Bioventix plc
(“Bioventix” or the “Company”)
Correction - Unaudited Interim
Results for the six months ended 31 December
2019
The Company has become aware that due to an administration error
a sales rebate of $219k (£167k) was
not entered into the accounting system. Consequently
revenues for the six month period were £5.1m not the £5.3m as
reported on 30 March 2020. Pre tax profits were £4.1m as
opposed to £4.3m as previously stated. The cash figure and
interim dividend remain unchanged.
The revised results are as stated below.
Bioventix plc (BVXP) (“Bioventix” or “the Company”), a UK
company specialising in the development and commercial supply of
high-affinity monoclonal antibodies for applications in clinical
diagnostics, announces its unaudited interim results for the
six-month period ended 31 December
2019.
Highlights
- Revenue up 17% to £5.1 million (2018: £4.4 million)
- Profit before tax up 26% to £4.1 million (2018: £3.2
million)
- Closing cash balances unchanged at £5.5 million
- First interim dividend up 20% to 36p per share (2018: 30p)
CHAIRMAN AND CHIEF EXECUTIVE’S
STATEMENT
Business review
We are pleased to announce a strong performance for the
unaudited interim results for the six-month period ended
31 December 2019 with revenues for
the half-year of £5.1 million (2018: £4.4 million) up 17% on the
previous year.
Total profits before tax for the half-year increased by 26% to
£4.1 million (2018: £3.2 million). The cash balances remained
very similar, finishing the period unchanged at £5.5
million.
Vitamin D antibody sales continued at the healthy levels seen
during the previous financial year and this contributed towards the
growth. Whilst this is very encouraging, we continue to see
evidence of a plateau in the downstream global vitamin D assay
market. We have previously commented on the impressive
performance of two specific customers in the downstream vitamin D
test market - Diazyme (San Diego,
US) and Boditech (South Korea) –
and their sales continued to grow.
Other revenue streams for the core of established antibodies
showed modest growth during the period. Added to this were
increased sales of a number of newer antibodies (T4/thyroxine,
androstenedione and biotin).
Sales relating to troponin antibodies grew significantly during
the period. Whilst the actual sales were slightly below our
expectation, the percentage growth provides encouraging evidence of
the roll-out of these new tests and for the future sales
performance.
Our research activities continue in line with the plans
described in the 2019 annual report. Whilst we will report
further on these various projects with our full year results, we
are particularly pleased with the development of our pollution
exposure assay. We have successfully tested a prototype
lab-based ELISA method and this will progress towards commercial
kit manufacture during the second half of calendar 2020. Our
hope is that we will have a lab-based kit available for sale to
pollution researchers sometime during calendar 2021. In
addition to the pollution research market, it is also possible that
the test will have a degree of utility in the health and safety
field (i.e. industrial worker biomonitoring). We will
initially introduce the test directly to interested parties before
seeking appropriate commercial partners for the future.
With the exception of COVID-19, the overall context of the
business and the landscape in which we operate has not materially
changed since the 2019 annual report and we draw the attention of
any new shareholders to this report.
We have continued with the development of our Farnham
laboratory. The work on our manufacturing facilities has been
completed and we are now fully operational. The last
remaining phase of the development work (cost ~£100k) covering the
technology development lab is planned for later in 2020.
In relation to the comments below regarding COVID-19, Bioventix
is a resilient business and the Board will continue to follow our
established dividend policy. For the period under review, the
Board is pleased to announce a first interim dividend of 36p per
share which represents a 20% increase on last year.
The shares will be marked ex-dividend on 9 April 2020 and the dividend will be paid on
28 April 2020 to shareholders on the
register at close of business on 14 April
2020.
We would like to offer some comments on and the impact of
COVID-19 on Bioventix, accepting that perspectives on the infection
have tended to be overtaken by rapidly changing events. Like
many companies, we will be subject to the effects of
COVID-19. Circumstances have changed quickly during the last
few weeks and therefore we will limit our comments to some general
observations that we believe to be accurate. In most affected
countries, healthcare and associated products and services have
been prioritised and so we expect that our customers will continue
to operate and that we will continue to supply antibodies to
them. Within the field of our customers in downstream in
vitro diagnostics, it is possible that some routine diagnostic
testing could be reduced as hospitals refocus towards
virus-infected patients and this could have an impact on Bioventix
into the future. Regarding our own activities in Farnham, the
welfare of our staff is our top priority. We will be
following Government guidelines on working practices which could
result in staff shortages. During 2020, we will aim to
maintain the production and supply of commercial SMAs to our
customers. We have already implemented a raw material
purchasing strategy that minimises the possibility of reagent
supply shortages and we hold large stocks of final products which
offers a degree of buffering against adverse effects.
In conclusion, we are encouraged by the performance for the
current half-year and pleased with the continued success of our
vitamin D antibody and core antibody business. We remain
optimistic about our troponin revenues and the success of these
high sensitivity troponin products around the world and we look
forward to further progress in the second half of the
year.
P Harrison
I J Nicholson
Chief Executive Officer
Non-Executive Chairman
For further information please contact:
Bioventix plc
Peter Harrison
Chief Executive Officer Tel: 01252 728 001
finnCap Ltd
Geoff Nash/Simon Hicks
Alice Lane
Corporate Finance
ECM Tel: 020 7220 0500
About Bioventix plc:
Bioventix (www.bioventix.com) specialises in the development and
commercial supply of high-affinity monoclonal antibodies with a
primary focus on their application in clinical diagnostics, such as
in automated immunoassays used in blood testing. The antibodies
created at Bioventix are generated in sheep and are of particular
benefit where the target is present at low concentration and where
conventional monoclonal or polyclonal antibodies have failed to
produce a suitable reagent. Bioventix currently offers a portfolio
of antibodies to customers for both commercial use and R&D
purposes, for the diagnosis or monitoring of a broad range of
conditions, including heart disease, cancer, fertility, thyroid
function and drug abuse. Bioventix currently supplies antibody
products and services to the majority of multinational clinical
diagnostics companies. Bioventix is based in Farnham, UK and its
shares are traded on AIM under the symbol BVXP.
The information communicated in this announcement contains
inside information for the purposes of Article 7 of the Market
Abuse Regulation (EU) No. 596/2014.
BIOVENTIX PLC
STATEMENT OF COMPREHENSIVE INCOME
for the six month period ended 31 December
2019
|
Six months
ended
31 Dec 2019 |
|
Six months
ended
31 Dec 2018 |
|
£ |
|
£ |
TURNOVER |
5,098,588 |
|
4,364,665 |
Cost of sales |
(393,673) |
|
(438,160) |
GROSS PROFIT |
4,704,915 |
|
3,926,505 |
Administrative expenses |
(643,819) |
|
(655,873) |
|
|
|
|
Share option charge |
(67,294) |
|
(67,294) |
|
|
|
|
Difference on foreign exchange |
80,258 |
|
24,680 |
|
|
|
|
Research & development tax
credit adjustment |
5,369 |
|
8,319 |
|
|
|
|
OPERATING PROFIT |
4,079,429 |
|
3,236,337 |
Interest receivable |
17,521 |
|
9,662 |
Interest payable |
(0) |
|
(0) |
PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION |
4,096,950 |
|
3,245,999 |
Tax on profit on ordinary activities |
(669,223) |
|
(499,183) |
PROFIT FOR THE FINANCIAL PERIOD |
3,427,727 |
|
2,746,816 |
|
|
|
|
Earnings per share for the period: |
|
|
|
Basic |
66.65p |
|
53.44p |
Diluted |
65.56p |
|
52.54p |
BIOVENTIX PLC
BALANCE SHEET
as at 31 December 2019
|
|
31 Dec
2019 |
|
31 Dec 2018 |
|
|
£ |
|
£ |
FIXED ASSETS |
|
|
|
|
Intangible fixed assets |
|
0 |
|
0 |
|
|
|
|
|
Tangible fixed assets |
|
718,921 |
|
524,761 |
Investments |
|
579,375 |
|
388,377 |
|
|
|
|
|
|
|
1,298,296 |
|
913,138 |
CURRENT ASSETS |
|
|
|
Stocks |
219,007 |
|
258,814 |
Debtors |
3,648,303 |
|
3,368,057 |
Cash at bank and in hand |
5,530,539 |
|
5,456,257 |
|
|
|
|
|
9,397,849 |
|
9,083,128 |
CREDITORS: amounts falling due within one year |
(940,209) |
|
(797,616) |
|
|
|
|
NET CURRENT ASSETS |
8,457,640 |
|
8,285,512 |
TOTAL
ASSETS LESS CURRENT LIABILITIES |
9,755,936 |
|
9,198,650 |
PROVISIONS FOR LIABILITIES |
|
|
|
Deferred Tax |
63,020 |
|
31,989 |
NET ASSETS |
9,692,916 |
|
9,166,661 |
CAPITAL AND RESERVES |
|
|
|
Called up share capital |
257,134 |
|
257,034 |
Share
premium account |
435,908 |
|
414,608 |
Capital redemption reserve |
1,231 |
|
1,231 |
Profit and loss account |
8,998,643 |
|
8,493,788 |
SHAREHOLDERS' FUNDS |
9,692,916 |
|
9,166,661 |
BIOVENTIX PLC
STATEMENT OF CASH FLOWS
for the six month period ended 31 December
2019
|
|
31 Dec
2019 |
|
31 Dec
2018 |
|
|
£ |
|
£ |
CASHFLOW FROM OPERATING ACTIVITIES |
|
|
|
|
Cash flows from operating activities
Profit for the financial year |
|
3,427,727 |
|
2,746,816 |
Depreciation of
tangible fixed assets |
|
57,391 |
|
30,349 |
Interest received |
|
(17,521) |
|
(9,662) |
Taxation |
|
192,597 |
|
(90,014) |
Decrease / (increase)
in stocks |
|
20,288 |
|
24,276 |
Decrease / (increase)
in debtors |
|
285,612 |
|
448,733 |
(Decrease) /increase
in creditors |
|
28,574 |
|
63,281 |
Share option
charge |
|
67,294 |
|
67,294 |
Other tax
movements |
|
(5,369) |
|
(8,319) |
Net cash generated
from operating activities |
|
4,056,593 |
|
3,272,754 |
|
|
|
|
Cash flows from
investing activities |
|
|
|
Purchase of tangible fixed assets |
(261,492) |
|
(57,307) |
Interest
received |
17,521 |
|
9,662 |
Purchase
of unlisted and other investments |
(190,998) |
|
(96,953) |
Net
cash from investing activities |
(434,969) |
|
(144,598) |
Cash
flows from financing activities |
|
|
|
Issue of
ordinary shares |
0 |
|
100 |
Movement
on share premium account |
0 |
|
19,500 |
Dividends
paid |
(4,628,407) |
|
(4,678,013) |
Interest
paid |
(0) |
|
(0) |
Net
cash used in financing activities |
(4,628,407) |
|
(4,658,413) |
Cash and cash equivalents at the beginning of the year |
6,537,322 |
|
6,986,514 |
|
|
|
|
Cash and cash
equivalents at the end of the year |
5,530,539 |
|
5,456,257 |
|
|
|
|
Cash
and cash equivalents at the end of the year comprise: |
|
|
|
Cash at
bank and in hand |
5,530,539 |
|
5,456,257 |
BIOVENTIX PLC
Notes to the
financial information
1. While the interim financial information
has been prepared using the company’s accounting policies and in
accordance with Financial Reporting Standard 102, the announcement
does not itself contain sufficient information to comply with
Financial Reporting Standard 102.
2. This interim financial statement has not
been audited or reviewed by the auditors.
3. The accounting policies which were used in
the preparation of this interim financial information were as
follows:
|
3.1 |
Basis of preparation of financial
statements |
|
|
The financial statements have been prepared under the historical
cost convention and in accordance with FRS 102. |
|
3.2 |
Revenue |
|
|
•Turnover is recognised for product supplied or services rendered
to the extent that it is probable that the economic benefits will
flow to the Company and the turnover can be reliably measured.
Turnover is measured as the fair value of the consideration
received or receivable, excluding discounts, rebates, value added
tax and other sales taxes. The following criteria determine when
turnover will be recognised:
•Direct sales are recognised at the date of dispatch.
•Subcontracted R & D income is recognised based upon the stage
of completion at the year end.
•Annual licence revenue is recognised, in full, based upon the date
of the invoice, and royalties are accrued over the period to which
they relate. Revenue is recognised based on the returns and
notifications received from customers and in the event that
subsequent adjustments are identified, they are recognised in the
period in which they are identified.
|
|
3.3 |
Intangible fixed
assets and amortisation |
|
|
Goodwill is the difference between amounts paid on the acquisition
of a business and the fair value of the identifiable assets and
liabilities. It is amortised to the Profit and loss account over
its estimated economic life. |
|
|
|
|
|
Amortisation is provided at the following rates:
|
|
|
|
|
Goodwill |
? |
Over 10 years |
|
|
|
|
Know how |
? |
Over 10 years |
BIOVENTIX PLC
Notes to the
financial information
|
3.4 |
Tangible fixed assets
and depreciation |
|
|
|
Tangible fixed assets are stated at cost less depreciation.
Depreciation is not charged on freehold land. Depreciation on other
tangible fixed assets is provided at rates calculated to write off
the cost of those assets, less their estimated residual value, over
their expected useful lives on the following bases: |
|
|
|
|
|
|
|
Freehold property |
? |
2% straight line |
|
|
|
|
Plant and equipment |
? |
25% reducing
balance |
|
|
|
|
Motor Vehicles |
? |
25% straight line |
|
|
|
|
Equipment |
? |
25%
straight line
|
|
|
|
|
|
|
|
|
|
3.5 |
Valuation of investments |
|
|
|
|
|
Investments in unlisted Company
shares, whose market value can be reliably determined, are
remeasured to market value at each balance sheet date. Gains and
losses on remeasurement are recognised in the Statement of
comprehensive income for the period. Where market value cannot be
reliably determined, such investments are stated at historic cost
less impairment. |
|
|
|
|
3.6 |
Stocks |
|
|
Stocks are stated at the lower of cost and net realisable value,
being the estimated selling price less costs to complete and sell.
Cost includes all direct costs and an appropriate proportion of
fixed and variable overheads.
At each balance sheet date, stocks are assessed for impairment. If
stock is impaired, the carrying amount is reduced to its selling
price less costs to complete and sell. The impairment loss is
recognised immediately in profit or loss.
|
|
3.7 |
Debtors |
|
|
|
|
|
Short term debtors are measured at
transaction price, less any impairment. Loans receivable are
measured initially at fair value, net of transaction costs, and are
measured subsequently at amortised cost using the effective
interest method, less any impairment. |
|
|
|
|
3.8 |
Cash and cash
equivalents |
|
|
|
|
|
Cash is represented by
cash in hand and deposits with financial institutions repayable
without penalty on notice of not more than 24 hours. Cash
equivalents are highly liquid investments that mature in no more
than three months from the date of acquisition and that are readily
convertible to known amounts of cash with insignificant risk of
change in value.
In the Statement of cash flows, cash and cash equivalents are shown
net of bank overdrafts that are repayable on demand and form an
integral part of the Company's cash management. |
|
|
|
|
|
|
BIOVENTIX PLC
Notes to the
financial information
|
3.9 |
Financial instruments |
|
|
The Company only enters into basic
financial instruments transactions that result in the recognition
of financial assets and liabilities like trade and other debtors
and creditors, loans from banks and other third parties, loans to
related parties and investments in non-puttable ordinary
shares. |
|
3.10 |
Creditors |
|
|
Short term creditors are measured at
the transaction price. Other financial liabilities, including bank
loans, are measured initially at fair value, net of transaction
costs, and are measured subsequently at amortised cost using the
effective interest method. |
|
|
|
|
3.11 |
Foreign currency
translation |
|
|
|
|
|
Functional and presentation
currency |
|
|
The Company's functional and
presentational currency is GBP. |
|
|
|
|
|
Transactions and
balances |
|
|
Foreign currency
transactions are translated into the functional currency using the
spot exchange rates at the dates of the transactions.
At each period end foreign currency monetary items are translated
using the closing rate. Non-monetary items measured at historical
cost are translated using the exchange rate at the date of the
transaction and non-monetary items measured at fair value are
measured using the exchange rate when fair value was
determined. |
|
|
|
|
3.12 |
Finance costs |
|
|
Finance costs are charged to the
Statement of comprehensive income over the term of the debt using
the effective interest method so that the amount charged is at a
constant rate on the carrying amount. Issue costs are initially
recognised as a reduction in the proceeds of the associated capital
instrument. |
|
|
|
|
3.13 |
Dividends |
|
|
Equity dividends are recognised when
they become legally payable. Interim equity dividends are
recognised when paid. Final equity dividends are recognised when
approved by the shareholders at an annual general meeting.
Dividends on shares recognised as liabilities are recognised as
expenses and classified within interest payable. |
|
|
|
|
3.14 |
Employee benefits-share-based
compensation |
|
|
The company operates an
equity-settled, share-based compensation plan. The fair value of
the employee services received in exchange for the grant of the
options is recognised as an expense over the vesting period. The
total amount to be expensed over the vesting period is determined
by reference to the fair value of the options granted. At each
balance sheet date, the company will revise its estimates of the
number of options are expected to be exercisable. It will recognise
the impact of the revision of original estimates, if any, in the
profit and loss account, with a corresponding adjustment to equity.
The proceeds received net of any directly attributable transaction
costs are credited to share capital (nominal value) and share
premium when the options are exercised. |
|
|
|
|
3.15 |
Research and
development |
|
|
Research and
development expenditure is written off in the year in which it is
incurred.
|
BIOVENTIX PLC
Notes to the
financial information
|
3.16 |
Pensions |
|
|
|
|
|
Defined contribution pension
plan |
|
|
The Company operates a
defined contribution plan for its employees. A defined contribution
plan is a pension plan under which the Company pays fixed
contributions into a separate entity. Once the contributions have
been paid the Company has no further payment obligations.
The contributions are recognised as an expense in the Statement of
comprehensive income when they fall due. Amounts not paid are shown
in accruals as a liability in the Statement of financial position.
The assets of the plan are held separately from the Company in
independently administered funds. |
|
|
|
|
3.17 |
Interest income |
|
|
Interest income is recognised in the
Statement of comprehensive income using the effective interest
method. |
|
|
|
|
3.18 |
Provisions for
liabilities |
|
|
Provisions are made
where an event has taken place that gives the Company a legal or
constructive obligation that probably requires settlement by a
transfer of economic benefit, and a reliable estimate can be made
of the amount of the obligation.
Provisions are charged as an expense to the Statement of
comprehensive income in the year that the Company becomes aware of
the obligation, and are measured at the best estimate at the
Statement of financial position date of the expenditure required to
settle the obligation, taking into account relevant risks and
uncertainties.
When payments are eventually made, they are charged to the
provision carried in the Statement of financial position. |
|
|
|
|
3.19 |
Current and deferred
taxation |
|
|
The tax expense for the
year comprises current and deferred tax. Tax is recognised in the
Statement of comprehensive income, except that a charge
attributable to an item of income and expense recognised as other
comprehensive income or to an item recognised directly in equity is
also recognised in other comprehensive income or directly in equity
respectively.
The current income tax charge is calculated on the basis of tax
rates and laws that have been enacted or substantively enacted by
the reporting date in the countries where the Company operates and
generates income. |
|
|
|
|
|
Deferred tax balances
are recognised in respect of all timing differences that have
originated but not reversed by the Statement of financial position
date, except that:
-
The recognition of deferred tax assets is limited to the extent
that it is probable that they will be recovered against the
reversal of deferred tax liabilities or other future taxable
profits; and
-
Any deferred tax balances are reversed if and when all conditions
for retaining associated tax allowances have been met. |
|
|
|
|
|
Deferred tax balances are not
recognised in respect of permanent differences except in respect of
business combinations, when deferred tax is recognised on the
differences between the fair values of assets acquired and the
future tax deductions available for them and the differences
between the fair values of liabilities acquired and the amount that
will be assessed for tax. Deferred tax is determined using tax
rates and laws that have been enacted or substantively enacted by
the reporting date. |