190 |
|
Preferred dividend |
|
2,475 |
|
|
|
2,474 |
|
|
|
2,297 |
|
|
|
2,298 |
|
|
|
2,519 |
|
|
|
4,949 |
|
|
|
4,957 |
|
Adjusted EBITDA
(non-GAAP) |
$ |
10,302 |
|
|
$ |
8,355 |
|
|
$ |
10,885 |
|
|
$ |
11,452 |
|
|
$ |
14,206 |
|
|
$ |
18,657 |
|
|
$ |
25,775 |
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Net Cash provided by (used in) operating activities |
$ |
11,261 |
|
|
$ |
9,421 |
|
|
$ |
12,556 |
|
|
$ |
6,728 |
|
Add / (Less): |
|
|
|
|
|
|
|
Capitalized software |
|
(4,756 |
) |
|
|
(5,450 |
) |
|
|
(9,350 |
) |
|
|
(10,695 |
) |
Property and equipment |
|
(118 |
) |
|
|
(419 |
) |
|
|
(994 |
) |
|
|
(573 |
) |
Free Cashflow |
|
6,387 |
|
|
|
3,552 |
|
|
|
2,212 |
|
|
|
(4,540 |
) |
Add: Litigation and remediation costs, net |
|
2,358 |
|
|
|
1,471 |
|
|
|
5,184 |
|
|
|
674 |
|
Add: Restructuring |
|
898 |
|
|
|
1,642 |
|
|
|
2,101 |
|
|
|
4,433 |
|
Adjusted Free Cashflow |
$ |
9,643 |
|
|
$ |
6,665 |
|
|
$ |
9,497 |
|
|
$ |
567 |
|
SYNCHRONOSS TECHNOLOGIES, INC. |
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL
MEASURES |
(Unaudited) (In thousands) |
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
GAAP Cloud Revenue |
$ |
40,437 |
|
$ |
43,477 |
|
|
$ |
81,515 |
|
|
$ |
84,978 |
|
Increase / (Decrease) Change in Deferred Revenue |
|
140 |
|
|
(4,074 |
) |
|
|
(759 |
) |
|
|
(7,721 |
) |
(Increase) / Decrease: Change in Unbilled Receivables &
Contract Assets |
|
5,789 |
|
|
(2,012 |
) |
|
|
5,903 |
|
|
|
(3,837 |
) |
Invoiced Cloud Revenue |
$ |
46,366 |
|
$ |
37,391 |
|
|
$ |
86,659 |
|
|
$ |
73,420 |
|
Invoiced Cloud Revenue is defined as GAAP
revenue for Cloud disaggregated revenue stream, plus the period
change in deferred revenue balance related to the Cloud revenue
stream, less the period change in Unbilled Receivables and Contract
Assets balance related to the Cloud revenue stream.
Synchronoss Technologies (NASDAQ:SNCR)
Historical Stock Chart
From Dec 2024 to Jan 2025
Synchronoss Technologies (NASDAQ:SNCR)
Historical Stock Chart
From Jan 2024 to Jan 2025