NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1.
BASIS OF PRESENTATION AND ORGANIZATION
Basis
of presentation and Principles of Consolidation.
The accompanying unaudited condensed consolidated financial statements
include the accounts of Royal Energy Resources, Inc. (the “Company,” or “Royal,”) and its wholly owned
subsidiaries Rhino GP LLC (“Rhino GP” or “General Partner”), Blaze Minerals, LLC, and majority owned subsidiary
Rhino Resource Partners, LP (“Rhino” or the “Partnership”) (OTCQB:RHNO), a Delaware limited partnership.
Rhino GP is the general partner of Rhino. All significant intercompany balances and transactions have been eliminated in consolidation.
Cash,
Cash Equivalents and Restricted Cash.
The Company considers all highly liquid investments purchased with original maturities
of three months or less to be cash equivalents. The Company early adopted ASU No. 2016-18,
Statement of Cash Flows-Restricted
Cash
as of December 31, 2017 and as such its unaudited condensed consolidated statement of cash flows for all historical periods
reflect restricted cash combined with cash and cash equivalents. The Company did not have any other material impact from the early
adoption of this ASU.
Unaudited
Interim Financial Information
—The accompanying unaudited interim financial statements have been prepared in
accordance with generally accepted accounting principles for interim financial information. The condensed consolidated balance
sheet as of June 30, 2018, condensed consolidated statements of operations, condensed consolidated statements of comprehensive
income (loss) and the condensed consolidated statements of cash flows for the three and six months ended June 30, 2018 and 2017
include all adjustments that the Company considers necessary for a fair presentation of the financial position, operating results
and cash flows for the periods presented. The condensed consolidated balance sheet as of December 31, 2017 was derived from audited
financial statements, but does not include all disclosures required by accounting principles generally accepted in the United
States of America (“U.S.”). The Company filed its Annual Report on Form 10-K for the year ended December 31, 2017
with the Securities and Exchange Commission (“SEC”), which included all information and notes necessary for such presentation.
The results of operations for the interim periods are not necessarily indicative of the results to be expected for the year or
any future period. These unaudited interim financial statements should be read in conjunction with the audited financial statements
included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 filed with the SEC.
Reclassifications.
Certain
prior year amounts have been reclassified to discontinued operations on the unaudited condensed consolidated statements of
operations for the disposal of Sands Hill Mining LLC in 2017. Additionally, the Company has reclassified certain royalty
interests as held for sale on the condensed consolidated balance sheets. See Note 4, “Discontinued Operations”
for further information on these items.
Organization
and nature of business
Royal
is a Delaware corporation which was incorporated on March 22, 1999, under the name Webmarketing, Inc. On July 7, 2004, the Company
revived its charter and changed its name to World Marketing, Inc. In December 2007 the Company changed its name to Royal Energy
Resources, Inc. starting in 2007, the Company pursued gold, silver, copper and rare earth metal mining concessions in Romania
and mining leases in the United States. Commencing in January 2015, the Company began a series of transactions to sell all of
its existing assets, undergo a change in ownership control and management and repurpose itself as a North American energy recovery
company, planning to purchase a group of synergistic, long-lived energy assets, by taking advantage of favorable valuations for
mergers and acquisitions in the current energy markets. On April 13, 2015, the Company executed an agreement for the first acquisition
in furtherance of its change in principal operations.
Through
a series of transactions completed in the first quarter of 2016, the Company acquired a majority ownership and control of the
Partnership and 100% ownership of the General Partner.
Rhino
was formed on April 19, 2010 to acquire Rhino Energy LLC (the “Operating Company”). The Operating Company and its
wholly owned subsidiaries produce and market coal from surface and underground mines in Illinois, Kentucky, Ohio, West Virginia,
and Utah. The majority of Rhino’s sales are made to domestic utilities and other coal-related organizations in the United
States.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND GENERAL
On
January 1, 2018, the Company adopted the following accounting standards:
Revenue
Recognition.
The Company adopted ASU 2014-09, Topic 606 on January 1, 2018, using the modified retrospective method. The
adoption of Topic 606 has no impact on revenue amounts recorded on the Company’s interim financial statements (see Note
14 for additional discussion). Most of the Company’s revenues are generated under coal sales contracts with electric utilities,
coal brokers, domestic and non-U.S. steel producers, industrial companies or other coal-related organizations. Revenue is recognized
and recorded when control of the coal transfers to the customer. Under the typical terms of these agreements, control transfers
to the customers at the mine or port, when the coal is loaded on the rail, barge, truck or other transportation source that delivers
coal to its destination. Advance payments received are deferred and recognized in revenue as coal is shipped and title has passed.
Freight
and handling costs paid directly to third-party carriers and invoiced separately to coal customers are recorded as freight and
handling costs and freight and handling revenues, respectively. Freight and handling costs billed to customers as part of the
contractual per ton revenue of customer contracts is included in coal sales revenue.
Other
revenues generally consist of coal royalty revenues, coal handling and processing revenues, rebates and rental income. With respect
to other revenues recognized in situations unrelated to the shipment of coal, the Company carefully reviews the facts and circumstances
of each transaction and does not recognize revenue until control of the benefit has transferred and payment is reasonably assured.
Business
Combinations.
In January 2017, the FASB issued ASU 2017-01, “Business Combinations (Topic 805).” ASU 2017-01
clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions
should be accounted for as acquisitions (or disposals) of assets or businesses. ASU 2017-01 is effective for fiscal years beginning
after December 15, 2017, including interim periods within those fiscal years. The Company has adopted this standard effective
January 1, 2018, which had no current period impact but may impact future periods in which acquisitions are completed.
Recently
Issued Accounting Standards.
In February 2016, the FASB issued ASU 2016-02,
Leases (Topic 842)
. ASU 2016-02 requires
that lessees recognize all leases (other than leases with a term of twelve months or less) on the balance sheet as lease liabilities,
based upon the present value of the lease payments, with corresponding right of use assets. ASU 2016-02 also makes targeted changes
to other aspects of current guidance, including identifying a lease and lease classification criteria as well as the lessor accounting
model, including guidance on separating components of a contract and consideration in the contract. The amendments in ASU 2016-02
will be effective for the Company on January 1, 2019 and will require modified retrospective application as of the beginning of
the earliest period presented in the financial statements. Early application is permitted. The Company is currently evaluating
this guidance and compiling information on its portfolio of leases. The Company currently believes this new guidance will not
have a material impact on its financial results when adopted, but will require additional assets and liabilities to be recognized
for certain agreements where the Company has the rights to use assets. The majority of the Company’s rights to use assets
relate to coal reserves, which are exempt from the requirements of ASU 2016-02.
On
February 14, 2018, the FASB issued ASU 2018-02,
Income Statement—Reporting Comprehensive Income
(Topic 220): Reclassification
of Certain Tax Effects from Accumulated Other Comprehensive Income. The ASU allows entities to make a one-time reclassification
from accumulated other comprehensive income (AOCI) to retained earnings for the effects of remeasuring deferred tax liabilities
and assets originally recorded in other comprehensive income as a result of the change in the federal tax rate by the Tax Cut
and Jobs Act (TCJA). The effective date for all entities that elect to make the reclassification is for fiscal years beginning
after December 15, 2018, including interim periods within those years. Early adoption is permitted in financial statements for
fiscal years or interim periods that have not been issued or made available for issuance as of February 14, 2018. Upon adoption,
an entity can elect to apply the guidance either: (a) at the beginning of the period (annual or interim) of adoption or (b) retrospectively
to each period (or periods) in which the income tax effects of the TCJA related to items remaining in AOCI are recognized. Certain
transition disclosures are required. The Company is currently evaluating this guidance.
Segment
Information.
The Company has to identify the level at which its most senior executive decision-maker makes regular reviews
of sales and operating income. These levels are defined as segments. The Company’s most senior executive decision-maker
is the Company CEO. The regular internal reporting of income to the CEO, which fulfills the criteria to constitute a segment,
is done for the coal group as a whole, and therefore the total coal group is the Company’s only primary segment.
A
reconciliation of the consolidated assets to the total of the coal segment assets is provided below as of June 30, 2018 and December
31, 2017:
Segment assets (1)
|
|
|
June 30, 2018
|
|
|
|
December 31, 2017
|
|
Primary
|
|
$
|
234,481
|
|
|
$
|
237,915
|
|
Corporate, unallocated
|
|
|
45,682
|
|
|
|
63,023
|
|
Total assets
|
|
$
|
280,163
|
|
|
$
|
300,938
|
|
(1)
Segment assets include accounts receivable, due from affiliates, prepaid and other current assets, inventory, intangible assets
and property, plant and equipment — net; the remaining assets are unallocated corporate assets.
3.
ACQUISITION OF RHINO
In
March of 2016, Rhino was acquired at a price less than fair value of the net identifiable assets, and a $171.2 million gain on
bargain purchase was recorded in the first quarter of 2017. Subsequently in the fourth quarter of 2017, the gain on bargain purchase
was adjusted to $168.4 million. The bargain purchase gain is reported as other income in the consolidated interim statements of
operations. Prior to recognizing a bargain purchase, management reassessed whether all assets acquired and liabilities assumed
had been correctly identified, the key valuation assumptions and business combination accounting procedures for this acquisition.
After careful consideration and review, management concluded that the recognition of a bargain purchase gain was appropriate for
this acquisition.
4.
DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE
Blaze
Royalty Interest
On
March 23, 2018, the Company and Arq Gary Land LLC (Arq) executed an option agreement related to a West Virginia mineral royalty
interest controlled by the Company. The option expires seventy-five days after the execution date and allows Arq the option to
purchase the Company’s royalty stream for $1.8 million. On July 30, 2018, Arq and the Company executed an extension of the
option term to August 31, 2018. The Company has reflected this royalty asset as held for sale in the accompanying condensed consolidated
balance sheet.
Sands
Hill Mining LLC
Major
components of net loss from discontinued operations for Sands Hill
Mining
LLC for three and six months ended June 30, 2018 and 2017 are summarized as follows:
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
|
(in thousands)
|
|
Coal Sales
|
|
$
|
-
|
|
|
$
|
411
|
|
|
$
|
-
|
|
|
$
|
937
|
|
Limestone sales
|
|
|
-
|
|
|
|
1,007
|
|
|
|
-
|
|
|
|
2,085
|
|
Other revenue
|
|
|
-
|
|
|
|
429
|
|
|
|
-
|
|
|
|
831
|
|
Total revenues
|
|
|
-
|
|
|
|
1,847
|
|
|
|
-
|
|
|
|
3,853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of operations (exclusive of depreciation, depletion and amortization shown separately below)
|
|
|
-
|
|
|
|
1,731
|
|
|
|
-
|
|
|
|
3,542
|
|
Freight and handling costs
|
|
|
|
|
|
|
228
|
|
|
|
|
|
|
|
403
|
|
Depreciation, depletion and amortization
|
|
|
-
|
|
|
|
323
|
|
|
|
-
|
|
|
|
2,160
|
|
Selling, general and administrative (exclusive of depreciation, depletion and amortization shown separately above)
|
|
|
-
|
|
|
|
14
|
|
|
|
-
|
|
|
|
26
|
|
(Gain) on sale/disposal of assets, net
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
(2
|
)
|
Total costs, expenses and other
|
|
|
-
|
|
|
|
2,296
|
|
|
|
-
|
|
|
|
6,129
|
|
(Loss) from discontinued operations before income taxes for the Sands Hill Mining disposal
|
|
|
-
|
|
|
|
(449
|
)
|
|
|
-
|
|
|
|
(2,276
|
)
|
Income taxes
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
529
|
|
Net loss from discontinued operations
|
|
$
|
-
|
|
|
$
|
(449
|
)
|
|
$
|
-
|
|
|
$
|
(1,747
|
)
|
Cash
Flows
The
depreciation, depletion and amortization amounts for Sands Hill Mining LLC for each period presented are listed in the previous
table. The Partnership did not fund any material capital expenditures for Sands Hill Mining LLC for any period presented. Sands
Hill Mining LLC did not have any material non-cash operating items or non-cash investing items for any period presented.
5.
PROPERTY, PLANT AND EQUIPMENT
Property,
plant and equipment, including coal properties and mine development and construction costs, as of June 30, 2018 and December 31,
2017 are summarized by major classification as follows:
|
|
Useful Lives
|
|
June 30, 2018
|
|
|
December 31, 2017
|
|
|
|
(in thousands)
|
Land and land improvements
|
|
|
|
$
|
9,466
|
|
|
$
|
10,104
|
|
Mining and other equipment and related facilities
|
|
2-20 Years
|
|
|
199,309
|
|
|
|
188,140
|
|
Mine development costs
|
|
1-15 Years
|
|
|
3,073
|
|
|
|
1,598
|
|
Coal properties
|
|
1-15 Years
|
|
|
31,396
|
|
|
|
31,397
|
|
Construction work in process
|
|
|
|
|
5,085
|
|
|
|
5,227
|
|
Total
|
|
|
|
|
248,329
|
|
|
|
236,466
|
|
Less accumulated depreciation, depletion and amortization
|
|
|
|
|
(59,467
|
)
|
|
|
(44,696
|
)
|
Net
|
|
|
|
$
|
188,862
|
|
|
$
|
191,770
|
|
Depreciation
expense for mining and other equipment and related facilities, depletion expense for coal properties, amortization expense for
mine development costs, and amortization expense for intangible assets for the three and six months ended June 30, 2018 and 2017
were as follows:
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Depreciation expense-mining and other equipment and related facilities
|
|
$
|
7,578
|
|
|
$
|
6,468
|
|
|
$
|
14,851
|
|
|
$
|
27,275
|
|
Depletion expense for coal properties
|
|
|
111
|
|
|
|
162
|
|
|
|
336
|
|
|
|
718
|
|
Amortization of mine development costs
|
|
|
50
|
|
|
|
8
|
|
|
|
88
|
|
|
|
30
|
|
Amortization of intangible assets
|
|
|
-
|
|
|
|
17
|
|
|
|
-
|
|
|
|
34
|
|
Amortization expense for other assets
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(100
|
)
|
Total depreciation, depletion and amortization
|
|
$
|
7,739
|
|
|
$
|
6,655
|
|
|
$
|
15,275
|
|
|
$
|
27,957
|
|
As
discussed in Notes 1 and 3, the Company acquired Rhino GP and became a majority limited partner in Rhino on March 17, 2016. The
Company completed its purchase accounting fair value adjustments in the first quarter of 2017 and adjusted the previous provisional
amounts the Company had recorded for the Rhino acquisition. The fair value purchase adjustments resulted in $14.3 million of additional
depreciation, depletion and amortization expense recorded in the six months ended June 30, 2017 that related to the prior 2016
reporting period.
On
May 17, 2018, the Company entered into a sale leaseback agreement with Wintrust Commercial Finance for certain equipment previously
owned by the Company. The Company received approximately $3.7 million of proceeds, of which $1.7 million was used to reduce debt.
The lease agreement has a thirty-six month term. The Company recorded a loss of $0.2 million on the sale of the equipment which
is included on the (Gain)/Loss on sale/disposal of assets-net line in the Company’s unaudited condensed consolidated statements
of operations.
6.
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued
expenses and other current liabilities as of June 30, 2018 and December 31, 2017 consisted of the following:
|
|
June 30, 2018
|
|
|
December 31, 2017
|
|
|
|
(in thousands)
|
|
Payroll, bonus and vacation expense
|
|
$
|
2,299
|
|
|
$
|
2,888
|
|
Non income taxes
|
|
|
3,670
|
|
|
|
3,130
|
|
Royalty expenses
|
|
|
2,222
|
|
|
|
2,410
|
|
Accrued interest
|
|
|
115
|
|
|
|
162
|
|
Health claims
|
|
|
680
|
|
|
|
871
|
|
Workers’ compensation & pneumoconiosis
|
|
|
1,750
|
|
|
|
1,750
|
|
Income taxes (Note 11)
|
|
|
584
|
|
|
|
584
|
|
Deferred revenue
|
|
|
985
|
|
|
|
-
|
|
Other
|
|
|
1,492
|
|
|
|
822
|
|
Total
|
|
$
|
13,797
|
|
|
$
|
12,617
|
|
7.
NOTES PAYABLE – RELATED PARTY
Related
party notes payable consist of the following at June 30, 2018 and December 31, 2017.
|
|
June
30, 2018
|
|
|
December
31, 2017
|
|
|
|
(in
thousands)
|
|
Demand
note payable dated March 6, 2015; owed E-Starts Money Co., a related party; interest at 6% per annum
|
|
$
|
204
|
|
|
$
|
204
|
|
Demand
note payable dated June 11, 2015; owed E-Starts Money Co., a related party; non-interest bearing
|
|
|
200
|
|
|
|
200
|
|
Demand
note payable dated September 22, 2016; owed E-Starts Co., a related party; non-interest bearing
|
|
|
50
|
|
|
|
50
|
|
Demand
note payable dated December 8, 2016; owed to E-Starts Money Co., a related party; non-interest bearing
|
|
|
50
|
|
|
|
50
|
|
Demand
note payable dated April 26, 2017; owed to E-Starts Money Co., a related party; non-interest bearing
|
|
|
10
|
|
|
|
10
|
|
Total
related party notes payable
|
|
$
|
514
|
|
|
$
|
514
|
|
The
related party notes payable have accrued interest of $40 thousand at June 30, 2018 and $34 thousand at December 31, 2017. The
Company expensed $3 thousand and $6 thousand in interest related to the related party loan in each of the three and six months
ended June 30, 2018 and 2017, respectively.
8.
DEBT
Debt
as of June 30, 2018 and December 31, 2017 consisted of the following:
|
|
June
30, 2018
|
|
|
December
31, 2017
|
|
|
|
(in
thousands)
|
|
Note
payable- Financing Agreement
|
|
$
|
29,778
|
|
|
$
|
40,000
|
|
Note
payable- Other
|
|
|
1,195
|
|
|
|
-
|
|
Note
payable to Cedarview
|
|
|
2,500
|
|
|
|
2,500
|
|
Net
unamortized debt issuance costs
|
|
|
(4,559)
|
|
|
|
(4,688
|
)
|
Unamortized
original issue discount
|
|
|
(1,054)
|
|
|
|
(1,264
|
)
|
Total
|
|
|
27,860
|
|
|
|
36,548
|
|
Current
portion
|
|
|
(4,763)
|
|
|
|
(5,475
|
)
|
Long-term
debt
|
|
$
|
23,097
|
|
|
$
|
31,073
|
|
Financing
Agree
ment
On
December 27, 2017, the Operating Company, a wholly-owned subsidiary of the Partnership, certain of the Operating Company’s
subsidiaries identified as Borrowers (together with the Operating Company, the “Borrowers”), the Partnership and certain
other Operating Company subsidiaries identified as Guarantors (together with the Partnership, the “Guarantors”), entered
into a Financing Agreement (the “Financing Agreement”) with Cortland Capital Market Services LLC, as Collateral Agent
and Administrative agent, CB Agent Services LLC, as Origination Agent and the parties identified as Lenders therein (the “Lenders”),
pursuant to which the Lenders agreed to provide the Borrowers with a multi-draw term loan in the aggregate principal amount of
$80 million, subject to the terms and conditions set forth in the Financing Agreement. The total principal amount is divided into
a $40 million commitment, the conditions of which were satisfied at the execution of the Financing Agreement (the “Effective
Date Term Loan Commitment”) and an additional $40 million commitment that is contingent upon the satisfaction of certain
conditions precedent specified in the Financing Agreement (“Delayed Draw Term Loan Commitment”). Loans made pursuant
to the Financing Agreement are secured by substantially all of the Borrowers’ and Guarantors’ assets. The Financing
Agreement terminates on December 27, 2020.
Loans
made pursuant to the Financing Agreement are, at the Operating Company’s option, either “Reference Rate Loans”
or “LIBOR Rate Loans.” Reference Rate Loans bear interest at the greatest of (a) 4.25% per annum, (b) the Federal
Funds Rate plus 0.50% per annum, (c) the LIBOR Rate (calculated on a one-month basis) plus 1.00% per annum or (d) the Prime Rate
(as published in the Wall Street Journal) or if no such rate is published, the interest rate published by the Federal Reserve
Board as the “bank prime loan” rate or similar rate quoted therein, in each case, plus an applicable margin of 9.00%
per annum (or 12.00% per annum if the Operating Company has elected to capitalize an interest payment pursuant to the PIK Option,
as described below). LIBOR Rate Loans bear interest at the greater of (x) the LIBOR for such interest period divided by 100% minus
the maximum percentage prescribed by the Federal Reserve for determining the reserve requirements in effect with respect to eurocurrency
liabilities for any Lender, if any, and (y) 1.00%, in each case, plus 10.00% per annum (or 13.00% per annum if the Borrowers have
elected to capitalize an interest payment pursuant to the PIK Option). Interest payments are due on a monthly basis for Reference
Rate Loans and one-, two- or three-month periods, at the Operating Company’s option, for LIBOR Rate Loans. If there is no
event of default occurring or continuing, the Operating Company may elect to defer payment on interest accruing at 6.00% per annum
by capitalizing and adding such interest payment to the principal amount of the applicable term loan (the “PIK Option”).
Commencing
December 31, 2018, the principal for each loan made under the Financing Agreement will be payable on a quarterly basis in an amount
equal to $375,000 per quarter, with all remaining unpaid principal and accrued and unpaid interest due on December 27, 2020. In
addition, the Borrowers must make certain prepayments over the term of any loans outstanding, including: (i) the payment of 25%
of Excess Cash Flow (as that term is defined in the Financing Agreement) of the Partnership and its subsidiaries for each fiscal
year, commencing with respect to the year ending December 31, 2019, (ii) subject to certain exceptions, the payment of 100% of
the net cash proceeds from the dispositions of certain assets, the incurrence of certain indebtedness or receipts of cash outside
of the ordinary course of business, and (iii) the payment of the excess of the outstanding principal amount of term loans outstanding
over the amount of the Collateral Coverage Amount (as that term is defined in the Financing Agreement). In addition, the Lenders
are entitled to (i) certain fees, including 1.50% per annum of the unused Delayed Draw Term Loan Commitment for as long as such
commitment exists, (ii) for the 12-month period following the execution of the Financing Agreement, a make-whole amount equal
to the interest and unused Delayed Draw Term Loan Commitment fees that would have been payable but for the occurrence of certain
events, including among others, bankruptcy proceedings or the termination of the Financing Agreement by the Operating Company,
and (iii) audit and collateral monitoring fees and origination and exit fees.
The
Financing Agreement requires the Borrowers and Guarantor to comply with several affirmative covenants at any time loans are outstanding,
including, among others: (i) the requirement to deliver monthly, quarterly and annual financial statements, (ii) the requirement
to periodically deliver certificates indicating, among other things, (a) compliance with terms of the Financing Agreement and
ancillary loan documents, (b) inventory, accounts payable, sales and production numbers, (c) the calculation of the Collateral
Coverage Amount (as that term is defined in the Financing Agreement), (d) projections for the Partnership and its subsidiaries
and (e) coal reserve amounts; (iii) the requirement to notify the Administrative Agent of certain events, including events of
default under the Financing Agreement, dispositions, entry into material contracts, (iv) the requirement to maintain insurance,
obtain permits, and comply with environmental and reclamation laws (v) the requirement to sell up to $5.0 million of shares in
Mammoth Energy Services, Inc. and use the net proceeds therefrom to prepay outstanding term loans, which was completed during
the first half of 2018 and (vi) establish and maintain cash management services and establish a cash management account and deliver
a control agreement with respect to such account to the Collateral Agent. The Financing Agreement also contains negative covenants
that restrict the Borrowers and Guarantors ability to, among other things: (i) incur liens or additional indebtedness or make
investments or restricted payments, (ii) liquidate or merge with another entity, or dispose of assets, (iii) change the nature
of their respective businesses; (iv) make capital expenditures in excess, or, with respect to maintenance capital expenditures,
lower than, specified amounts, (v) incur restrictions on the payment of dividends, (vi) prepay or modify the terms of other indebtedness,
(vii) permit the Collateral Coverage Amount to be less than the outstanding principal amount of the loans outstanding under the
Financing Agreement or (viii) permit the trailing six month Fixed Charge Coverage Ratio of the Partnership and its subsidiaries
to be less than 1.20 to 1.00 commencing with the six-month period ending June 30, 2018. See Note 17 for information relating to
the lenders’ waiver of the Fixed Charge Coverage Ratio for the six-month period ending June 30, 2018.
The
Financing Agreement contains customary events of default, following which the Collateral Agent may, at the request of lenders,
terminate or reduce all commitments and accelerate the maturity of all outstanding loans to become due and payable immediately
together with accrued and unpaid interest thereon and exercise any such other rights as specified under the Financing Agreement
and ancillary loan documents. The Partnership entered into a warrant agreement with certain parties that are also parties to the
Financing Agreement discussed above.
On
April 17, 2018, Rhino amended its Financing Agreement to allow for certain activities including a sale leaseback of certain pieces
of equipment, the due date for the lease consents was extended to June 30, 2018 and confirmation of the distribution to holders
of the Series A preferred units of $6.0 million (accrued in the consolidated financial statements at December 31, 2017). Additionally,
the amendments provide that the Partnership can sell additional shares of Mammoth Inc. stock and retain 50% of the proceeds with
the other 50% used to reduce debt. The Partnership reduced the debt by $3.4 million with proceeds from the sale of Mammoth Inc.
stock in the second quarter of 2018.
On
July 27, 2018, Rhino entered into a consent with our Lenders related to the Financing Agreement. The consent included a $5 million
loan from the Delayed Draw Term Loan Commitment that is required to be repaid in full by October 26, 2018. The consent also waives
any Event of Default that has or would otherwise arise under the Financing Agreement for failing to comply with the Fixed Charge
Coverage Ratio for the fiscal quarter ending June 30, 2018.
At
June 30, 2018, the Company had $29.8 million of borrowings outstanding at a variable interest rate of Libor plus 10.00% (11.97%).
Letter
of Credit Facility-PNC Bank
On
December 27, 2017, the Partnership entered into a master letter of credit facility, security agreement and reimbursement agreement
(the “LoC Facility Agreement”) with PNC Bank, National Association (“PNC”), pursuant to which PNC agreed
to provide the Partnership with a facility for the issuance of standby letters of credit used in the ordinary course of its business
(the “LoC Facility”). The LoC Facility Agreement provides that the Partnership pay a quarterly fee at a rate equal
to 5% per annum calculated based on the daily average of letters of credit outstanding under the LoC Facility, as well as administrative
costs incurred by PNC and a $100,000 closing fee. The LoC Facility Agreement provides that the Partnership reimburse PNC for any
drawing under a letter of credit by a specified beneficiary as soon as possible after payment is made. The Partnership’s
obligations under the LoC Facility Agreement are secured by a first lien security interest on a cash collateral account that is
required to contain no less than 105% of the face value of the outstanding letters of credit. In the event the amount in such
cash collateral account is insufficient to satisfy the Partnership’s reimbursement obligations, the amount outstanding bears
interest at a rate per annum equal to the Base Rate (as that term is defined in the LoC Facility Agreement) plus 2.0%. The Partnership
will indemnify PNC for any losses which PNC may incur as a result of the issuance of a letter of credit or PNC’s failure
to honor any drawing under a letter of credit, subject in each case to certain exceptions. The LoC Facility Agreement expires
on December 31, 2018.
The
Partnership had outstanding letters of credit of approximately $3.0 million at a fixed interest rate of 5.00% at June 30, 2018.
Cedarview
On
June 12, 2017, the Company entered into a Secured Promissory Note dated May 31, 2017 with Cedarview Opportunities Master Fund,
L.P. (the “Lender”), under which the Company borrowed $2.5 million from the Lender. The loan bears non-default interest
at the rate of 14%, and default interest at the rate of 17% per annum. The Company and the Lender simultaneously entered into
a Pledge and Security Agreement dated May 31, 2017, under which the Company pledged 5.0 million Common Units in Rhino as collateral
for the loan. The loan is payable through quarterly payments of interest only until May 31, 2019, when the loan matures, at which
time all principal and interest is due and payable. The Company deposited $350,000 of the loan proceeds into an escrow account,
from which interest payments for the first year will be paid. After the first year, the Company is obligated to maintain at least
one quarter of interest on the loan in the escrow account at all times. In consideration for the Lender’s agreement to make
the loan, the Company has transferred 25,000 Common Units of Rhino to the Lender as a fee. Through June 30, 2018, the funds have
been used for general corporate overhead and due diligence costs for potential acquisitions.
9.
ASSET RETIREMENT OBLIGATIONS
The
changes in asset retirement obligations for the six months ended June 30, 2018 and the year ended December 31, 2017 are as follows:
|
|
Six
Months Ended
June 30, 2018
|
|
|
Year
Ended
December 31, 2017
|
|
Balance
at beginning of period, including current portion
|
|
$
|
15,994
|
|
|
$
|
21,720
|
|
Revaluation
|
|
|
|
|
|
|
(5,267
|
)
|
Accretion
expense
|
|
|
638
|
|
|
|
1,556
|
|
Adjustments
to the liability from annual recosting
|
|
|
|
|
|
|
|
|
and
other
|
|
|
-
|
|
|
|
(1,695
|
)
|
Disposal
|
|
|
-
|
|
|
|
(260
|
)
|
Liabilities
settled
|
|
|
(158)
|
|
|
|
(60
|
)
|
Balance
at end of period
|
|
|
16,474
|
|
|
|
15,994
|
|
Less
current portion
|
|
|
(498)
|
|
|
|
(498
|
)
|
Non-current
portion
|
|
$
|
15,976
|
|
|
$
|
15,496
|
|
10.
STOCKHOLDERS’ EQUITY
Royal
Activity
At
June 30, 2018 and December 31, 2017, the authorized capital stock of the Company consists of 25,000,000 shares of Common Stock,
par value $0.00001 per share, and 5,000,000 shares of Preferred Stock, par value $0.00001 per share.
On
January 30, 2018, Ronald Phillips resigned as president of the Company. Mr. Phillips remained a consultant to the Company through
May 30, 2018. As part of Mr. Phillips severance arrangement, he was paid $100,000 and received 400,000 shares of Company restricted
common shares and 100,000 shares of Company common registered shares. The shares were valued based on the Company’s stock
price at date of settlement for a total fair value of $1,650,000, which is reflected as stock compensation expense and additional
paid in capital in the accompanying unaudited condensed consolidated financial statements.
Rhino
Activity
During
the six months ended June 30, 2018, the Partnership paid $6.0 million in preferred distributions earned for the year ended December
31, 2017 to holders of the Series A preferred units. The Partnership also accrued $0.6 million for preferred distributions for
the six months ended June 30, 2018.
11.
INCOME TAXES
See
Note 12 for discussion of income tax contingencies impacting the Company.
The
Company’s effective tax rates for the six months ended June 30, 2018 and 2017 were approximately 12% and 29%, respectively.
On
December 22, 2017, the Tax Cut and Jobs Act of 2017 (“the Act”) was signed into law making significant changes
to the Internal Revenue Code. Changes include, but are not limited to, a corporate tax rate decrease from 35% to 21% effective
for tax years beginning after December 31, 2017, the elimination of the corporate alternative minimum tax regime effective for
tax years beginning after December 31, 2017, implementation of a process whereby corporations with unused alternative minimum
tax credits will be refunded during 2018-2022, further limitation on the deductibility of certain executive compensation, allowance
for immediate capital expensing of certain qualified property, and limitations on the amount of interest expense deductible beginning
in 2018.
The
Company has not completed its analysis of the income tax effects of the Act but has provided its best estimate of the impact of
the Act for 2017 and the six months ended June 30, 2018 in its income tax provision in accordance with the guidance and interpretations
available at that time as provided under SAB 118. The Company will finalize the analysis for the estimate by December 22, 2018,
within the one year measurement period under SAB 118.
12.
COMMITMENTS AND CONTINGENCIES
Coal
Sales Contracts and Contingencies
—As of June 30, 2018, the Company had commitments under sales contracts to deliver
annually scheduled base quantities of coal as follows:
Year
|
|
Tons
(in thousands)
|
|
Number
of customers
|
2018
Q3-Q4
|
|
2,475
|
|
18
|
2019
|
|
2,020
|
|
8
|
2020
|
|
1,146
|
|
5
|
Some
of the contracts have sales price adjustment provisions, subject to certain limitations and adjustments, based on a variety of
factors and indices.
Leases
—The
Company leases various mining, transportation and other equipment under operating leases. The Company also leases coal reserves
under agreements that call for royalties to be paid as the coal is mined. Lease and royalty expense for the three and six months
ended June 30, 2018 and 2017 are included in Cost of operations in the unaudited condensed consolidated statements of operations
were as follows:
|
|
Three months ended June 30,
|
|
|
Six months ended June 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
|
(in thousands)
|
|
Lease expense
|
|
$
|
976
|
|
|
$
|
968
|
|
|
$
|
1,406
|
|
|
$
|
2,472
|
|
Royalty expense
|
|
$
|
3,467
|
|
|
$
|
3,924
|
|
|
$
|
7,111
|
|
|
$
|
7,286
|
|
Royalty
Agreement
In
November 2017, the Company entered an overriding royalty agreement with a third party in regards to the former Sands Hill property.
The Company has committed to issue $0.4 million of Company common stock as consideration for this royalty stream. The Company
has not yet issued the stock through the issuance date of the interim consolidated financial statements. Pursuant to ASC 606,
all royalty revenue has been deferred at June 30, 2018, pending completion of performance by Royal under the contract.
Income
Tax Contingency
The
Company has recently filed federal income tax returns for 2014, 2015 and 2016 and is in the process of filing state returns. The
Company failed to timely file an application for a change in tax year when it changed its reporting year for external reporting
purposes from August 31st to December 31st in 2015. In addition, management and third-party specialists have identified certain
transactions which are highly complex from an income tax perspective and have not accumulated the necessary information or completed
the necessary analysis to bring these matters to conclusion. In preparing the financial statements as of June 30, 2018 and for
the three and six months then ended and as of and for the year ended December 31, 2017, management has used its best estimates
to compute the Company’s provision for federal and state income taxes based on available information; however, the resolution
of certain of the complex tax matters, the ultimate completion of returns for all open tax years and tax positions taken could
materially impact management’s estimates. Therefore, the ultimate tax obligations could be materially different from that reflected
in the accompanying condensed consolidated balance sheets at June 30, 2018 and December 31, 2017 once these issues are resolved.
13.
MAJOR CUSTOMERS
The
Company had sales or receivables from the following major customers that in each period equaled or exceeded 10% of revenues:
|
|
June 30
|
|
|
December 31
|
|
|
Six months
|
|
|
Six months
|
|
|
|
2018
|
|
|
2017
|
|
|
ended
|
|
|
ended
|
|
|
|
Receivable
|
|
|
Receivable
|
|
|
June 30
|
|
|
June 30
|
|
|
|
Balance
|
|
|
Balance
|
|
|
2018 Sales
|
|
|
2017 Sales
|
|
|
|
(in thousands)
|
|
Javelin Global
|
|
$
|
3,727
|
|
|
$
|
2,470
|
|
|
$
|
16,554
|
|
|
$
|
-
|
|
Dominion Energy
|
|
|
1,958
|
|
|
|
1,232
|
|
|
|
14,013
|
|
|
|
11,123
|
|
Integrity Coal
|
|
|
-
|
|
|
|
2,238
|
|
|
|
11,364
|
|
|
|
12,268
|
|
Big Rivers Electric Corporation
|
|
|
932
|
|
|
|
-
|
|
|
|
10,817
|
|
|
|
13,234
|
|
LG&E
|
|
|
234
|
|
|
|
1,483
|
|
|
|
6,559
|
|
|
|
21,162
|
|
14.
REVENUE
The
Company adopted ASC Topic 606 on January 1, 2018, using the modified retrospective method. The adoption of Topic 606 has no impact
on coal sales recorded on the Company’s financial statements but does impact royalty revenue recognition (see Note 13).
The new disclosures required by ASC Topic 606, as applicable, are presented below. The majority of the Company’s revenues
are generated under coal sales contracts. Coal sales accounted for approximately 99.0% of the Company’s total revenues for
the three and six months ended June 30, 2018 and 2017. Other revenues generally consist of coal royalty revenues, coal handling
and processing revenues, rebates and rental income, which accounted for approximately 1.0% of the Company’s total revenues
for the three and six months ended June 30, 2018 and 2017.
The
majority of the Company’s coal sales contracts have a single performance obligation (shipment or delivery of coal according
to terms of the sales agreement) and as such, the Company is not required to allocate the contract’s transaction price to
multiple performance obligations. All of the Company’s coal sales revenue is recognized when shipment or delivery to the
customer has occurred, prices are fixed or determinable and the title or risk of loss has passed in accordance with the terms
of the coal sales agreement. With respect to other revenues recognized in situations unrelated to the shipment of coal, the Company
carefully reviews the facts and circumstances of each transaction and does not recognize revenue until the following criteria
are met: persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the seller’s
price to the buyer is fixed or determinable and collectability is reasonably assured.
The
following table disaggregates revenue by type for the three and six months ended June 30, 2018:
|
|
Three Months
|
|
|
Six Months
|
|
|
|
Ended June 30,
|
|
|
Ended June 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
Coal Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steam Coal
|
|
$
|
39,368
|
|
|
$
|
39,070
|
|
|
$
|
74,388
|
|
|
$
|
73,708
|
|
Met Coal
|
|
|
14,877
|
|
|
|
15,229
|
|
|
|
34,129
|
|
|
|
31,846
|
|
Other revenues
|
|
|
625
|
|
|
|
389
|
|
|
|
1,206
|
|
|
|
678
|
|
Total
|
|
$
|
54,870
|
|
|
$
|
54,688
|
|
|
$
|
109,723
|
|
|
$
|
106,232
|
|
15.
FAIR VALUE MEASUREMENTS
The
Company determines the fair value of assets and liabilities based on the exchange price that would be received for an asset or
paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly
transaction between market participants. The fair values are based on assumptions that market participants would use when pricing
an asset or liability, including assumptions about risk and the risks inherent in valuation techniques and the inputs to valuations.
The fair value hierarchy is based on whether the inputs to valuation techniques are observable or unobservable. Observable inputs
reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s assumptions of what
market participants would use.
The
fair value hierarchy includes three levels of inputs that may be used to measure fair value as described below:
Level
One - Quoted prices for identical instruments in active markets.
Level
Two - The fair value of the assets and liabilities included in Level 2 are based on standard industry income approach models that
use significant observable inputs.
Level
Three - Unobservable inputs significant to the fair value measurement supported by little or no market activity.
In
those cases when the inputs used to measure fair value meet the definition of more than one level of the fair value hierarchy,
the lowest level input that is significant to the fair value measurement in its totality determines the applicable level in the
fair value hierarchy.
The
book values of cash and cash equivalents, accounts receivable, accounts payable and Cedarview debt are considered to be representative
of their respective fair values because of the short-term maturity of these financial instruments. The fair value of the Company’s
Financing Agreement was determined based upon a market approach and approximates the carrying value at June 30, 2018. The fair
value of the Company’s Financing Agreement is a Level 2 measurement.
As
of June 30, 2018 and December 31, 2017, the Company had a recurring fair value measurement relating to its investment in Mammoth
Energy Services, Inc. (NASDAQ: TUSK) (“Mammoth Inc.”). The Company owned 104,100 shares of Mammoth, Inc. as of June
30, 2018. The Company’s shares of Mammoth, Inc. are classified as an available-for-sale investment on the Company’s
unaudited condensed consolidated balance sheet. Based on the availability of a quoted price, the recurring fair value measurement
of the Mammoth, Inc. shares is a Level 1 measurement.
16.
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash
payments for interest were $3.1 million and $1.4 million for the six months ended June 30, 2018 and 2017, respectively.
The
unaudited condensed consolidated statement of cash flows for the six months ended June 30, 2018 and 2017 excludes approximately
$1.6 million and $1.1 million, respectively, of property, plant and equipment additions which are recorded in Accounts payable.
17.
SUBSEQUENT EVENTS
On
July 27, 2018, the Partnership entered into a consent with its Lenders related to the Financing Agreement. The consent includes
the Lender’s agreement to make a $5 million loan from the Delayed Draw Term Loan Commitment; provided, however, that the
loan is required to be repaid in full by October 26, 2018. The consent also includes a waiver of the requirements relating to
the use of proceeds of any sale of the shares of Mammoth Inc. set forth in the consent to the Financing Agreement, dated as of
April 17, 2018, and also waived any Event of Default that arose or would otherwise arise under the Financing Agreement for failing
to comply with the Fixed Charge Coverage Ratio for the six months ended June 30, 2018.