UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal quarter ended June 30, 2024
or
☐ TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-41458
MOBILE GLOBAL ESPORTS INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware | | 86-2684455 |
(State or Other Jurisdiction of
Incorporation or Organization) | | (I.R.S. Employer
Identification No.) |
500 Post Road East
Westport, Connecticut | | 06880 |
(Address of Principal Executive Offices) | | (Zip Code) |
Registrant’s telephone number, including
area code: (475) 666-8401
N/A
(Former name, former address and former fiscal
year, if changed since last report)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common stock, $0.001 par value per share | | MGAM | | OTC Pink Sheets |
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer ☐ | Accelerated Filer ☐ | Non-accelerated Filer ☒ | Smaller Reporting Company ☒ |
| | | Emerging Growth Company ☒ |
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act ☒
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
As of August 30, 2024, there were 21,236,503 shares of the registrant’s
common stock outstanding.
MOBILE GLOBAL ESPORTS INC.
Table of Contents
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking
statements. All statements other than statements of historical facts contained in this Quarterly Report may be forward-looking statements.
The forward-looking statements are contained principally in the sections entitled “Risk Factors,” and “Management’s
Discussion and Analysis of Financial Condition and Results of Operations,” but are also contained elsewhere in this Quarterly Report.
In some cases, you can identify forward-looking statements by terms such as “may,” “might,” “will,”
“should,” “expects,” “plans,” “anticipates,” “could,” “would,”
“intends,” “targets,” “projects,” “contemplates,” “believes,” “estimates,”
“predicts,” “potential” or “continue” or the negative of these terms or other similar expressions.
Forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results,
performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the
forward-looking statements. Forward-looking statements include, but are not limited to, statements about:
| ● | Failure
of future market acceptance of our mobile esports products and services; |
| ● | Increased
levels of competition; |
| ● | Changes
in political, economic or regulatory conditions generally and in the markets in which we operate; |
| ● | Our
ability to retain and attract senior management and other key employees; |
| ● | Our
ability to protect our trade secrets or other proprietary rights, operate without infringing upon the proprietary rights of others and
prevent others from infringing on the proprietary rights of the Company; and |
| ● | Other
risks, including those described in the “Risk Factors” discussion. |
You should
carefully review and consider the information regarding certain factors which could materially affect our business, financial condition
or future results set forth under the heading “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the
fiscal year ended December 31, 2023. There have been no material changes from the risk factors previously disclosed therein, except as
set in the “Risk Factors” section of this Quarterly Report on Form 10-Q for a discussion of important factors that
may cause our actual results to differ materially from those expressed or implied by our forward-looking statements. The forward-looking
statements in this Quarterly Report are only predictions, and we may not actually achieve the plans, intentions or expectations included
in our forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections
about future events and financial trends that we believe may affect our business, financial condition and results of operations. Because
forward- looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should
not rely on these forward-looking statements as predictions of future events. The events and circumstances reflected in our forward-looking
statements may not be achieved or occur and actual results could differ materially from those projected in the forward-looking statements.
These forward-looking statements speak only as
of the date of this Quarterly Report. While we may elect to update these forward-looking statements at some point in the future, we have
no current intention of doing so except to the extent required by applicable law. You should therefore not rely on these forward-looking
statements as representing our views as of any date subsequent to the date of this Quarterly Report on Form 10-Q.
PART I. FINANCIAL INFORMATION
Item 1. Condensed Financial Statements
MOBILE GLOBAL ESPORTS INC.
Condensed Balance Sheets
| |
| |
June 30, | | |
December 31, | |
| |
| |
2024 | | |
2023 | |
| |
Note | |
(unaudited) | | |
(audited) | |
| |
| |
| | |
| |
Assets | |
| |
| | |
| |
Current assets: | |
| |
| | |
| |
Cash | |
| |
$ | 2,033,488 | | |
$ | 3,174,703 | |
Prepaid expenses | |
| |
| 55,582 | | |
| 93,127 | |
Total current assets | |
| |
| 2,089,070 | | |
| 3,267,830 | |
Property and equipment, net | |
3 | |
| 64,465 | | |
| 29,632 | |
Operating lease right of use asset | |
4 | |
| 99,966 | | |
| 103,812 | |
Other long-term assets | |
| |
| 24,350 | | |
| 20,070 | |
Total assets | |
| |
$ | 2,277,851 | | |
$ | 3,421,344 | |
| |
| |
| | | |
| | |
Liabilities | |
| |
| | | |
| | |
Current liabilities: | |
| |
| | | |
| | |
Accounts payable and accrued expenses | |
5 | |
$ | 89,721 | | |
$ | 152,423 | |
Operating lease liabilities, current | |
4 | |
| 67,556 | | |
| 54,509 | |
Note payable | |
7 | |
| - | | |
| 65,040 | |
Total current liabilities | |
| |
| 157,277 | | |
| 271,972 | |
Operating lease liabilities, long term | |
4 | |
| 35,290 | | |
| 52,166 | |
Total liabilities | |
| |
| 192,567 | | |
| 324,138 | |
| |
| |
| | | |
| | |
Commitments and contingencies | |
9 | |
| | | |
| | |
Stockholders’ equity | |
8 | |
| | | |
| | |
| |
| |
| | | |
| | |
Preferred stock; $0.0001 par value; 10,000,000 shares authorized; nil shares issued and outstanding | |
| |
| - | | |
| - | |
Common stock, $0.0001 par value, 100,000,000 shares authorized, 21,236,503 and 21,191,593 shares issued and outstanding | |
| |
| 2,123 | | |
| 2,119 | |
Additional paid-in capital | |
| |
| 11,527,875 | | |
| 11,427,419 | |
Accumulated deficit | |
| |
| (9,434,656 | ) | |
| (8,322,769 | ) |
Accumulated other comprehensive loss | |
| |
| 38 | | |
| (3,032 | ) |
| |
| |
| | | |
| | |
Total stockholders' equity - Mobile Global Esports Inc. | |
| |
| 2,095,380 | | |
| 3,103,737 | |
Non-controlling interest | |
| |
| (10,096 | ) | |
| (6,531 | ) |
Total stockholders’ equity | |
| |
| 2,085,284 | | |
| 3,097,206 | |
Total liabilities and stockholders' equity | |
| |
$ | 2,277,851 | | |
$ | 3,421,344 | |
The accompanying footnotes are an integral part
of these unaudited financial statements.
MOBILE GLOBAL ESPORTS INC.
Condensed Statements of Operations (Unaudited)
For the three and six months ended June 30, 2024
and 2023
| |
| |
Six Months | | |
Six Months | | |
Three Months | | |
Three Months | |
| |
| |
Ended | | |
Ended | | |
Ended | | |
Ended | |
| |
Note | |
June 30,
2024 | | |
June 30,
2023 | | |
June 30,
2024 | | |
June 30,
2023 | |
| |
| |
| | |
| | |
| | |
| |
Revenue | |
| |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
| |
| |
| | | |
| | | |
| | | |
| | |
Cost of revenue | |
| |
| - | | |
| - | | |
| - | | |
| - | |
| |
| |
| | | |
| | | |
| | | |
| | |
Gross profit | |
| |
| - | | |
| - | | |
| - | | |
| - | |
| |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses: | |
| |
| | | |
| | | |
| | | |
| | |
Research and development expenses | |
| |
| - | | |
| - | | |
| - | | |
| - | |
General and administrative expenses | |
10 | |
| 1,114,199 | | |
| 1,732,102 | | |
| 496,585 | | |
| 915,962 | |
Total operating expenses | |
| |
| 1,114,199 | | |
| 1,732,102 | | |
| 496,585 | | |
| 915,962 | |
| |
| |
| | | |
| | | |
| | | |
| | |
Loss from operations | |
| |
| (1,114,199 | ) | |
| (1,732,102 | ) | |
| (496,585 | ) | |
| (915,962 | ) |
| |
| |
| | | |
| | | |
| | | |
| | |
Interest income | |
| |
| 177 | | |
| 28,257 | | |
| 48 | | |
| 24,610 | |
Interest expense | |
| |
| (1,430 | ) | |
| - | | |
| (288 | ) | |
| - | |
| |
| |
| | | |
| | | |
| | | |
| | |
Net loss before income taxes | |
| |
| (1,115,452 | ) | |
| (1,703,845 | ) | |
| (496,825 | ) | |
| (891,352 | ) |
| |
| |
| | | |
| | | |
| | | |
| | |
Income tax expense | |
| |
| - | | |
| - | | |
| - | | |
| - | |
| |
| |
| | | |
| | | |
| | | |
| | |
Net loss | |
| |
$ | (1,115,452 | ) | |
$ | (1,703,845 | ) | |
$ | (496,825 | ) | |
$ | (891,352 | ) |
| |
| |
| | | |
| | | |
| | | |
| | |
Net loss - non-controlling interest | |
| |
$ | (3,565 | ) | |
$ | (1,902 | ) | |
$ | (2,184 | ) | |
$ | (910 | ) |
Net loss attributable to Mobile Global Esports Inc. | |
| |
$ | (1,111,887 | ) | |
$ | (1,701,943 | ) | |
$ | (494,641 | ) | |
$ | (890,442 | ) |
| |
| |
| | | |
| | | |
| | | |
| | |
Net loss per share attributable to
common stockholders, basic and diluted | |
| |
$ | (0.05 | ) | |
$ | (0.08 | ) | |
$ | (0.02 | ) | |
$ | (0.04 | ) |
| |
| |
| | | |
| | | |
| | | |
| | |
Weighted average common shares
outstanding, basic and diluted | |
| |
| 21,214,048 | | |
| 20,421,593 | | |
| 21,236,503 | | |
| 20,421,593 | |
| |
| |
| | | |
| | | |
| | | |
| | |
Comprehensive loss: | |
| |
| | | |
| | | |
| | | |
| | |
Net loss | |
| |
| (1,115,452 | ) | |
| (1,703,845 | ) | |
| (496,825 | ) | |
| (891,352 | ) |
Unrealized gain (loss) on foreign currency translation | |
| |
| 3,071 | | |
| (466 | ) | |
| 3,370 | | |
| (409 | ) |
| |
| |
| | | |
| | | |
| | | |
| | |
Total comprehensive loss | |
| |
$ | (1,112,381 | ) | |
$ | (1,704,311 | ) | |
$ | (493,455 | ) | |
$ | (891,761 | ) |
Comprehensive loss attributable to non-controlling interest | |
| |
| (3,565 | ) | |
| (1,902 | ) | |
| (2,184 | ) | |
| (910 | ) |
Comprehensive loss - Mobile Global Esports Inc. | |
| |
| (1,108,816 | ) | |
| (1,702,409 | ) | |
| (491,271 | ) | |
| (890,851 | ) |
The accompanying footnotes are an integral part
of these unaudited financial statements.
MOBILE GLOBAL ESPORTS INC.
Condensed Statements of Stockholders’
Equity (Unaudited)
For the three and six months ended June 30, 2024
and 2023
| |
Common Stock | | |
Additional
Paid-In | | |
Accumulated | | |
Other
Comprehensive | | |
Non-controlling | | |
Total
Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Gain (Loss) | | |
Interest | | |
Equity | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Balance, December 31, 2023 | |
| 21,191,593 | | |
$ | 2,119 | | |
$ | 11,427,419 | | |
$ | (8,322,769 | ) | |
$ | (3,032 | ) | |
$ | (6,531 | ) | |
$ | 3,097,206 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Fair value of warrants issued for services | |
| - | | |
| - | | |
| 46,480 | | |
| - | | |
| - | | |
| - | | |
| 46,480 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Other comprehensive loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| (300 | ) | |
| - | | |
| (300 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (617,246 | ) | |
| - | | |
| (1,381 | ) | |
| (618,627 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, March 31, 2024 (unaudited) | |
| 21,191,593 | | |
| 2,119 | | |
| 11,473,899 | | |
| (8,940,015 | ) | |
| (3,332 | ) | |
| (7,912 | ) | |
| 2,524,759 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Fair value of warrants issued for services | |
| - | | |
| - | | |
| 46,480 | | |
| - | | |
| - | | |
| - | | |
| 46,480 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance of common stock | |
| 44,910 | | |
| 4 | | |
| 7,496 | | |
| - | | |
| - | | |
| - | | |
| 7,500 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Other comprehensive loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| 3,370 | | |
| - | | |
| 3,370 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (494,641 | ) | |
| - | | |
| (2,184 | ) | |
| (496,825 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, June 30, 2024 (unaudited) | |
| 21,236,503 | | |
$ | 2,123 | | |
$ | 11,527,875 | | |
$ | (9,434,656 | ) | |
$ | 38 | | |
$ | (10,096 | ) | |
$ | 2,085,284 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, December 31, 2022 | |
| 20,421,593 | | |
$ | 2,042 | | |
$ | 10,557,136 | | |
$ | (1,549,388 | ) | |
$ | 1,399 | | |
$ | (656 | ) | |
$ | 9,010,533 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Fair value of warrants issued for services | |
| - | | |
| - | | |
| 72,480 | | |
| - | | |
| - | | |
| - | | |
| 72,480 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Other comprehensive loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| (57 | ) | |
| - | | |
| (57 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (811,501 | ) | |
| - | | |
| (992 | ) | |
| (812,493 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, March 31, 2023 (unaudited) | |
| 20,421,593 | | |
| 2,042 | | |
| 10,629,616 | | |
| (2,360,889 | ) | |
| 1,342 | | |
| (1,648 | ) | |
| 8,270,463 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Fair value of warrants issued for services | |
| - | | |
| - | | |
| 65,980 | | |
| - | | |
| - | | |
| - | | |
| 65,980 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Other comprehensive loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| (409 | ) | |
| - | | |
| (409 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (890,442 | ) | |
| - | | |
| (910 | ) | |
| (891,352 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, June 30, 2023 (unaudited) | |
| 20,421,593 | | |
$ | 2,042 | | |
$ | 10,695,596 | | |
$ | (3,251,331 | ) | |
$ | 933 | | |
$ | (2,558 | ) | |
$ | 7,444,682 | |
The accompanying footnotes are an integral part
of these unaudited financial statements.
MOBILE GLOBAL ESPORTS INC.
Condensed Statements of Cash Flows (Unaudited)
For the six months ended June 30, 2024 and 2023
|
|
Six months ended |
|
|
|
June 30, 2024 |
|
|
June 30, 2023 |
|
|
|
unaudited |
|
|
unaudited |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,115,452 |
) |
|
$ |
(1,703,845 |
) |
Adjustments to reconcile net loss to net cash provided (used) by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
5,304 |
|
|
|
2,124 |
|
Stock issued for services |
|
|
7,500 |
|
|
|
- |
|
Fair value of warrants issued for services |
|
|
92,960 |
|
|
|
138,460 |
|
Amortization of right of use assets |
|
|
27,160 |
|
|
|
21,177 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Prepaid expenses |
|
|
42,110 |
|
|
|
55,460 |
|
Other current assets |
|
|
- |
|
|
|
480,000 |
|
Other assets |
|
|
(4,544 |
) |
|
|
(12,353 |
) |
Accounts payable and accrued expenses |
|
|
(62,463 |
) |
|
|
86,391 |
|
Related party payable |
|
|
- |
|
|
|
613 |
|
Operating lease liabilities |
|
|
(27,106 |
) |
|
|
(20,252 |
) |
|
|
|
|
|
|
|
|
|
Net cash used by operating activities |
|
|
(1,034,531 |
) |
|
|
(952,225 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advances to suppliers for software |
|
|
- |
|
|
|
(416,074 |
) |
Payments for property and equipment |
|
|
(40,574 |
) |
|
|
(13,416 |
) |
Net cash used in investing activities |
|
|
(40,574 |
) |
|
|
(429,490 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Payment of deferred offering costs |
|
|
- |
|
|
|
- |
|
Repayment of note payable |
|
|
(65,040 |
) |
|
|
(92,307 |
) |
Net cash provided by financing activities |
|
|
(65,040 |
) |
|
|
(92,307 |
) |
Effect of exchange rate changes on cash and restricted cash |
|
|
(1,070 |
) |
|
|
(959 |
) |
Net increase in cash and restricted cash |
|
|
(1,141,215 |
) |
|
|
(1,474,981 |
) |
|
|
|
|
|
|
|
|
|
Cash and restricted cash as of beginning of period |
|
|
3,174,703 |
|
|
|
7,559,674 |
|
Cash and restricted cash as of end of period |
|
$ |
2,033,488 |
|
|
$ |
6,084,693 |
|
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
|
|
Right of use assets obtained on operating lease commencement |
|
$ |
24,634 |
|
|
$ |
95,303 |
|
The accompanying footnotes are an integral part
of these unaudited financial statements.
MOBILE GLOBAL ESPORTS INC.
NOTES TO FINANCIAL STATEMENTS
For the Six months Ended June 30, 2024 and 2023 (unaudited)
Note 1 – Organization and Basis of Presentation
Organization
Mobile Global Esports Inc. (“MOGO Inc”)
was incorporated on March 11, 2021 under the laws of the State of Delaware. The Company was originally named Elite Esports, Inc. but changed
its name to Mobile Global Esports Inc. on April 21, 2021. MOGO Inc has been assigned certain limited rights to commercialize university
esports events for 92 universities in India. The unique advantage of esports is that the events can be virtual, and virtual events bypass
any Covid-19 or other pandemic restrictions on in-person events.
During July 2022, MOGO Esports Private Limited (“MOGO Pvt Ltd”)
was established and incorporated in India by certain shareholders of MOGO Inc. During November 2022, MOGO Inc acquired approximately 99%
of MOGO Pvt Ltd. MOGO Pvt Ltd comprised approximately 12.1% and 5.4% of the Company’s total assets as of June 30, 2024 and December
31, 2023, and 26.6% and 9.3% of the Company’s net loss for the six months ended June 30, 2024 and 2023, and 36.6% and 8.5% of the
Company’s net loss for the three months ended June 30, 2024 and 2023, respectively.
Basis of Presentation
The accompanying consolidated financial statements
were prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The
consolidated financial statements include the accounts of MOGO Inc and MOGO Pvt Ltd (collectively, the “Company”). MOGO Inc
owns a 99% controlling interest in MOGO Pvt Ltd. The value of the non-controlling interest in MOGO Pvt Ltd is immaterial.
The functional currency of MOGO Pvt Ltd is the
Indian Rupee (“INR”). The assets and liabilities of MOGO Pvt Ltd are translated to United States Dollars (“USD”)
at period end exchange rates, while statements of operations accounts are translated at the average exchange rate during the period. The
effects of foreign currency translation adjustments are included in other comprehensive loss, which is a component of accumulated other
comprehensive income (loss) in stockholders’ equity. All significant intercompany accounts and transactions have been eliminated
in consolidation.
Interim financial statements
The unaudited condensed financial statements are
prepared by the Company, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). The
information furnished herein reflects all adjustments, consisting only of normal recurring adjustments, which in the opinion of management,
are necessary to fairly state the Company’s financial position, the results of its operations, and cash flows for the periods presented.
Certain information and footnote disclosures normally present in annual financial statements prepared in accordance with accounting principles
generally accepted in the United States of America were omitted pursuant to such rules and regulations. The results of operations for
the six months ended June 30, 2024 are not necessarily indicative of the results expected for the year ending December 31, 2024.
Liquidity and Going Concern
The Company’s operations are subject to
certain risks and uncertainties, including, among others, the Company’s need for additional financing, the ability to attract mobile
esports users and viewers to the Company’s offerings, the challenges of establishing a business in India, and reliance on key members
of management.
The accompanying financial statements have been prepared on the basis
that assumes that the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities
and commitments in the normal course of business. The Company has a limited operating history, has incurred operating losses to date,
and expects to incur operating losses for the foreseeable future. In addition, the Company has had significant management turnover in
the past year, which could negatively impact the Company’s ability to achieve its strategic direction. Furthermore, the Company
may be unable to generate significant revenue within the next year or generate sufficient cash flows to continue its operations. The Company
has a new Chief Executive Officer and is working with other consultants and its board of directors to operate the Company. Management
believes the current team has the necessary experience to achieve its goals. The Company had $2.0 million of cash and an accumulated deficit
of $9.4 million as of June 30, 2024 and $3.2 million of cash and an accumulated deficit of $8.3 million as of December 31, 2023. Management
believes that the Company’s current cash on hand combined with the projected cash flows for the next 12 months will be sufficient
to continue the Company’s operations for at least the 12 months. However, the failure of the Company to achieve its business objectives
could have a material adverse effect on the Company’s results of operations and could require the Company to need additional equity
or debt financing to continue its operations. These conditions, among other factors, raise substantial doubt about the Company’s
ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments that might be
necessary should the Company be unable to continue as a going concern.
MOBILE GLOBAL ESPORTS INC.
NOTES TO FINANCIAL STATEMENTS
For the Six months Ended June 30, 2024 and 2023 (unaudited)
Note 2 – Summary of Significant Accounting Policies
Use of Estimates
The preparation of consolidated financial statements
in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues
and expenses during the reporting period. The Company regularly evaluates estimates and assumptions. The Company bases its estimates and
assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances,
the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs
and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and
adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results,
future results of operations will be affected. Significant estimates in the accompanying consolidated financial statements include the
valuation allowance on deferred tax assets and the estimated value of warrants issued for services.
Cash Equivalents
For the purpose of the statement of cash flows,
cash equivalents include time deposits, certificate of deposits, amounts held in escrow and all highly-liquid debt instruments with original
maturities of three months or less. At June 30, 2024 and December 31, 2023, the Company did not have any cash equivalents.
Property and Equipment
Property and equipment, net, is stated at cost
and consists of furniture and fixtures and office and computer equipment. Depreciation is computed over the estimated useful lives of
the assets, generally three to ten years, using the straight-line method. Expenditures for maintenance and repairs are charged to operations;
major expenditures for renewals and betterments are capitalized and depreciated over their useful lives. Leasehold improvements are amortized
over the lesser of the asset life or the life of the lease.
Leases
The Company leases office space in India under
non-cancelable lease arrangements through MOGO Pvt Ltd. The Company applies the accounting guidance in Accounting Standards Codification
(“ASC”) 842, Leases. As such, the Company assesses all arrangements, that convey the right to control the use of property
and equipment, at inception, to determine if it is, or contains, a lease based on the unique facts and circumstances present in that arrangement.
For those leases identified, the Company determines the lease classification, recognition, and measurement at the lease commencement date.
Fixed lease payments on operating leases are recognized
over the expected term of the lease on a straight-line basis. Variable lease expenses that are not considered fixed are expensed as incurred.
Fixed and variable lease expense on operating leases is recognized within operating expenses within the accompanying consolidated statements
of operations and comprehensive loss.
The interest rate implicit in the Company’s
lease contracts is typically not readily determinable and as such, the Company uses its incremental borrowing rate based on the information
available at the lease commencement date, which represents an internally developed rate that would be incurred to borrow, on a collateralized
basis, over a similar term, an amount equal to the lease payments in a similar economic environment.
MOBILE GLOBAL ESPORTS INC.
NOTES TO FINANCIAL STATEMENTS
For the Six months Ended June 30, 2024 and 2023 (unaudited)
Long-Lived Assets
The Company reviews long-lived assets for realizability
on an ongoing basis. Changes in depreciation and amortization, generally accelerated depreciation and variable amortization, are determined
and recorded when estimates of the remaining useful lives or residual values of long-term assets change. The Company also reviews for
impairment when conditions exist that indicate the carrying amount of the assets may not be fully recoverable. In those circumstances,
the Company performs undiscounted operating cash flow analyses to determine if an impairment exists. When testing for asset impairment,
the Company groups assets and liabilities at the lowest level for which cash flows are separately identifiable. Any impairment loss is
calculated as the excess of the asset’s carrying value over its estimated fair value. Fair value is estimated based on the discounted
cash flows for the asset group over the remaining useful life or based on the expected cash proceeds for the asset less costs of disposal.
Any impairment losses would be recorded in the consolidated statements of operations.
Fair Value of Financial Instruments
For certain of the Company’s financial instruments,
including cash and accounts payable, the carrying amounts approximate their fair values due to their short maturities.
ASC Topic 820, Fair Value Measurements and
Disclosures, requires disclosure of the fair value of financial instruments held by the Company. ASC Topic 825, Financial Instruments,
defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure
requirements for fair value measures. The carrying amounts reported in the balance sheets for receivables and current liabilities each
qualify as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination
of such instruments and their expected realization and their current market rate of interest. The three levels of valuation hierarchy
are defined as follows:
| ● | Level
1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets. |
| ● | Level
2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, quoted prices for identical
or similar assets in inactive markets, and inputs that are observable for the asset or liability, either directly or indirectly, for
substantially the full term of the financial instrument. |
| ● | Level
3 inputs to the valuation methodology us one or more unobservable inputs which are significant to the fair value measurement. |
The Company analyzes all financial instruments
with features of both liabilities and equity under Accounting Standards Codification (“ASC”) Topic 480, Distinguishing
Liabilities from Equity, and ASC Topic 815, Derivatives and Hedging. The Company has determined that the warrants issued to
date are freestanding financial instruments that are properly classified as equity.
At June 30, 2024 and December 31, 2023, the Company
did not identify any assets or liabilities required to be presented on the balance sheet at fair value.
Concentration of Credit Risk
Financial instruments, which potentially subject
the Company to concentrations of credit risk, consist of cash and restricted cash. The Company places its cash with high quality financial
institutions and at times may exceed the Federal Deposit Insurance Corporation $250,000 insurance limit. The Company has not and does
not anticipate incurring any losses related to this credit risk.
MOBILE GLOBAL ESPORTS INC.
NOTES TO FINANCIAL STATEMENTS
For the Six months Ended June 30, 2024 and 2023 (unaudited)
Income Taxes
The Company accounts for income taxes in accordance
with ASC Topic 740, Income Taxes. ASC 740 requires a company to use the asset and liability method of accounting for income taxes,
whereby deferred tax assets are recognized for deductible temporary differences, and deferred tax liabilities are recognized for taxable
temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax
bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some
portion, or all of, the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects
of changes in tax laws and rates on the date of enactment.
Under ASC 740, a tax position is recognized as
a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination
being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized
on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The Company has
no material uncertain tax positions for any of the reporting periods presented.
Basic and Diluted Earnings Per Share
Earnings per share is calculated in accordance
with ASC Topic 260, Earnings Per Share. Basic earnings per share (“EPS”) is based on the weighted average number of
common shares outstanding. Diluted EPS assumes that all dilutive securities are converted. Dilution is computed by applying the treasury
stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance,
if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period.
Segments
The Company has one reportable segment, which is the development of
esports. At June 30, 2024 and December 31, 2023, 87.9% and 94.6% of the Company’s consolidated total assets are located within the
United States of America.
Recent Accounting Pronouncements
During 2023, the Company adopted Accounting Standards
Update No. 2016-13 (“ASU 2016-13”), Financial Instruments-Credit Losses. ASU 2016-13 requires organizations to measure
all expected credit losses for instruments held at the reporting date based on historical experience, current conditions, and reasonable
and supportable forecasts. This guidance is applicable for the Company’s note receivable. However, the adoption of ASU 2016-13 did
not have a material impact to the Company’s valuation of its note receivable.
MOBILE GLOBAL ESPORTS INC.
NOTES TO FINANCIAL STATEMENTS
For the Six months Ended June 30, 2024 and 2023 (unaudited)
Note 3 – Property and Equipment
Property and equipment consisted of the following
as of:
| |
June 30, 2024 | | |
December 31, 2023 | |
Furniture and fixtures | |
| 15,989 | | |
| 13,967 | |
Office and computer equipment | |
| 59,528 | | |
| 21,413 | |
Accumulated depreciation | |
| (11,052 | ) | |
| (5,748 | ) |
Property and equipment, net | |
| 64,465 | | |
| 29,632 | |
Depreciation expense was approximately $3,000
and $5,000 for the three and six months ended June 30, 2024 and $1,000 and $2,000 for the three and six months ended June 30, 2023, respectively.
Note 4 – Leases
The Company has office leases in India that are
classified as operating leases. These leases commenced in October 2022 and have a term of three years. During January 2023, the Company
leased a godown (which is a warehouse) in Borivali (East), Mumbai. This lease has a term of 33 months. During May 2024, the Company
entered into a lease agreement for additional space used for its esports team members (“May 2024 Lease”). The Company used
its expected incremental borrowing rate of 10.0% in determining the value of the right-of-use asset and lease liability associated with
these leases. The cash paid for operating leases for the six months ended June 30, 2024 and 2023 approximated $22,000 and $27,000 and
the operating lease cost recorded in the Consolidated Statements of Operations and Comprehensive Loss approximated $22,000 and $28,000,
respectively. At June 30, 2024, the weighted average remaining lease term for the operating leases was 1.4 years and the weighted average
discount rate was 10.0%.
The maturities of the operating lease liabilities
as of June 30, 2024 are as follows:
July 1, 2024 – December 31, 2024 | |
$ | 38,341 | |
2025 | |
| 68,724 | |
2026 | |
| 2,519 | |
| |
| | |
Total | |
| 109,584 | |
Less imputed interest | |
| (6,738 | ) |
| |
| | |
Present value of operating lease liabilities | |
$ | 102,846 | |
MOBILE GLOBAL ESPORTS INC.
NOTES TO FINANCIAL STATEMENTS
For the Six months Ended June 30, 2024 and 2023 (unaudited)
Note 5 – Accounts Payable and Accrued
Expenses
Accounts payable and accrued expenses consist
of the following as of:
| |
June 30, 2024 | | |
December 31, 2023 | |
Accounts payable | |
$ | 89,721 | | |
$ | 94,397 | |
Other accrued expenses | |
| - | | |
| 58,026 | |
Total | |
$ | 89,721 | | |
$ | 152,423 | |
Note 6 – Related Party Transactions
During the six months ended June 30, 2024 the
Company’s Chief Executive Officer (“CEO”) and another stockholder advanced the Company approximately $62,000, which
was repaid in May 2024.
During the three and six months ended June 30,
2024, the Company incurred a total of $30,000 and $60,000 and $18,000 and $36,000 for the three and six months ended June 30, 2023 quarterly
board stipend payable to the Board of Directors for services provided.
During the three and six months ended June 30,
2024, the Company paid a stockholder $12,000 and $36,000 for consulting services.
During the six months ended June 30, 2023, the
Company incurred sponsorship expenses of approximately $24,000 with an entity that shares common ownership with Sports Industry of India,
Inc., a stockholder of the Company.
Note 7 – Note Payable
During August 2023, the Company entered into an
agreement with a financing institution for payment of certain of the Company’s insurance policies. The financing agreement is payable
over a ten-month period ending May 2024 with monthly payments of principal and interest (8.75%) totaling $13,294 per month. At June 30,
2024, the financing agreement was paid in full, and approximately $13,000 is included in prepaid expenses.
Note 8 – Stockholders’ Equity
Preferred Stock
The Company has authorized the issuance of 10,000,000
shares of $0.0001 par value preferred stock. At June 30, 2024 and December 31, 2023, there were nil shares issued and outstanding.
Common Stock
The Company has authorized the issuance of 100,000,000
shares of $0.0001 par value common stock. At June 30, 2024 and December 31, 2023, there were 21,236,503 and 21,191,593 shares issued and
outstanding.
Warrants
During the three months ended March 31, 2023,
the Company issued warrants (“2023 Consultant Warrants”) to purchase up to 170,000 shares of the Company’s common stock
in exchange for the provision of services. The 2023 Consultant Warrants have an exercise price of $3.00 per share, expire 6 years from
the date of issuance, with 25% vested in the first quarter of 2023 and the remaining shares vest quarterly through December 31, 2023.
MOBILE GLOBAL ESPORTS INC.
NOTES TO FINANCIAL STATEMENTS
For the Six months Ended June 30, 2024 and 2023 (unaudited)
The Company utilized the Black-Scholes option-pricing
model to value the warrants issued and the estimated fair value of the 2023 Consultant Warrants was $91,000, with $26,000 and $46,000
recognized as expense for the three and six months ended March 31, 2023.
The following table summarizes the assumptions
used for estimating the fair value of the 2023 Consultant Warrants issued:
Expected dividend yield | |
| - | |
Risk-free interest rate | |
| 3.99 | % |
Expected volatility | |
| 100 | % |
Expected life (years) | |
| 6 | |
At June 30, 2024, the Company had the following
warrants outstanding:
| |
Outstanding | | |
Ex Price | | |
Exercisable | | |
Ex Price | |
2021 Consultant Warrants | |
| 1,000,000 | | |
$ | 1.00 | | |
| 875,000 | | |
$ | 1.00 | |
IPO Warrants | |
| 172,500 | | |
$ | 6.60 | | |
| 172,500 | | |
$ | 6.60 | |
PIPE Warrants | |
| 1,886,793 | | |
$ | 2.90 | | |
| 1,886,793 | | |
$ | 2.90 | |
Placement Agent Warrants | |
| 339,623 | | |
$ | 2.92 | | |
| 339,623 | | |
$ | 2.92 | |
2023 Consultant Warrants | |
| 170,000 | | |
$ | 3.00 | | |
| 170,000 | | |
$ | 3.00 | |
Total Warrants | |
| 3,568,916 | | |
| | | |
| 3,443,916 | | |
| | |
The 2021 Consultant Warrants were granted to three
individuals (“Consultants”) that are advising the Company on developing, establishing, operating, commercializing, marketing,
promoting, and expanding the Company’s esports business with an aim to commercialize esports tournaments, esports sponsorships,
esports advertising revenues, esports merchandise revenues, esports broadcast revenues, esports video revenues, esports game development
and marketing and distribution revenues, and all other manner of esports revenue streams for the benefit of the Company. The Consultant
Warrants have an exercise price of $1.00 share and expire in five years with 250,000 of these warrants vested immediately and the balance
of 750,000 warrants having provisions making the vesting contingent on the Consultants’ performance in meeting goals and milestones
set quarterly by the Company. Specifically, the Company will consult with the Consultants and reach agreement on the Consultants’
goals and milestones at the beginning of each calendar quarter. Out of the 750,000 unvested warrants, 62,500 warrants vest at the end
of each quarter, beginning with the quarter ended March 31, 2022, provided in the Company’s judgement the Consultants have made
satisfactory progress over the course of the quarter in meeting set goals and milestones. At June 30, 2024, 875,000 of these warrants
were vested. Any 2021 Consultant Warrants not vested on their designated end of quarter vesting date expire.
In conjunction with the Company’s initial
public offering (“IPO”) in July 2022, the Company issued warrants (“IPO Warrants”) to purchase up to 172,500 shares
of common stock to the underwriters of the IPO. These IPO Warrants have an exercise price of $6.60 per share, expire 5 years from
the date of issuance, and are fully exercisable six months after their issuance. The estimated fair value of the IPO Warrants approximated
$474,000. The IPO Warrants are recorded as stock issuance costs but the net impact to the Company’s equity from the issuance of
these warrants is nil since these warrants are classified as equity.
In conjunction with a financing in September 2022,
the Company issued 1,886,793 PIPE Warrants to investors with an exercise price of $2.90 per share, which expire 5 years from the date
of issuance, and are fully exercisable upon issuance. The estimated fair value of the PIPE Warrants approximated $2,093,000. Additionally,
339,623 warrants (“Placement Agent Warrants”) were issued to the placement agent as a part of their fee. The Placement Agent
warrants have an exercise price of $2.915 per share, expire 5 years from the date of issuance, and are fully exercisable upon issuance.
The estimated fair value of the Placement Agent Warrants approximated $516,000. The Placement Agent Warrants are recorded as stock issuance
costs but the net impact to the Company’s equity from the issuance of these warrants is nil since these warrants are classified
as equity.
The PIPE Warrants and Placement Agent Warrants
also include certain anti-dilution adjustments and potential adjustments upon the occurrence of certain change of control transactions.
MOBILE GLOBAL ESPORTS INC.
NOTES TO FINANCIAL STATEMENTS
For the Six months Ended June 30, 2024 and 2023 (unaudited)
The fair value of the 2023 Consultant Warrants
and 2021 Consultant Warrants are being amortized to expense over their vesting period. The Company recorded total expense of approximately
$46,000 and $92,000 during the three and six months ended June 30, 2024 and $72,000 and $138,000 during the three and six months ended
June 30, 2023, respectively. At June 30, 2024, the unamortized warrant expense was approximately $93,000, which will be amortized into
expense through a weighted-average period of 0.4 years.
Note 9 – Commitments and Contingencies
Legal
From time to time, the Company may be involved
in various litigation matters, which arise in the ordinary course of business. There is currently no litigation that management believes
will have a material impact on the financial position of the Company.
Other Commitments
In April 2024, the Company paid its former Chief
of Staff $67,500 for the balance owed on his employment contract. As of June 30, 2024, there are no further commitments or amounts owed
to the Chief of Staff.
Note 10 – General and Administrative
Expense
General and administrative costs are expensed
as incurred and primarily include personnel costs in the U.S. and India, public filing fees, travel expenses, contractor fees, and professional
fees.
Note 11 – Net Loss Per Share
Basic net loss per common share is computed by
dividing net loss attributable to common stockholders by the weighted-average number of common shares outstanding during the periods.
Fully diluted net loss per common share is computed using the weighted-average number of common and dilutive common equivalent shares
outstanding during the periods. Common equivalent shares consist of warrants that are computed using the treasury stock method.
At June 30, 2024 and December 31, 2023, there
were 3,568,916 warrants outstanding. Due to the net loss incurred potentially dilutive instruments would be anti-dilutive. Accordingly,
diluted net loss per share is the same as basic net loss per share for all periods presented.
Note 12 – Subsequent Events
The Company entered into a lease agreement with
a commencement date of July 1, 2024. The lease is for additional space for its esports team members. The lease agreement is for 24 months
with payments of approximately $2,400 per month for the first 12 months and $2,600 per month for the last 12 months. During September
2024, the Company terminated the May 2024 Lease without any termination penalty and has no further obligations for this lease.
Management has evaluated events that occurred
subsequent to the end of the reporting period and there are no subsequent events to report.
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
You should read the following discussion and
analysis of our financial condition and results of operations together with our condensed financial statements and related notes appearing
in this Quarterly Report on Form 10-Q. This discussion and other parts of this Quarterly Report contain forward-looking statements
that involve risks and uncertainties, such as statements of our plans, objectives, expectations and intentions. As a result of many factors,
including those factors set forth in the “Risk Factors” section of this Quarterly Report, our actual results could differ
materially from the results described in, or implied by, the forward-looking statements contained in the following discussion and analysis.
Overview
Mobile Global Esports Inc. (“MOGO”
or “Mogo,” or the “Company”) was organized in March of 2021 to carry on and expand an esports business (the “Business”)
started by Sports Industry of India (“SII”), in 2016. Through a series of contracts, the rights to the Business were assigned
to MOGO by SII and its affiliates beginning in October of 2021. MOGO is now building out and expanding the business created by SII, which
is focused on the rapidly-growing esports industry, with special emphasis on India and other South Asian markets. The Indian market for
esports, and particularly university esports events in India, represent, in management’s opinion, one of the largest and fastest
growing esports markets in the world.
SII is an American branding, marketing and sports
promotion company that, through subsidiaries and affiliates primarily in India and Pakistan, enters into exclusive long-term arrangements
with universities for the purpose of promoting, expanding and commercializing university sports programs, creating professional opportunities
for university athletes and alumni and developing and marketing university and event-branded merchandise. The SII esports business, which
has now been transferred to and is operated by MOGO, is the only business in India to organize and sponsor an officially-sanctioned national
championship for university esports. At June 30, 2024, SII holds a 12.5% minority common share interest in MOGO, and thus has no controlling
interest in MOGO.
Esports are the competitive playing of video games
by amateur and professional teams for cash and other prizes. Esports typically take the form of organized, multiplayer video games that
include real-time strategy and competition, including virtual fights, first-person shooter and multiplayer online battle arena games.
Esports are defined as competitive games of skill, timing, knowledge, experience, practice, attention and teamwork, but not games of chance
or luck. Mobile esports are defined as esports that are streamed on an electronic esports platform and played by individuals or teams
on mobile devices, usually smartphones. Competitors participate at large in-person events, small in-person events and virtually from home
or computer cafes. Interest in esports is rapidly growing. In 2020, the global audience for gaming video content, including esports, grew
to 1.2 billion viewers, an 18 percent increase from 2019, according to Statista, as gaming streams became a popular social activity and
distraction during coronavirus-related lockdowns. A DataProt report in January 2023 placed the number of gamers at 1.7 billion.
MOGO’s esports business began in 2016 when
SII introduced esports to the Association of Indian Universities (“AIU”), an academic and sports body that represents 854
major universities. AIU sanctioned esports as a championship event in a unique and exclusive 10-year renewable agreement with SII. SII
has assigned most of its esports rights under these and other agreements involving esports to MOGO under a series of contracts between
the two companies. SII licensed to MOGO exclusive rights to develop, organize, promote and monetize mobile esports events in collaboration
with AIU and with a second major university sports association, Elite University Sports Alliance of India Pvt. Ltd. (“EUSAI”),
a for-profit subsidiary of SII. EUSAI itself has direct contracts with 92 leading Indian universities pursuant to which EUSAI is granted
exclusive rights to organize and monetize a range of sports, including esports. Although any AIU or EUSAI members may choose to not participate
in MOGO’s esports business, the combination of AIU and EUSAI’s member universities potentially gives MOGO access to students
attending these 854 Indian universities.
The first SII esports championship was held at
Lovely Professional University (LPU) in 2017, the second at Maharshi Dayanand University in 2018 and the third at SRM Institute of Science
and Technology in 2019. The 2020 championships were cancelled during the covid lockdowns. MOGO sponsored the 2021-2022 championships
at LPU in April 2022. During the period of May through December 2021, MOGO, with the help of SII and SII’s subsidiaries pursuant
to their mutual contracts, organized and commercialized a total of 27 virtual esports tournaments in India. These events included inter-
and intra-university competitions that reached an aggregate audience of over 450,000 viewers (most of whom were added in the last quarter
of calendar year 2021, reflecting recent momentum in interest in university esports), according to SII’s YouTube channel analytics.
During September 2023, MOGO produced the MOGO National Championship 2.0 event, which was held at Lovely Professional University (“LPU”)
in Phagwara, India. The event featured competitive play from 16 teams representing four geographic regions within India. MOGO produced
the esports championship in cooperation with Elite Power Sports, which produced the national basketball, volleyball, and kabaddi university
championships. Team MOGO Esports also secured victories in two competitions, held on October 28, 2023 and November 8, 2023, featuring
teams from across India.
Management expects commercialization of these
events will be similar to events in more developed esports markets, such as South Korea, China and the U.S. Revenue is expected to come
from sponsorships, advertising, subscriptions, tickets to future events, branded merchandise and fees. In addition, monetization of the
data collected through MOGO’s game platform is expected to provide additional revenues. In the past events, the viewers’ data
was collected by third-party streaming services, such as YouTube and Facebook. Once the players and viewers are routed through MOGO’s
proprietary game and social media platform, MOGO anticipates collecting the data (names, phone numbers, email addresses, university affiliation,
etc.), processing the data, combining the data with other commercially-available data sets and offering the data to the markets following
strict government privacy guidelines, particularly since a subset of our users will likely be underage first-year university students.
Management believes that the value of the data may become one of the dominant revenue elements in MOGO’s business model.
Recent Events
On April 11, 2023, we received written notice
(the “Notice”) from the , the Nasdaq Listing Qualifications Staff (the “Staff”) of the Nasdaq Stock Market, LLC
(“Nasdaq”) indicating that the bid price for the Company’s common stock (the “Common Stock”), for the last
30 consecutive business days, had closed below the minimum $1.00 per share and, as a result, the Company was not in compliance with the
$1.00 minimum bid price requirement for the continued listing on The Nasdaq Capital Market, as set forth in Nasdaq Listing Rule 5550(a)(2)
(the “Minimum Bid Price Rule”). We were provided an initial period of 180 calendar days, or until October 9, 2023 to regain
compliance with the Minimum Bid Price Rule. Subsequently, on October 10, 2023, we were provided an additional 180 calendar day compliance
period, or until April 8, 2024 to regain compliance.
On April 9, 2024, the Staff notified us that we
had not regained compliance with Listing Rule 5550(a)(2) (the “Delisting Determination”). On April 18, 2024, our common stock
was suspended from trading on the Nasdaq Capital Market. Our stock currently trades on the OTC Pink Sheets.
Components of Statements of Operations
Revenue and Cost of Revenue
We have not generated any significant revenue or cost of revenue to
date.
General and Administrative Expenses
General and administrative
expenses consist principally of personnel costs, public filing fees, travel expenses, operating expenses for the office in Mumbai, and
other professional fees for consulting, legal, auditing and tax services.
Critical Accounting Estimates
We discussed our accounting policies and significant
assumptions used in our estimates in Note 2 of our audited financial statements included in our 2023 Form 10K, and that disclosure
should be read in conjunction with the Quarterly Report on Form 10-Q. There have been no material changes during the six months ended
June 30, 2024 to our critical accounting policies, significant judgments and estimates disclosed in our Form 10K.
Results of Operations
Three and six months ended June 30, 2024
compared with the Three and six months ended March 31, 2023
The following table summarizes the results of
our operations for the three month period ended June 30, 2024 and 2023, together with the changes in those items in dollars and as a percentage:
| |
Three Months Ended | | |
| | |
| | |
Six Months Ended | | |
| | |
| |
| |
June 30, | | |
$ | | |
% | | |
June 30, | | |
$ | | |
% | |
| |
2024 | | |
2023 | | |
Change | | |
Change | | |
2024 | | |
2023 | | |
Change | | |
Change | |
Revenue | |
$ | — | | |
$ | — | | |
$ | — | | |
| * | | |
$ | — | | |
$ | — | | |
$ | — | | |
| * | |
Costs and expenses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cost of revenue | |
| — | | |
| — | | |
| — | | |
| * | | |
| — | | |
| — | | |
| — | | |
| * | |
General and administrative | |
| 496,585 | | |
| 915,962 | | |
| (419,377 | ) | |
| (46 | )% | |
| 1,114,199 | | |
| 1,732,102 | | |
| (617,903 | ) | |
| (36 | )% |
Total costs and expenses | |
| 496,585 | | |
| 915,962 | | |
| (419,377 | ) | |
| (46 | )% | |
| 1,114,199 | | |
| 1,732,102 | | |
| (617,903 | ) | |
| (36 | )% |
Loss from operations | |
| (496,585 | ) | |
| (915,962 | ) | |
| 419,377 | | |
| 46 | % | |
| (1,114,199 | ) | |
| (1,732,102 | ) | |
| 617,903 | | |
| 36 | % |
Interest income/(expense), net | |
| (240 | ) | |
| 24,610 | | |
| 24,850 | | |
| 101 | % | |
| (1,253 | ) | |
| 28,257 | | |
| 29,510 | | |
| 104 | % |
Net loss | |
$ | (496,825 | ) | |
$ | (891,352 | ) | |
$ | 394,527 | | |
| 44 | % | |
$ | (1,115,452 | ) | |
$ | (1,703,845 | ) | |
$ | 588,393 | | |
| 35 | % |
General and Administrative Expenses
General and administrative expenses were approximately
$497,000 for the three months ended June 30, 2024, compared with $916,000 for the three months ended June 30, 2023. The decrease in general
and administrative expenses was primarily driven by a decrease of approximately $143,000 in professional and consulting fees, $359,000
in compensation to U.S. personnel, $49,000 in travel, offset by an increase of $107,000 in expenses incurred by MOGO Pvt Ltd.
General and administrative expenses were approximately
$1,114,000 for the six months ended June 30, 2024, compared with $1,732,000 for the six months ended June 30, 2023. The decrease in general
and administrative expenses was primarily driven by a decrease of approximately $270,000 in professional, accounting, legal and consulting
fees, $418,000 in compensation to U.S. personnel, $74,000 in travel, offset by an increase of $139,000 in expenses incurred by MOGO Pvt
Ltd.
Liquidity and Capital Resources
As of June 30, 2024 and December
31, 2023, we had cash of approximately $2,033,000 and $3,175,000, respectively.
We have financed our
operations through the issuance of common stock and common stock with warrants. In July 2022, we issued 1,725,000 shares of common stock
for total gross proceeds of $6,900,000 through an initial public offering (“IPO”). We received net proceeds after commissions,
fees and expenses of approximately $5,465,000. In September 2022, we issued 1,886,793 shares of common stock along with 1,886,793 warrants,
for total gross proceeds of $5,000,001 through a private equity placement (“PIPE”). We received net proceeds after commissions,
fees and expenses of approximately $4,422,000.
Funding Requirements
We believe we may need to raise additional funding
to meet our cash, operational and liquidity requirements for at least 12 months after the date of this quarterly report.
We cannot specify with certainty all of the particular
uses for the net proceeds to us from the IPO and the PIPE. Accordingly, our management will have broad discretion in the application of
these proceeds.
We intend to use the net proceeds from the IPO
and the PIPE for operating expenses, marketing, event expenses, streaming, retention of additional staff in the United States and India,
working capital and general corporate purposes, including perhaps acquisitions of game licenses, technology platform agreements, data
development and strategic partnerships. Investors are cautioned, however, that expenditures may vary substantially from these uses. Investors
will be relying on the judgment of our management, who will have broad discretion regarding the application of the proceeds of the IPO
and the PIPE. The amounts and timing of our actual expenditures will depend upon numerous factors, including the amount of cash generated
by our operations and the amount of competition we face and other operational factors. We may find it necessary or advisable to use portions
of the proceeds from the IPO and the PIPE for other purposes.
Because of the numerous risks and uncertainties
associated with establishing a new business in India, we are unable to estimate the exact amount of our working capital requirements.
Our future funding requirements will depend on many factors, including:
| ● | Failure
of future market acceptance of our mobile esports products and services; |
| ● | Increased
levels of competition; |
| ● | Changes
in political, economic or regulatory conditions generally and in the markets in which we operate; |
| ● | Our
ability to retain and attract senior management and other key employees; |
| ● | Our
ability to protect our trade secrets or other proprietary rights, operate without infringing upon the proprietary rights of others and
prevent others from infringing on the proprietary rights of the Company; and |
| ● | Other
risks, including those described in the “Risk Factors” discussion. |
See “Risk Factors” for additional
risks associated with our substantial capital requirements.
Cash Flows
The following table summarizes our sources and uses of cash:
| |
Six months Ended | |
| |
June 30, | |
| |
2024 | | |
2023 | |
Net cash used in: | |
| | |
| |
Operating activities | |
$ | (1,034,531 | ) | |
$ | (952,225 | ) |
Investing activities | |
| (40,574 | ) | |
| (429,490 | ) |
Financing activities | |
| (65,040 | ) | |
| (92,307 | ) |
Effect of exchange rate changes on cash and restricted cash | |
| (1,070 | ) | |
| (959 | ) |
Net decrease in cash and restricted cash | |
$ | (1,141,215 | ) | |
$ | (1,474,981 | ) |
Operating Activities
Net cash used in operating activities increased
by approximately $82,000 for the six months ended June 30, 2024 compared with the six months ended June 30, 2023. The decrease was primarily
due to a decrease in net loss of approximately $588,000 offset by a decrease in warrant expense of $46,000 and a change of $149,000 in
the accounts payable and accrued expenses and a decrease in the change in other current assets of $480,000.
Investing Activities
Net cash used in investing activities decreased
by approximately $389,000 for the six months ended June 30, 2024 compared with the six months ended June 30, 2023. The decrease was due
to a decrease in the amount of payments for property, equipment and software.
Financing activities
Net cash used in financing activities changed
by approximately $27,000 for the six months ended June 30, 2024 compared with the six months ended June 30, 2023. The change was due to
a decrease in payments on the note payable for the six months ended June 30, 2024 compared to the six months ended June 30, 2023.
JOBS Act
As an “emerging growth company” under
the Jumpstart Our Business Startups Act of 2012, as amended, or the JOBS Act, we can take advantage of an extended transition period for
complying with new or revised accounting standards. This allows an emerging growth company to delay the adoption of certain accounting
standards until those standards would otherwise apply to private companies. We have irrevocably elected to “opt out” of this
provision and, as a result, we will comply with new or revised accounting standards when they are required to be adopted by public companies
that are not emerging growth companies.
Subject to certain conditions, as an emerging growth company, we rely
on certain of these exemptions, including without limitation:
| ● | reduced
disclosure about our executive compensation arrangements; |
| ● | no
advisory votes on executive compensation or golden parachute arrangements; and |
| ● | exemption
from the auditor attestation requirement in the assessment of our internal control over financial reporting. |
We may take advantage of these exemptions for
up to five years or such earlier time that we are no longer an emerging growth company. We would cease to be an emerging growth company
on the date that is the earliest of (i) the last day of the fiscal year in which we have total annual gross revenue of $1.07
billion or more; (ii) the last day of 2027; (iii) the date on which we have issued more than $1.0 billion in nonconvertible
debt during the previous three years; or (iv) the date on which we are deemed to be a large accelerated filer under the rules of
the SEC. We may choose to take advantage of some but not all of these exemptions. Accordingly, the information contained herein may be
different from the information you receive from other public companies in which you hold stock.
Off-Balance Sheet Arrangements
We did not have during the periods presented,
and we do not currently have, any off-balance sheet arrangements, as defined in the rules and regulations of the SEC.
Item 3. Quantitative and Qualitative Disclosures About Market
Risk
Not applicable.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
As of June 30, 2024, management has not completed
an effective assessment of the Company’s internal controls over financial reporting based on the 2013 Committee of Sponsoring Organizations
(COSO) framework. Management has concluded that, during the period covered by this quarterly report, our internal controls and procedures
were not effective to detect the inappropriate application of U.S. GAAP. Management identified the following material weaknesses set forth
below in our internal control over financial reporting.
1. We lack the necessary corporate accounting
resources to maintain adequate segregation of duties.
2. We did not perform an effective risk assessment
or monitor internal controls over financial reporting or our cyber security environment.
Changes in Internal Control over Financial Reporting
There were no changes
in our internal control over financial reporting during the quarter ended June 30, 2024 that have materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION.
Item 1. Legal Proceedings.
We are not currently subject to any legal proceedings
or claims, however, we may become subject to legal proceedings and claims arising in connection with the normal course of our business.
Item 1A. Risk Factors.
RISK FACTORS
You should carefully review and consider the information
regarding certain factors which could materially affect our business, financial condition or future results set forth under the heading
“Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023. There have
been no material changes from the risk factors previously disclosed therein, except as set forth below;
We will require additional financing in
order to implement and execute our business plan, and we cannot be certain that such additional financing will be available on reasonable
terms when required, or at all.
As of June 30, 2024, we had a cash balance of
approximately $2,033,000. We believe we may need to raise additional funding to meet our cash, operational and liquidity requirements
to continue operating for at least 12 months after the date of this quarterly report.
We currently do not have any contracts or commitments
for additional financing. Any future equity financing may involve substantial dilution to existing shareholders. There can be no assurance
that such additional capital will be available on a timely basis, or on terms acceptable to the Company. If adequate funds are not available
or are not available on acceptable terms when needed, the Company may not be able to fund its business or its expansion, take advantage
of strategic acquisitions or investment opportunities or respond to competitive pressures. Such inability to obtain additional financing
when needed could have a material adverse effect on the Company’s business, results of operations, cash flow, financial condition
and prospects.
If we raise additional funds by issuing equity
or convertible debt securities, we will reduce the percentage ownership of our then-existing stockholders, and the holders of those newly-issued
equity or convertible debt securities may have rights, preferences, or privileges senior to those possessed by our then-existing stockholders
and/or note holders. Additionally, future sales of a substantial number of shares of our Common Stock or other equity-related securities
could depress the market price of our Common Stock in the public market, and could impair our current or future ability to raise capital
through the sale of additional equity or equity-linked securities or the sale of debt. We cannot predict the effect that future sales
of our Common Stock or other equity-related securities would have on the market price of our Common Stock.
Item 6. Exhibits
The exhibits listed on the Exhibit Index hereto are filed or furnished
(as stated therein) as part of this Quarterly Report on Form 10-Q.
EXHIBIT INDEX
Exhibit No. |
|
Document |
31.1* |
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act. |
31.2* |
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act. |
32.1** |
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act. |
32.2** |
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act. |
101* |
|
The following materials from Mobile Global Esports Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2024, formatted in Extensible Business Reporting Language (iXBRL): (i) Balance Sheets as of June 30, 2024 (unaudited) and December 31, 2023, (ii) Statements of Operations (unaudited) for the three and six months ended June 30, 2024 and 2023, (iii) Statement of Stockholders’ Equity (unaudited) for the six months ended June 30, 2024 and 2023, (iv) Statements of Cash Flows (unaudited) for the six months ended June 30, 2024 and 2023 and (v) Notes to Financial Statements (unaudited). |
104* |
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
MOBILE GLOBAL ESPORTS INC. |
|
|
|
DATE: October 16, 2024 |
By: |
/s/ Sunny Bhandarkar |
|
|
Sunny Bhandarkar |
|
|
Chief Executive Officer |
|
|
|
|
MOBILE GLOBAL ESPORTS INC. |
|
|
|
DATE: October 16, 2024 |
By: |
/s/ Mansi Solanki |
|
|
Mansi Solanki |
|
|
Interim Vice-President of Finance |
21
NONE
false
--12-31
Q2
0001886362
0001886362
2024-01-01
2024-06-30
0001886362
2024-08-30
0001886362
2024-06-30
0001886362
2023-12-31
0001886362
2023-01-01
2023-06-30
0001886362
2024-04-01
2024-06-30
0001886362
2023-04-01
2023-06-30
0001886362
us-gaap:CommonStockMember
2023-12-31
0001886362
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001886362
us-gaap:RetainedEarningsMember
2023-12-31
0001886362
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2023-12-31
0001886362
us-gaap:NoncontrollingInterestMember
2023-12-31
0001886362
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001886362
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001886362
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001886362
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2024-01-01
2024-03-31
0001886362
us-gaap:NoncontrollingInterestMember
2024-01-01
2024-03-31
0001886362
2024-01-01
2024-03-31
0001886362
us-gaap:CommonStockMember
2024-03-31
0001886362
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001886362
us-gaap:RetainedEarningsMember
2024-03-31
0001886362
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2024-03-31
0001886362
us-gaap:NoncontrollingInterestMember
2024-03-31
0001886362
2024-03-31
0001886362
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001886362
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001886362
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0001886362
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2024-04-01
2024-06-30
0001886362
us-gaap:NoncontrollingInterestMember
2024-04-01
2024-06-30
0001886362
us-gaap:CommonStockMember
2024-06-30
0001886362
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001886362
us-gaap:RetainedEarningsMember
2024-06-30
0001886362
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2024-06-30
0001886362
us-gaap:NoncontrollingInterestMember
2024-06-30
0001886362
us-gaap:CommonStockMember
2022-12-31
0001886362
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001886362
us-gaap:RetainedEarningsMember
2022-12-31
0001886362
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2022-12-31
0001886362
us-gaap:NoncontrollingInterestMember
2022-12-31
0001886362
2022-12-31
0001886362
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001886362
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001886362
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001886362
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2023-01-01
2023-03-31
0001886362
us-gaap:NoncontrollingInterestMember
2023-01-01
2023-03-31
0001886362
2023-01-01
2023-03-31
0001886362
us-gaap:CommonStockMember
2023-03-31
0001886362
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001886362
us-gaap:RetainedEarningsMember
2023-03-31
0001886362
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2023-03-31
0001886362
us-gaap:NoncontrollingInterestMember
2023-03-31
0001886362
2023-03-31
0001886362
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001886362
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001886362
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001886362
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2023-04-01
2023-06-30
0001886362
us-gaap:NoncontrollingInterestMember
2023-04-01
2023-06-30
0001886362
us-gaap:CommonStockMember
2023-06-30
0001886362
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001886362
us-gaap:RetainedEarningsMember
2023-06-30
0001886362
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2023-06-30
0001886362
us-gaap:NoncontrollingInterestMember
2023-06-30
0001886362
2023-06-30
0001886362
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2022-11-30
0001886362
mgam:MOGOIncMember
2024-01-01
2024-06-30
0001886362
mgam:MOGOIncMember
2023-01-01
2023-12-31
0001886362
mgam:MOGOIncMember
2024-06-30
0001886362
srt:MinimumMember
2024-06-30
0001886362
srt:MaximumMember
2024-06-30
0001886362
country:US
us-gaap:AssetsTotalMember
mgam:SegmentsMember
2024-01-01
2024-06-30
0001886362
country:US
us-gaap:AssetsTotalMember
mgam:SegmentsMember
2023-01-01
2023-12-31
0001886362
2022-10-31
0001886362
2023-01-31
0001886362
srt:ChiefExecutiveOfficerMember
2024-01-01
2024-06-30
0001886362
srt:ChiefExecutiveOfficerMember
2024-05-31
2024-05-31
0001886362
srt:DirectorMember
2024-04-01
2024-06-30
0001886362
srt:DirectorMember
2024-01-01
2024-06-30
0001886362
srt:DirectorMember
2023-04-01
2023-06-30
0001886362
srt:DirectorMember
2023-01-01
2023-06-30
0001886362
us-gaap:NotesPayableOtherPayablesMember
2023-08-01
2023-08-31
0001886362
us-gaap:NotesPayableOtherPayablesMember
2024-06-30
0001886362
us-gaap:WarrantMember
2023-03-31
0001886362
us-gaap:WarrantMember
2023-06-30
0001886362
srt:MinimumMember
us-gaap:WarrantMember
2023-06-30
0001886362
srt:MaximumMember
us-gaap:WarrantMember
2023-06-30
0001886362
us-gaap:WarrantMember
2024-06-30
0001886362
us-gaap:WarrantMember
2024-01-01
2024-06-30
0001886362
us-gaap:WarrantMember
2022-03-31
0001886362
us-gaap:WarrantMember
2022-01-01
2022-03-31
0001886362
mgam:IPOWarrantsMember
2022-07-01
2022-07-31
0001886362
mgam:IPOWarrantsMember
2022-07-31
0001886362
mgam:PIPEWarrantsMember
2022-09-30
0001886362
mgam:PIPEWarrantsMember
2022-09-01
2022-09-30
0001886362
mgam:PlacementAgentWarrantMember
2022-09-30
0001886362
mgam:PlacementAgentWarrantMember
2022-09-01
2022-09-30
0001886362
us-gaap:WarrantMember
us-gaap:MeasurementInputExpectedDividendRateMember
2024-06-30
0001886362
us-gaap:WarrantMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-06-30
0001886362
us-gaap:WarrantMember
us-gaap:MeasurementInputOptionVolatilityMember
2024-06-30
0001886362
us-gaap:WarrantMember
us-gaap:MeasurementInputExpectedTermMember
2024-06-30
0001886362
mgam:Consultant2021WarrantsMember
2024-06-30
0001886362
mgam:IPOWarrantsMember
2024-06-30
0001886362
mgam:PIPEWarrantsMember
2024-06-30
0001886362
mgam:PlacementAgentWarrantMember
2024-06-30
0001886362
mgam:Consultant2023WarrantsMember
2024-06-30
0001886362
2024-04-30
0001886362
us-gaap:SubsequentEventMember
2024-07-01
0001886362
srt:ScenarioForecastMember
2024-07-01
2025-06-30
0001886362
srt:ScenarioForecastMember
2025-07-01
2026-06-30
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
In connection with the Quarterly Report of Mobile
Global Esports Inc., a Delaware corporation (the “Company”), on Form 10-Q for the three and six months ended June 30, 2024,
as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Sunny Bhandarkar, Chief Executive
Officer of the Company, hereby certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002, that to my knowledge:
A signed original of this
written statement required by Section 906 has been provided to the Company and will be furnished to the Securities and Exchange Commission
or its staff upon request.
In connection with the Quarterly Report of Mobile
Global Esports Inc., a Delaware corporation (the “Company”), on Form 10-Q for the three and six months ended June 30, 2024,
as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Mansi Solanki, Interim Vice-President
of Finance of the Company, hereby certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that to my knowledge:
A signed original of this
written statement required by Section 906 has been provided to the Company and will be furnished to the Securities and Exchange Commission
or its staff upon request.