27 September 2024
Aura Energy Limited
("Aura"
or the "Company")
Audited Financial Report for
the Year ended 30 June 2024
Aura Energy Limited (ASX: AEE, AIM: AURA)
("Aura", the "Company") is pleased to announce that it has released
its Audited Financial Report for the year ended 30 June 2024 (the
"Financial Report").
A full version of the Financial
Report can be viewed at:
http://www.rns-pdf.londonstockexchange.com/rns/0602G_1-2024-9-27.pdf
The Financial Report is also
available on the Company's website at:
https://auraenergy.com.au/investor-centre/financial-reports/
Information regarding the
Company's forthcoming Annual General Meeting will be announced
shortly.
The information contained within this announcement is deemed
by the Company to constitute inside information as stipulated under
the Market Abuse Regulations (EU) No. 596/2014 ('MAR') which has
been incorporated into UK law by the European Union (Withdrawal)
Act 2018. Upon the publication of this announcement via Regulatory
Information Service ('RIS'), this inside information is now
considered to be in the public domain.
For
Further Information, please contact:
Andrew Grove
Managing Director and CEO
Aura Energy Limited
agrove@auraee.com
+61 414 011 383
|
Paul Ryan
Sodali & Co
Investor & Media
Relations
paul.ryan@sodali.com
+61 409 296 511
|
SP
Angel Corporate Finance LLP
Nominated Advisor and
Broker
David Hignell
Adam Cowl
Devik Mehta
Grant Barker
+44 203 470 0470
|
About Aura Energy (ASX: AEE, AIM:
AURA)
Aura Energy is an Australian-based
mineral company with major uranium and polymetallic projects in
Africa and Europe.
The Company is focused on
developing a uranium mine at the Tiris Uranium Project, a major
greenfield uranium discovery in Mauritania. The February 2024 FEED
study demonstrated Tiris to be a near-term low-cost 2Mlbs U3O8 pa
near term uranium mine with a 17-year mine life with excellent
economics and optionality to expand to accommodate future resource
growth. In mid-June 2024, Aura announced the Tiris' global
mineral resources increased by 55% to 91.3Mlbs U3O8, up from
58.9Mlbs U3O8.
Aura plans to transition from a
uranium explorer to a uranium producer to capitalise on the rapidly
growing demand for nuclear power as the world shifts towards a
decarbonised energy sector.
Beyond the Tiris Project, Aura owns
100% of the Häggån Project in Sweden. Häggån contains a
global-scale 2.5Bt vanadium, sulphate of potash ("SOP") and uranium
resource. Utilising only 3% of the resource, a 2023 Scoping Study
outlined a 27-year mine life based on mining 3.5Mtpa.
Disclaimer Regarding Forward-Looking
Statements
This announcement contains various
forward-looking statements. All statements other than statements of
historical fact are forward-looking statements. Forward-looking
statements are inherently subject to uncertainties in that they may
be affected by a variety of known and unknown risks, variables and
factors which could cause actual values or
results, performance or achievements to differ materially
from the expectations described in such forward-looking
statements. The Company does not give any assurance or
guarantee that the anticipated results, performance or
achievements expressed or implied in those forward-looking
statements will be achieved.
IMPORTANT NOTICE
These Financial Statements are an
extract from the full published Aura Energy Limited Annual Report
dated 27 September 2024.
Copies of the full report,
including the Chairman's Letter, Directors Report, signed Directors
Declaration and the Independent Auditor's Report can be viewed in
the PDF version of the Annual Report.
Letter from the
Chairman
Dear Fellow Shareholder
Thank you for your ongoing support
as our Company continues to advance its key projects.
Aura Energy Ltd ("Aura" or the
"Company") is in a great position to catch the new wave of clean
energy demand. The Company is now uniquely positioned with a near
term, low-cost uranium development at Tiris Project ("Tiris") in
Mauritania, and a Tier One polymetallic resource in Europe's
leading mining jurisdiction at Häggån Project ("Häggån") in
Sweden - in a market that is increasingly hungry for cleaner energy
solutions.
This year we made substantial
progress at both Tiris and Häggån, and we are focussed on moving
Tiris into construction and production by the end of
2026.
Demand for uranium continues to
grow
Globally, 152 nuclear reactors are
currently either under construction or planned to be constructed.
During the year, key government decisions were taken to support the
production of nuclear energy, uranium mining and uranium
conversion.
These include developments in
Sweden, the United Kingdom's plans to quadruple its nuclear energy
capacity by 2050, and the US, Canada, Japan and France collectively
investing in new uranium enrichment and conversion
capacity.
Of course, China's development of
its nuclear energy capacity continues apace. These developments
underpinned uranium prices, which have stabilised at around
US$85/lb. It is clear that global uranium stocks continue to be
drawn down and demand is growing as the world brings more nuclear
power online to provide reliable, baseload energy to complement
renewables and phase out fossil fuels.
We are not alone in our optimism
about the long-term direction of uranium markets. The World Nuclear
Association's Nuclear Fuel Report projects a 28% increase in demand
for uranium by 2030 and a further 51% increase in demand between
2031 and 2040.
Tiris Uranium Project
The Tiris Uranium Project is fully
permitted and construction ready following the Mauritanian
Government's granting of its final material permit for the
construction and operation of the project. The Front End
Engineering and Design ("FEED") study for Tiris, completed during
the year and production target updated in September 2024,
demonstrating the outstanding economics of Tiris with an NPV of
US$499 million, an internal rate of return ("IRR") of 39 per cent,
and a 2.25 year payback period.
In June, Aura appointed Orimco Pty
Ltd to arrange debt funding for Tiris, and also appointed Macquarie
Capital (Australia) Limited to identify and engage with strategic
investors for a potential investment in Tiris and Aura. We are
pleased to have secured these high-quality advisors to manage the
significant interest we have received to date, and look forward to
finalising these arrangements prior to Financial Investment
Decision ('FID") which we are targeting to achieve by early
2025.
We are now in the process of
procuring funding for Tiris, with production intended to commence
late in 2026.
This year, we also conducted a
successful exploration campaign which led to a 55% increase in
Tiris' global Mineral Resources by 91.3 Mlbs U3O8, up from 58.9Mlbs
U3O8. Our exploration efforts in Mauritania are very cost
effective, delivered at a discovery cost of only US$0.14 per lb
U3O8. We are highly confident that there is room for significant
further growth in Tiris' resource base.
Häggån Project
In Sweden, where our substantial
Häggån resource is located, we continued our engagement with
local communities, and the national Government as it works through
the process of implementing its policy to roll back the ban on
uranium mining. Sweden, like the rest of Europe, sees nuclear
energy as critical to providing energy security with zero carbon
emissions.
We released a Scoping Study on
Häggån that confirmed the significant strength of the project,
with an NPV in the range of US$380 million to US$1,231 million and
a post-tax of IRR estimated at between 26 and 47 per
cent.
The Scoping Study was based on
less than 3% of Häggån's 2 billion tonnes mineral resource and
excluded uranium - which underlines why we are so excited about
Häggån's long-term potential.
Exploitation Permit Application
and Exploration Permit Application were applied for in August
2024.
Our Company
Aura ended the year in a strong
financial position, following a A$16.2 million (gross) placement
and an oversubscribed Share Purchase Plan that raised an additional
A$2 million. As part of the placement, we welcomed a number of
highly credentialled investors to Aura's register.
The funding is helping us
accelerate the Tiris Uranium Project towards FID, whilst unlocking
the very significant value within Tiris along with future expansion
opportunities in both the resource potential and project
scale.
Furthermore, Aura and Curzon
Uranium Limited ("Curzon") agreed to restructure the historical
uranium offtake agreement, materially increasing the price
receivable for planned uranium production and releasing significant
value for Tiris.
Essentially, our average fixed
contract price pursuant to the Curzon offtake arrangements
increases 70% to US$74.75/lb from US$44.09/lb subject to FID by
early 2025, and total contracted volumes reduce from 2.6Mlbs to
2.1Mlbs over same 7-year term, delivering US$41 million of
additional potential revenue to Tiris at a uranium price of
US$80/lb.
This year, we were excited to
welcome Andrew Grove who joined Aura as Managing Director and CEO.
For over 30 years, Andrew has been responsible for the financing,
development and successful operation of numerous West African
projects. Andrew was most recently Managing Director of
Senegal-focussed Chesser Resources Limited until the successful
acquisition by Fortuna Mines.
Andrew has the leadership skills
and technical and financial experience to see our Company through
this exciting phase of our development, and we are delighted to
have him on board.
The capacity of the team to
develop Tiris has been further strengthened with a number of key
appointments. These include Mark Somlyay, CFO with extensive
experience in West Africa, Jan Booyse and Project EQ who will
undertake the pre-development planning and owners team function for
Tiris development. Further appointments are underway to ensure the
team has the capacity to successfully bring Tiris into production
in late 2026.
In late January, Aura also
announced the resignation of David Woodall as Managing Director and
CEO. On behalf of the Board, I want to express our sincere thanks
to David for his contributions, particularly in advancing the Tiris
Enhanced Definitive Feasibility Study and the Häggån Scoping
Study.
Board
I wish to thank my fellow
Directors for their active and important participation throughout
the year in Board meetings, Board committees and strategy
workshops.
During 2024, we have significantly
increased the oversight that the board has provided through our
committees.
Bryan has led the Audit and Risk
Committee, and reviewed the Committee Charter to ensure it remains
relevant to the company's needs. The Committee has focussed its
efforts on the company's formal accounting records, including
regular engagement with the auditor, the Company's access to cash,
compliance systems and has undertaken a comprehensive risk review
and reviewed the same.
The Remuneration and Nomination
Committee has responded to the 2023 Remuneration Report "first
strike" with vigour. Working closely with our independent advisor,
the Remuneration and Nomination Committee has developed a
comprehensive approach which we understand both conforms with
industry best practice and appropriately encourages and
incentivises our leadership team to push the company forward to
delivery of strong returns for shareholders.
Outlook
Next year will be a defining year
for Aura as we ready ourselves for a final investment decision for
the Tiris Project. With compelling economics, a stable and
supportive Government and local community in Mauritania, Tiris is
poised to be a near term producer
coming into a uranium market that
is being driven by the convergence of growing global energy demand
and the global push to meet Net Zero targets. Our focus in the
coming months will be to finalise Tiris' funding requirements as we
approach FID.
In Sweden, we are building
relationships with key stakeholders as we move through the required
approval processes to continue the development of the Häggån
Project. At the same time, we are closely watching developments as
the national Government moves through its legislative processes to
rescind the country's ban on uranium mining.
Conclusion
Tiris is a low-cost, near-term
uranium project that is development-ready, with the necessary
stakeholder support, and opportunities for further resource upside.
In Sweden, we have one of the world's great polymetallic resources
in the heart of a huge energy and resource-hungry
market.
The dedicated team at Aura
continues to deliver results. I would like to thank Andrew and his
executive team, and our people in Australia, Mauritania and Sweden
for their continued professionalism and commitment to improving and
delivering our projects.
Thank you again for your support
of Aura in 2024. I look forward to reporting to you during the new
financial year as we move from planning and developing to building
of the world's next major uranium projects.
Philip Mitchell
Non-Executive Chair
Consolidated Statement of Profit
or Loss & Other Comprehensive Income for the Year Ended 30 June
2024
|
Notes
|
30 Jun
2024
30 Jun 2023
$
*restated
$
|
Expenses
|
|
|
|
FX gains (losses)
|
|
(61,786)
|
41,333
|
Employee benefits
|
|
(2,324,134)
|
(1,244,278)
|
Corporate and administrative
expenses
|
5(a)
|
(3,533,257)
|
(3,184,224)
|
Share based payment expenses
|
9
|
(585,368)
|
(2,472,578)
|
Operating loss
|
|
(6,504,545)
|
(6,859,747)
|
Finance income
|
5(b)
|
274,711
|
64,233
|
Finance expense
|
5(b)
|
(380,185)
|
-
|
Net finance income/(expenses)
|
|
(105,474)
|
64,233
|
Loss before income tax
benefit
|
|
(6,610,019)
|
(6,795,514)
|
Income tax benefit
|
6
|
-
|
-
|
Loss after income tax benefit for
the year attributable to the
|
|
|
|
owners of Aura Energy Limited
|
|
(6,610,019)
|
(6,795,514)
|
Loss is attributable to:
|
|
|
|
Owners of Aura Energy Limited
|
|
(6,589,231)
|
(6,492,350)
|
Non-controlling interests
|
|
(20,788)
|
(303,164)
|
(6,610,019)
|
(6,795,514)
|
Other comprehensive income
|
|
|
|
Items that may be reclassified subsequently to profit or
loss:
|
|
|
|
Exchange differences on
translation of foreign operations
|
|
(77,014)
|
(1,371,500)
|
Total comprehensive loss for the
year, net of tax
|
|
(77,014)
|
(1,371,500)
|
Loss after income tax for the year
attributable to equity holders
|
|
|
|
of the Company
|
|
(6,687,033)
|
(8,167,014)
|
Total comprehensive income for the
year is attributable to:
|
|
|
|
Owners of Aura Energy Limited
|
|
(6,656,994)
|
(7,855,170)
|
Non-controlling interests
|
|
(30,039)
|
(311,844)
|
(6,687,033)
|
(8,167,014)
|
From continuing operations
attributable to the ordinary equity
|
|
Cents
|
Cents
|
holders of the company
|
|
|
|
Basic and diluted loss per
share
|
7
|
(1.01)
|
(1.19)
|
*During
this period, the Company determined that the Tasiast Group no
longer met the criteria for a disposal group under AASB 5 and was
reclassified accordingly. Refer to note 21 for more
details.
The above Consolidated statement of profit or loss and other
comprehensive income should be read in conjunction with the notes
to the consolidated financial statements.
Consolidated Statement of
Financial Position As at 30 June 2024
|
Notes
|
30 Jun
2024
30 Jun 2023
$
*restated
$
|
Assets
|
|
|
|
Current assets
|
|
|
|
Cash and cash equivalents
|
10
|
16,470,818
|
11,276,307
|
Receivables
|
11
|
88,196
|
63,203
|
Other current assets
|
11
|
134,445
|
29,732
|
Total current assets
|
|
16,693,459
|
11,369,242
|
Non-current assets
|
|
|
|
Security deposits
|
11
|
57,401
|
50,380
|
Plant and equipment
|
|
10,412
|
5,158
|
Right of use assets
|
12
|
218,421
|
-
|
Exploration and evaluation
|
13
|
41,894,715
|
29,946,359
|
Total non-current assets
|
|
42,180,949
|
30,001,897
|
Total assets
|
|
58,874,408
|
41,371,139
|
Liabilities
|
|
|
|
Current liabilities
|
|
|
|
Trade and other payables
|
14
|
2,163,578
|
1,443,562
|
Provision for employee
benefits
|
8
|
166,841
|
121,021
|
Other current liabilities
|
|
5,960
|
667
|
Short term loans
|
15
|
1,202,004
|
-
|
Lease liabilities
|
12
|
111,018
|
-
|
Total current liabilities
|
|
3,649,401
|
1,565,250
|
Non-current liabilities
|
|
|
|
Provision for employee
benefits
|
8
|
5,870
|
3,594
|
Lease liabilities
|
12
|
150,717
|
-
|
Total non-current liabilities
|
|
156,587
|
3,594
|
Total liabilities
|
|
3,805,988
|
1,568,844
|
Net assets
|
|
55,068,420
|
39,802,295
|
Equity
|
|
|
|
Share capital
|
16
|
104,536,636
|
81,832,301
|
Other equity
|
|
314,346
|
314,346
|
Other reserves
|
17
|
3,645,166
|
4,464,106
|
Accumulated losses
|
|
(53,322,418)
|
(46,733,187)
|
Capital and reserves attributable
to owners of parent
|
|
55,173,730
|
39,877,566
|
Non-controlling interests
|
|
(105,310)
|
(75,271)
|
Total equity
|
|
55,068,420
|
39,802,295
|
*During
this period, the Company determined that the Tasiast Group no
longer met the criteria for a disposal group under AASB 5 and was
reclassified accordingly. Refer to note 21 for more
details.
The above Consolidated statement of financial position should
be read in conjunction with the notes to the consolidated financial
statements.
|
Attributable to owners of Aura Energy Limited
|
Non-
Share
capital
Other
Other
Accumulated
controlling
Total Notes
$
equity reserves
losses
Total
interests
equity
$
$
$
$
$
$
|
Balance at 1 July 2023
|
|
81,832,301
|
314,346
|
4,464,106
|
(46,733,187)
|
39,877,566
|
(75,271)
|
39,802,295
|
Loss after income tax expense for
the half year
|
|
-
|
-
|
-
|
(6,589,231)
|
(6,589,231)
|
(20,788)
|
(6,610,019)
|
Other comprehensive income for the
half year, net of tax
|
|
-
|
-
|
(67,763)
|
-
|
(67,763)
|
(9,251)
|
(77,014)
|
Total comprehensive loss for the
year
|
|
-
|
-
|
(67,763)
|
(6,589,231)
|
(6,656,994)
|
(30,039)
|
(6,687,033)
|
Transactions with owners in their capacity
|
|
|
|
|
|
|
|
|
as owners
|
|
|
|
|
|
|
|
|
Contributions of equity, net of
transaction costs and tax
|
16
|
16,734,430
|
-
|
-
|
|
16,734,430
|
-
|
16,734,430
|
Options exercised
|
16
|
4,633,360
|
-
|
-
|
-
|
4,633,360
|
-
|
4,633,360
|
Transfer from reserves on exercise of options
|
17
|
1,336,545
|
|
(1,336,545)
|
-
|
-
|
-
|
-
|
Loan funded securities
|
9
|
-
|
-
|
585,368
|
-
|
585,368
|
-
|
585,368
|
Balance at 30 June 2024
|
|
104,536,636
|
314,346
|
3,645,166
|
(53,322,418)
|
55,173,730
|
(105,310)
|
55,068,420
|
|
|
|
|
|
|
|
|
|
|
The above Consolidated statement of changes in equity should
be read in conjunction with the notes to the consolidated financial
statements.
Notes
|
Attributable to owners of Aura Energy Limited
|
Non-
Share
Other
Other
Accumulated
controlling
Total capital equity
reserves
losses
Total
interests equity
$
$
$
$
$
$
$
|
Balance at 1 July 2022
|
|
69,357,543
|
314,346
|
3,946,825
|
(40,240,837)
|
33,377,877
|
236,573
|
33,614,450
|
Loss after income tax expense for
the half year
|
|
-
|
-
|
-
|
(6,492,350)
|
(6,492,350)
|
(303,164)
|
(6,795,514)
|
Other comprehensive income for the
half year, net of tax
|
|
-
|
-
|
(1,362,820)
|
-
|
(1,362,820)
|
(8,680)
|
(1,371,500)
|
Total comprehensive loss for the
half year
|
|
-
|
-
|
(1,362,820)
|
(6,492,350)
|
(7,855,170)
|
(311,844)
|
(8,167,014)
|
Transactions with owners in their capacity
|
|
|
|
|
|
|
|
|
as owners
|
|
|
|
|
|
|
|
|
Contributions of equity, net of
transaction costs and tax
|
16
|
9,936,597
|
-
|
-
|
-
|
9,936,597
|
-
|
9,936,597
|
Options exercised
|
16
|
1,702,684
|
-
|
-
|
-
|
1,702,684
|
-
|
1,702,684
|
Transfer from reserves on exercise of options
|
17
|
592,477
|
-
|
(592,477)
|
-
|
-
|
-
|
-
|
Loan funded securities
|
9
|
-
|
-
|
2,472,578
|
-
|
2,472,578
|
-
|
2,472,578
|
Shares issued in lieu of
payment
|
|
243,000
|
-
|
-
|
-
|
243,000
|
-
|
243,000
|
Balance at 30 June 2023
|
|
81,832,301
|
314,346
|
4,464,106
|
(46,733,187)
|
39,877,566
|
(75,271)
|
39,802,295
|
The above Consolidated statement of changes in equity should
be read in conjunction with the Notes to the consolidated financial
statements.
Consolidated Statement of Cash
Flows for the Year Ended 30 June 2024
|
Notes
|
30 Jun 2024
2022
$
$
|
Operating activities
|
|
|
|
Loss after income tax expense for
the year
|
|
(6,610,019)
|
(6,795,514)
|
Adjustments for:
|
|
|
|
Depreciation expense
|
|
148,131
|
1,856
|
Exchange fluctuations
|
|
(28,405)
|
249,017
|
Share based payments
|
9
|
585,368
|
2,715,579
|
Finance costs
|
12,15
|
380,185
|
-
|
Change in operating assets and liabilities:
|
|
|
|
Decrease/(increase) in other
receivables
|
|
(24,993)
|
(36,030)
|
Decrease/(increase) in other
operating assets
|
|
(59,877)
|
69,462
|
Increase/(decrease) in trade and
other payables
|
|
720,018
|
168,743
|
Increase/(decrease) in employee
benefits
|
|
48,096
|
106,074
|
Increase/(decrease) in other
operating liabilities
|
|
5,293
|
-
|
Net cash flows used in operating
activities
|
|
(4,836,203)
|
(3,520,813)
|
Investing activities
|
|
|
|
Payments for plant and
equipment
|
|
(67,229)
|
(2,457)
|
Payments for exploration and
evaluation
|
|
(11,990,026)
|
(7,259,757)
|
Payments for security deposits
|
|
(10,998)
|
-
|
Net cash used in investing
activities
|
|
(12,068,253)
|
(7,262,214)
|
Financing activities
|
|
|
|
Proceeds from issue of shares from
placement,
|
|
|
|
net of capital raising
costs
|
16
|
16,874,476
|
9,936,596
|
Net proceeds from options funding
agreement
|
16
|
3,691,070
|
-
|
Repayment of options funding
agreement
|
15
|
(1,952,365)
|
-
|
Exercise of options
|
16
|
3,551,098
|
1,702,284
|
Finance leases
|
12
|
(48,475)
|
-
|
Net cash from financing
activities
|
|
22,115,804
|
11,638,880
|
Net decrease in cash and cash
equivalents
|
|
5,211,348
|
855,853
|
Cash and cash equivalents,
beginning of year
|
|
11,276,307
|
10,706,700
|
Effects of exchange rate changes
on cash
|
|
|
|
and cash equivalents
|
|
(16,837)
|
(286,246)
|
Cash and cash equivalents, end of
the year
|
10
|
16,470,818
|
11,276,307
|
The above Consolidated statement of cash flows should be read
in conjunction with the Notes to the consolidated financial
statements.
Basis of Preparation
This section of the financial
report sets out the Group's (being Aura Energy Limited and its
controlled entities) accounting policies that relate to the
financial statements as a whole. Where an accounting policy is
specific to one Note, the policy is described in the Note to which
it relates.
The Notes include information
which is required to understand the financial statements and is
material and relevant to the operations and the financial position
and performance of the Group.
Information is considered relevant and material if:
• The
amount is significant due to its size or nature.
• The
amount is important in understanding the results of the
Group.
• It
helps to explain the impact of significant changes in the Group's
business.
• It
relates to an aspect of the Group's operations that is important to
its future performance.
1. Corporate
Information
The financial statements of Aura
Energy Limited for the year ended 30 June 2024 was authorised for
issue, in accordance with a resolution of directors, on 27
September 2024. The directors have the power to amend and reissue
the financial statements.
Aura Energy Limited is a public
company limited by shares, incorporated and domiciled in Australia.
Its registered office and principal place of business
is:
Level 30
35 Collins Street
Melbourne VIC 3000 AUSTRALIA
All press releases, financial
reports and other information are available at our Shareholders'
Centre on our website: www.auraenergy.com.au
The nature of the operations and
principal activities are disclosed in the Directors' Report
2. Reporting
Entity
The financial statements are for
the Group consisting of Aura Energy Limited and its subsidiaries. A
list of the Group's subsidiaries is provided at note 18.
3. Basis of preparation
These general purpose financial
statements have been prepared in accordance with the Corporations
Act 2001 and Australian Accounting Standards, which include
Australian equivalents to International Financial Reporting
Standards ('AIFRS'). Compliance with AIFRS ensures that the
financial report, comprising the financial statements and notes
thereto, complies with International Financial Reporting Standards
('IFRS').
The financial statements have been
prepared under the historical cost convention, except for, where
applicable, the initial recognition of financial instruments at
fair value.
(a) Basis of consolidation
Subsidiaries are all entities over
which the Group has control. The Group controls an entity when the
Group is exposed to, or has rights to, variable returns from its
involvement with the entity and has the ability to affect those
returns through its power to direct the activities of the entity.
Subsidiaries are fully consolidated from the date on which control
is transferred to the Group. They are deconsolidated from the date
that control ceases.
The acquisition method of
accounting is used to account for business combinations by the
Group.
Intercompany transactions,
balances and unrealised gains on transactions between Group
companies are eliminated. Unrealised losses are also eliminated
unless the transaction provides evidence of an impairment of the
transferred asset. Accounting policies of the subsidiaries have
been changed where necessary to ensure consistency with the
policies adopted by the Group.
(b) Key estimates and judgements
Critical accounting estimates
In the process of applying the
Group's accounting policies, management has made a number of
judgements and applied estimates of future events. The areas
involving a higher degree of judgement or complexity, or areas
where assumptions and estimates are significant to the financial
statements, are disclosed in the following notes:
• Note
6: Income tax
• Note
9: Share-based payments
• Note
12: Right-of-use assets and lease liabilities
• Note
13: Exploration and evaluation assets
(c) Foreign currency translation
The financial statements are
presented in Australian dollars, which is the functional currency
of the entities in the Group.
Foreign currency transactions
Foreign currency transactions are
translated into the functional currency using the exchange rates at
the dates of the transactions. Foreign exchange gains and losses
resulting from the settlement of such transactions and from the
translation of monetary assets and liabilities denominated in
foreign currencies at year end exchange rates are generally
recognised in profit or loss.
Functional operations
The assets and liabilities of
foreign operations are translated into Australian dollars using the
exchange rates at the reporting date. The revenues and expenses of
foreign operations are translated into Australian dollars using the
average exchange rates, which approximate the rates at the dates of
the transactions, for the period. All resulting foreign exchange
differences are recognised in other comprehensive income through
the foreign currency reserve in equity.
The foreign currency reserve is
recognised in profit or loss when the foreign operation or net
investment is disposed of.
(d) Going concern
The financial statements have been
prepared on a going concern basis, which contemplates the
continuity of normal business activity and the realisation of
assets and the settlement of liabilities in the ordinary course of
business.
The Group incurred a loss for the
year of $6,610,019 (2023: $6,795,514) and a net cash outflow from
operating activities of $4,836,203 (2023: $3,520,813) and investing
activities of $12,068,253 (2023: $7,262,214).
As at 30 June 2024, the Group had
surplus working capital of $13,044,058 (2023: $9,803,992).
Based upon cash flow forecasts and
other factors referred to above, the directors are satisfied that
the going concern basis of preparation is appropriate, including
the meeting of exploration commitments. In addition, given the
Group's history of raising funds to date, the directors are
confident of the Group's ability to raise additional funds as and
when they are required.
Performance for the Year
This section provides additional
information about those individual line items in the Statement of
Comprehensive Income that the directors
consider most relevant in the context of the operations of the
entity
4. Segment Information
Operating segments are reported in
a manner consistent with the internal reporting provided to the
chief operating decision maker (CODM). The CODM is responsible for
allocating resources and assessing performance of the operating
segments and has been identified as the Board.
The Group's operating segments are
as follows:
• Uranium - Project consists of the Tiris Uranium Project
located in Mauritania of which Aura holds an 85% interest in the
Project.
• Vanadium - Project consists of the Häggån Polymetallic
Project is located in Berg municipality in the province of Jämtland
in central Sweden. Aura holds a 100% direct interest in the
deposit.
• Gold
and Base Metals - Project consists of the Tasiast South Gold and
Base Metals Project located in Mauritania. The Project comprises of
three tenements, including the Nomads Joint Venture, where Aura has
a right to earn a 70% interest.
• Corporate - corporate expenses and share-based payments are
examples of items that are not allocated to operating segments as
they are not considered part of the core operation of any
segment.
The segment information for the
reportable segments for the year ended 30 June 2024 and 30 June
2023 is as follows:
Uranium
Vanadium
Gold and
Corporate
Total
$
$
base
$
$ metals
$
|
|
30 June 2024
|
|
|
|
|
|
|
Total income
|
-
|
-
|
-
|
224,009
|
224,009
|
|
Operating expenses
|
(113,576)
|
(115,969)
|
(510,977)
|
(5,052,814)
|
(5,793,336)
|
|
Share based payments
|
-
|
-
|
-
|
(585,368)
|
(585,368)
|
|
Finance costs
|
(19,505)
|
-
|
-
|
(360,107)
|
(379,612)
|
|
Other expenses
|
(11,656)
|
(687)
|
(63,369)
|
-
|
(75,712)
|
|
Loss for the year
|
(144,737)
|
(116,656)
|
(574,346)
|
(5,774,280)
|
(6,610,019)
|
|
30 June 2024
|
|
|
30,257,419
|
9,386,889
|
2,623,463
|
16,606,634
|
58,874,405
|
|
Total segment assets
|
|
Total current liabilities
|
401,952
|
342,730
|
33,967
|
3,027,339
|
3,805,988
|
|
30 June 2023
|
|
|
|
|
|
|
Total income
|
-
|
-
|
-
|
11,076
|
11,076
|
|
Operating expenses
|
(687)
|
(88,411)
|
(368,840)
|
(3,938,966)
|
(4,396,904)
|
|
Finance (costs) income
|
(763,833)
|
(544,760)
|
-
|
1,371,485
|
62,892
|
|
Share based payments
|
-
|
-
|
-
|
(2,472,578)
|
(2,472,578)
|
|
Loss for the year
|
(764,520)
|
(633,171)
|
(368,840)
|
(5,028,983)
|
(6,795,514)
|
|
30 June 2023
|
|
|
Total segment assets
|
20,155,913
|
7,092,387
|
2,698,059
|
11,424,780
|
41,371,139
|
|
Total current liabilities
|
-
|
-
|
-
|
1,568,844
|
1,568,844
|
|
5. Other Income and
Expenses
(a) Corporate and administrative
expenses
30 Jun
2024
30 Jun 2023
$
$
|
Accounting and audit
|
(62,534)
|
(591,372)
|
Computers and communication
|
(134,073)
|
(110,207)
|
Consultants & Advisors
|
(960,718)
|
(1,096,284)
|
Depreciation
|
(148,131)
|
(1,856)
|
General & Administrative
|
(164,012)
|
(219,647)
|
Insurance
|
(132,704)
|
(185,809)
|
Investor relations
|
(413,693)
|
(181,515)
|
Legal
|
(744,826)
|
(70,508)
|
Listing and share registry
|
(212,945)
|
(216,448)
|
Travel and marketing
|
(559,621)
|
(510,578)
|
Total Corporate and administrative
expenses
|
(3,533,257)
|
(3,184,224)
|
(b) Net finance income/(expenses)
30 Jun
2024
30 Jun 2023
$
$
|
Interest income
|
274,141
|
64,233
|
Interest expense - lease
liabilities
|
(19,505)
|
-
|
Amortisation of options funding
loan agreements
|
(360,110)
|
-
|
Net finance income/(expenses)
|
(105,474)
|
64,233
|
6. Income
tax
(a) Numerical reconciliation of
income tax expense and tax at the statutory rate
30 Jun
2024
30 Jun 2023
$
$
|
Loss before tax
|
(6,610,019)
|
(6,795,514)
|
Income tax benefit using the
statutory tax rate of 25% (2023:25%)
|
(1,652,505)
|
(1,698,879)
|
Tax effect of amounts which are not deductible (taxable)
in
|
|
|
calculating taxable income:
|
|
|
Share-based payments
|
146,342
|
618,145
|
Unrealised currency (gains)/losses
|
10,688
|
330,730
|
Superannuation liability
|
11,212
|
284
|
Employee leave obligations
|
3,437
|
24,295
|
Other
|
12,922
|
76,383
|
Subtotal
|
(1,467,904)
|
(649,042)
|
Difference in overseas tax rates
|
2,767
|
7,410
|
Current and deferred tax expense
not recognised
|
1,465,137
|
641,632
|
Income tax benefit
|
-
|
-
|
(b) Tax losses
30 Jun
2024
30 Jun 2023
$
$
|
Unrecognised tax losses
Potential tax benefit @ 25% (2023:
25%)
|
30,011,869
|
24,929,202
|
7,502,967
|
6,232,301
|
The potential tax benefit for tax
losses has not been recognised in the statement of financial
position. These tax losses can only be utilised in the future if
the continuity of ownership test is passed, or failing that, the
same business test is passed.
Accounting Policy
The income tax expense or benefit
for the period is the tax payable or receivable on the current
period's taxable income based on the applicable income tax rate for
each jurisdiction adjusted by changes in deferred tax assets and
liabilities attributable to temporary differences and to unused tax
losses.
The current income tax charge is
calculated on the basis of the tax laws enacted or substantially
enacted at the end of the reporting period in the country where the
company's subsidiaries operate and generate taxable income.
Provisions are established where appropriate on the basis of
amounts expected to be paid to the tax authorities.
Current tax liabilities for the
current period and prior periods are measured at the amount
expected to be recovered from or paid to taxation authorities. The
tax rates and tax laws used to compute the amount are those that
are enacted or substantially enacted by the balance
date.
Deferred income tax is provided on
all temporary differences at reporting date between the tax bases
of assets and liabilities and their carrying amounts for financial
reporting purposes.
Income taxes relating to items
recognised directly in equity are recognised in equity and not
profit or loss. Deferred tax assets and deferred tax liabilities
are offset if a legally enforceable right exists to set off current
tax assets against current tax liabilities and the deferred taxes
relate to the same taxable entity and the same taxation
authority.
Significant Judgements and
Estimates
Deferred tax assets are recognised
for deductible temporary differences and carry forward losses only
if the Group considers it is probable that future taxable amounts
will be available to utilise those temporary differences and
losses.
Balances disclosed in the
financial statements and the notes thereto, related to taxation,
are based on the best estimates of directors. These estimates take
into account both the financial performance and position of the
Group as they pertain to current income taxation legislation, and
the directors understanding thereof. No adjustment has been made
for pending or future taxation legislation. The current income tax
position represents the directors' best estimate, pending an
assessment by tax authorities in relevant jurisdictions.
7. Loss per share
The calculation of basic and
diluted loss per share at 30 June 2024 was based on the loss
attributable to ordinary shareholders of $6,589,231 (2023:
$6,492,350).
The weighted average number of
ordinary shares outstanding during the financial year comprised the
following:
30 Jun
2024
30 Jun 2023
$
$
|
Ordinary shares on issue at
beginning of year Effect of share issues
Weighted average number of
ordinary shares on issue at the end of the year
Basic and diluted loss per share
(cents) (1)
|
545,890,060
107,305,924
|
428,181,481
117,708,579
|
653,195,984
|
545,890,060
|
(1.01)
|
(1.19)
|
(1) Due to the fact that the Group
made a loss, potential ordinary shares from the exercise of options
and performance rights have been excluded due to their
anti-dilutive effect.
Employee Benefits
This section of the Notes includes
information that must be disclosed to comply with accounting
standards and other pronouncements relating to the remuneration of
employees and consultants of the Group, but that is not immediately
related to individual line items in the Financial
Statements.
8. Provision for
employee benefits
30 Jun
2024
30 Jun 2023
$
$
|
Annual leave
|
166,841
|
121,021
|
Long service leave
|
5,870
|
3,594
|
|
172,711
|
124,615
|
9. Share based payment
expenses
30 Jun
2024
30 Jun 2023
$
$
|
Loan funded shares - vesting
|
1,209,397
|
2,472,578
|
Loan funded shares - lapsed
|
(624,029)
|
-
|
|
585,368
|
2,472,578
|
(a) Loan Funded Shares
Aura Energy Limited operates a
loan funded equity scheme for directors, executives and senior
consultants of the Group. In accordance
with the provisions of the plan, as approved by shareholders at a
previous annual general meeting, directors, executives and senior
consultants may be granted loan funded securities.
Each loan funded share converts
into one ordinary share of the Group on issue. The loan funded
shares rank equally with all other fully paid ordinary shares on
issue in the capital of the Group. The number of loan funded shares
granted is approved by shareholders at the annual general meeting
of the Group.
No Loan Funded Shares were granted
during the year ended 30 June 2024.
2021 Loan Funded Shares
At the AGM on 21 December 2021,
the shareholders approved the issue of loan funded shares to
directors, executives and senior consultants (2021 Loan Funded
Shares). The 2021 Loan Funded Shares were issued at
$0.25 and have the following
vesting conditions:
Tranche
Vesting conditions
|
Tranches 1, 2 and 3
|
• Continuous employment/engagement with the Group
|
Tranche 1
|
• when
the daily volume weighted average price (VWAP) of the Group's
Shares meets the share price performance hurdle of $0.50 on 10 days
on any 20 sequential trading days; and
• eligible to vest 12 months after grant date;
|
Tranche 2
|
• when
the daily VWAP of the Group's shares meets the share price
performance hurdle of $0.75 on 10 days on any 20 sequential trading
days; and
• eligible to vest 24 months after grant date
|
Tranche 3
|
• when
the daily VWAP of the Group's shares meets the share price
performance hurdle of $1.00 on 10 days on any 20 sequential trading
days; and
• eligible to vest 36 months after grant date.
|
The loan funded shares granted
have been valued using a Monte Carlo Simulation, taking into
account the terms and conditions upon which the loan funded shares
were granted. The valuation of 2021 Loan Funded Shares for Key
Management Personnel and consultants is summarised as
follows:
Key Management Personnel
|
Tranche 1
|
Tranche
2
|
Tranche
3
|
Share price hurdle
|
$0.50
|
$0.75
|
$1.00
|
Share price at grant date
|
$0.245
|
$0.245
|
$0.245
|
Grant date
|
21
December 2021
|
21
December 2021
|
21
December 2021
|
Expected volatility
|
145.6%
|
145.6%
|
145.6%
|
Expiry date
|
21
December 2026
|
21
December 2026
|
21
December 2026
|
Expected dividends
|
-
|
-
|
-
|
Risk Free interest rate
|
1.35%
|
1.35%
|
1.35%
|
Value per loan share
|
$0.2313
|
$0.2273
|
$0.1987
|
Number of loan shares
|
2,800,000
|
4,200,000
|
7,000,000
|
Consultants
|
Tranche 1
|
Tranche
2
|
Tranche
3
|
Share price hurdle
|
$0.50
|
$0.75
|
$1.00
|
Share price at grant date
|
$0.245
|
$0.245
|
$0.245
|
Grant date
|
21
December 2021
|
21
December 2021
|
21
December 2021
|
Expected volatility
|
145.6%
|
145.6%
|
145.6%
|
Expiry date
|
21
December 2026
|
21
December 2026
|
21
December 2026
|
Expected dividends
|
-
|
-
|
-
|
Risk Free interest rate
|
1.35%
|
1.35%
|
1.35%
|
Value per loan share
|
$0.2313
|
$0.2273
|
$0.1987
|
Number of loan shares
|
1,200,000
|
1,800,000
|
3,000,000
|
As of 30 June 2024, the
conditional rights to securities associated with 4,000,000 of the
2021 Loan Funded Shares lapsed, as the conditions have not been met
or can no longer be fulfilled.
2022 Loan Funded Shares
At the AGM on 29 November 2022 the
shareholders approved the issue of loan funded shares to directors
(2022 Loan Funded Shares). The 2022 Loan Funded Shares were issued
at $0.30 and have the following vesting conditions:
Tranche
Vesting conditions
|
Tranches 1, 2 and 3
|
• Continuous employment/engagement with the Group
|
Tranche 1
|
• when
the daily volume weighted average price (VWAP) of the Group's
Shares meets the share price performance hurdle of $0.50 on 10 days
on any 20 sequential trading days; and
• eligible to vest 12 months after grant date;
|
Tranche 2
|
• when
the daily VWAP of the Group's shares meets the share price
performance hurdle of $0.75 on 10 days on any 20 sequential trading
days; and
• eligible to vest 24 months after grant date
|
Tranche 3
|
• when
the daily VWAP of the Group's shares meets the share price
performance hurdle of $1.00 on 10 days on any 20 sequential trading
days; and
• eligible to vest 36 months after grant date.
|
The loan funded shares granted
have been valued using a Monte Carlo Simulation, taking into
account the terms and conditions upon which the loan funded shares
were granted. The valuation of 2022 Loan Funded Shares is
summarised as follows:
|
Tranche 1
|
Tranche
2
|
Tranche
3
|
Share price hurdle
|
$0.50
|
$0.75
|
$1.00
|
Share price at grant date
|
$0.25
|
$0.25
|
$0.25
|
Grant date
|
29
November 2022
|
29
November 2022
|
29
November 2022
|
Expected volatility
|
82%
|
82%
|
82%
|
Expiry date
|
29
November 2027
|
29
November 2027
|
29
November 2027
|
Expected dividends
|
-
|
-
|
-
|
Risk Free interest rate
|
3.18%
|
3.18%
|
3.24%
|
Value per loan share
|
$0.0765
|
$0.0874
|
$0.0991
|
Number of loan shares
|
8,800,000
|
6,600,000
|
6,600,000
|
As of 30 June 2024, the
conditional rights to securities associated with 16,000,000 of the
2022 Loan Funded Shares lapsed, as the conditions have not been met
or can no longer be fulfilled.
Assets
This section provides additional
information about those individual line items in the Statement of
Financial Position that the directors consider most relevant in the
context of the operations of the entity.
10. Cash and cash equivalents
30 Jun
2024
30 Jun 2023
$
$
|
Cash and cash equivalents
|
16,470,818
|
11,276,307
|
16,470,818
|
11,276,307
|
11. Trade and other
receivables
30 Jun
2024
30 Jun 2023
$
$
|
Current
Value Added Tax receivables
Sundry debtors Prepayments Rental deposit
Total other receivables
Non-current
Security deposits
|
88,196
56,543
76,486
1,416
|
63,203
-
28,340
1,392
|
134,445
|
29,732
|
57,401
|
50,380
|
12. Right of use assets and
lease liabilities
30 Jun
2024
30 Jun 2023
$
$
|
Right of use assets Opening
balance Additions Depreciation
Exchange differences Closing balance
Lease liabilities Opening
balance Initial recognition Interest
Principal
Exchange differences
Disclosed as:
Current liability Non-current liability
Amounts recognised in the statement of comprehensive
loss
Depreciation charge of
right-in-use assets Interest expense
|
-
302,429
(86,154)
2,145
|
-
-
-
-
|
218,421
|
-
|
-
302,429
19,505
(48,471)
(11,728)
|
-
-
-
-
-
|
261,735
|
-
|
111,018
150,717
|
-
-
|
261,735
|
-
|
86,154
19,505
|
-
|
105,659
|
-
|
The Group entered into an office
lease in Mauritania on 14 September 2023 with a 3 year term.
Accounting Policy
Right of use assets
A right-of-use asset is recognised
at the commencement date of a lease. The right-of-use asset is
measured at cost, which comprises the initial amount of the lease
liability, adjusted for, as applicable, any lease payments made at
or before the commencement date net of any lease incentives
received, any initial direct costs incurred.
Right-of-use assets are
depreciated on a straight-line basis over the unexpired period of
the lease or the estimated useful life of the asset, whichever is
the shorter. Right-of use assets are subject to impairment or
adjusted for any remeasurement of lease liabilities.
Leases
With the exception of short-term
leases and leases of low value underlying assets, each lease is
reflected on the statement of financial position as a right-of-use
asset and a lease liability.
Where a lease has an extension
option the Group has used its judgement to determine whether or not
an option would be reasonably certain to be exercised. The Group
considers all facts and circumstances including any significant
improvements, current stage of projects, location, and their past
practice to help them determine the lease term. The Group have
included all current extension options in determining the lease
term. The lease has a term of 3 years.
Lease liabilities were measured at
the present value of the remaining lease payments, discounted using
the lessee's incremental borrowing rate at commencement date of the
lease.
The weighted average incremental borrowing
rate applied
to lease
liabilities was
8%
In the consolidated statement of
cash flows, the Group has recognised cash payments for the
principal portion of the lease liability within financing
activities, cash payments for the interest portion of the lease
liability as interest paid within operating activities and
short-term lease payments and payments for lease of low-value
assets within operating activities
Short-term leases
The Group has elected not to
recognise a right-of-use asset and corresponding lease liability
for short-term leases with terms of 12 months or less and leases of
low-value assets. Lease payments on these assets are expensed to
profit or loss as incurred.
13. Exploration and evaluation
assets
30 Jun
2024
30 Jun 2023
$
$
|
Opening net book value
|
29,946,359
|
24,020,873
|
Expenditure capitalised during the
half year
|
11,990,025
|
7,113,062
|
Exchange differences
|
(41,669)
|
(1,187,576)
|
Closing net book value
|
41,894,715
|
29,946,359
|
The expenditure above
relates principally to exploration and evaluation activities.
The carrying
value as
at 30
June 2024 represents the
Directors' view of the recoverable value of these assets. The
recoverability of the carrying amount is dependent on successful
development and commercial exploitation (or alternatively, through
sale of the respective interest).
The Group's exploration properties
may be subjected to claim(s) under Native Title (or jurisdictional
equivalent), or contain sacred sites, or sites of significance to
the Indigenous people of Sweden and Mauritania. As a result,
exploration properties or areas within the tenements may be subject
to exploration restrictions, mining restrictions and/or claims for
compensation. At this time, it is not possible to quantify whether
such claims exist, or the quantum of such claims.
Significant Judgements and Estimates
Exploration and evaluation costs
are carried forward where it is considered likely to be recoverable
or where the activities have not reached a stage which permits a
reasonable assessment of the existence of reserves. While there are
certain areas of interest from which no reserves have been
extracted, the Directors are of the continued belief that such
expenditure should not be written off since feasibility studies in
such areas have not yet concluded.
The Group assesses impairment at
each reporting date by evaluating conditions specific to the Group
that may lead to impairment of assets. Where an impairment trigger
exists, the recoverable amount of the asset is
determined.
Oum Ferkik - exploitation application
The Company has lodged and is
awaiting granting of an exploitation application for its Oum Ferkik
tenement. It has received confirmation from the Ministry of
Petroleum, Mines and Energy that the tenement application has been
registered, that all fees due have been paid and in good standing
and that the application is expected to be issued in due course. On
this basis, the Directors consider that the exploration and
evaluation costs relating to tenement not impaired. As of 30 June
2024, the carrying value of the exploration and evaluation assets
for the Oum Ferkik tenement was $277,779 (30 June 2023:
$120,721).
Häggån K no 1 - exploitation application
On 5 September 2024, the Company
announced that it had lodged the Exploitation permit application
for Häggån K no 1 and a new exploration application lodged for
Häggån no 2, covering the areas of the original Häggån no 1
concession, with the Swedish Mining Inspectorate. If granted, the
Exploitation Permit will secure the tenure over the Häggån Project
and be valid for 25 years, pending approval from the Swedish
government. While the Swedish Mining Inspectorate considers the
Häggån K no 1 Exploitation Permit application the Häggån no 1
exploration license will remain valid and after the determination
the Häggån no 2 exploration license application may be considered.
Refer to note 26 for more details.
Environment issues
Balances disclosed in the
financial statements and notes thereto are not adjusted for any
pending or enacted environmental legislation, and the directors
understanding thereof. At the current stage of the Group's
development and its current environmental impact, the directors
believe such treatment is reasonable and appropriate.
Equity and Liabilities
This section provides additional
information about those individual line items in the Statement of
Financial Position that the directors consider most relevant in the
context of the operations of the entity.
14. Trade and other
payables
30 Jun
2024
30 Jun 2023
$
$
|
Trade payables
|
1,174,682
|
120,574
|
Accrued expenses
|
906,347
|
1,279,152
|
Payroll tax and other statutory
liabilities
|
82,549
|
42,362
|
Other payables
|
-
|
1,474
|
|
2,163,578
|
1,443,562
|
15. Short term loans
30 Jun
2024
30 Jun 2023
$
$
|
Options funding loans at amortised
cost, net of borrowing costs
|
1,202,004
|
-
|
Options funding
loans
On 25 January 2024, the Company
announced that it had entered into Option Funding Agreements with
certain investors, who prepaid $4.3 million, equivalent to the
exercise monies for all remaining options expiring on 30 June 2024.
The loan maturity date was 31 July 2024 and was secured over
proceeds from the exercise of the outstanding options.
The funds were repaid with
proceeds from option exercise monies from current Option holders.
The Options were listed and had an expiry date of 30 June 2024 and
an exercise price of $0.052 each, and on issue converted into
ordinary fully paid shares in the Company.
Additionally, the Company entered
into an underwriting agreement with PAC Partners Securities Pty
Limited for 20 million options. The Underwriter will receive shares equal to the number of unexercised Underwritten
Options by the Expiry Date "Shortfall
Shares".
As of 30 June 2024, 1,543,958
options remained unexercised, with an options funding loan balance
of approximately A$80,000. On 10 July 2024, the Company issued the
shortfall shares to the underwriter at the option exercise price of
A$0.052 each. The options funding loans were fully repaid with
proceeds received from options holders and the issue of shortfall
shares to the underwriters.
16. Issued capital
|
30 Jun 2024
No. of shares
|
30 Jun 2023
No. of shares
|
30 Jun
2024 30 Jun
2023
$
$
|
Ordinary shares - fully
paid
|
787,089,409
|
616,484,204
|
104,536,636
|
81,832,301
|
(a) Movement in ordinary shares on
issue:
|
Date
|
No. of
shares
|
$
|
Opening balance 1 Jul 2022
|
|
503,825,028
|
69,357,543
|
Shares issued at $0.052 on
exercise of options
|
19-Jul-22
|
7,692
|
400
|
Shares issued at $0.052 in lieu
payment of services
|
19-Jul-22
|
1,500,000
|
78,000
|
Shares issued at $0.052 in lieu
payment of services
|
19-Jul-22
|
660,000
|
165,000
|
Shares issued at $0.052 on
exercise of options
|
12-Sep-22
|
385,865
|
20,065
|
Shares issued at $0.052 on
exercise of options
|
30-Sep-22
|
5,600,583
|
291,230
|
Shares issued at $0.052 on
exercise of options
|
04-Oct-22
|
6,999,930
|
363,996
|
Shares issued at $0.052 on
exercise of options
|
14-Oct-22
|
11,569,585
|
601,618
|
Shares issued at $0.052 on
exercise of options
|
04-Nov-22
|
869,563
|
45,217
|
Shares issued at $0.052 on
exercise of options
|
18-Nov-22
|
505,000
|
26,260
|
Directors loan funded
shares issued
|
21-Dec-22
|
22,000,000
|
-
|
Shares issued at $0.052 on
exercise of options
|
07-Dec-22
|
707,641
|
36,797
|
Shares issued at $0.052 on
exercise of options
|
13-Jan-23
|
247,594
|
12,875
|
Shares issued at $0.052 on
exercise of options
|
13-Jan-23
|
1,923,076
|
200,000
|
Shares issued at $0.052 on
exercise of options
|
03-Feb-23
|
466,823
|
24,275
|
Shares issued at $0.052 on
exercise of options
|
20-Feb-23
|
1,183,128
|
61,523
|
Shares issued at $0.052 on
exercise of options
|
06-Mar-23
|
13,332
|
693
|
Shares issued at $0.052 on
exercise of options
|
20-Mar-23
|
332,692
|
17,300
|
Shares issued pursuant to Private
Placement
|
10-May-23
|
54,054,055
|
10,000,000
|
Shares issued at $0.052 on
exercise of options
|
25-May-23
|
847
|
45
|
Shares issued at $0.052 on
exercise of options
|
02-Jun-23
|
7,499
|
390
|
Shares issued pursuant to Share
Purchase Plan (SPP)
|
20-Jun-23
|
3,624,271
|
670,490
|
Transfer from reserves on exercise
of options
|
|
-
|
592,478
|
Transaction costs arising on share
issues
|
|
-
|
(733,894)
|
Balance at 30 June 2023
|
|
616,484,204
|
81,832,301
|
|
Date
|
No. of
shares
|
$
|
Opening balance 1 Jul 2023
|
|
616,484,204
|
81,832,301
|
Shares issued at $0.052 on
exercise of options
|
27-Jul-23
|
352,000
|
18,304
|
Shares issued at $0.052 on
exercise of options
|
17-Aug-23
|
302,000
|
15,704
|
Shares issued at $0.052 on
exercise of options
|
31-Aug-23
|
387,000
|
20,124
|
Shares issued at $0.052 on
exercise of options
|
18-Sep-23
|
249,687
|
12,984
|
Shares issued at $0.052 on
exercise of options
|
19-Sep-23
|
100,000
|
5,200
|
Shares issued at $0.052 on
exercise of options
|
19-Sep-23
|
300,000
|
15,600
|
Shares issued at $0.052 on
exercise of options
|
26-Sep-23
|
421,153
|
21,900
|
|
Date
|
No. of
shares
|
$
|
Shares issued at $0.052 on
exercise of options
|
10-Oct-23
|
70,010
|
3,641
|
Shares issued at $0.052 on
exercise of options
|
10-Oct-23
|
2,476
|
129
|
Shares issued at $0.052 on
exercise of options
|
10-Oct-23
|
274,000
|
14,248
|
Shares issued at $0.052 on
exercise of options
|
13-Oct-23
|
100,000
|
5,200
|
Shares issued at $0.052 on
exercise of options
|
30-Oct-23
|
40,000
|
2,080
|
Shares issued at $0.052 on
exercise of options
|
30-Oct-23
|
318,000
|
16,536
|
Shares issued at $0.052 on
exercise of options
|
30-Oct-23
|
46,733
|
2,430
|
Shares issued at $0.052 on
exercise of options
|
08-Nov-23
|
26,666
|
1,387
|
Shares issued at $0.052 on
exercise of options
|
08-Nov-23
|
30,000
|
1,560
|
Shares issued at $0.052 on
exercise of options
|
16-Nov-23
|
1,163,034
|
60,478
|
Shares issued at $0.052 on
exercise of options
|
16-Nov-23
|
116,666
|
6,067
|
Shares issued at $0.052 on
exercise of options
|
21-Nov-23
|
275,000
|
14,300
|
Shares issued at $0.052 on
exercise of options
|
21-Nov-23
|
8,461
|
440
|
Shares issued at $0.052 on
exercise of options
|
13-Dec-23
|
250,000
|
13,000
|
Shares issued at $0.052 on
exercise of options
|
13-Dec-23
|
2,166
|
113
|
Shares issued at $0.052 on
exercise of options
|
15-Dec-23
|
1,465,098
|
76,185
|
Shares issued at $0.052 on
exercise of options
|
21-Dec-23
|
360,000
|
18,720
|
Shares issued at $0.052 on
exercise of options
|
03-Jan-24
|
46,153
|
2,400
|
Shares issued at $0.052 on
exercise of options
|
09-Jan-24
|
250,000
|
13,000
|
Cancellation of Loan Funded
Shares
|
09-Jan-24
|
(2,000,000)
|
-
|
Shares issued at $0.052 on
exercise of options
|
09-Jan-24
|
16,666
|
867
|
Shares issued at $0.052 on
exercise of options
|
12-Jan-24
|
200,000
|
10,400
|
Shares issued at $0.052 on
exercise of options
|
22-Jan-24
|
265,000
|
13,780
|
Shares issued at $0.052 on
exercise of options
|
22-Jan-24
|
286,647
|
14,906
|
Shares issued at $0.052 on
exercise of options
|
22-Jan-24
|
445
|
23
|
Shares issued at $0.052 on
exercise of options
|
05-Feb-24
|
123,498
|
6,422
|
Shares issued at $0.052 on
exercise of options
|
05-Feb-24
|
43,300
|
2,252
|
Shares issued at $0.052 on
exercise of options
|
09-Feb-24
|
285,000
|
14,820
|
Shares issued at $0.052 on
exercise of options
|
09-Feb-24
|
3,409
|
177
|
Shares issued at $0.052 on
exercise of options
|
09-Feb-24
|
615
|
32
|
Shares issued at $0.052 on
exercise of options
|
09-Feb-24
|
10,000
|
520
|
Shares issued at $0.052 on
exercise of options
|
09-Feb-24
|
6,666
|
347
|
Shares issued at $0.052 on
exercise of options
|
19-Feb-24
|
4,688,893
|
243,822
|
Shares issued at $0.052 on
exercise of options
|
01-Mar-24
|
1,923,077
|
100,000
|
Cancellation of Loan Funded
Shares
|
01-Mar-24
|
(2,000,000)
|
-
|
Shares issued at $0.052 on
exercise of options
|
06-Mar-24
|
3,190,946
|
165,929
|
Shares issued at $0.052 on
exercise of options
|
20-Mar-24
|
668,624
|
34,768
|
Placement of shares
|
26-Mar-24
|
89,668,896
|
16,140,401
|
Shares issued at $0.052 on
exercise of options
|
08-Apr-24
|
322,392
|
16,764
|
Shares issued at $0.052 on
exercise of options
|
09-Apr-24
|
6,000,000
|
312,000
|
Shares issued at $0.052 on
exercise of options
|
17-Apr-24
|
371,896
|
19,339
|
Shares issued at $0.052 on
exercise of options
|
30-Apr-24
|
1,019,401
|
53,009
|
Shares issued at $0.052 on
exercise of options
|
09-May-24
|
11,615,666
|
604,015
|
Shares issued at $0.052 on
exercise of options
|
22-May-24
|
614,109
|
31,934
|
Shares issued at $0.052 on
exercise of options
|
29-May-24
|
384,616
|
20,000
|
Shares issued at $0.052 on
exercise of options
|
29-May-24
|
1,696,112
|
88,198
|
Issue of SPP Shares
|
30-May-24
|
11,111,063
|
1,999,991
|
Issue of Placement Tranche 2
Shares
|
31-May-24
|
722,222
|
130,000
|
|
Date
|
No. of
shares
|
$
|
Shares issued at $0.052 on
exercise of options
|
13-Jun-24
|
5,334,080
|
277,372
|
Shares issued at $0.052 on
exercise of options
|
17-Jun-24
|
3,929,096
|
204,313
|
Shares issued at $0.052 on
exercise of options
|
21-Jun-24
|
6,871,103
|
357,297
|
Shares issued at $0.052 on
exercise of options
|
24-Jun-24
|
8,944,850
|
465,132
|
Shares issued at $0.052 on
exercise of options
|
27-Jun-24
|
16,174,721
|
841,085
|
Cancellation of Loan Funded
Shares
|
30-Jun-24
|
(16,000,000)
|
-
|
Shares issued at $0.052 on
exercise of options
|
30-Jun-24
|
7,155,893
|
372,106
|
Transfer from reserves on exercise
of options
|
|
|
1,336,545
|
Transaction costs arising on share
issues
|
|
|
(1,535,961)
|
Closing balance 30 June
2024
|
|
787,089,409
|
104,536,636
|
Ordinary shares are classified as
equity and incremental costs directly attributable to the issue of
new shares are shown in equity as a deduction, net of tax, from the
proceeds.
Ordinary shares
Ordinary shares entitle the holder
to participate in dividends and the proceeds on the winding up of
the Company in proportion to the number of and amounts paid on the
shares held. The ordinary shares have no par value and the Company
does not have a limited amount of authorised capital. On a show of
hands every member present at a meeting in person or by proxy shall
have one vote and upon a poll each share shall have one
vote.
Share buy-back
There is no current on-market
share buy-back.
(b) Options
Information relating to options
issued, exercised, lapsed and outstanding during and at the end of
the current and comparative financial year is set out below:
Grant date
|
Expiry date
Exercise price
|
Balance at start of year
|
Granted during the period
(1)
|
Expired during the
year
|
Exercised during the
period
|
Balance
at the end of the
period
|
Vested and exercisable at the end of the
period
|
30 June 2024
|
|
|
|
|
|
|
|
28-May-21
|
30-Jun-24
|
$0.052
|
384,616
|
-
|
-
|
(384,616)
|
-
|
-
|
15-Nov-21
|
30-Jun-24
|
$0.052
|
90,262,366
|
-
|
(1,543,958)
|
(88,718,408)
|
-
|
-
|
30-May-24
|
30-May-26
|
$0.300
|
-
|
76,126,478
|
-
|
-
|
76,126,478
|
76,126,478
|
|
|
90,646,982
|
76,126,478
|
(1,543,958)
|
(89,103,024)
|
76,126,478
|
76,126,478
|
Weighted average exercise price
|
|
$
0.05
|
|
|
|
$
0.30
|
$
0.30
|
Weighted average remaining
contractual life:
|
|
|
|
|
|
|
1.9 years
|
30 June 2023
|
|
|
|
|
|
|
|
17-Mar-21
|
31-Mar-23
|
$0.104
|
3,039,528
|
-
|
(1,116,452)
|
(1,923,076)
|
-
|
-
|
17-Mar-21
|
30-Jun-24
|
$0.052
|
384,616
|
-
|
-
|
-
|
384,616
|
384,616
|
28-May-21
|
30-Jun-24
|
$0.052
|
8,038,461
|
-
|
-
|
(8,038,461)
|
-
|
-
|
15-Nov-21
|
30-Jun-24
|
$0.052
|
|
|
|
|
|
|
122,584,284
|
-
|
(1,116,452)
|
(30,820,850)
|
90,646,982
|
90,646,982
|
Weighted average exercise price
Weighted average remaining
contractual life:
|
|
$
0.05
|
|
|
|
$
0.05
|
$
0.05
1.0 years
|
1. These options were exercisable immediately
on grant
date.
17. Other Reserves
|
Share
based Foreign
currency payments
translation
$
$
|
Total
other reserves
$
|
At 1 July 2022
|
3,146,839
|
799,986
|
3,946,825
|
Currency translation differences
|
-
|
(1,362,820)
|
(1,362,820)
|
Other comprehensive income
|
-
|
(1,362,820)
|
(1,362,820)
|
Transactions with owners in their capacity as owners
|
|
|
|
Transfer from reserves on exercise
of options
|
(592,477)
|
-
|
(592,477)
|
Share based payments
|
2,472,578
|
-
|
2,472,578
|
At 30 June 2023
|
5,026,940
|
(562,834)
|
4,464,106
|
At 1 July 2023
|
5,026,940
|
(562,834)
|
4,464,106
|
Currency translation differences
|
-
|
(67,763)
|
(67,763)
|
Other comprehensive income
|
-
|
(67,763)
|
(67,763)
|
Transactions with owners in their capacity as owners
|
|
|
|
Transfer from reserves on exercise
of options
|
(1,336,545)
|
-
|
(1,336,545)
|
Share based payments
|
585,368
|
-
|
585,368
|
At 30 June 2024
|
4,275,763
|
(630,597)
|
3,645,166
|
Share-based payments
The share-based payment reserve
records items recognised as expenses on valuation of share options
and loan funded shares issued to key management personnel, other
employees and eligible contractors. Refer to note 9 for more
details.
Foreign currency translation
Exchange differences arising on
translation of the foreign controlled entity are recognised in
other comprehensive income as described in note and accumulated in a separate reserve within equity. The cumulative amount is reclassified to profit or loss
when the net investment is disposed of.
Financial Instruments
This section of the Notes
discusses the Group's exposure to various risks and shows how these
could affect the Group's financial position and
performance.
(a) Capital risk management
The Board policy is to maintain a
capital base to maintain investor, creditor and market confidence
and to sustain future development of the business. Capital consists
of ordinary shares and retained earnings (or accumulated losses) as
disclosed in notes 16 and 17. The Board manages the capital of the
Group to ensure that the Group can fund its operations and continue
as a going concern.
There are no externally imposed
capital requirements
(b) Market risk
Market risk is the risk that
changes in market prices such as foreign exchange rates, equity
prices and interest rates will affect the Group's income or value
of its holdings of financial instruments.
(c) Foreign exchange risk
The Group is exposed to the
financial risk related to the fluctuation of foreign exchange rates
against the Group's functional currency, which is the Australian
dollar ("AUD"). The Group operates internationally and is exposed
to foreign exchange risk arising from various currency exposures,
primarily with respect to the Mauritanian Ouguiya ("MRU"), Swedish
Krona ("SEK"), Euro ("EUR") and Great British Pounds
("GBP").
Foreign exchange risk arises from
commercial transactions and recognised assets and liabilities
denominated in a currency that is not the entity's functional
currency.
The risk is measured using
sensitivity analysis and cash flow forecasting. The Group is also
exposed to foreign exchange risk arising from the translation of
its foreign operations.
The Group's exposure to foreign
currency risk at the end of the reporting year, expressed in
Australian dollar, was as follows:
USD
MRU
GBP
SEK
EUR
CAD
$
$
$
$
$
$
|
At 30 June 2024
|
|
|
|
|
|
|
Cash and cash equivalents
|
30,987
|
40,548
|
179,562
|
29,030
|
458,117
|
10,965
|
Trade payables
|
215,709
|
125,005
|
129,712
|
192,926
|
-
|
-
|
At 30 June 2023
|
|
|
|
|
|
|
Cash and cash equivalents
|
50,135
|
49,785
|
8,552
|
79,905
|
60,554
|
-
|
Trade payables
|
6,021
|
-
|
-
|
11,130
|
-
|
-
|
The Group has conducted a
sensitivity analysis of its exposure to foreign currency risk. The
sensitivity analysis is conducted on a currency-by-currency basis
using the sensitivity analysis variable, which has been set as 10%
change in the respective exchange rates for the year ended 30 June
2024, keeping all the other variables constant.
Estimated impact on profit before
tax for the year ending
|
30 Jun
2024 30 Jun
2023
$
$
|
USD/AUD exchange rate - increase
10%*
|
(18,472)
|
4,411
|
MRU/AUD exchange rate - increase
10%*
|
(8,446)
|
4,979
|
GBP/AUD exchange rate - increase
10%*
|
4,985
|
855
|
SEK/AUD exchange rate - increase
10%*
|
(16,390)
|
6,878
|
EUR/AUD exchange rate - increase
10%*
|
45,812
|
6,055
|
CAD/AUD exchange rate - increase
10%*
|
(1,096)
|
-
|
(d) Interest rate risk
Exposure to interest rate risk
arises on cash and term deposits recognised at reporting date
whereby a future change in interest rates will affect future cash
flows or the fair value of fixed rate financial
instruments.
The Group's exposure to interest
rates primarily relates to its cash and cash equivalents. The Group
has no interest bearing loans or borrowings.
At reporting date, the Group had
the following exposure to variable interest rate risk:
30 Jun
2024 30 Jun
2023
$
$
|
Cash and cash equivalents
|
2,970,818
|
11,238,716
|
The following sensitivity
analysis is
based on
the interest
rate risk
exposure in
existence at
the reporting
date. The
1% sensitivity (2023: 1%) is based on reasonably
possible changes over a financial year, using the observed range of
actual historical rates for the preceding five year
period.
At 30 June 2024, an
increase/(decrease) of 100 basis points in interest rates on cash
and cash equivalents over the reporting period would have
increased/(decreased) the Group's loss and equity by $2,971 (2023:
$11,239). The analysis assumes that all other variables remain
constant.
(e) Credit risk
Credit risk is the risk of
potential loss to the Group if a counterparty to a financial
instrument fails to meet its contractual obligations. The Group's
credit risk is primarily attributable to its liquid financial
assets, including cash, receivables, and balances receivable from
the government.
The group limits its exposure to
credit risk in relation to cash and cash equivalents and other
financial assets by investing surplus funds in banks and financial
institutions with high credit ratings.
(f) Liquidity risk
Liquidity risk arises from the
possibility that the Group might encounter difficulty in settling
its debts or otherwise meeting its obligations related to financial
liabilities.
The Group manages liquidity risk
by monitoring forecast cash flows, only investing surplus cash with
major financial institutions; and comparing the maturity profile of
financial liabilities with the realisation profile of financial
assets.
The Board meets on a regular basis
to analyse financial risk exposure and evaluate treasury management
strategies in the context of the most recent economic conditions
and forecasts. The Board's overall risk management strategy seeks
to assist the Group in managing its cash flows.
Financial liabilities are expected
to be settled on the following basis:
Weighted
Less
than
Between
Between
Over
Total
Carrying average
1
year
1 and
2
2 and
5
5 years contractual amount of interest
rate
$
years
years
$
flows
liabilities
%
$
$
$
$
|
As at 30 June 2024
|
|
|
|
|
|
|
|
Payables
|
-
|
2,163,578
|
-
|
-
|
-
|
2,163,578
|
2,163,578
|
Short term loans
|
-
|
1,202,004
|
-
|
-
|
-
|
1,202,004
|
1,202,004
|
Lease liabilities
|
8.0%
|
127,499
|
157,499
|
-
|
-
|
284,998
|
261,735
|
|
|
3,493,081
|
157,499
|
-
|
-
|
3,650,580
|
3,627,317
|
As at 30 June 2023
|
|
|
|
|
|
|
|
Trade and other payables
|
-
|
1,310,087
|
-
|
-
|
-
|
1,310,087
|
1,310,087
|
Lease liabilities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
1,310,087
|
-
|
-
|
-
|
1,310,087
|
1,310,087
|
The directors have assessed that
the fair value of cash and short-term deposits, trade receivables,
trade payables and other current liabilities approximate their
carrying amounts largely due to the short-term maturities of these
instruments.
Group Composition
This section of the Notes includes
information that must be disclosed to comply with accounting
standards and other pronouncements relating to the structure of the
Group, but that is not immediately related to individual line items
in the Financial Statements.
18. List of subsidiaries
Name of entity
|
Place of business/country of
incorporation
|
Ownership interest held
30 Jun
2024
30 Jun 2024
%
%
|
Vanadis Battery Metals
AB
|
Sweden
|
100
|
100
|
Aura Energy Mauritania Pty
Ltd
|
Australia
|
100
|
100
|
Tiris Ressources SA
|
Mauritania
|
85
|
85
|
Tiris International Mining Company
Sarl
|
Mauritania
|
100
|
100
|
Archaean Greenstone Gold Limited
|
Australia
|
100
|
100
|
Tiris Zemmour Resources Pty
Ltd
|
Australia
|
100
|
100
|
North-East Resources Pty
Ltd
|
Australia
|
100
|
100
|
Mauritanian Services Suarl
*
|
Mauritania
|
100
|
-
|
*Mauritanian Services Suarl was
incorporated on 13 September 2023.
19. Parent entity information
The financial information for the
parent entity, Aura Energy Limited, has been prepared on the same
basis as the consolidated financial statements, except as set out
below.
(a) Investments in
subsidiaries, associates and joint venture entities
Investments in subsidiaries, associates and joint venture
entities are accounted for at cost in the parent entity's financial
statements.
(b) Guarantees entered into by the
parent entity in relation to the debts of its subsidiaries
There
are cross guarantees given by Aura Energy Limited, Archaean
Greenstone Gold Limited, Aura Energy Mauritania Pty Ltd, Tiris
Zemmour Resources Pty Ltd and North East Resources Pty Ltd as
described in note 20. No deficiencies of assets exists in any of
these companies.
(c) Contingent
liabilities
The parent entity had no
contingent liabilities as at 30 June 2024 (2023: nil) other than
those disclosed in note 24.
(d) Capital commitments - Property,
plant and equipment
The parent entity had no capital
commitments for property, plant and equipment as at 30 June 2024
(2023: nil).
30 Jun
2024
30 Jun 2023
$
$
|
Results of the parent entity
|
|
|
Loss after income tax
|
(6,687,033)
|
(8,167,014)
|
Total comprehensive loss
|
(6,687,037)
|
(8,167,014)
|
Statement of Financial
Position
|
|
|
Current assets
|
16,541,346
|
11,178,873
|
Non-current assets
|
41,554,414
|
30,021,283
|
Total assets
|
58,095,760
|
41,200,156
|
Current liabilities
|
3,021,470
|
1,396,014
|
Non-current liabilities
|
5,870
|
1,847
|
Total Liabilities
|
3,027,340
|
1,397,861
|
|
|
Net assets
|
55,068,420
|
39,802,295
|
Equity
|
|
|
Contributed equity
|
104,536,636
|
81,832,301
|
Other equity
|
314,346
|
314,346
|
Reserves
|
4,275,762
|
5,026,940
|
Accumulated losses
|
(54,058,324)
|
(47,371,292)
|
Total equity
|
55,068,420
|
39,802,295
|
The accounting policies of the
parent entity are consistent with those of the Group.
20. Deed of cross guarantee
Pursuant to ASIC Corporations
(Wholly-owned Companies) Instrument 2016/785, relief has been
granted to these controlled entities of Aura Energy Limited from
the Corporations Act 2001 requirements for preparation, audit and
publication of accounts.
As a condition of the Class Order,
Aura Energy Limited and the controlled entities subject to the
Class Order, entered into a deed of indemnity on 28 June 2024. The
effect of the deed is that Aura Energy Limited has guaranteed to
pay any deficiency in the event of winding up of these controlled
entities. The controlled entities have also given a similar
guarantee in the event that Aura Energy Limited is wound up. By
entering into the deed, these specific wholly-owned entities have
been relieved from the requirement to prepare a financial report
and directors' report under Class Order 2016/785 (as amended)
issued by the Australian Securities and Investments Commission.
The consolidated income statement
of the entities that are members of the 'Deed' are as follows:
30 Jun
2024
30 Jun 2023
$
$
|
Consolidated Income Statement and
Comprehensive Income
|
|
|
Expenses
|
|
|
FX gains (losses)
|
(50,130)
|
35,260
|
Employee benefits
|
(2,324,098)
|
(1,244,278)
|
Corporate & administrative
expenses
|
(3,253,379)
|
(3,153,203)
|
Other expenses
|
(968,429)
|
(3,433,936)
|
Share based payment expenses
|
(585,368)
|
(2,472,578)
|
Operating loss
|
(7,181,404)
|
(10,268,735)
|
Finance income
|
274,141
|
1,393,722
|
Finance expense
|
(360,107)
|
-
|
Net finance income/(expenses)
|
(85,966)
|
1,393,722
|
Loss before income tax
expense
|
(7,267,370)
|
(8,875,013)
|
Summary of movement in accumulated losses
|
|
|
Accumulated losses at beginning of
year
|
(48,393,586)
|
(39,518,569)
|
Net profit
|
(7,267,370)
|
(8,875,017)
|
Accumulated losses at end of
year
|
(55,660,956)
|
(48,393,586)
|
The consolidated statement of
financial position of the entities that are members of the 'Deed'
are as follows:
30 Jun
2024
30 Jun 2023
$
$
|
Assets
|
|
|
Current assets
|
|
|
Cash and cash equivalents
|
16,376,303
|
11,115,217
|
Receivables
|
32,573
|
59,634
|
Other current assets
|
133,029
|
28,340
|
Total current assets
|
16,541,905
|
11,203,191
|
Non-current assets
|
|
|
Security deposits
|
54,878
|
11,983
|
Plant and equipment
|
10,410
|
5,158
|
Other financial assets
|
7,995,048
|
7,099,157
|
Exploration and evaluation
|
31,915,886
|
22,031,456
|
Total non-current assets
|
39,976,222
|
29,147,754
|
Total assets
|
56,518,127
|
40,350,945
|
Liabilities
|
|
|
Current liabilities
|
|
|
Trade and other payables
|
1,671,665
|
1,445,661
|
Employee benefits
|
166,841
|
121,021
|
Other current liabilities
|
5,960
|
667
|
Short term loans
|
1,202,004
|
-
|
Total current liabilities
|
3,046,470
|
1,567,349
|
Non-current liabilities
|
|
|
Employee benefits
|
5,869
|
3,594
|
Total non-current liabilities
|
5,869
|
3,594
|
Total liabilities
|
3,052,339
|
1,570,943
|
Net assets
|
53,465,788
|
38,780,002
|
Equity
|
|
|
Share capital
|
104,536,636
|
81,832,301
|
Other equity
|
314,346
|
314,346
|
Other reserves
|
4,275,762
|
5,026,940
|
Accumulated losses
|
(55,660,956)
|
(48,393,585)
|
Total equity
|
53,465,788
|
38,780,002
|
21. Reclassification of
Tasiast South Project from disposal Group
During the financial year, the
Board and Management assessed its near term options for Archaean
Greenstone Gold Limited ("Archaean"), Tiris International Mining
Company SARL ("TIMCO") and the Nomads Joint Venture ("Tasiast South
Project") in relation to maximising the commercial outcomes for its
Tasiast South Project in Mauritania. The Tasiast South Project was
reclassified from a held for sale and disposal group as it was
determined that the criteria for classification as a disposal group
was no longer met. Exploration works on the properties are
ongoing.
Other Information
This section of the Notes includes
other information that must be disclosed to comply with accounting
standards and other pronouncements, but that is not immediately
related to individual line items in the Financial Statements.
22. Commitments
Minimum exploration commitments
In order to maintain current
rights of tenure to exploration tenements, the Group is required to
perform exploration work to meet the minimum expenditure
requirements specified by various governments. These amounts are
subject to negotiation when application for a lease application and
renewal is made and at other times. These amounts are not provided
for in the financial report and are payable.
30 Jun
2024
30 Jun 2023
$
$
|
Within one year
|
338,063
|
73,146
|
One to five years
|
676,126
|
-
|
Total exploration commitments
|
1,014,189
|
73,146
|
To the extent that expenditure
commitments are not met, tenement areas may be reduced and other
arrangements made in negotiation with the
relevant government departments on renewal of tenements to
defer expenditure commitments or partially exempt the
Company. Where the group decides to relinquish a tenement, the
commitment will be reduced accordingly.
23. Remuneration of
auditors
30 Jun
2024
30 Jun 2023
$
$
|
Audit services - Hall Chadwick WA Audit Pty Ltd
|
|
|
Audit and review of the financial
statements
|
56,943
|
54,763
|
Taxation services
|
|
|
Tax compliance services
|
2,695
|
14,101
|
Total remuneration of Hall
Chadwick WA Audit Pty Ltd
|
59,638
|
68,864
|
24. Contingent liabilities
Tiris International Mining Company sarl
On 25 June 2016, the Group, Tiris International Mining
Company sarl
("TIMCO") and
Sid Ahmed
Mohamed Lemine
Sidi Reyoug executed the Tasiast South sale and
purchase agreement. TIMCO holds tenements 2457 (Hadeibet Bellaa)
and 2458 (Touerig Taet), granted by the Ministry of Petroleum,
Energy and Mines.
Under the terms and conditions of
the agreement, if the Group proves up an 'Indicated Resource'
greater than one million ounces of gold, it will be required to pay
Sid Ahmed Mohamed US$250,000 and, on commencement of production,
US$5/ounce of gold and a 0.4% net sales revenue royalty on other
commodities with total royalty payments capped to a maximum of US$5
million.
25. Related party transactions
(a) KMP disclosures
The
following were key management personnel of the Group at any time
during the reporting period and unless otherwise indicated were key
management personnel for the entire period:
Mr
Philip Mitchell Mr Warren Mundine Mr Bryan Dixon
Mr
Patrick Mutz
Mr
Andrew Grove (appointed 30 January 2024)
Mr
David Woodall (resigned 30 January 2024)
Mr
Will Goodall
Mr
Mark Somlyay (appointed 22 April 2024)
The
key management personnel compensation is as follows:
30 Jun
2024
30 Jun 2023
$
$
|
Short
term employee benefits
|
1,242,351
|
944,966
|
Consulting fees
|
95,875
|
30,500
|
Post
employment benefits
|
78,970
|
32,810
|
Long-term benefits
|
-
|
526
|
Termination benefits
|
85,000
|
-
|
Share
based payments
|
895,834
|
1,937,188
|
Total
|
2,398,030
|
2,945,990
|
Information regarding individual directors and executive's
compensation and some equity instruments disclosures as required by
Corporations Regulations 2M.3.03 is provided in the Remuneration
Report section of the Directors' Report on pages 31 to
43.
Apart
from the details disclosed in this note and in the Remuneration
Report, no director has entered into a material contract with the
Company since the end of the previous financial year and there were
no material contracts involving directors' interests existing at
the end of the current period.
(b) Receivable from and payable to
related parties
The
outstanding balance due to Philip Mitchell for Director fees as at
30 June 2024 was $15,000 (2023: $nil).
(c) Terms and conditions with
related parties
Transactions with related parties
are made on terms equivalent to those that prevail in arm's length
transactions. Outstanding balances at year-end are unsecured and
interest-free and settlement occurs in cash and are presented as
part of trade payables.
26. Events after the reporting
period
Quotation of securities
On 10 July 2024, the Company
issued 1,543,958 Shares to the Underwriter at the option exercise
price of 5.2c each. The Options Funding Loans were fully repaid
with proceeds received from options holders and the issue of
Shortfall Shares to the Underwriter.
Authorisation to develop, mine and produce Uranium Oxide
Concentrate ("UOC") for Tiris Uranium Project
On 15 July 2024, the Company
announced that it had received from the Mauritanian Government the
last outstanding material permit to allow the construction and
operation of the Tiris Uranium Project. The authorisation to
develop, mine and produce UOC was issued by the National Authority
for Radiation Protection, Safety and Nuclear Security (L'Autorité
Nationale de Radioprotection de Sûreté et de Sécurité Nucléaire
("ARSN")) on the 12 July 2024. This is the last material license
required to commence construction, mine and produce uranium from
Tiris and is a very significant step towards achieving a Final
Investment Decision ("FID") by Q1 2025.
Curzon restructure and placement
On 15 August 2024, the Company
announced the restructure of its uranium offtake agreement with
Curzon Uranium Ltd ("Curzon"), significantly increasing the price
receivable for planned uranium production at the Tiris Uranium
Project and unlocking substantial value for the Project. As part of
this, Curzon received a restructuring fee of US$3.5M (A$5.4M) in
29,914,530 shares, priced at A$0.18 per share, issued on 16 August
2024. These shares will be escrowed until the first production from
the Project.
Additionally, on 19 August 2024
the Company completed a private placement to Curzon, issuing
29,914,530 shares valued at US$3.5M (A$5.4M) at A$0.18 per share.
Half of these shares will be escrowed until the earlier of 30 June
2025 or the Final Investment Decision on the Project. The Company
also issued 5,982,906 unlisted options to Curzon, priced at A$0.20
per option and expiring on 1 September 2025.
Häggån Project exploitation permit submission
On 5 September 2024, the Company
announced that it had lodged the Exploitation permit application
for Häggån K no 1 and a new exploration application lodged for
Häggån no 2, covering the areas of the original Häggån no 1
concession, with the Swedish Mining Inspectorate. If granted, the
Exploitation Permit will secure the tenure over the Häggån Project
and be valid for 25 years, pending approval from the Swedish
government.
Additionally, the Company has
applied for a new exploration license, Häggån no 2, covering some
of the areas of the original Häggån no 1 exploration license. The
application also includes a request for an exception to the
prohibition year, which where normally no parties may apply for the
expired tenure for a period of 12 months. Given the substantial
work undertaken on the Project to date, the Company believes that
these applications are likely to be considered
favourably.
While the Swedish Mining
Inspectorate considers the Häggån K no 1 Exploitation Permit
application the Häggån no 1 exploration license will remain valid
and after the determination the Häggån no 2 exploration license
application may be considered. However, there is no guarantee
either application with be granted.
There were no other matters or circumstances which have occurred subsequent
to balance
date that
have or
may significantly affect
the operations or state of affairs of the Group in subsequent
financial years.
Accounting
Policies
This
section of the Notes includes information that must be disclosed to
comply with accounting standards and other pronouncements relating
to new and revised accounting standards and their
impact.
27. Changes in Accounting
Policies
In
the year ended 30 June 2024, the directors have reviewed all of the
new and revised Standards and Interpretations issued by the
Australian Accounting Standards Board that are relevant to the
Group and effective for the current annual reporting
period.
The
directors have determined that there is no material impact of the
new and revised Standards and Interpretations on the Group and
therefore no change is necessary to the Group's accounting
policies.
28. New Accounting
Standards and Interpretations
Australian Accounting Standards
and Interpretations most relevant to the Group that have recently
been issued or amended but are not yet effective and have not been
adopted by the Group for the year ended 30 June 2024 are outlined
below.
There are no standards that are
not yet effective and that would be expected to have a material
impact on the entity in the current or future reporting periods and
on foreseeable future transactions.
29. Other material
accounting policies
(a) Current and non-current
classification
Assets and liabilities are
presented in the statement of financial position based on current
and non-current classification.
An asset is classified as current
when: it is either expected to be realised or intended to be sold
or consumed in the Group's normal operating cycle; it is held
primarily for the purpose of trading; it is expected to be realised
within 12 months after the reporting period; or the asset is cash
or cash equivalent unless restricted from being exchanged or used
to settle a liability for at least 12 months after the reporting
period. All other assets are classified as non-current.
A liability is classified as
current when: it is either expected to be settled in the Group's
normal operating cycle; it is held primarily for the purpose of
trading; it is due to be settled within 12 months after the
reporting period; or there is no unconditional right to defer the
settlement of the liability for at least 12 months after the
reporting period. All other liabilities are classified as
non-current.
(b) Investments and other
financial assets
Investments and other financial
assets are initially measured at fair value. Transaction costs are
included as part of the initial measurement, except for financial
assets at fair value through profit or loss. Such assets are
subsequently measured at either amortised cost or fair value
depending on their classification. Classification is determined
based on both the business model within which such assets are held
and the contractual cash flow characteristics of the financial
asset unless an accounting mismatch is being avoided.
Financial assets are derecognised
when the rights to receive cash flows have expired or have been
transferred and the Group has transferred substantially all the
risks and rewards of ownership. When there is no reasonable
expectation of recovering part or all of a financial asset, its
carrying value is written off.
Financial assets at
amortised cost
A
financial asset is measured at amortised cost only if both of the
following conditions are met: (i) it is held within a business
model whose objective is to hold assets in order to collect
contractual cash flows; and (ii) the contractual
terms of the financial asset represent contractual cash flows that
are solely payments of principal and interest.
Impairment of financial
assets
The
carrying amounts of the Group's non-financial assets, other than
deferred tax assets (Note 3 Income tax expense) and exploration and
evaluation assets (Note 5(a) Exploration and evaluation) are
reviewed at each reporting date to determine whether there is any
indication of impairment. If any such indication exists, then the
asset's recoverable amount is estimated.
An
impairment loss is recognised if the carrying amount of an asset or
its cash-generating unit exceeds its recoverable amount.
A
cash-generating unit is the smallest identifiable asset group that
generates cash flows that largely are independent from other assets
and groups. Impairment losses are recognised in the income
statement, unless the asset has previously been revalued, in which case the impairment loss is recognised as a reversal to the extent of that previous revaluation with any excess
recognised through the income statement. Impairment losses
recognised in respect of cash-generating units are allocated first
to reduce the carrying amount of any goodwill allocated to the
units and then to reduce the carrying amount of the other assets in
the unit on a pro rata basis. The recoverable amount of an asset or
cash-generating unit is the greater of its fair value less costs to
sell and value in use. In assessing value in use, the estimated
future cash flows are discounted to their present value using a
pre-tax discount rate that reflects current market assessments of
the time value of money and the risks specific to the asset. For an
asset that does not generate largely independent cash inflows, the
recoverable amount is determined for the cash-generating unit to
which the asset belongs.
Impairment losses recognised in prior periods are assessed at
each reporting date for any indications that the loss has decreased
or no longer exists. An impairment loss is reversed if there has
been a change in the estimates used to determine the recoverable
amount. An impairment loss is reversed only to the extent that the
asset's carrying amount does not exceed the carrying amount that would have been determined, net of depreciation and
amortisation, if no impairment loss had been recognised.
(c) Impairment of
non-financial assets
Non-financial assets are reviewed for impairment whenever
events or changes in circumstances indicate that the carrying
amount may not be recoverable. An impairment loss is recognised for
the amount by which the asset's carrying amount exceeds its
recoverable amount.
Recoverable amount is the higher of an asset's fair value
less costs of disposal and value-in-use. The value-in-use is the
present value of the estimated future cash flows relating to the
asset using a pre-tax discount rate specific to the asset or
cash-generating unit to which the asset belongs. Assets that do not
have independent cash flows are grouped together to form a
cash-generating unit.
(d) Plant and equipment
Recognition and Measurement
Items of property, plant and
equipment are measured at cost less accumulated depreciation and
impairment losses. Costs include expenditures that are directly
attributable to the acquisition of the asset.
Subsequent Costs
Subsequent expenditure is only
capitalised when it is probable that the future economic benefits
associated with the expenditure will flow to the Group. Ongoing
repairs and maintenance are expensed as incurred.
Depreciation
Depreciation is recognised in
profit or loss on a straight-line basis over the estimated useful
lives of each part of an item of property, plant and equipment. The
expected useful lives in the current and comparative period are as
follows:
• IT
equipment 2 - 3 years
• Plant and equipment 2 - 3 years
• Motor vehicle 5 years
The estimated useful lives,
depreciation methods and residual values are reviewed at the end of
each reporting period.
Name of entity
|
Type of entity
|
Trustee, partner or participant in JV
|
% of share capital
|
Place of Incorporation
|
Australian resident or foreign resident (3)
|
Foreign
jurisdiction(s) of foreign residents
|
Aura Energy Limited
(1)
|
Body Corporate
|
-
|
n/a
|
Australia
|
Australian
|
n/a
*
|
Vanadis Battery Metals
AB
|
Body Corporate
|
-
|
100
|
Sweden
|
Foreign
|
Sweden
|
Aura Energy Mauritania Pty
Ltd
|
Body Corporate
|
-
|
100
|
Australia
|
Australia
|
n/a
|
Tiris Ressources SA
|
Body Corporate
|
-
|
85
|
Mauritania
|
Foreign
|
Mauritania
|
Tiris International Mining Company
Sarl
|
Body Corporate
|
-
|
100
|
Mauritania
|
Foreign
|
Mauritania
|
Archaean Greenstone Gold Limited
|
Body Corporate
|
-
|
100
|
Australia
|
Australia
|
n/a
|
Tiris Zemmour Resources Pty
Ltd
|
Body Corporate
|
-
|
100
|
Australia
|
Australia
|
n/a
|
North-East Resources Pty
Ltd
|
Body Corporate
|
-
|
100
|
Australia
|
Australia
|
n/a
|
Mauritanian Services Suarl
(2)
|
Body Corporate
|
-
|
100
|
Mauritania
|
Australia
|
n/a
|
(1)
Aura Energy Ltd has a branch in Mauritania which
is subject to tax in Mauritania.
(2) On the basis Mauritanian Services Suarl has limited activity
for the period up to and including 30 June 2024, the directors and
officers of Aura Energy Ltd do not have sufficient evidence or a
basis to represent to the required true and correct standard that
this entity has not carried on business in Australia through the
exercise of central management and control in Australia.
(3) The proposed disclosure is made solely for the purposes of
the 30 June 2024 CEDS disclosures and are not representative,
conclusive or determinative of the residency of these entities for
Australian tax purposes.
Basis of preparation
This consolidated entity
disclosure statement (CEDS) has been prepared in accordance with
the Corporations Act 2001 and includes information for each entity
that was part of the consolidated entity as at the end of the
financial year in accordance with AASB 10 Consolidated Financial
Statements.
Determination of tax residency
Section 295 (3A)(vi) of the
Corporation Act 2001 defines tax residency as having the meaning in
the Income Tax Assessment Act 1997. The determination of tax
residency involves judgement as there are different interpretations
that could be adopted, and which could give rise to a different
conclusion on residency.
In determining tax residency, the
consolidated entity has applied the following interpretations:
• Australian tax residency
The consolidated entity has
applied current legislation and judicial precedent, including
having regard to the Tax Commissioner's public guidance in Tax
Ruling TR 2018/5.
• Foreign tax residency
Where necessary, the consolidated
entity has used independent tax advisers in foreign jurisdictions
to assist in its determination of tax residency to ensure
applicable foreign tax legislation has been complied with (see
section 295(3A)(vii) of the Corporations Act 2001).
Partnerships and trusts
Australian tax law generally does
not contain corresponding residency tests for partnerships and
trusts and these entities are typically taxed on a flow-through
basis.
Additional disclosures on the tax
status of partnerships and trusts have been provided where
relevant.
Directors' Declaration
In the directors' opinion:
(a) the financial statements and notes set out on pages 48 to 86
are in accordance with the Corporations Act 2001,
including:
(i) complying with Accounting Standards, the Corporations
Regulations 2001 and other mandatory professional reporting
requirements, and
(ii) (ii) giving a true and fair view of the consolidated entity's
financial position as at 30 June 2024 and of its performance for
the financial year ended on that date, and
(b) there are reasonable grounds to believe that the company will
be able to pay its debts as and when they become due and
payable
(c)
the consolidated entity disclosure statement on
page 87 is true and correct, and
(d) at the date of this declaration, there are reasonable grounds
to believe that the members of the closed group identified in note 20 will be able to meet any obligations or liabilities to which they are or may become subject to, by virtue of the Deed of Cross
Guarantee.
Note 3 confirms that the financial
statements also comply with International Financial Reporting
Standards as issued by the International Accounting Standards
Board.
The directors have been given the
declarations by the chief executive officer and chief financial
officer required by section 295A of the Corporations Act
2001.
This declaration is made in
accordance with a resolution of the directors.
Andrew Grove
Managing Director &
CEO
27 September 2024
Melbourne